2012 年伯克希尔完整年报
伯克希尔·哈撒韦公司
BERKSHIRE HATHAWAY INC.
2012 年年报
2012 ANNUAL REPORT
业务活动
伯克希尔·哈撒韦公司是一家控股公司,旗下子公司从事多种不同的商业活动,包括保险与再保险、货运铁路运输、公用事业与能源、金融、制造、服务及零售。在承保保险与再保险的子公司中,包括美国第三大私人乘用车保险公司 GEICO,以及全球两大再保险公司——通用再保险(General Re)和伯克希尔·哈撒韦再保险集团(Berkshire Hathaway Reinsurance Group)。其他承保财产与意外险的子公司包括:国民赔偿公司(National Indemnity Company)、伯克希尔·哈撒韦本州保险公司(Berkshire Hathaway Homestate Insurance Company)、医疗保护公司(Medical Protective Company)、应用承保人(Applied Underwriters)、美国责任保险公司(U.S. Liability Insurance Company)、中央各州赔偿公司(Central States Indemnity Company)、堪萨斯银行担保公司(Kansas Bankers Surety)、赛普拉斯保险公司(Cypress Insurance Company)、BoatU.S. 以及 Guard 保险集团(Guard Insurance Group)。
Business Activities Berkshire Hathaway Inc. is a holding company owning subsidiaries that engage in a number of diverse business activities including insurance and reinsurance, freight rail transportation, utilities and energy, finance, manufacturing, services and retailing. Included in the group of subsidiaries that underwrite insurance and reinsurance is GEICO, the third largest private passenger auto insurer in the United States and two of the largest reinsurers in the world, General Re and the Berkshire Hathaway Reinsurance Group. Other subsidiaries that underwrite property and casualty insurance include: National Indemnity Company, Berkshire Hathaway Homestate Insurance Company, Medical Protective Company, Applied Underwriters, U.S. Liability Insurance Company, Central States Indemnity Company, Kansas Bankers Surety, Cypress Insurance Company, BoatU.S. and the Guard Insurance Group.
伯灵顿北方圣达菲铁路公司(“BNSF”)运营着北美最大的铁路系统之一。BNSF 服务于美国中西部、太平洋西北地区以及西部、西南部和东南部地区及港口,运输一系列源自制造业、农业和自然资源产业的产品和商品。中美能源控股公司(“MidAmerican”)是一家国际能源控股公司,旗下拥有众多运营公司,从事能源的发电、输电和配电业务。中美能源的主要能源运营公司包括:中美能源公司、太平洋能源公司(Pacific Energy)、太平洋电力公司(Pacific Power)与落基山电力公司(Rocky Mountain Power)、北方电网公司(Northern Powergrid)、克恩河天然气输送公司(Kern River Gas Transmission Company)和北方天然气公司(Northern Natural Gas)。此外,中美能源还拥有房地产经纪公司——美国房屋服务公司(HomeServices of America)。
Burlington Northern Santa Fe (“BNSF”) operates one of the largest railroad systems in North America. In serving the Midwest, Pacific Northwest and the Western, Southwestern and Southeastern regions and ports of the U.S., BNSF transports a range of products and commodities derived from manufacturing, agricultural and natural resource industries. MidAmerican Energy Holdings Company (“MidAmerican”) is an international energy holding company owning a wide variety of operating companies engaged in the generation, transmission and distribution of energy. MidAmerican’s principal operating energy companies are: MidAmerican Energy Company, Pacific Energy, Pacific Power and Rocky Mountain Power, Northern Powergrid, and Kern River Gas Transmission Company and Northern Natural Gas. In addition, MidAmerican owns HomeServices of America, a real estate brokerage firm.
伯克希尔的大量业务活动通过制造、服务、零售和金融子公司开展。马蒙集团(Marmon Group)是一个由约 150 家制造和服务企业组成的国际联合体,这些企业在不同业务领域内独立运营。路博润公司(Lubrizol Corporation)是一家特种化学品公司,为交通运输、工业和消费市场生产并供应化工产品。IMC 国际金属加工公司(Iscar)是金属切削工具行业的领导者。麦克莱恩公司(McLane Company)是一家向折扣零售商、便利店、快餐店等批发分销食品杂货和非食品类商品的企业。伯克希尔的金融及金融产品业务主要从事自营投资策略、消费贷款(克莱顿住宅公司(Clayton Homes))以及运输设备和家具租赁(XTRA 和 CORT)。
Numerous business activities are conducted through Berkshire’s manufacturing services, retailing and finance subsidiaries. The Marmon Group is an international association of approximately 150 manufacturing and service businesses that operate independently within diverse business sectors. The Lubrizol Corporation is a specialty chemical company that produces and supplies chemical products for transportation, industrial and consumer markets. IMC International Metalworking Companies (Iscar) is an industry leader in the metal cutting tools business. McLane Company is a wholesale distributor of groceries and nonfood items to discount retailers, convenience stores, quick service restaurants and others. Berkshire’s finance and financial products businesses primarily engage in proprietary investing strategies, consumer lending (Clayton Homes) and transportation equipment and furniture leasing (XTRA and CORT).
Shaw Industries 是全球最大的簇绒宽幅地毯制造商。本杰明·摩尔公司(Benjamin Moore)从事建筑和工业涂料的配方研发、生产及零售。约翰斯·曼维尔公司(Johns Manville)是绝缘材料及建筑产品的领先制造商。Acme Brick 生产贴面砖和混凝土砌块产品。米泰克公司(MiTek Inc.)为建筑构件市场生产钢制连接件产品和工程软件。Fruit of the Loom、Russell、Vanity Fair、Garan、Fechheimer、H.H. Brown Shoe Group、Justin Brands 和 Brooks Sports 以多个品牌制造、授权许可和分销服装及鞋类产品。飞安国际(FlightSafety International)为飞机运营商提供培训。NetJets 公务航空为通用航空飞机提供部分产权计划。内布拉斯加家具城(Nebraska Furniture Mart)、R.C. Willey 家居用品、Star Furniture 和 Jordan's Furniture 是家居用品零售商。博尔斯海姆珠宝(Borsheims)、赫尔兹伯格钻石(Helzberg Diamond Shops)和 Ben Bridge Jeweler 是高级珠宝零售商。
Shaw Industries is the world’s largest manufacturer of tufted broadloom carpet. Benjamin Moore is a formulator, manufacturer and retailer of architectural and industrial coatings. Johns Manville is a leading manufacturer of insulation and building products. Acme Brick is a manufacturer of face brick and concrete masonry products. MiTek Inc. produces steel connector products and engineering software for the building components market. Fruit of the Loom, Russell, Vanity Fair, Garan, Fechheimer, H.H. Brown Shoe Group, Justin Brands and Brooks Sports manufacture, license and distribute apparel and footwear under a variety of brand names. FlightSafety International provides training to aircraft operators. NetJets provides fractional ownership programs for general aviation aircraft. Nebraska Furniture Mart, R.C. Willey Home Furnishings, Star Furniture and Jordan’s Furniture are retailers of home furnishings. Borsheims, Helzberg Diamond Shops and Ben Bridge Jeweler are retailers of fine jewelry.
此外,其他制造、服务和零售业务包括:《布法罗新闻》(Buffalo News)和 BH 媒体集团(BH Media Group)(旗下包括《奥马哈世界先驱报》及其他 26 家日报);喜诗糖果(See's Candies),一家生产和销售盒装巧克力及其他糖果产品的公司;斯科特-费泽(Scott Fetzer),一家多元化的商业和工业产品制造商及经销商;Larson-Juhl,一家设计、制造和分销高档画框产品的公司;CTB,一家为畜牧和农业行业生产设备的制造商;国际冰雪皇后(International Dairy Queen),一家向超过 6,200 家销售乳制甜品和食品的门店提供授权和服务的公司;The Pampered Chef,美国领先的厨房工具直销商;森林河房车公司(Forest River),美国休闲车领域的领先制造商;美国商业资讯(Business Wire),全球领先的公司新闻、多媒体及监管文件发布机构;TTI, Inc.,领先的电子元件分销商;Richline Group,一家领先的珠宝制造商;以及 Oriental Trading Company,一家派对用品、学校用品以及玩具和新奇商品的直营零售商。
In addition, other manufacturing, service and retail businesses include: The Buffalo News and BH Media Group (publisher of The Omaha World-Herald and 26 other daily newspapers); See’s Candies, a manufacturer and seller of boxed chocolates and other confectionery products; Scott Fetzer, a diversified manufacturer and distributor of commercial and industrial products; Larson-Juhl, a designer, manufacturer and distributor of high- quality picture framing products; CTB, a manufacturer of equipment for the livestock and agricultural industries; International Dairy Queen, a licensor and service provider to over 6,200 stores that offer prepared dairy treats and food; The Pampered Chef, the premier direct seller of kitchen tools in the U.S.; Forest River, a leading manufacturer of leisure vehicles in the U.S.; Business Wire, the leading global distributor of corporate news, multimedia and regulatory filings; TTI, Inc., a leading distributor of electronic components; Richline Group, a leading jewelry manufacturer; and Oriental Trading Company, a direct retailer of party supplies, school supplies and toys and novelties.
伯克希尔旗下各业务板块的经营决策由各业务单元的经理人做出。投资决策及所有其他资本配置决策由沃伦·E·巴菲特为伯克希尔及其子公司做出,并征求查理·T·芒格的意见。巴菲特先生担任伯克希尔董事会主席,芒格先生担任副主席。
Operating decisions for the various Berkshire businesses are made by managers of the business units. Investment decisions and all other capital allocation decisions are made for Berkshire and its subsidiaries by Warren E. Buffett, in consultation with Charles T. Munger. Mr. Buffett is Chairman and Mr. Munger is Vice Chairman of Berkshire’s Board of Directors.
****
****
伯克希尔·哈撒韦公司
BERKSHIRE HATHAWAY INC.
2012 年年报
2012 ANNUAL REPORT
目录
TABLE OF CONTENTS
| 业务活动 | 封面内页 | |||
|---|---|---|---|---|
| 公司业绩与标普500对比 | 2 | |||
| 董事长致股东信* | 3 | |||
| 收购标准 | 25 | |||
| 管理层关于财务报告内部控制的报告 | 25 | |||
| 过去五年精选财务数据 | 26 | |||
| 独立注册公共会计师事务所报告 | 27 | |||
| 合并财务报表 | 28 | |||
| 管理层讨论 | 65 | |||
| 股东手册 | 97 | |||
| 公司业绩与标普500分五年期对比 | 103 | |||
| 内在价值 | 104 | |||
| 普通股数据 | 105 | |||
| 经营公司 | 106 | |||
| 房地产经纪业务 | 107 | |||
| 每日报业 | 108 | |||
| 公司董事与高管 | 封底内页 |
| Business Activities | Inside Front Cover | |||
|---|---|---|---|---|
| Corporate Performance vs. the S&P 500 | 2 | |||
| Chairman’s Letter* | 3 | |||
| Acquisition Criteria | 25 | |||
| Management’s Report on Internal Control Over Financial Reporting | 25 | |||
| Selected Financial Data for the Past Five Years | 26 | |||
| Report of Independent Registered Public Accounting Firm | 27 | |||
| Consolidated Financial Statements | 28 | |||
| Management’s Discussion | 65 | |||
| Owner’s Manual | 97 | |||
| Corporate Performance vs. the S&P 500 by Five-Year Periods | 103 | |||
| Intrinsic Value | 104 | |||
| Common Stock Data | 105 | |||
| Operating Companies | 106 | |||
| Real Estate Brokerage Businesses | 107 | |||
| Daily Newspapers | 108 | |||
| Directors and Officers of the Company | Inside Back Cover |
*版权所有© 2013 沃伦·E·巴菲特
保留所有权利
*Copyright© 2013 By Warren E. Buffett All Rights Reserved
伯克希尔的公司业绩 vs. 标普 500 指数
Berkshire’s Corporate Performance vs. the S&P 500
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
年度百分比变化
伯克希尔每股
账面价值 含股息标普 500 指数 相对结果
年份 (1) (2) (1)-(2)
1965 …23.8 10.0 13.8
1966 …20.3 (11.7) 32.0
1967 …11.0 30.9 (19.9)
1968 …19.0 11.0 8.0
1969 …16.2 (8.4) 24.6
1970 …12.0 3.9 8.1
1971 …16.4 14.6 1.8
1972 …21.7 18.9 2.8
1973 …4.7 (14.8) 19.5
1974 …5.5 (26.4) 31.9
1975 …21.9 37.2 (15.3)
1976 …59.3 23.6 35.7
1977 …31.9 (7.4) 39.3
1978 …24.0 6.4 17.6
1979 …35.7 18.2 17.5
1980 …19.3 32.3 (13.0)
1981 …31.4 (5.0) 36.4
1982 …40.0 21.4 18.6
1983 …32.3 22.4 9.9
1984 …13.6 6.1 7.5
1985 …48.2 31.6 16.6
1986 …26.1 18.6 7.5
1987 …19.5 5.1 14.4
1988 …20.1 16.6 3.5
1989 …44.4 31.7 12.7
1990 …7.4 (3.1) 10.5
1991 …39.6 30.5 9.1
1992 …20.3 7.6 12.7
1993 …14.3 10.1 4.2
1994 …13.9 1.3 12.6
1995 …43.1 37.6 5.5
1996 …31.8 23.0 8.8
1997 …34.1 33.4 0.7
1998 …48.3 28.6 19.7
1999 …0.5 21.0 (20.5)
2000 …6.5 (9.1) 15.6
2001 …(6.2) (11.9) 5.7
2002 …10.0 (22.1) 32.1
2003 …21.0 28.7 (7.7)
2004 …10.5 10.9 (0.4)
2005 …6.4 4.9 1.5
2006 …18.4 15.8 2.6
2007 …11.0 5.5 5.5
2008 …(9.6) (37.0) 27.4
2009 …19.8 26.5 (6.7)
2010 …13.0 15.1 (2.1)
2011 …4.6 2.1 2.5
2012 …14.4 16.0 (1.6)
1965-2012 年复合年增长率 …19.7% 9.4% 10.3
1964-2012 年总体收益率 …586,817% 7,433%
说明:数据对应日历年度,以下除外:1965 和 1966 年截至 9 月 30 日;1967 年为截至 12 月 31 日的 15 个月。自 1979 年起,会计准则要求保险公司以市价而非原先的成本与市价孰低法来估值其持有的权益证券。本表中,伯克希尔 1978 年及以前的结果已按变更后的规则重述。其他方面,结果均按最初报告的数据计算。标普 500 指数数据为税前,伯克希尔数据为税后。如果像伯克希尔这样的公司只是持有标普 500 指数并计提相应税款,那么在指数正回报年份,其业绩会落后于标普 500;在指数负回报年份则超过标普 500。多年下来,税务成本会导致累计差距相当大。
Annual Percentage Change in Per-Share in S&P 500 Book Value of with Dividends Relative Berkshire Included Results Year (1) (2) (1)-(2) 1965 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23.8 10.0 13.8 1966 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20.3 (11.7) 32.0 1967 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11.0 30.9 (19.9) 1968 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19.0 11.0 8.0 1969 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16.2 (8.4) 24.6 1970 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12.0 3.9 8.1 1971 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16.4 14.6 1.8 1972 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21.7 18.9 2.8 1973 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4.7 (14.8) 19.5 1974 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5.5 (26.4) 31.9 1975 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21.9 37.2 (15.3) 1976 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 59.3 23.6 35.7 1977 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31.9 (7.4) 39.3 1978 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24.0 6.4 17.6 1979 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 35.7 18.2 17.5 1980 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19.3 32.3 (13.0) 1981 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31.4 (5.0) 36.4 1982 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 40.0 21.4 18.6 1983 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32.3 22.4 9.9 1984 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13.6 6.1 7.5 1985 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 48.2 31.6 16.6 1986 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 26.1 18.6 7.5 1987 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19.5 5.1 14.4 1988 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20.1 16.6 3.5 1989 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 44.4 31.7 12.7 1990 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7.4 (3.1) 10.5 1991 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39.6 30.5 9.1 1992 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20.3 7.6 12.7 1993 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14.3 10.1 4.2 1994 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13.9 1.3 12.6 1995 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 43.1 37.6 5.5 1996 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31.8 23.0 8.8 1997 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34.1 33.4 0.7 1998 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 48.3 28.6 19.7 1999 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 0.5 21.0 (20.5) 2000 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6.5 (9.1) 15.6 2001 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (6.2) (11.9) 5.7 2002 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10.0 (22.1) 32.1 2003 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21.0 28.7 (7.7) 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10.5 10.9 (0.4) 2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6.4 4.9 1.5 2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18.4 15.8 2.6 2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11.0 5.5 5.5 2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (9.6) (37.0) 27.4 2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19.8 26.5 (6.7) 2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13.0 15.1 (2.1) 2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4.6 2.1 2.5 2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14.4 16.0 (1.6) Compounded Annual Gain – 1965-2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . 19.7% 9.4% 10.3 Overall Gain – 1964-2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 586,817% 7,433% Notes: Data are for calendar years with these exceptions: 1965 and 1966, year ended 9/30; 1967, 15 months ended 12/31. Starting in 1979, accounting rules required insurance companies to value the equity securities they hold at market rather than at the lower of cost or market, which was previously the requirement. In this table, Berkshire’s results through 1978 have been restated to conform to the changed rules. In all other respects, the results are calculated using the numbers originally reported. The S&P 500 numbers are pre-tax whereas the Berkshire numbers are after- tax. If a corporation such as Berkshire were simply to have owned the S&P 500 and accrued the appropriate taxes, its results would have lagged the S&P 500 in years when that index showed a positive return, but would have exceeded the S&P 500 in years when the index showed a negative return. Over the years, the tax costs would have caused the aggregate lag to be substantial.
2
2
伯克希尔·哈撒韦公司
BERKSHIRE HATHAWAY INC.
致伯克希尔·哈撒韦公司股东:
To the Shareholders of Berkshire Hathaway Inc.:
2012 年,伯克希尔为股东创造了 241 亿美元的总收益。我们动用了其中 13 亿美元回购股票,使当年公司净资产增长 228 亿美元。A 类股与 B 类股的每股账面价值均上升 14.4%。过去 48 年间(即现任管理层接手以来),每股账面价值从 19 美元增至 114,214 美元,年复合增长率达 19.7%。*
In 2012, Berkshire achieved a total gain for its shareholders of $24.1 billion. We used $1.3 billion of that to repurchase our stock, which left us with an increase in net worth of $22.8 billion for the year. The per-share book value of both our Class A and Class B stock increased by 14.4%. Over the last 48 years (that is, since present management took over), book value has grown from $19 to $114,214, a rate of 19.7% compounded annually.*
去年伯克希尔发生了不少好事,但咱们还是先把坏消息放在前面。
A number of good things happened at Berkshire last year, but let’s first get the bad news out of the way.
1965 年,当我经营的合伙基金取得伯克希尔控制权时,怎么也想不到,一个盈利 241 亿美元的年份,竟会在对面那页的比较中黯然失色。
Š When the partnership I ran took control of Berkshire in 1965, I could never have dreamed that a year in which we had a gain of $24.1 billion would be subpar, in terms of the comparison we present on the facing page.
但确实不尽如人意。这是 48 年里第 9 次,伯克希尔账面价值的增长率低于标普 500 指数的涨幅(该计算包括股息和价格升值)。值得指出的是,在这 9 次中,有 8 次标普 500 指数涨幅达到 15% 或更高。我们反而在逆风时表现更好。
But subpar it was. For the ninth time in 48 years, Berkshire’s percentage increase in book value was less than the S&P’s percentage gain (a calculation that includes dividends as well as price appreciation). In eight of those nine years, it should be noted, the S&P had a gain of 15% or more. We do better when the wind is in our face.
到目前为止,我们从未有过五年期跑输的纪录,在此期间我们有 43 次在五年跨度里跑赢了标普 500 指数(记录见第 103 页)。但标普 500 在过去四年里年年上涨,在这段时间里超过了我们。如果 2013 年市场继续上涨,我们连续五年跑赢的纪录就会终结。
To date, we’ve never had a five-year period of underperformance, having managed 43 times to surpass the S&P over such a stretch. (The record is on page 103.) But the S&P has now had gains in each of the last four years, outpacing us over that period. If the market continues to advance in 2013, our streak of five- year wins will end.
有一件事你们可以确信:无论伯克希尔业绩如何,我的合伙人、公司副董事长查理·芒格和我都不会改变衡量标准。我们的工作就是以高于标普 500 指数涨幅的速度,提升企业的内在价值——对此,我们使用账面价值作为一个明显低估内在价值的近似指标。如果我们做到了,伯克希尔的股价虽然每年走势不可预测,但长期将会跑赢标普 500 指数。然而,如果我们失败了,我们的管理就不会给投资者带来任何价值,因为投资者自己也可以通过购买一只低成本指数基金来获得标普 500 的回报。
One thing of which you can be certain: Whatever Berkshire’s results, my partner Charlie Munger, the company’s Vice Chairman, and I will not change yardsticks. It’s our job to increase intrinsic business value – for which we use book value as a significantly understated proxy – at a faster rate than the market gains of the S&P. If we do so, Berkshire’s share price, though unpredictable from year to year, will itself outpace the S&P over time. If we fail, however, our management will bring no value to our investors, who themselves can earn S&P returns by buying a low-cost index fund.
查理和我相信,伯克希尔内在价值的增长,长期而言很可能会以略微领先的优势超过标普 500 指数的回报。我们对此抱有信心,是因为我们拥有一批卓越的企业、一支出色的运营经理人队伍,以及一种以股东为导向的文化。不过,我们的相对表现在市场下跌或横盘时,几乎肯定更好。而在市场特别强劲的年份,预期我们表现就会落后。
Charlie and I believe the gain in Berkshire’s intrinsic value will over time likely surpass the S&P returns by a small margin. We’re confident of that because we have some outstanding businesses, a cadre of terrific operating managers and a shareholder-oriented culture. Our relative performance, however, is almost certain to be better when the market is down or flat. In years when the market is particularly strong, expect us to fall short.
2012 年的第二个遗憾,是我没能完成一笔重大收购。我追了几头大象,但两手空空而归。
Š The second disappointment in 2012 was my inability to make a major acquisition. I pursued a couple of elephants, but came up empty-handed.
本报告中使用的所有每股数据均针对伯克希尔 A 股。B 股数据为 A 股所示数据的 1/1500。
- All per-share figures used in this report apply to Berkshire’s A shares. Figures for the B shares are
1/1500th of those shown for A.
3
3
不过,今年年初我们却时来运转。2 月,我们同意收购一家控股公司 50% 的股份,这家公司将拥有 H. J. 亨氏的全部股份。另一半则由巴西著名商人和慈善家豪尔赫·保罗·莱曼领导的一小群投资者持有。
Our luck, however, changed early this year. In February, we agreed to buy 50% of a holding company that will own all of H. J. Heinz. The other half will be owned by a small group of investors led by Jorge Paulo Lemann, a renowned Brazilian businessman and philanthropist.
我们找不到更好的合伙人了。豪尔赫·保罗是我多年的老友,也是一位卓越的管理者。他的集团和伯克希尔将各自为控股公司投入约 40 亿美元作为普通股权益。伯克希尔还将投资 80 亿美元购买优先股,股息率为 9%。这项优先股还有另外两个显著提升其价值的特征:未来某个时点将以大幅溢价被赎回,并且附有认股权证,允许我们以名义金额购买控股公司 5% 的普通股。
We couldn’t be in better company. Jorge Paulo is a long-time friend of mine and an extraordinary manager. His group and Berkshire will each contribute about $4 billion for common equity in the holding company. Berkshire will also invest $8 billion in preferred shares that pay a 9% dividend. The preferred has two other features that materially increase its value: at some point it will be redeemed at a significant premium price and the preferred also comes with warrants permitting us to buy 5% of the holding company’s common stock for a nominal sum.
我们总共约 120 亿美元的投资,几乎耗尽了伯克希尔去年赚取的全部利润。不过我们手头依然握有大量现金,而且还在以可观的速度不断创造现金。所以又该回来干活了;查理和我再次穿上我们的狩猎装,恢复了寻找大象的征程。
Our total investment of about $12 billion soaks up much of what Berkshire earned last year. But we still have plenty of cash and are generating more at a good clip. So it’s back to work; Charlie and I have again donned our safari outfits and resumed our search for elephants.
现在来说说 2012 年的一些好消息:
Now to some good news from 2012:
去年我告诉过你们,BNSF、伊斯卡、路博润、马蒙集团以及中美能源——我们最赚钱的五家非保险企业——在 2012 年很可能会实现超过 100 亿美元的税前利润。它们不负所望。尽管美国经济增长乏力,世界大部分地区经济也在走弱,我们的“五家引擎”合计盈利 101 亿美元,比 2011 年增加了约 6 亿美元。
Š Last year I told you that BNSF, Iscar, Lubrizol, Marmon Group and MidAmerican Energy – our five most profitable non-insurance companies – were likely to earn more than $10 billion pre-tax in 2012. They delivered. Despite tepid U.S. growth and weakening economies throughout much of the world, our “powerhouse five” had aggregate earnings of $10.1 billion, about $600 million more than in 2011.
在这五家公司中,只有中美能源(当时税前盈利 3.93 亿美元)在八年前就已归伯克希尔所有。之后,我们又用全现金方式买下了其中三家。收购第五家北伯林顿铁路时,我们支付了约 70% 的现金,余下部分通过增发股票完成,导致总股本增加了 6.1%。因此,这五家公司每年为伯克希尔带来的 97 亿美元盈利增长,仅伴随着轻微的股权稀释。这符合我们的目标——不仅要增长,更要提升每股业绩。
Of this group, only MidAmerican, then earning $393 million pre-tax, was owned by Berkshire eight years ago. Subsequently, we purchased another three of the five on an all-cash basis. In acquiring the fifth, BNSF, we paid about 70% of the cost in cash, and for the remainder, issued shares that increased the amount outstanding by 6.1%. Consequently, the $9.7 billion gain in annual earnings delivered Berkshire by the five companies has been accompanied by only minor dilution. That satisfies our goal of not simply growing, but rather increasing per-share results.
除非美国经济崩盘——我们并不预期如此——否则,我们的“五家引擎”在 2013 年应该会再次实现更高的收益。掌管这五家公司的五位杰出 CEO 会确保这一点。
Unless the U.S. economy tanks – which we don’t expect – our powerhouse five should again deliver higher earnings in 2013. The five outstanding CEOs who run them will see to that.
虽然我在 2012 年没能做成大型收购,但我们子公司的经理们做得远比我好。我们在“补强型”收购上创下了纪录,斥资约 23 亿美元收购了 26 家公司,并将其并入我们现有的业务。这些交易没有让伯克希尔发行任何新股。
Š Though I failed to land a major acquisition in 2012, the managers of our subsidiaries did far better. We had a record year for “bolt-on” purchases, spending about $2.3 billion for 26 companies that were melded into our existing businesses. These transactions were completed without Berkshire issuing any shares.
我和查理喜爱这样的收购:它们通常风险很低,几乎不会给总部增添任何负担,而且能拓宽我们那些久经考验的经理人的施展空间。
Charlie and I love these acquisitions: Usually they are low-risk, burden headquarters not at all, and expand the scope of our proven managers.
我们的保险业务去年表现堪称炸裂。它们在为伯克希尔提供 730 亿美元免费资金用于投资的同时,还实现了 16 亿美元的承保利润,这是连续第十年承保盈利。这确实是鱼与熊掌兼得。
Š Our insurance operations shot the lights out last year. While giving Berkshire $73 billion of free money to invest, they also delivered a $1.6 billion underwriting gain, the tenth consecutive year of profitable underwriting. This is truly having your cake and eating it too.
GEICO 一马当先,市场份额持续扩大,同时承保纪律并未放松。自 1995 年我们获得控股权以来,GEICO 在个人汽车险市场的份额已从 2.5% 增长到 9.7%。同期保费收入从 28 亿美元增至 167 亿美元。未来的增长空间还很大。
GEICO led the way, continuing to gobble up market share without sacrificing underwriting discipline. Since 1995, when we obtained control, GEICO’s share of the personal-auto market has grown from 2.5% to 9.7%. Premium volume meanwhile increased from $2.8 billion to $16.7 billion. Much more growth lies ahead.
GEICO 这份非凡业绩的功劳要归于托尼·奈斯利和他的 27000 名同事。此外,我们还得加上自家那只壁虎。无论是大雨、风暴还是黑夜,谁也拦不住它——这只小蜥蜴只管埋头苦干,告诉美国人上 GEICO.com 就能省下大钱。
The credit for GEICO’s extraordinary performance goes to Tony Nicely and his 27,000 associates. And to that cast, we should add our Gecko. Neither rain nor storm nor gloom of night can stop him; the little lizard just soldiers on, telling Americans how they can save big money by going to GEICO.com.
每当我历数自己得到的福报,GEICO 会计上两次。
When I count my blessings, I count GEICO twice.
4
4
托德·库姆斯和泰德·韦施勒,我们新聘任的两位投资经理,已被证明聪明绝顶、品行端正,在投资组合管理之外的多方面对伯克希尔大有助益,而且与企业文化完美契合。我们在这两人身上真是撞了大运。2012 年,他们每人跑赢标普 500 指数两位数的百分点。他们也把我远远甩在了后面。
Š Todd Combs and Ted Weschler, our new investment managers, have proved to be smart, models of integrity, helpful to Berkshire in many ways beyond portfolio management, and a perfect cultural fit. We hit the jackpot with these two. In 2012 each outperformed the S&P 500 by double-digit margins. They left me in the dust as well.
因此,我们已将两人各自管理的资金规模提升至近 50 亿美元(其中一部分来自我们子公司的养老金账户)。托德和泰德正值壮年,在查理和我离开这个世界之后很长一段时间里,他们仍将在场管理伯克希尔的庞大投资组合。等他们接手时,你们大可放心。
Consequently, we have increased the funds managed by each to almost $5 billion (some of this emanating from the pension funds of our subsidiaries). Todd and Ted are young and will be around to manage Berkshire’s massive portfolio long after Charlie and I have left the scene. You can rest easy when they take over.
伯克希尔年末员工总数达到创纪录的 288,462 人(详见第 106 页),比去年增加 17,604 人。不过,我们总部的团队仍然保持 24 人不变。没必要太疯狂。
Š Berkshire’s yearend employment totaled a record 288,462 (see page 106 for details), up 17,604 from last year. Our headquarters crew, however, remained unchanged at 24. No sense going crazy.
伯克希尔的“四大投资”——美国运通、可口可乐、IBM 和富国银行——去年都表现不错。我们在这些公司的持股比例在这一年里均有提升。我们增持了富国银行的股份(目前持股比例为 8.7%,而 2011 年底为 7.6%)和 IBM 的股份(6.0%,而 2011 年底为 5.5%)。与此同时,可口可乐和美国运通的股票回购也提高了我们的持股比例。我们对可口可乐的持股从 8.8% 增至 8.9%,对美国运通的持股从 13.0% 增至 13.7%。
Š Berkshire’s “Big Four” investments – American Express, Coca-Cola, IBM and Wells Fargo – all had good years. Our ownership interest in each of these companies increased during the year. We purchased additional shares of Wells Fargo (our ownership now is 8.7% versus 7.6% at yearend 2011) and IBM (6.0% versus 5.5%). Meanwhile, stock repurchases at Coca-Cola and American Express raised our percentage ownership. Our equity in Coca-Cola grew from 8.8% to 8.9% and our interest at American Express from 13.0% to 13.7%.
伯克希尔在这四家公司中的持股比例未来很可能会进一步增加。梅·韦斯特说得对:“好东西太多,那可就妙极了。”
Berkshire’s ownership interest in all four companies is likely to increase in the future. Mae West had it right: “Too much of a good thing can be wonderful.”
这四家公司拥有出色的业务,管理者既有才华又心系股东。在伯克希尔,我们更愿意拥有一家优秀企业的非控股但可观的股份,而不是完全拥有一家平庸的企业。我们在资本配置上的灵活性,给了我们一个显著优势——那些只局限于自己运营的收购对象的公司,不具备这种优势。
The four companies possess marvelous businesses and are run by managers who are both talented and shareholder-oriented. At Berkshire we much prefer owning a non-controlling but substantial portion of a wonderful business to owning 100% of a so-so business. Our flexibility in capital allocation gives us a significant advantage over companies that limit themselves only to acquisitions they can operate.
按我们年底的持股数量计算,2012 年“四巨头”盈利中归属于我们的部分达到 39 亿美元。但在我们向你们报告的盈利中,我们计入的只包括收到的股息——约 11 亿美元。但不要搞错:我们没有报告的 28 亿美元盈利,对我们而言,其价值丝毫不亚于我们记录在账的部分。
Going by our yearend share count, our portion of the “Big Four’s” 2012 earnings amounted to $3.9 billion. In the earnings we report to you, however, we include only the dividends we receive – about $1.1 billion. But make no mistake: The $2.8 billion of earnings we do not report is every bit as valuable to us as what we record.
这四家公司的留存收益通常用于回购股份——这会提升我们未来收益的份额——也用于投资通常有利可图的商业机会。长期来看,我们预期这四家被投资公司的收益会大幅增长。如果我们的判断正确,伯克希尔获得的股息将会增加,更重要的是,我们的未实现资本利得也会随之增长(截至年底,这四家公司的未实现资本利得合计达 267 亿美元)。
The earnings that the four companies retain are often used for repurchases – which enhance our share of future earnings – and also for funding business opportunities that are usually advantageous. Over time we expect substantially greater earnings from these four investees. If we are correct, dividends to Berkshire will increase and, even more important, so will our unrealized capital gains (which, for the four, totaled $26.7 billion at yearend).
去年,不少 CEO 在面临资本配置决策时大呼“不确定性”,尽管他们旗下许多企业的盈利和现金都达到了历史最高水平。在伯克希尔,我们并不认同这种担忧,反而在 2012 年创纪录地投入了 98 亿美元用于厂房和设备,其中约 88% 在美国本土。这比我们 2011 年的投入——此前最高的年份——还高出 19%。无论那些专家们怎么说,查理和我都乐于在值得的项目上大笔下注。我们更愿意听从加里·艾伦那首新乡村歌曲里的歌词:“每场风暴都会雨过天晴。”
Š There was a lot of hand-wringing last year among CEOs who cried “uncertainty” when faced with capital- allocation decisions (despite many of their businesses having enjoyed record levels of both earnings and cash). At Berkshire, we didn’t share their fears, instead spending a record $9.8 billion on plant and equipment in 2012, about 88% of it in the United States. That’s 19% more than we spent in 2011, our previous high. Charlie and I love investing large sums in worthwhile projects, whatever the pundits are saying. We instead heed the words from Gary Allan’s new country song, “Every Storm Runs Out of Rain.”
我们会把油门踩到底,2013 年几乎肯定会再创资本支出的新纪录。美国到处都是机会。
We will keep our foot to the floor and will almost certainly set still another record for capital expenditures in 2013. Opportunities abound in America.
给我的 CEO 同行们一句忠告:当然,眼下的未来难以捉摸;自 1776 年以来,美国就一直在面对未知。只不过,有时人们会盯着始终存在的无数不确定性,而有时又对它们视而不见(通常是因为最近一段日子风平浪静)。
A thought for my fellow CEOs: Of course, the immediate future is uncertain; America has faced the unknown since 1776. It’s just that sometimes people focus on the myriad of uncertainties that always exist while at other times they ignore them (usually because the recent past has been uneventful).
5
5
美国企业长期来看会表现不错。股票也必然会表现良好,因为它们的命运与商业表现紧紧绑在一起。当然,周期性的挫折会出现,但投资者和管理者所参与的这场游戏,规则大大偏向他们一方。(道琼斯工业指数在 20 世纪从 66 点上涨到 11,497 点,涨幅达到惊人的 17,320%——这一涨幅是在四次代价高昂的战争、一场大萧条和多次经济衰退的背景下实现的。也别忘了,整个世纪里股东们还获得了可观的股息。)
American business will do fine over time. And stocks will do well just as certainly, since their fate is tied to business performance. Periodic setbacks will occur, yes, but investors and managers are in a game that is heavily stacked in their favor. (The Dow Jones Industrials advanced from 66 to 11,497 in the 20th Century, a staggering 17,320% increase that materialized despite four costly wars, a Great Depression and many recessions. And don’t forget that shareholders received substantial dividends throughout the century as well.)
既然这场游戏本身如此有利可图,查理和我认为,试图根据塔罗牌的翻转、“专家”的预测,或商业活动的潮起潮落,在市场中进进出出,是一个可怕的错误。离开游戏的风险,远比留在游戏中的风险要大得多。
Since the basic game is so favorable, Charlie and I believe it’s a terrible mistake to try to dance in and out of it based upon the turn of tarot cards, the predictions of “experts,” or the ebb and flow of business activity. The risks of being out of the game are huge compared to the risks of being in it.
我自己的经历提供了一个生动的例子:1942 年春天,美国在整个太平洋战区节节败退,我当时买入了人生第一只股票。每天的新闻头条都在报道更多的挫败。即便如此,当时根本没人谈论什么不确定性——我认识的每个美国人都深信我们会赢。
My own history provides a dramatic example: I made my first stock purchase in the spring of 1942 when the U.S. was suffering major losses throughout the Pacific war zone. Each day’s headlines told of more setbacks. Even so, there was no talk about uncertainty; every American I knew believed we would prevail.
从那个危险时期以来,这个国家的成就令人叹为观止:按通货膨胀调整后,美国的人均国内生产总值在 1941 年至 2012 年间增长了三倍多。在那段时期里,每个明天都充满不确定性。然而,美国的命运始终清晰:不断增长的富足。
The country’s success since that perilous time boggles the mind: On an inflation-adjusted basis, GDP per capita more than quadrupled between 1941 and 2012. Throughout that period, every tomorrow has been uncertain. America’s destiny, however, has always been clear: ever-increasing abundance.
如果你是一位首席执行官,手头有个规模大、利润可观的项目,却因为短期担忧而搁置,那就给伯克希尔打电话吧。让我们来替你卸下这个包袱。
If you are a CEO who has some large, profitable project you are shelving because of short-term worries, call Berkshire. Let us unburden you.
总之,查理和我希望通过以下途径提升每股内在价值:(1)提升我们众多子公司的盈利能力;(2)通过补充收购进一步增加它们的收益;(3)参与被投资企业的增长;(4)在伯克希尔股票的价格显著低于内在价值时进行回购;(5)偶尔进行大规模收购。我们还会尽最大努力为你们创造回报——伯克希尔股票几乎从不增发,即便发行也极少为之。
In summary, Charlie and I hope to build per-share intrinsic value by (1) improving the earning power of our many subsidiaries; (2) further increasing their earnings through bolt-on acquisitions; (3) participating in the growth of our investees; (4) repurchasing Berkshire shares when they are available at a meaningful discount from intrinsic value; and (5) making an occasional large acquisition. We will also try to maximize results for you by rarely, if ever, issuing Berkshire shares.
这些基石建在坚不可摧的根基之上。一个世纪后,北伯林顿铁路公司和中美能源仍将在美国经济中扮演重要角色。此外,保险对于企业和个人来说永远不可或缺——而在这个领域,没有哪家公司比伯克希尔拥有更雄厚的资源。审视这些以及其他优势时,查理和我看好你们公司的前景。
Those building blocks rest on a rock-solid foundation. A century hence, BNSF and MidAmerican Energy will continue to play major roles in the American economy. Insurance, moreover, will always be essential for both businesses and individuals – and no company brings greater resources to that arena than Berkshire. As we view these and other strengths, Charlie and I like your company’s prospects.
企业内在价值
Intrinsic Business Value
尽管查理和我经常谈论内在商业价值,但我们无法精确告诉你伯克希尔股票(其实任何股票都一样)的内在价值具体是多少。不过,在 2010 年年报中,我们列出了三个要素——其中一个是定性判断——我们认为它们是合理估算伯克希尔内在价值的关键。那段讨论已完整重印在第 104-105 页。
As much as Charlie and I talk about intrinsic business value, we cannot tell you precisely what that number is for Berkshire shares (or, for that matter, any other stock). In our 2010 annual report, however, we laid out the three elements – one of which was qualitative – that we believe are the keys to a sensible estimate of Berkshire’s intrinsic value. That discussion is reproduced in full on pages 104-105.
以下是这两个量化指标的最新数据:2012 年,我们每股投资金额增长 15.7%,达到 113,786 美元;保险与投资业务以外的每股税前收益也增长 15.7%,达到 8,085 美元。
Here is an update of the two quantitative factors: In 2012 our per-share investments increased 15.7% to $113,786, and our per-share pre-tax earnings from businesses other than insurance and investments also increased 15.7% to $8,085.
自 1970 年以来,我们每股投资额的年复合增长率达到 19.4%,而每股收益数字的增长率为 20.8%。伯克希尔股价在这 42 年间的涨幅,与这两个价值指标的增速高度吻合,这绝非巧合。查理和我乐于看到这两方面都取得增长,但我们的重心始终放在提升经营利润上。
Since 1970, our per-share investments have increased at a rate of 19.4% compounded annually, and our per-share earnings figure has grown at a 20.8% clip. It is no coincidence that the price of Berkshire stock over the 42-year period has increased at a rate very similar to that of our two measures of value. Charlie and I like to see gains in both areas, but our strong emphasis will always be on building operating earnings.
现在,我们来审视一下我们业务的四大板块。每个板块的资产负债表和利润特征都与其他板块截然不同。把它们混在一起分析,反而会妨碍判断。因此,我们将它们作为四项独立的业务来呈现——这也是查理和我看待它们的方式。
Now, let’s examine the four major sectors of our operations. Each has vastly different balance sheet and income characteristics from the others. Lumping them together therefore impedes analysis. So we’ll present them as four separate businesses, which is how Charlie and I view them.
6
6
保险
我们先来看保险,这是伯克希尔的核心业务,也是多年来推动我们扩张的引擎。
Insurance Let’s look first at insurance, Berkshire’s core operation and the engine that has propelled our expansion over the years.
财产-意外险(P/C)保险公司先收保费、后付赔款。在极端情况下——比如某些工伤保险事故的理赔——付款可能延续数十年。这种“先收钱、后付款”的模式让我们手里长期握有大笔资金——我们把这种钱叫做“浮存金”——它最终会付给别人。但在这期间,我们可以拿这笔浮存金为伯克希尔投资获利。虽然个别的保单和理赔来来去去,但我们持有的浮存金总额相对于保费规模一直相当稳定。因此,随着我们业务的增长,浮存金也在增长。而我们增长得有多快,下表可以说明:
Property-casualty (“P/C”) insurers receive premiums upfront and pay claims later. In extreme cases, such as those arising from certain workers’ compensation accidents, payments can stretch over decades. This collect- now, pay-later model leaves us holding large sums – money we call “float” – that will eventually go to others. Meanwhile, we get to invest this float for Berkshire’s benefit. Though individual policies and claims come and go, the amount of float we hold remains quite stable in relation to premium volume. Consequently, as our business grows, so does our float. And how we have grown, as the following table shows:
| 年度 | 浮存金(百万美元) |
|---|---|
| 1970 | $ 39 |
| 1980 | 237 |
| 1990 | 1,632 |
| 2000 | 27,871 |
| 2010 | 65,832 |
| 2012 | 73,125 |
| Year | Float (in $ millions) |
|---|---|
| 1970 | $ 39 |
| 1980 | 237 |
| 1990 | 1,632 |
| 2000 | 27,871 |
| 2010 | 65,832 |
| 2012 | 73,125 |
去年我跟你们说,我们的浮存金很可能会在将来趋平甚至略有下滑。但我们的保险 CEO 们决心证明我错了,而且他们确实做到了——去年浮存金增加了 25 亿美元。我现在预计 2013 年会进一步增长。但再往后,增长难度就大了。好的一面是,GEICO 的浮存金几乎肯定会增长。不过,在国民赔偿公司的再保险业务里,我们有一些正在收尾的合同,其浮存金在逐步下降。如果将来某段时期浮存金真的减少了,那也会非常缓慢——最多一年不超过 2%。
Last year I told you that our float was likely to level off or even decline a bit in the future. Our insurance CEOs set out to prove me wrong and did, increasing float last year by $2.5 billion. I now expect a further increase in 2013. But further gains will be tough to achieve. On the plus side, GEICO’s float will almost certainly grow. In National Indemnity’s reinsurance division, however, we have a number of run-off contracts whose float drifts downward. If we do experience a decline in float at some future time, it will be very gradual – at the outside no more than 2% in any year.
如果我们的保费收入超过支出和最终损失的总和,我们便录得承保利润,这笔利润会加在浮存金所创造的投资收益之上。当我们赚到这样的利润时,我们就享有了免费资金的使用权——而且,更棒的是,持有这些资金还能得到报酬。这就像你从银行贷款,银行反过来付你利息一样。
If our premiums exceed the total of our expenses and eventual losses, we register an underwriting profit that adds to the investment income our float produces. When such a profit is earned, we enjoy the use of free money – and, better yet, get paid for holding it. That’s like your taking out a loan and having the bank pay you interest.
不幸的是,所有保险公司都渴望实现这一美好结果,但这引发了激烈的竞争,在大多数年份竞争都如此激烈,以至于整个财产/意外险行业整体出现严重的承保亏损。这种亏损,实际上就是该行业为持有浮存金所付出的代价。举例来说,州立农业保险公司(State Farm),美国迄今为止最大的保险公司,同时也是一家管理有方的公司,在截至 2011 年的 11 个年份中有 8 年都出现了承保亏损(其 2012 年财务数据尚未公布)。保险业有太多赔钱的门道,而这行业也从未停止寻找新的赔钱途径。
Unfortunately, the wish of all insurers to achieve this happy result creates intense competition, so vigorous in most years that it causes the P/C industry as a whole to operate at a significant underwriting loss. This loss, in effect, is what the industry pays to hold its float. For example, State Farm, by far the country’s largest insurer and a well-managed company besides, incurred an underwriting loss in eight of the eleven years ending in 2011. (Their financials for 2012 are not yet available.) There are a lot of ways to lose money in insurance, and the industry never ceases searching for new ones.
如本报告第一部分所述,我们已经连续十年实现承保盈利,该期间税前利润总计 186 亿美元。展望未来,我相信我们在大多数年份仍将继续实现承保盈利。如果确实做到这一点,我们的浮存金将比免费资金还要好。
As noted in the first section of this report, we have now operated at an underwriting profit for ten consecutive years, our pre-tax gain for the period having totaled $18.6 billion. Looking ahead, I believe we will continue to underwrite profitably in most years. If we do, our float will be better than free money.
那么,我们这笔颇具吸引力的浮存金如何影响内在价值的计算呢?在计算伯克希尔的账面价值时,我们的全部浮存金都会被当作负债扣除,就好像我们必须明天就把它付清、而且无法再补充一样。但这种看待浮存金的方式并不正确,它更应该被视为一笔循环资金。如果浮存金既无成本又长久持续——我相信伯克希尔的浮存金将会如此——那么这笔负债的真实价值就会远低于会计上的负债数字。
So how does our attractive float affect the calculations of intrinsic value? When Berkshire’s book value is calculated, the full amount of our float is deducted as a liability, just as if we had to pay it out tomorrow and were unable to replenish it. But that’s an incorrect way to look at float, which should instead be viewed as a revolving fund. If float is both costless and long-enduring, which I believe Berkshire’s will be, the true value of this liability is dramatically less than the accounting liability.
对这一高估负债起到部分抵消作用的,是归属于我们保险公司的 155 亿美元“商誉”,这笔资产被计入账面价值。实际上,这部分商誉代表的是我们为获取保险业务产生浮存金的能力所支付的价格。然而,商誉的成本与其真实价值毫无关系。举例来说,如果一家保险公司遭受严重且持久的承保损失,那么无论其原始成本是多少,账面上记录的商誉资产都应被视为毫无价值。
A partial offset to this overstated liability is $15.5 billion of “goodwill” that is attributable to our insurance companies and included in book value as an asset. In effect, this goodwill represents the price we paid for the float- generating capabilities of our insurance operations. The cost of the goodwill, however, has no bearing on its true value. For example, if an insurance business sustains large and prolonged underwriting losses, any goodwill asset carried on the books should be deemed valueless, whatever its original cost.
7
7
幸运的是,伯克希尔并非如此。查理和我认为,我们的保险商誉的真实经济价值——即我们乐意花多少钱去购买一个能产生同等质量浮存金的保险业务——远高于其历史账面价值。浮存金的价值是我们认为伯克希尔的内在业务价值远超其账面价值的一个原因——一个极其重要的原因。
Fortunately, that’s not the case at Berkshire. Charlie and I believe the true economic value of our insurance goodwill – what we would happily pay to purchase an insurance operation producing float of similar quality – to be far in excess of its historic carrying value. The value of our float is one reason – a huge reason – why we believe Berkshire’s intrinsic business value substantially exceeds its book value.
让我再次强调,零成本的浮存金并不是整个财产/意外险行业可以指望的结果:在保险界,几乎不存在“伯克希尔品质”的浮存金。截至 2011 年的 45 年间,有 37 年整个行业的保费收入都不足以覆盖赔付和费用支出。因此,几十年来,整个行业的有形净资产收益率远低于美国企业的平均回报水平——这种糟糕的表现几乎肯定还会继续。
Let me emphasize once again that cost-free float is not an outcome to be expected for the P/C industry as a whole: There is very little “Berkshire-quality” float existing in the insurance world. In 37 of the 45 years ending in 2011, the industry’s premiums have been inadequate to cover claims plus expenses. Consequently, the industry’s overall return on tangible equity has for many decades fallen far short of the average return realized by American industry, a sorry performance almost certain to continue.
还有一个令人不快的现实加剧了保险业黯淡的前景:保险公司的盈利如今正受益于“遗留”的债券组合,这些组合的收益率远高于未来几年(甚至可能更长时间)资金再投资时可获得的收益率。实际上,如今的债券组合属于消耗性资产。随着债券到期并滚动续期,保险公司的盈利将受到重大冲击。
A further unpleasant reality adds to the industry’s dim prospects: Insurance earnings are now benefitting from “legacy” bond portfolios that deliver much higher yields than will be available when funds are reinvested during the next few years – and perhaps for many years beyond that. Today’s bond portfolios are, in effect, wasting assets. Earnings of insurers will be hurt in a significant way as bonds mature and are rolled over.
伯克希尔出众的经济表现,完全是因为我们拥有一些极其出色的管理者,在运营一批非凡的保险业务。让我来介绍一下主要的几个单位。
Berkshire’s outstanding economics exist only because we have some terrific managers running some extraordinary insurance operations. Let me tell you about the major units.
按浮存金规模排在第一的是阿吉特·贾恩(Ajit Jain)领导的伯克希尔·哈撒韦再保险集团。阿吉特承保的是那些其他公司既没有意愿、也没有资本去承接的风险。他的运营集承保能力、速度、决断力,以及最重要的——头脑于一身,这在保险业是独树一帜的。然而,他从不将伯克希尔置于与我们自身资源不相称的风险之下。事实上,在规避风险方面,我们远比大多数大型保险公司更为保守。举例来说,假如保险行业因某场特大灾难而遭受 2500 亿美元的损失——这个数字大约是行业有史以来最高损失的三倍——伯克希尔整体在这一年仍很有可能录得可观的利润,因为我们的盈利来源非常丰富。与此同时,其他所有大型保险公司和再保险公司则会深陷亏损,其中一些甚至将面临破产。
First by float size is the Berkshire Hathaway Reinsurance Group, run by Ajit Jain. Ajit insures risks that no one else has the desire or the capital to take on. His operation combines capacity, speed, decisiveness and, most important, brains in a manner unique in the insurance business. Yet he never exposes Berkshire to risks that are inappropriate in relation to our resources. Indeed, we are far more conservative in avoiding risk than most large insurers. For example, if the insurance industry should experience a $250 billion loss from some mega-catastrophe – a loss about triple anything it has ever experienced – Berkshire as a whole would likely record a significant profit for the year because it has so many streams of earnings. All other major insurers and reinsurers would meanwhile be far in the red, with some facing insolvency.
1985 年从零起步,阿吉特打造出了一个拥有 350 亿美元浮存金,且累计实现了可观承保利润的保险事业,这一成就是其他任何保险公司 CEO 都无法望其项背的。他由此为伯克希尔增加了上百亿美元的价值。如果你在股东大会上遇见阿吉特,请向他深鞠一躬。
From a standing start in 1985, Ajit has created an insurance business with float of $35 billion and a significant cumulative underwriting profit, a feat that no other insurance CEO has come close to matching. He has thus added a great many billions of dollars to the value of Berkshire. If you meet Ajit at the annual meeting, bow deeply.
我们旗下还有另一家再保险巨头——通用再保险,由泰德·蒙特罗斯管理。归根结底,一家稳健的保险业务必须遵循四条纪律:它必须 (1) 了解所有可能导致保单产生损失的敞口;(2)保守评估任何敞口实际造成损失的可能性以及一旦发生损失的可能成本;(3)设定一个保费标准,使得在覆盖预期损失成本和运营费用后,平均能带来利润;(4)如果无法获得合理的保费,愿意放弃这笔生意。
We have another reinsurance powerhouse in General Re, managed by Tad Montross. At bottom, a sound insurance operation needs to adhere to four disciplines. It must (1) understand all exposures that might cause a policy to incur losses; (2) conservatively assess the likelihood of any exposure actually causing a loss and the probable cost if it does; (3) set a premium that, on average, will deliver a profit after both prospective loss costs and operating expenses are covered; and (4) be willing to walk away if the appropriate premium can’t be obtained.
许多保险公司通过了前三项考验,却栽在了第四项上。它们就是无法对那些被竞争对手争相承保的业务说不。“别人都在做,所以我们也不能落下”这句老话,在任何行业都会惹来麻烦,但在保险业尤甚。
Many insurers pass the first three tests and flunk the fourth. They simply can’t turn their back on business that is being eagerly written by their competitors. That old line, “The other guy is doing it, so we must as well,” spells trouble in any business, but none more so than insurance.
8
8
泰德恪守了保险业的全部四条戒律,他的业绩就是明证。在他的领导下,通用再保险的巨额浮存金成本已优于零成本,而且我们预计,平均而言,这种情况还会持续下去。我们对通用再保险的国际人寿再保险业务尤为看好,自 1998 年我们收购该公司以来,这块业务一直保持着持续且盈利的增长。
Tad has observed all four of the insurance commandments, and it shows in his results. General Re’s huge float has been better than cost-free under his leadership, and we expect that, on average, it will continue to be. We are particularly enthusiastic about General Re’s international life reinsurance business, which has achieved consistent and profitable growth since we acquired the company in 1998.
最后是 GEICO,62 年前,我就是在这家保险公司初入行、摸爬滚打一路历练出来的。GEICO 由托尼·奈斯利(Tony Nicely)掌管,他 18 岁加盟公司,到 2012 年已在此服役了整整 51 年。
Finally, there is GEICO, the insurer on which I cut my teeth 62 years ago. GEICO is run by Tony Nicely, who joined the company at 18 and completed 51 years of service in 2012.
看着托尼取得的成绩,我简直不敢相信自己的眼睛。需要指出的是,他去年的实际业绩,要比 GEICO 按照通用会计准则(GAAP)计算的 6.8 亿美元承保利润亮眼得多。由于年初的一项会计准则变更,我们从 GEICO 的承保利润中记入了一笔 4.1 亿美元的费用。这笔费用与 2012 年的经营业绩毫无关系,不改变现金、收入、费用和税金分毫。事实上,这笔减记仅仅只是进一步拉大了 GEICO 内在价值与我们账面价值之间本已巨大的差距。
I rub my eyes when I look at what Tony has accomplished. Last year, it should be noted, his record was considerably better than is indicated by GEICO’s GAAP underwriting profit of $680 million. Because of a change in accounting rules at the beginning of the year, we recorded a charge to GEICO’s underwriting earnings of $410 million. This item had nothing to do with 2012’s operating results, changing neither cash, revenues, expenses nor taxes. In effect, the writedown simply widened the already huge difference between GEICO’s intrinsic value and the value at which we carry it on our books.
此外,GEICO 这份承保利润是在公司遭遇了其历史上金额最大的单一事件损失之后取得的。罪魁祸首是飓风桑迪,它给 GEICO 造成的损失是此前的纪录保持者——卡特里娜飓风——所造成损失的三倍还多。我们在那场风暴中承保了 46906 辆受损或被毁的车辆,这个惊人的数字充分反映了 GEICO 在纽约都会区遥遥领先的市场份额。
GEICO earned its underwriting profit, moreover, despite the company suffering its largest single loss in history. The cause was Hurricane Sandy, which cost GEICO more than three times the loss it sustained from Katrina, the previous record-holder. We insured 46,906 vehicles that were destroyed or damaged in the storm, a staggering number reflecting GEICO’s leading market share in the New York metropolitan area.
去年,GEICO 的既有保单续保率(“留存率”)和报价转成交率(“签单率”)均实现了显著提升。这两个因素事关金额巨大:留存率哪怕只持续提高一个百分点,内在价值就能增加超过 10 亿美元。GEICO 在 2012 年的增长有力地证明:当人们对比了这家公司的价格后,往往发现能省下一大笔钱。(不妨拨打 1-800-847-7536 或登录 GEICO.com 试一试。请务必说明你是股东;这通常能为你带来折扣。)
Last year GEICO enjoyed a meaningful increase in both the renewal rate for existing policyholders (“persistency”) and in the percentage of rate quotations that resulted in sales (“closures”). Big dollars ride on those two factors: A sustained gain in persistency of a bare one percentage point increases intrinsic value by more than $1 billion. GEICO’s gains in 2012 offer dramatic proof that when people check the company’s prices, they usually find they can save important sums. (Give us a try at 1-800-847-7536 or GEICO.com. Be sure to mention that you are a shareholder; that fact will usually result in a discount.)
除了三大保险业务,我们还拥有一批规模较小的公司,它们大多在保险世界的某个冷门角落深耕细作。整体而言,这些公司持续实现了承保利润。而且,如下表所示,它们还为我们提供了可观的浮存金。查理和我十分珍视这些公司以及它们的管理者。
In addition to our three major insurance operations, we own a group of smaller companies, most of them plying their trade in odd corners of the insurance world. In aggregate, these companies have consistently delivered an underwriting profit. Moreover, as the table below shows, they also provide us with substantial float. Charlie and I treasure these companies and their managers.
2012 年底,我们通过收购 Guard Insurance 壮大了这支队伍。这家保险公司位于威尔克斯-巴里(Wilkes-Barre),主营工伤保险,主要服务于小型企业。Guard 的年保费总额约为 3 亿美元。无论是其传统业务,还是新开拓的业务线,这家公司都拥有极好的增长前景。
Late in 2012, we enlarged this group by acquiring Guard Insurance, a Wilkes-Barre company that writes workers compensation insurance, primarily for smaller businesses. Guard’s annual premiums total about $300 million. The company has excellent prospects for growth in both its traditional business and new lines it has begun to offer.
| 承保利润 | (百万) | 年末浮动 | ||
|---|---|---|---|---|
| 保险运营 | 2012 | 2011 | 2012 | 2011 |
| BH再保险 | $ 304 | $(714) | $34,821 | $33,728 |
| 通用再保险公司 | 355 | 144 | 20,128 | 19,714 |
| GEICO | 680* | 576 | 11,578 | 11,169 |
| 其他主要业务 | 286 | 242 | 6,598 | 5,960 |
| $1,625 | $ 248 | $73,125 | $70,571 |
| Underwriting Profit | (in millions) | Yearend Float | ||
|---|---|---|---|---|
| Insurance Operations | 2012 | 2011 | 2012 | 2011 |
| BH Reinsurance | $ 304 | $(714) | $34,821 | $33,728 |
| General Re | 355 | 144 | 20,128 | 19,714 |
| GEICO | 680* | 576 | 11,578 | 11,169 |
| Other Primary | 286 | 242 | 6,598 | 5,960 |
| $1,625 | $ 248 | $73,125 | $70,571 |
*在扣减了一项全行业会计准则变更所带来的 4.1 亿美元费用之后。
*After a $410 million charge against earnings arising from an industry-wide accounting change.
在大型保险业务中,伯克希尔在我看来是全球最好的。1967 年 3 月,杰克·林沃尔特(Jack Ringwalt)以 860 万美元的价格将他的两家财产意外险公司卖给了我们,那一天真是我们的幸运日。
Among large insurance operations, Berkshire’s impresses me as the best in the world. It was our lucky day when, in March 1967, Jack Ringwalt sold us his two property-casualty insurers for $8.6 million.
9
9
受监管的资本密集型业务
Regulated, Capital-Intensive Businesses
我们有两项主要业务——BNSF 和中美能源(MidAmerican Energy)——它们具有重要的共同特征,使之与我们其他业务有所区别。因此,我们在本信中为它们单设一个章节,并在 GAAP 合并资产负债表和合并利润表中,将其合并财务数据单独列示。
We have two major operations, BNSF and MidAmerican Energy, that have important common characteristics distinguishing them from our other businesses. Consequently, we assign them their own section in this letter and split out their combined financial statistics in our GAAP balance sheet and income statement.
这两家公司的一个关键特征是,它们对使用寿命极长、受监管的资产投入了巨资。这些投资部分由大量长期债务提供资金,而这些债务并未由伯克希尔提供担保。事实上,我们并不需要为它们提供信用背书,因为每项业务都具备盈利能力,即使在极为恶劣的环境下,也足以充分覆盖其利息支出。举例来说,在去年经济不温不火的环境下,BNSF 的利息覆盖倍数为 9.6 倍。(我们对覆盖倍数的定义是税前利润/利息,而非 EBITDA/利息,后者是一个常用的衡量指标,但我们认为该指标存在严重缺陷。)与此同时,中美能源有两项关键因素,确保其在任何情况下都具备偿债能力:一是公司具有抗衰退的盈利能力,这源于我们独家提供一项基础服务;二是其收入来源极为多样化,使其不会因任何单一监管机构的行动而遭受严重冲击。
A key characteristic of both companies is their huge investment in very long-lived, regulated assets, with these partially funded by large amounts of long-term debt that is not guaranteed by Berkshire. Our credit is in fact not needed because each business has earning power that even under terrible conditions amply covers its interest requirements. In last year’s tepid economy, for example, BNSF’s interest coverage was 9.6x. (Our definition of coverage is pre-tax earnings/interest, not EBITDA/interest, a commonly-used measure we view as deeply flawed.) At MidAmerican, meanwhile, two key factors ensure its ability to service debt under all circumstances: the company’s recession-resistant earnings, which result from our exclusively offering an essential service, and its great diversity of earnings streams, which shield it from being seriously harmed by any single regulatory body.
每一天,我们的两家子公司都在以重大方式驱动着美国经济:
Every day, our two subsidiaries power the American economy in major ways:
Š BNSF 承运了全美约 15%(按吨英里计算)的城际货物运输——无论这些货物是由卡车、铁路、水运、空运还是管道运输。事实上,我们承运货物的吨英里数超过其他任何公司,这一事实使 BNSF 成为美国经济循环系统中最重要的动脉。
Š BNSF carries about 15% (measured by ton-miles) of all inter-city freight, whether it is transported by truck, rail, water, air, or pipeline. Indeed, we move more ton-miles of goods than anyone else, a fact making BNSF the most important artery in our economy’s circulatory system.
BNSF 运输货物的方式也极为省油且环保——一加仑柴油便能将一吨货物运送约 500 英里。同样的活儿,若是换成卡车,消耗的燃油量大约是前者的四倍。
BNSF also moves its cargo in an extraordinarily fuel-efficient and environmentally friendly way, carrying a ton of freight about 500 miles on a single gallon of diesel fuel. Trucks taking on the same job guzzle about four times as much fuel.
Š 中美能源旗下电力公司向十个州的受监管零售客户供电。全美只有一家公用事业控股公司服务更多州。此外,我们在可再生能源领域占据领先地位:首先,从九年前白手起家,如今我们已占全国风力发电容量的 6%;其次,待目前在建的三个项目完工,我们将拥有约 14% 的美国太阳能发电容量。
Š MidAmerican’s electric utilities serve regulated retail customers in ten states. Only one utility holding company serves more states. In addition, we are the leader in renewables: first, from a standing start nine years ago, we now account for 6% of the country’s wind generation capacity. Second, when we complete three projects now under construction, we will own about 14% of U.S. solar-generation capacity.
像这样的项目需要巨额资本投入。事实上,等全部建成后,我们的可再生能源投资组合的投资总额将达 130 亿美元。只要有望带来合理回报,我们便乐于做出这样的投入——在这一点上,我们对未来的监管寄予了相当大的信任。
Projects like these require huge capital investments. Upon completion, indeed, our renewables portfolio will have cost $13 billion. We relish making such commitments if they promise reasonable returns – and on that front, we put a large amount of trust in future regulation.
我们的信心既是基于过往的经验,也来源于这样一种认识:社会将永远需要交通和能源领域的大规模投资。政府以某种方式对待资本提供者,使其确保持续有资金流向关键项目,这符合政府自身的利益。而以一种能赢得监管机构及其所代表的人民的认可的方式开展业务,也符合我们自身的利益。
Our confidence is justified both by our past experience and by the knowledge that society will forever need massive investment in both transportation and energy. It is in the self-interest of governments to treat capital providers in a manner that will ensure the continued flow of funds to essential projects. And it is in our self-interest to conduct our operations in a manner that earns the approval of our regulators and the people they represent.
我们的经理们现在就必须思考,这个国家在未来很长一段时期里需要什么。能源和交通项目可能需要多年才能建成;一个不断增长的国家,绝不能在时代需求面前掉队。
Our managers must think today of what the country will need far down the road. Energy and transportation projects can take many years to come to fruition; a growing country simply can’t afford to get behind the curve.
我们一直在尽自己的一份力量,确保这种情况不会发生。无论你听到过多少关于美国基础设施老化的说法,那都根本与 BNSF 或整个铁路行业扯不上关系。得益于整个行业的巨额投资,美国的铁路系统从未像现在这样状况良好。不过,我们并未因此安于现状:BNSF 将在 2013 年对铁路投入约 40 亿美元,这大约是折旧费用的两倍,且超过了任何一家铁路公司在单个年度投入的资金。
We have been doing our part to make sure that doesn’t happen. Whatever you may have heard about our country’s crumbling infrastructure in no way applies to BNSF or railroads generally. America’s rail system has never been in better shape, a consequence of huge investments by the industry. We are not, however, resting on our laurels: BNSF will spend about $4 billion on the railroad in 2013, roughly double its depreciation charge and more than any railroad has spent in a single year.
10
10
在执掌 BNSF 的马特·罗斯(Matt Rose)和执掌中美能源的格雷格·阿贝尔(Greg Abel)身上,我们拥有两位杰出的首席执行官。他们都是极为出色的管理者,打造的企业既很好地服务了客户,也很好地服务了股东。我感激他们两位,你们也应该感激他们。以下是他们所掌管业务的关键数据:
In Matt Rose, at BNSF, and Greg Abel, at MidAmerican, we have two outstanding CEOs. They are extraordinary managers who have developed businesses that serve both their customers and owners well. Each has my gratitude and each deserves yours. Here are the key figures for their businesses:
| MidAmerican(持股89.8%) | 收益(百万美元) |
|---|---|
| 2012 2011 | |
| 英国公用事业 | $ 429 $ 469 |
| 爱荷华公用事业 | 236 279 |
| 西部公用事业 | 737 771 |
| 管道 | 383 388 |
| 家居服务 | 82 39 |
| 其他(净额) | 91 36 |
| 公司利息及税前经营收益 | 1,958 1,982 |
| 利息 | 314 336 |
| 所得税 | 172 315 |
| 净利润 | $ 1,472 $ 1,331 |
| 归属于伯克希尔的收益 | $ 1,323 $ 1,204 |
| BNSF | 收益(百万美元) |
| 2012 2011 | |
| 营业收入 | $20,835 $19,548 |
| 经营费用 | 14,835 14,247 |
| 利息及税前经营收益 | 6,000 5,301 |
| 利息(净额) | 623 560 |
| 所得税 | 2,005 1,769 |
| 净利润 | $ 3,372 $ 2,972 |
| MidAmerican (89.8% owned) | Earnings (in millions) |
|---|---|
| 2012 2011 | |
| U.K. utilities | $ 429 $ 469 |
| Iowa utility | 236 279 |
| Western utilities | 737 771 |
| Pipelines | 383 388 |
| HomeServices | 82 39 |
| Other (net) | 91 36 |
| Operating earnings before corporate interest and taxes | 1,958 1,982 |
| Interest | 314 336 |
| Income taxes | 172 315 |
| Net earnings | $ 1,472 $ 1,331 |
| Earnings applicable to Berkshire | $ 1,323 $ 1,204 |
| BNSF | Earnings (in millions) |
| 2012 2011 | |
| Revenues | $20,835 $19,548 |
| Operating expenses | 14,835 14,247 |
| Operating earnings before interest and taxes | 6,000 5,301 |
| Interest (net) | 623 560 |
| Income taxes | 2,005 1,769 |
| Net earnings | $ 3,372 $ 2,972 |
眼尖的读者会注意到,中美能源的收益表格里有一项显得有些格格不入。一家房地产经纪公司——HomeServices,怎么会出现在“受监管、资本密集型业务”这一栏里?
Sharp-eyed readers will notice an incongruity in the MidAmerican earnings tabulation. What in the world is HomeServices, a real estate brokerage operation, doing in a section entitled “Regulated, Capital-Intensive Businesses?”
嗯,这家公司是在 2000 年我们取得中美能源控股权时一并获得的。当时,我的注意力全放在中美能源的公用事业业务上,几乎没留意到 HomeServices,那时它旗下只有寥寥几家房地产经纪公司。
Well, its ownership came with MidAmerican when we bought control of that company in 2000. At that time, I focused on MidAmerican’s utility operations and barely noticed HomeServices, which then owned only a few real estate brokerage companies.
但自那以后,公司持续新增住宅经纪公司——2012 年就新增了三家——如今已在美国一系列主要城市拥有约 16,000 名经纪人。(我们旗下的房地产经纪公司名单见第 107 页。)2012 年,我们的经纪人参与了 420 亿美元的房屋销售,较 2011 年增长 33%。
Since then, however, the company has regularly added residential brokers – three in 2012 – and now has about 16,000 agents in a string of major U.S. cities. (Our real estate brokerage companies are listed on page 107.) In 2012, our agents participated in $42 billion of home sales, up 33% from 2011.
此外,HomeServices 去年收购了 Prudential 和 Real Living 特许经营业务 67% 的权益,这两项业务合计在全美范围内授权了 544 家经纪公司,并从它们的销售额中收取少量特许权使用费。我们已达成协议,将在五年内收购这些业务的剩余权益。未来几年,我们将逐步把我们旗下的加盟商和我们所拥有的特许经营公司重新命名为 Berkshire Hathaway HomeServices。
Additionally, HomeServices last year purchased 67% of the Prudential and Real Living franchise operations, which together license 544 brokerage companies throughout the country and receive a small royalty on their sales. We have an arrangement to purchase the balance of those operations within five years. In the coming years, we will gradually rebrand both our franchisees and the franchise firms we own as Berkshire Hathaway HomeServices.
罗恩·佩尔蒂埃(Ron Peltier)在房地产市场低迷时期执掌 HomeServices,交出了极为出色的成绩单。如今,随着住房市场持续走强,我们预计收益将显著增长。
Ron Peltier has done an outstanding job in managing HomeServices during a depressed period. Now, as the housing market continues to strengthen, we expect earnings to rise significantly.
11
11
制造、服务与零售业务
Manufacturing, Service and Retailing Operations
我们在伯克希尔的这部分业务覆盖方方面面。不过,大家先来看看整个集团的汇总资产负债表和利润表。
Our activities in this part of Berkshire cover the waterfront. Let’s look, though, at a summary balance sheet and earnings statement for the entire group.
资产负债表 12/31/12(单位:百万美元)
Balance Sheet 12/31/12 (in millions)
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
资产 负债及权益
现金及现金等价物 5,338 美元 应付票据 1,454 美元
应收账款及应收票据 7,382 美元 其他流动负债 8,527 美元
存货 9,675 美元 流动负债合计 9,981 美元
其他流动资产 734 美元
流动资产合计 23,129 美元
递延所得税 4,907 美元
商誉及其他无形资产 26,017 美元 定期债务及其他负债 5,826 美元
固定资产 18,871 美元 非控股权益 2,062 美元
其他资产 3,416 美元 伯克希尔权益 48,657 美元
71,433 美元 71,433 美元
Assets Liabilities and Equity Cash and equivalents . . . . . . . . . . . . . . $ 5,338 Notes payable . . . . . . . . . . . . . . . $ 1,454 Accounts and notes receivable . . . . . . . 7,382 Other current liabilities . . . . . . . . 8,527 Inventory . . . . . . . . . . . . . . . . . . . . . . . 9,675 Total current liabilities . . . . . . . . 9,981 Other current assets . . . . . . . . . . . . . . . 734 Total current assets . . . . . . . . . . . . . . . . 23,129 Deferred taxes . . . . . . . . . . . . . . . 4,907 Goodwill and other intangibles . . . . . . 26,017 Term debt and other liabilities . . 5,826 Fixed assets . . . . . . . . . . . . . . . . . . . . . 18,871 Non-controlling interests . . . . . . 2,062 Other assets . . . . . . . . . . . . . . . . . . . . . 3,416 Berkshire equity . . . . . . . . . . . . . 48,657 $71,433 $71,433
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
利润表(单位:百万美元)
2012 2011* 2010
营业收入 …832.55 亿美元 724.06 亿美元 666.10 亿美元
营业支出 …769.78 亿美元 672.39 亿美元 622.25 亿美元
利息支出 …1.46 亿美元 1.30 亿美元 1.11 亿美元
税前利润 …61.31 亿美元 50.37 亿美元 42.74 亿美元
所得税及非控制性权益 …24.32 亿美元 19.98 亿美元 18.12 亿美元
净利润 …36.99 亿美元 30.39 亿美元 24.62 亿美元
- 含路博润自 9 月 16 日起的利润。
Earnings Statement (in millions) 2012 2011* 2010 Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $83,255 $72,406 $66,610 Operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 76,978 67,239 62,225 Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 146 130 111 Pre-tax earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,131 5,037 4,274 Income taxes and non-controlling interests . . . . . . . . . . . . . . . . . . 2,432 1,998 1,812 Net earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 3,699 $ 3,039 $ 2,462 *Includes earnings of Lubrizol from September 16.
我们遵循公认会计原则(GAAP)编制的收入与费用数据列于第 29 页。与此不同,上表中的运营费用数据是非 GAAP 口径的,尤其是不包含某些收购会计项目,主要是部分无形资产的摊销。我们之所以以这种方式列示数据,是因为查理和我都认为,调整后的数字更能准确反映表内汇总的各项业务的真实费用与利润。
Our income and expense data conforming to Generally Accepted Accounting Principles (“GAAP”) is on page 29. In contrast, the operating expense figures above are non-GAAP. In particular, they exclude some purchase-accounting items, primarily the amortization of certain intangible assets. We present the data in this manner because Charlie and I believe the adjusted numbers more accurately reflect the real expenses and profits of the businesses aggregated in the table.
我不会逐一解释所有调整项——有些金额较小且偏专门——但认真的投资者应该理解各类无形资产截然不同的性质:有些确实会随时间流逝而损耗,另一些则永远不会贬值。以软件为例,其摊销费用是实打实的支出。然而,像客户关系这类其他无形资产的摊销,则是因收购会计规则而产生的,明显不是真实的费用。GAAP 会计对这两类费用不作区分,也就是说,在计算利润时两者都被记作费用——尽管从投资者的角度看,它们简直天差地别。
I won’t explain all of the adjustments – some are small and arcane – but serious investors should understand the disparate nature of intangible assets: Some truly deplete over time while others never lose value. With software, for example, amortization charges are very real expenses. Charges against other intangibles such as the amortization of customer relationships, however, arise through purchase-accounting rules and are clearly not real expenses. GAAP accounting draws no distinction between the two types of charges. Both, that is, are recorded as expenses when calculating earnings – even though from an investor’s viewpoint they could not be more different.
在第 29 页列示的符合 GAAP 规定的数据中,本节所涵盖的公司产生的 6 亿美元摊销费用被作为费用扣除。我们认为这些费用中约 20% 是“真实的”——事实上那正是我们计入上表的部分——其余则不是。由于我们进行了大量收购,这一差异已变得相当显著。
In the GAAP-compliant figures we show on page 29, amortization charges of $600 million for the companies included in this section are deducted as expenses. We would call about 20% of these “real” – and indeed that is the portion we have included in the table above – and the rest not. This difference has become significant because of the many acquisitions we have made.
“非真实”摊销费用在我们的一些主要被投资公司中同样数额巨大。IBM 近年来进行了许多小额收购,现在定期报告“调整后的经营利润”,这是一个非 GAAP 数据,排除了某些购买会计调整。分析师关注这个数字,他们确实该这么做。
“Non-real” amortization expense also looms large at some of our major investees. IBM has made many small acquisitions in recent years and now regularly reports “adjusted operating earnings,” a non-GAAP figure that excludes certain purchase-accounting adjustments. Analysts focus on this number, as they should.
12
12
不过,富国银行有一项“非真实”的摊销费用,公司并未突出强调,而且据我所知,分析师报告中也从未提及。富国银行报告的利润被一笔“核心存款摊销”费用严重拖累,其隐含意思是这些存款正在以相当快的速度消失。然而,核心存款实际上却在持续增长。去年这笔费用大约是 15 亿美元。除了按通用会计准则(GAAP)记账外,这笔巨额费用根本算不上开支。
A “non-real” amortization charge at Wells Fargo, however, is not highlighted by the company and never, to my knowledge, has been noted in analyst reports. The earnings that Wells Fargo reports are heavily burdened by an “amortization of core deposits” charge, the implication being that these deposits are disappearing at a fairly rapid clip. Yet core deposits regularly increase. The charge last year was about $1.5 billion. In no sense, except GAAP accounting, is this whopping charge an expense.
今天的会计课到此结束。怎么没人喊“再来点,再来点”?
And that ends today’s accounting lecture. Why is no one shouting “More, more?”
这一组的公司五花八门,产品从棒棒糖到喷气式飞机什么都有。其中一些企业经济状况极其出色——按无杠杆有形净资产收益率衡量,税后回报率从 25% 到 100% 以上不等。另一些公司也能产生不错的回报,大致在 12% 到 20% 之间。然而,还有少数几家的回报率非常糟糕,这是我在资本配置工作中犯下的一些严重错误导致的。
The crowd of companies in this section sell products ranging from lollipops to jet airplanes. Some of the businesses enjoy terrific economics, measured by earnings on unleveraged net tangible assets that run from 25% after-tax to more than 100%. Others produce good returns in the area of 12-20%. A few, however, have very poor returns, a result of some serious mistakes I made in my job of capital allocation.
50 多年前,查理告诉我,用合理的价格买入一家出色的企业,远胜于用美妙的价格买入一家平庸的企业。尽管他的观点逻辑无可辩驳,但我有时还是会重拾过去捡便宜货的老习惯,结果有的尚可忍受,有的则糟糕透顶。幸运的是,我的错误通常发生在小额收购上。我们的大额收购基本都取得了不错的结果,有几个案例甚至远超预期。
More than 50 years ago, Charlie told me that it was far better to buy a wonderful business at a fair price than to buy a fair business at a wonderful price. Despite the compelling logic of his position, I have sometimes reverted to my old habit of bargain-hunting, with results ranging from tolerable to terrible. Fortunately, my mistakes have usually occurred when I made smaller purchases. Our large acquisitions have generally worked out well and, in a few cases, more than well.
因此,把这批公司看作一个整体,它们堪称一门极好的生意。它们动用了 226 亿美元的净资产,在此基础上实现了 16.3% 的税后回报率。
Viewed as a single entity, therefore, the companies in this group are an excellent business. They employ $22.6 billion of net tangible assets and, on that base, earned 16.3% after-tax.
当然,如果买入价格过高,经济质地极好的企业也可能成为一笔糟糕的投资。我们为旗下大多数企业支付了远超有形资产净值的溢价,这部分成本体现在我们账面上庞大的无形资产数字中。但整体而言,我们投在这一领域的资本获得了合理的回报。而且,这些企业的内在价值总和,远高于其账面价值。即便如此,保险和受监管行业板块中内在价值与账面价值的差距还要大得多——那里才是超级赢家的藏身之处。
Of course, a business with terrific economics can be a bad investment if the price paid is excessive. We have paid substantial premiums to net tangible assets for most of our businesses, a cost that is reflected in the large figure we show for intangible assets. Overall, however, we are getting a decent return on the capital we have deployed in this sector. Furthermore, the intrinsic value of the businesses, in aggregate, exceeds their carrying value by a good margin. Even so, the difference between intrinsic value and carrying value in the insurance and regulated- industry segments is far greater. It is there that the huge winners reside.
马蒙集团提供了一个典型案例,说明账面价值与内在价值之间存在明显且巨大的差距。让我解释一下这种差异的奇特起源。
Marmon provides an example of a clear and substantial gap existing between book value and intrinsic value. Let me explain the odd origin of this differential.
去年我曾告诉你们,我们增持了马蒙集团的股份,持股比例从 2008 年收购时的 64% 提升至 80%。我还说过,GAAP 会计准则要求我们立即在账面上以远低于实际收购价的价格记录 2011 年的这笔收购。如今我花了一年时间琢磨这条古怪的会计规则,但始终找不到任何合理的解释——查理和我们首席财务官马克·汉伯格也想不出来。更让我困惑的是,有人告诉我,如果我们此前并未持有 64% 的股权,那么 2011 年购入的这 16% 股份本可按实际成本入账。
Last year I told you that we had purchased additional shares in Marmon, raising our ownership to 80% (up from the 64% we acquired in 2008). I also told you that GAAP accounting required us to immediately record the 2011 purchase on our books at far less than what we paid. I’ve now had a year to think about this weird accounting rule, but I’ve yet to find an explanation that makes any sense – nor can Charlie or Marc Hamburg, our CFO, come up with one. My confusion increases when I am told that if we hadn’t already owned 64%, the 16% we purchased in 2011 would have been entered on our books at our cost.
2012 年(以及 2013 年初,追溯至 2012 年底),我们又收购了马蒙集团 10% 的股份,同样的怪异会计处理又来了。我们随即承担的 7 亿美元撇账对盈利没有影响,但确实减少了账面价值,因此也拉低了 2012 年净资产的增长。
In 2012 (and in early 2013, retroactive to yearend 2012) we acquired an additional 10% of Marmon and the same bizarre accounting treatment was required. The $700 million write-off we immediately incurred had no effect on earnings but did reduce book value and, therefore, 2012’s gain in net worth.
我们近期购入这 10% 股份的成本,意味着我们现在拥有的 Marmon 90% 股权价值 126 亿美元。然而,我们在资产负债表上对这 90% 股权的账面价值仅为 80 亿美元。查理和我认为,我们目前的这笔买入价值非凡。如果我们判断正确,我们持有的 Marmon 股权价值至少比其账面价值高出 46 亿美元。
<<<END P 10>>>
The cost of our recent 10% purchase implies a $12.6 billion value for the 90% of Marmon we now own. Our balance-sheet carrying value for the 90%, however, is $8 billion. Charlie and I believe our current purchase represents excellent value. If we are correct, our Marmon holding is worth at least $4.6 billion more than its carrying value.
马蒙集团是一家多元化的企业,由约 150 家在不同行业运营的公司组成。其最大的业务是拥有罐车,并将这些罐车租赁给各类托运人,比如石油和化工公司。马蒙集团通过两家子公司开展这项业务:美国的联合罐车公司和加拿大的 Procor 公司。
Marmon is a diverse enterprise, comprised of about 150 companies operating in a wide variety of industries. Its largest business involves the ownership of tank cars that are leased to a variety of shippers, such as oil and chemical companies. Marmon conducts this business through two subsidiaries, Union Tank Car in the U.S. and Procor in Canada.
13
13
联合罐车公司已经存在了很长时间,它一度归属于标准石油信托,直到那个帝国在 1911 年被拆分。你观赏火车驶过时,可以在罐车上寻找 UTLX 的标志。作为伯克希尔的股东,你拥有印着那个标志的车辆。当你看到一辆 UTLX 罐车时,不妨挺起胸膛,享受一下约翰·D·洛克菲勒在一个世纪前审视自己车队时无疑曾体验过的那种满足感。
Union Tank Car has been around a long time, having been owned by the Standard Oil Trust until that empire was broken up in 1911. Look for its UTLX logo on tank cars when you watch trains roll by. As a Berkshire shareholder, you own the cars with that insignia. When you spot a UTLX car, puff out your chest a bit and enjoy the same satisfaction that John D. Rockefeller undoubtedly experienced as he viewed his fleet a century ago.
罐车要么归托运人所有,要么归出租人所有,铁路公司并不持有。截至年底,联合罐车公司(Union Tank Car)和 Procor 合计拥有 97,000 辆车,账面净值 40 亿美元。需要指出的是,一辆新车的造价超过 10 万美元。联合罐车公司同时还是罐车的主要制造商——部分用于出售,但大部分由公司自持并对外出租。如今,其订单簿已排至 2014 年之后很久。
Tank cars are owned by either shippers or lessors, not by railroads. At yearend Union Tank Car and Procor together owned 97,000 cars having a net book value of $4 billion. A new car, it should be noted, costs upwards of $100,000. Union Tank Car is also a major manufacturer of tank cars – some of them to be sold but most to be owned by it and leased out. Today, its order book extends well into 2014.
在 BNSF 和马蒙集团(Marmon),我们都受益于美国石油产量的回升。事实上,我们的铁路目前每天运输约 50 万桶石油,约占“本土 48 州”(即不含阿拉斯加和海上区域)总产量的 10%。种种迹象表明,未来几年 BNSF 的石油运输量将大幅增长。
At both BNSF and Marmon, we are benefitting from the resurgence of U.S. oil production. In fact, our railroad is now transporting about 500,000 barrels of oil daily, roughly 10% of the total produced in the “lower 48” (i.e. not counting Alaska and offshore). All indications are that BNSF’s oil shipments will grow substantially in coming years.
篇幅所限,我们无法详细展开这一板块的众多其他业务。关于其中几家规模较大的子公司在 2012 年的具体经营信息,请参见第 76 至第 79 页。
Space precludes us from going into detail about the many other businesses in this segment. Company- specific information about the 2012 operations of some of the larger units appears on pages 76 to 79.
金融与金融产品
Finance and Financial Products
这个板块,也是我们最小的板块,包括两家租赁公司 XTRA(拖车)和 CORT(家具),以及全美最大的预制房屋生产商和融资商克莱顿家园。除了这些 100% 控股的子公司之外,我们在这个板块里还放入了部分金融资产,以及我们在伯卡迪亚商业抵押贷款公司中持有的 50% 权益。
This sector, our smallest, includes two rental companies, XTRA (trailers) and CORT (furniture), as well as Clayton Homes, the country’s leading producer and financer of manufactured homes. Aside from these 100%- owned subsidiaries, we also include in this category a collection of financial assets and our 50% interest in Berkadia Commercial Mortgage.
我们将克莱顿归入这一板块,是因为它持有并管理着 33.2 万笔抵押贷款,总额 137 亿美元。这些贷款大部分发放给了中低收入家庭。尽管如此,在整个房地产市场崩盘期间,这些贷款的信用表现仍相当良好,由此验证了我们的判断:只要首付比例合理、月供收入比保持在合理范围内,即使在压力时期,也能避免巨额止赎损失。
We include Clayton in this sector because it owns and services 332,000 mortgages, totaling $13.7 billion. In large part, these loans have been made to lower and middle-income families. Nevertheless, the loans have performed well throughout the housing collapse, thereby validating our conviction that a reasonable down payment and a sensible payments-to-income ratio will ward off outsized foreclosure losses, even during stressful times.
去年,克莱顿还生产了 25,872 套预制房屋,比 2011 年增长 13.5%。该产量约占全美独栋住宅建造总量的 4.8%,这一份额也使克莱顿成为全美最大的住宅建筑商。
Clayton also produced 25,872 manufactured homes last year, up 13.5% from 2011. That output accounted for about 4.8% of all single-family residences built in the country, a share that makes Clayton America’s number one homebuilder.
CORT 和 XTRA 同样是各自行业的领先者。2012 年,XTRA 在新租赁设备上的资本支出总计 2.56 亿美元,是其折旧费用的两倍多。在竞争对手还在为当下的不确定性焦虑时,XTRA 已经在为明天做准备。
CORT and XTRA are leaders in their industries as well. Our expenditures for new rental equipment at XTRA totaled $256 million in 2012, more than double its depreciation expense. While competitors fret about today’s uncertainties, XTRA is preparing for tomorrow.
伯卡迪亚继续表现出色。我们在这家合资企业中的合作伙伴 Leucadia 承担了大部分工作,这种安排让查理和我相当受用。
Berkadia continues to do well. Our partners at Leucadia do most of the work in this venture, an arrangement that Charlie and I happily embrace.
以下是该板块的税前盈利汇总:
Here’s the pre-tax earnings recap for this sector:
| (单位:百万美元) | 2012 $ 35 | 2011 $ 25 |
|---|---|---|
| 克莱顿 | 255 | 154 |
| CORT | 42 | 29 |
| XTRA | 106 | 126 |
| 净财务收入* | 410 | 440 |
| $848 | $774 |
| (in millions) Berkadia | 2012 $ 35 | 2011 $ 25 |
|---|---|---|
| Clayton | 255 | 154 |
| CORT | 42 | 29 |
| XTRA | 106 | 126 |
| Net financial income* | 410 | 440 |
| $848 | $774 |
- 不含已实现的资本利得或亏损
*Excludes capital gains or losses
14
14
投资
Investments
下面我们列出了年末市值超过 10 亿美元的普通股投资。
Below we show our common stock investments that at yearend had a market value of more than $1 billion.
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2012 年 12 月 31 日
持股公司 持股比例 成本* 市值
(百万美元)
美国运通 13.7% 12.87 亿 87.15 亿
可口可乐 8.9% 12.99 亿 145.00 亿
康菲石油 2.0% 12.19 亿 13.99 亿
DIRECTV 3.8% 10.57 亿 11.54 亿
IBM 6.0% 116.80 亿 130.48 亿
穆迪公司 12.7% 2.87 亿 14.30 亿
慕尼黑再保险 11.3% 29.90 亿 35.99 亿
菲利普斯 66 3.3% 6.60 亿 10.97 亿
POSCO 5.1% 7.68 亿 12.95 亿
宝洁 1.9% 3.36 亿 35.63 亿
赛诺菲 2.0% 20.73 亿 24.38 亿
乐购 5.2% 23.50 亿 22.68 亿
美国合众银行 4.2% 24.01 亿 24.93 亿
沃尔玛 1.6% 28.37 亿 37.41 亿
富国银行 8.7% 109.06 亿 155.92 亿
其他持有 76.46 亿 113.30 亿
按市值计普通股合计 497.96 亿 876.62 亿
12/31/12 Percentage of Shares Company Company Cost* Market Owned (in millions) 151,610,700 American Express Company . . . . . . . . . . . . . . 13.7 $ 1,287 $ 8,715 400,000,000 The Coca-Cola Company . . . . . . . . . . . . . . . . . 8.9 1,299 14,500 24,123,911 ConocoPhillips . . . . . . . . . . . . . . . . . . . . . . . . . 2.0 1,219 1,399 22,999,600 DIRECTV . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3.8 1,057 1,154 68,115,484 International Business Machines Corp. . . . . . . 6.0 11,680 13,048 28,415,250 Moody’s Corporation . . . . . . . . . . . . . . . . . . . . 12.7 287 1,430 20,060,390 Munich Re . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11.3 2,990 3,599 20,668,118 Phillips 66 . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3.3 660 1,097 3,947,555 POSCO . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5.1 768 1,295 52,477,678 The Procter & Gamble Company . . . . . . . . . . . 1.9 336 3,563 25,848,838 Sanofi . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2.0 2,073 2,438 415,510,889 Tesco plc . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5.2 2,350 2,268 78,060,769 U.S. Bancorp . . . . . . . . . . . . . . . . . . . . . . . . . . 4.2 2,401 2,493 54,823,433 Wal-Mart Stores, Inc. . . . . . . . . . . . . . . . . . . . . 1.6 2,837 3,741 456,170,061 Wells Fargo & Company . . . . . . . . . . . . . . . . . 8.7 10,906 15,592 Others . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,646 11,330 Total Common Stocks Carried at Market . . . . $49,796 $87,662
- 这是我们实际买入的价格,也是我们的税务成本基础;在少数情况下,由于被要求进行的增记或减记,GAAP 口径的“成本”会与此不同。
*This is our actual purchase price and also our tax basis; GAAP “cost” differs in a few cases because of write-ups or write-downs that have been required.
这份清单的构成有一点值得一提。在伯克希尔过去的年报中,本栏目列出的每一只股票都由我买入,意思是说我为伯克希尔做出了买入决定。但从这份清单开始,托德·康姆斯或泰德·韦施勒的任何投资——或者是两人联合买入的——只要达到清单的金额门槛(今年是 10 亿美元),也会纳入。上面第一只这样的股票是 DIRECTV,托德和泰德各自在其投资组合中持有这只股票,两人合计持有量在 2012 年底的估值为显示的 11.5 亿美元。
One point about the composition of this list deserves mention. In Berkshire’s past annual reports, every stock itemized in this space has been bought by me, in the sense that I made the decision to buy it for Berkshire. But starting with this list, any investment made by Todd Combs or Ted Weschler – or a combined purchase by them – that meets the dollar threshold for the list ($1 billion this year) will be included. Above is the first such stock, DIRECTV, which both Todd and Ted hold in their portfolios and whose combined holdings at the end of 2012 were valued at the $1.15 billion shown.
托德和泰德还管理着伯克希尔旗下某些子公司的养老基金,而其他一些子公司的养老基金则因监管原因由外部顾问管理。我们不在年报汇总表中计入养老基金的持仓,尽管它们的投资组合常常与伯克希尔的持仓重叠。
Todd and Ted also manage the pension funds of certain Berkshire subsidiaries, while others, for regulatory reasons, are managed by outside advisers. We do not include holdings of the pension funds in our annual report tabulations, though their portfolios often overlap Berkshire’s.
我们继续缩减伯克希尔承担保险类风险的那部分衍生品组合。(不过,我们的电力与天然气公用事业业务会继续为运营目的使用衍生品。)新增合约会要求我们提供抵押品,除了极少数例外情况,我们不愿这么做。市场有时会走出极端行情,我们没兴趣让伯克希尔暴露于金融世界某种意想不到的突发事件,那种事可能会要求我们在瞬间交出堆积如山的现金。
We continue to wind down the part of our derivatives portfolio that involved the assumption by Berkshire of insurance-like risks. (Our electric and gas utility businesses, however, will continue to use derivatives for operational purposes.) New commitments would require us to post collateral and, with minor exceptions, we are unwilling to do that. Markets can behave in extraordinary ways, and we have no interest in exposing Berkshire to some out-of-the-blue event in the financial world that might require our posting mountains of cash on a moment’s notice.
查理和我相信,运营时要保有大量冗余的流动性,同时避免任何可能显著消耗我们现金的债务。这种做法,在 100 年里有 99 年都会降低我们的回报。但到了第 100 年,当其他许多公司倒下时,我们却能活下来。而且,在这 100 年里,我们每晚都能睡得安稳。
Charlie and I believe in operating with many redundant layers of liquidity, and we avoid any sort of obligation that could drain our cash in a material way. That reduces our returns in 99 years out of 100. But we will survive in the 100th while many others fail. And we will sleep well in all 100.
15
15
我们卖出的、为企业债提供信用保护的衍生品合约,将在明年全部到期。现在几乎可以确定,这些合约将给我们带来大约 10 亿美元的税前利润。此外,我们在这些衍生品上还预先收到了相当可观的资金,在它们 5 年的存续期内,与之相关的“浮存金”平均约有 20 亿美元。总而言之,这些衍生品带来了相当令人满意的结果,尤其考虑到我们是在金融恐慌和随后的衰退期间,为那些大多属于高收益债品种的企业信用提供担保这一事实。
The derivatives we have sold that provide credit protection for corporate bonds will all expire in the next year. It’s now almost certain that our profit from these contracts will approximate $1 billion pre-tax. We also received very substantial sums upfront on these derivatives, and the “float” attributable to them has averaged about $2 billion over their five-year lives. All told, these derivatives have provided a more-than-satisfactory result, especially considering the fact that we were guaranteeing corporate credits – mostly of the high-yield variety – throughout the financial panic and subsequent recession.
在我们的另一项重大衍生品承诺中,我们出售了针对美国、英国、欧洲和日本四个主要股指的长期看跌期权。这些合约始于 2004 年至 2008 年之间,即便在最糟糕的情况下,保证金要求也微乎其微。2010 年,我们解除了约 10% 的持仓,获利 2.22 亿美元。剩余合约将在 2018 年至 2026 年间到期。只有到期日的指数数值才算数;我们的交易对手无权提前终止。
In our other major derivatives commitment, we sold long-term puts on four leading stock indices in the U.S., U.K., Europe and Japan. These contracts were initiated between 2004 and 2008 and even under the worst of circumstances have only minor collateral requirements. In 2010 we unwound about 10% of our exposure at a profit of $222 million. The remaining contracts expire between 2018 and 2026. Only the index value at expiration date counts; our counterparties have no right to early termination.
伯克希尔收到 42 亿美元保费,用于承保这些尚未到期的合约。如果所有这些合约都在 2011 年底到期,我们将需要支付 62 亿美元;到 2012 年底,这个数字降到了 39 亿美元。随着即期结算负债的大幅减少,我们在 2012 年底将 GAAP 负债从 2011 年底的 85 亿美元降至 75 亿美元。虽然不能完全确定,但查理和我认为,最终的负债很可能会远低于我们目前账面所记的金额。与此同时,我们可以将这 42 亿美元浮存金按照自己的意愿进行投资。
Berkshire received premiums of $4.2 billion when we wrote the contracts that remain outstanding. If all of these contracts had come due at yearend 2011, we would have had to pay $6.2 billion; the corresponding figure at yearend 2012 was $3.9 billion. With this large drop in immediate settlement liability, we reduced our GAAP liability at yearend 2012 to $7.5 billion from $8.5 billion at the end of 2011. Though it’s no sure thing, Charlie and I believe it likely that the final liability will be considerably less than the amount we currently carry on our books. In the meantime, we can invest the $4.2 billion of float derived from these contracts as we see fit.
我们买了几家报纸……报纸?
We Buy Some Newspapers . . . Newspapers?
过去十五个月,我们以 3.44 亿美元的成本收购了 28 家日报。这件事也许会让你感到困惑,原因有两个。第一,我长期以来在每年致股东的信中和我们的年度股东大会上告诉过你们,报业整体的发行量、广告收入和利润几乎注定会下滑。这个预测依然有效。第二,我们购入的这些资产远远达不到我们一再强调的收购规模门槛。
During the past fifteen months, we acquired 28 daily newspapers at a cost of $344 million. This may puzzle you for two reasons. First, I have long told you in these letters and at our annual meetings that the circulation, advertising and profits of the newspaper industry overall are certain to decline. That prediction still holds. Second, the properties we purchased fell far short of meeting our oft-stated size requirements for acquisitions.
第二点很好解释。我和查理都热爱报纸,只要它们的经济账合算,就算远达不到我们收购——比方说——一家小配件公司所要求的规模门槛,我们也会买。而要解释第一点,就需要我给出更详细的说明,其中还得讲点历史。
We can address the second point easily. Charlie and I love newspapers and, if their economics make sense, will buy them even when they fall far short of the size threshold we would require for the purchase of, say, a widget company. Addressing the first point requires me to provide a more elaborate explanation, including some history.
简单来说,新闻就是人们还不知道、但又想知道的东西。人们会从那些在时效性、获取便利性、可靠性、全面性和低成本上组合最佳的渠道,去寻找他们想要的新闻——也就是对他们重要的信息。这些因素的相对重要性,会因新闻的性质和获取新闻的人而异。
News, to put it simply, is what people don’t know that they want to know. And people will seek their news – what’s important to them – from whatever sources provide the best combination of immediacy, ease of access, reliability, comprehensiveness and low cost. The relative importance of these factors varies with the nature of the news and the person wanting it.
在电视和互联网出现之前,报纸是海量新闻的主要来源,这一事实使它们对极高比例的民众来说不可或缺。无论你的兴趣是国际、国内、本地、体育还是财经报价,你的报纸通常总是第一个告诉你最新消息。确实,报纸上有那么多你想看的内容,即使只有少数版面切合你的特定兴趣,你也会觉得物有所值。更妙的是,广告商通常承担了产品几乎全部的成本,读者相当于搭了他们的便车。
Before television and the Internet, newspapers were the primary source for an incredible variety of news, a fact that made them indispensable to a very high percentage of the population. Whether your interests were international, national, local, sports or financial quotations, your newspaper usually was first to tell you the latest information. Indeed, your paper contained so much you wanted to learn that you received your money’s worth, even if only a small number of its pages spoke to your specific interests. Better yet, advertisers typically paid almost all of the product’s cost, and readers rode their coattails.
此外,广告本身也为大量读者提供了他们极为关心的信息,实际上提供了更多“新闻”。编辑们可能不爱听这话,但对许多读者来说,了解有哪些工作或公寓可供选择、哪些超市周末有什么特价、或者哪些电影何时何地上映,远比社论版上表达的观点重要得多。
Additionally, the ads themselves delivered information of vital interest to hordes of readers, in effect providing even more “news.” Editors would cringe at the thought, but for many readers learning what jobs or apartments were available, what supermarkets were carrying which weekend specials, or what movies were showing where and when was far more important than the views expressed on the editorial page.
16
16
相应地,本地报纸对广告商来说同样不可或缺。如果西尔斯(Sears)或西夫韦(Safeway)在奥马哈开店,它们需要一个“扩音器”来告诉全城居民,为什么今天就应该光顾。事实上,大型百货公司和杂货商会竞相用多版面的广告来盖过对手,因为他们知道,广告上的商品会从货架上飞走。既然没有任何其他扩音器能像报纸那样相提并论,广告位自然不愁卖。
In turn, the local paper was indispensable to advertisers. If Sears or Safeway built stores in Omaha, they required a “megaphone” to tell the city’s residents why their stores should be visited today. Indeed, big department stores and grocers vied to outshout their competition with multi-page spreads, knowing that the goods they advertised would fly off the shelves. With no other megaphone remotely comparable to that of the newspaper, ads sold themselves.
只要一家报纸是所在社区的唯一报纸,其利润就注定极为丰厚;经营得好或坏,几乎没多大差别。(正如一位南方出版商曾坦承:“我这辈子能爬到如此高位,全靠美国两大制度——裙带关系和垄断。”)
As long as a newspaper was the only one in its community, its profits were certain to be extraordinary; whether it was managed well or poorly made little difference. (As one Southern publisher famously confessed, “I owe my exalted position in life to two great American institutions – nepotism and monopoly.”)
多年来,几乎所有城市都变成了只有一家报纸的城市(或虽有两家竞争报纸,却联手按单一经济体运营)。这种收缩不可避免,因为大多数人只想阅读并掏钱买一份报纸。在存在竞争的地方,发行量大幅领先的报纸几乎自然而然地获得了最多的广告。于是,广告吸引读者,读者又吸引广告。这种共生循环,注定了较弱的那家报纸走向灭亡,这就是所谓的“最胖者生存”。
Over the years, almost all cities became one-newspaper towns (or harbored two competing papers that joined forces to operate as a single economic unit). This contraction was inevitable because most people wished to read and pay for only one paper. When competition existed, the paper that gained a significant lead in circulation almost automatically received the most ads. That left ads drawing readers and readers drawing ads. This symbiotic process spelled doom for the weaker paper and became known as “survival of the fattest.”
如今,世界已经改变。股市行情和全国体育赛事的详情,在印刷机还没开动之前就早已是旧闻。互联网提供了海量的求职和房产信息。电视则用政治、国内和国际新闻对观众进行狂轰滥炸。在一个又一个人们感兴趣的领域,报纸由此丧失了“首要地位”。而随着受众减少,广告收入也随之下降。(长期是报纸一大收入来源的“招聘”分类广告,其收入在过去 12 年里暴跌了超过 90%。)
Now the world has changed. Stock market quotes and the details of national sports events are old news long before the presses begin to roll. The Internet offers extensive information about both available jobs and homes. Television bombards viewers with political, national and international news. In one area of interest after another, newspapers have therefore lost their “primacy.” And, as their audiences have fallen, so has advertising. (Revenues from “help wanted” classified ads – long a huge source of income for newspapers – have plunged more than 90% in the past 12 years.)
不过,在提供本地新闻方面,报纸仍然占据着至高无上的地位。如果你想了解自己所在的城镇发生了什么——无论是关于市长、税收,还是高中橄榄球赛——一家尽职的本地报 纸是不可替代的。读者或许在看了几段关于加拿大关税或巴基斯坦政治动态的新闻后就会眼神涣散;但一篇关于他本人或邻居的报道,他则会从头读到尾。只要一个地方存在深厚的社区归属感,一份满足该社区特定信息需求的报纸,对相当一部分居民来说,就依然不可或缺。
Newspapers continue to reign supreme, however, in the delivery of local news. If you want to know what’s going on in your town – whether the news is about the mayor or taxes or high school football – there is no substitute for a local newspaper that is doing its job. A reader’s eyes may glaze over after they take in a couple of paragraphs about Canadian tariffs or political developments in Pakistan; a story about the reader himself or his neighbors will be read to the end. Wherever there is a pervasive sense of community, a paper that serves the special informational needs of that community will remain indispensable to a significant portion of its residents.
然而,即便是有价值的产品,也可能因错误的商业战略而自我毁灭。而过去十年间,几乎所有稍具规模的报纸都在经历这样一个过程。出版商——包括伯克希尔在布法罗的报纸——一边在互联网上免费提供内容,一边对纸质版收取高额费用。这种做法,除了导致印刷版销量持续大幅下滑,还能有什么别的结果呢?发行量下降,又使得报纸对广告商的重要性减弱。在这种局面下,昔日的“良性循环”便发生了逆转。
Even a valuable product, however, can self-destruct from a faulty business strategy. And that process has been underway during the past decade at almost all papers of size. Publishers – including Berkshire in Buffalo – have offered their paper free on the Internet while charging meaningful sums for the physical specimen. How could this lead to anything other than a sharp and steady drop in sales of the printed product? Falling circulation, moreover, makes a paper less essential to advertisers. Under these conditions, the “virtuous circle” of the past reverses.
《华尔街日报》很早就转向了付费模式。但地方报纸效仿的主要榜样,是小沃尔特·赫斯曼(Walter Hussman, Jr.)出版的《阿肯色民主党公报》。沃尔特也很早就采用了付费模式,在过去十年里,他这份报纸的发行量保持得远比国内任何其他大报要好。尽管有沃尔特这个强有力的先例,其他报纸,包括伯克希尔旗下的报纸在内,也只是在最近一年左右才开始探索付费方案。无论哪种方案效果最好——答案尚不明朗——都将被广泛效仿。
The Wall Street Journal went to a pay model early. But the main exemplar for local newspapers is the Arkansas Democrat-Gazette, published by Walter Hussman, Jr. Walter also adopted a pay format early, and over the past decade his paper has retained its circulation far better than any other large paper in the country. Despite Walter’s powerful example, it’s only been in the last year or so that other papers, including Berkshire’s, have explored pay arrangements. Whatever works best – and the answer is not yet clear – will be copied widely.
查理和我认为,那些为联系紧密的社区提供全面、可靠信息,并具备合理互联网策略的报纸,将在很长一段时间内保持生存能力。我们不认为成功来自削减新闻内容或减少出版频率。事实上,吝啬的新闻报道几乎必定会导致吝啬的读者群。而目前在一些较大城镇或城市尝试的非每日出版模式——虽然可能在短期内提升利润——但几乎可以肯定会随着时间推移,让报纸与读者的相关性越来越低。我们的目标是让报纸充满读者感兴趣的内容,并向那些认为我们有用的读者收取合理的报酬,无论他们阅读的是手中拿着的产品,还是互联网上的版本。
Charlie and I believe that papers delivering comprehensive and reliable information to tightly-bound communities and having a sensible Internet strategy will remain viable for a long time. We do not believe that success will come from cutting either the news content or frequency of publication. Indeed, skimpy news coverage will almost certainly lead to skimpy readership. And the less-than-daily publication that is now being tried in some large towns or cities – while it may improve profits in the short term – seems certain to diminish the papers’ relevance over time. Our goal is to keep our papers loaded with content of interest to our readers and to be paid appropriately by those who find us useful, whether the product they view is in their hands or on the Internet.
17
17
我们信心的另一个来源是,特里·克罗格(Terry Kroeger)在《奥马哈世界先驱报》带出了一支杰出的管理团队,这支团队有能力监管一大批报纸。不过,各家报纸在新闻报道和社论观点上仍将保持独立。(我投票给了奥巴马;而我们 12 家日报中,在总统候选人问题上表态支持的有 10 家选择了罗姆尼。)
Our confidence is buttressed by the availability of Terry Kroeger’s outstanding management group at the Omaha World-Herald, a team that has the ability to oversee a large group of papers. The individual papers, however, will be independent in their news coverage and editorial opinions. (I voted for Obama; of our 12 dailies that endorsed a presidential candidate, 10 opted for Romney.)
我们的报纸当然也无法豁免于那些持续压低收入的行业大势。尽管如此,我们在 2012 年全年持有的六家小型日报实现了收入持平,这一表现远超大都市日报。此外,我们全年运营的两家大报——《布法罗新闻》和《奥马哈世界先驱报》——将收入跌幅控制在 3%,同样算是超出平均水平的表现。在全美 50 大都市区的报纸中,我们在布法罗和奥马哈的报纸在其本土市场的人群渗透率位列前茅。
Our newspapers are certainly not insulated from the forces that have been driving revenues downward. Still, the six small dailies we owned throughout 2012 had unchanged revenues for the year, a result far superior to that experienced by big-city dailies. Moreover, the two large papers we operated throughout the year – The Buffalo News and the Omaha World-Herald – held their revenue loss to 3%, which was also an above-average outcome. Among newspapers in America’s 50 largest metropolitan areas, our Buffalo and Omaha papers rank near the top in circulation penetration of their home territories.
这种受欢迎度绝非偶然:要归功于这两家报纸的编辑——《布法罗新闻》的玛格丽特·沙利文(Margaret Sullivan)和《世界先驱报》的迈克·赖利(Mike Reilly)——是他们提供的信息,使得各自的报纸成了关心社区的读者不可或缺的读物。(玛格丽特,我很遗憾地说,最近离开了我们去《纽约时报》了,后者的工作邀约确实难以拒绝。那家报纸请到了一位了不起的人才,我们祝她一切顺利。)
This popularity is no accident: Credit the editors of those papers – Margaret Sullivan at the News and Mike Reilly at the World-Herald — for delivering information that has made their publications indispensable to community-interested readers. (Margaret, I regret to say, recently left us to join The New York Times, whose job offers are tough to turn down. That paper made a great hire, and we wish her the best.)
伯克希尔旗下报纸的现金收益,几乎可以肯定会随着时间推移而逐步下滑。即便是合理的互联网策略,也无法阻止温和的侵蚀。不过,以我们付出的成本来衡量,我相信这些报纸仍能达到或超越我们收购时的经济检验标准。迄今为止的业绩,也支持这一判断。
Berkshire’s cash earnings from its papers will almost certainly trend downward over time. Even a sensible Internet strategy will not be able to prevent modest erosion. At our cost, however, I believe these papers will meet or exceed our economic test for acquisitions. Results to date support that belief.
不过,查理和我依然遵循着第 11 条经营原则(详见第 99 页),不会继续运营任何注定陷于无尽亏损的业务。我们此前从 Media General 打包收购的一份日报,在前东家手里时就亏损严重。在分析了该报的经营情况后,我们看不出亏损有挽救的余地,只好无奈将其关闭。不过我们其余的所有日报,都应在未来很长一段时间内保持盈利。(这些报纸列在第 108 页。)在价格合适时——也就是以相对于当前盈利极低的倍数买入时——我们将继续收购更多我们中意的那类报纸。
Charlie and I, however, still operate under economic principle 11 (detailed on page 99) and will not continue the operation of any business doomed to unending losses. One daily paper that we acquired in a bulk purchase from Media General was significantly unprofitable under that company’s ownership. After analyzing the paper’s results, we saw no remedy for the losses and reluctantly shut it down. All of our remaining dailies, however, should be profitable for a long time to come. (They are listed on page 108.) At appropriate prices – and that means at a very low multiple of current earnings – we will purchase more papers of the type we like.
伯克希尔报业业务的一个里程碑发生在年底——斯坦·利普西从《布法罗新闻》发行人岗位上退休。我这么说一点也不夸张:如果没有斯坦,这份报纸现在可能已经不复存在了。
A milestone in Berkshire’s newspaper operations occurred at yearend when Stan Lipsey retired as publisher of The Buffalo News. It’s no exaggeration for me to say that the News might now be extinct were it not for Stan.
查理和我在 1977 年 4 月收购了《布法罗新闻》。当时它是一份晚报,工作日市场占绝对优势,但没有周日版。放眼全国,发行趋势正在转向早报。更关键的是,周日报对都市日报的盈利能力越来越重要。没有周日版,《布法罗新闻》注定会输给它的早报竞争对手——对手的周日报业务根基深厚、利润丰厚。
Charlie and I acquired the News in April 1977. It was an evening paper, dominant on weekdays but lacking a Sunday edition. Throughout the country, the circulation trend was toward morning papers. Moreover, Sunday was becoming ever more critical to the profitability of metropolitan dailies. Without a Sunday paper, the News was destined to lose out to its morning competitor, which had a fat and entrenched Sunday product.
因此我们在 1977 年底开始发行周日版。随后局面彻底失控。竞争对手起诉了我们,地区法官小查尔斯·布里恩特作出了一项严苛的判决,严重阻碍了我们报纸的推出。17 个月后,他的判决才被第二巡回上诉法院以 3 比 0 的一致意见严厉驳回。上诉期间,我们发行量流失,大量失血亏钱,始终面临倒闭的危险。
<<<END P 3>>>
We therefore began to print a Sunday edition late in 1977. And then all hell broke loose. Our competitor sued us, and District Judge Charles Brieant, Jr. authored a harsh ruling that crippled the introduction of our paper. His ruling was later reversed – after 17 long months – in a 3-0 sharp rebuke by the Second Circuit Court of Appeals. While the appeal was pending, we lost circulation, hemorrhaged money and stood in constant danger of going out of business.
这时,我请出了 20 世纪 60 年代就认识的朋友斯坦·利普西——他和妻子曾把奥马哈的一家小周报卖给伯克希尔。我发现斯坦是个极为出色的报人,对发行、生产、销售和编辑的每个环节都了如指掌。(1973 年,那家小周报能获得普利策奖,他是关键人物。)所以,当我在《布法罗新闻》遇到大麻烦时,我请斯坦离开他在奥马哈安逸的生活,到布法罗接手管理。
Enter Stan Lipsey, a friend of mine from the 1960s, who, with his wife, had sold Berkshire a small Omaha weekly. I found Stan to be an extraordinary newspaperman, knowledgeable about every aspect of circulation, production, sales and editorial. (He was a key person in gaining that small weekly a Pulitzer Prize in 1973.) So when I was in big trouble at the News, I asked Stan to leave his comfortable way of life in Omaha to take over in Buffalo.
他从未犹豫。斯坦和我们的编辑默里·莱特一同坚持,熬过了长达四年的黑暗岁月,直到 1982 年《布法罗新闻》在竞争中胜出。从那以后,尽管布法罗的经济形势艰难,但《布法罗新闻》的表现一直非常出色。无论是作为朋友还是管理者,斯坦都是最棒的。
He never hesitated. Along with Murray Light, our editor, Stan persevered through four years of very dark days until the News won the competitive struggle in 1982. Ever since, despite a difficult Buffalo economy, the performance of the News has been exceptional. As both a friend and as a manager, Stan is simply the best.
18
18
股息
Dividends
一些伯克希尔的股东——其中包括几位我的好友——希望伯克希尔发放现金股息。他们感到困惑的是,我们很乐意收取伯克希尔所持大部分股票派发的股息,自己却分文不付。那么,我们就来审视一下,股息在什么情况下对股东有利,什么情况下没有意义。
A number of Berkshire shareholders – including some of my good friends – would like Berkshire to pay a cash dividend. It puzzles them that we relish the dividends we receive from most of the stocks that Berkshire owns, but pay out nothing ourselves. So let’s examine when dividends do and don’t make sense for shareholders.
一家盈利的公司可以通过多种方式配置其收益(这些方式并非相互排斥)。公司管理层首先应当审视现有业务提供的再投资机会——那些旨在提高效率、拓展地域范围、延伸和改善产品线,或是以其他方式拓宽公司与竞争对手之间经济护城河的项目。
A profitable company can allocate its earnings in various ways (which are not mutually exclusive). A company’s management should first examine reinvestment possibilities offered by its current business – projects to become more efficient, expand territorially, extend and improve product lines or to otherwise widen the economic moat separating the company from its competitors.
我要求旗下子公司的管理者们始终专注于拓宽护城河的机会,他们也确实找到了许多经济上合理的方案。但有时候,管理者们也会失手。失败的常见原因是:他们先有了想要的答案,然后倒推回来寻找支持的理由。当然,这个过程是潜意识的——这正是它如此危险的原因。
I ask the managers of our subsidiaries to unendingly focus on moat-widening opportunities, and they find many that make economic sense. But sometimes our managers misfire. The usual cause of failure is that they start with the answer they want and then work backwards to find a supporting rationale. Of course, the process is subconscious; that’s what makes it so dangerous.
你们的董事长也没少犯这个错。在伯克希尔 1986 年的年报里,我描述过,我们最初那家纺织业务,投入了二十年管理精力和资本改进,结果不过是徒劳一场。我当时太想让这个生意成功了,一路靠着愿望做了一连串糟糕的决定。(我甚至还买了另一家新英格兰的纺织公司。)但愿望能让梦想成真,那只是迪士尼电影里的情节;在生意场上,它就是毒药。
Your chairman has not been free of this sin. In Berkshire’s 1986 annual report, I described how twenty years of management effort and capital improvements in our original textile business were an exercise in futility. I wanted the business to succeed and wished my way into a series of bad decisions. (I even bought another New England textile company.) But wishing makes dreams come true only in Disney movies; it’s poison in business.
尽管过去有过这些失误,但我们用可用资金做的第一要务始终是考察能否将其明智地投入到旗下各业务中。2012 年,我们创纪录地投入了 121 亿美元用于固定资产和补强型收购,这表明在伯克希尔,资本配置是一片沃土。而且我们拥有一项优势:因为我们在经济的众多领域都有业务,所以拥有的选择范围远比大多数公司广阔得多。在决定如何行动时,我们可以浇灌鲜花,跳过杂草。
Despite such past miscues, our first priority with available funds will always be to examine whether they can be intelligently deployed in our various businesses. Our record $12.1 billion of fixed-asset investments and bolt- on acquisitions in 2012 demonstrate that this is a fertile field for capital allocation at Berkshire. And here we have an advantage: Because we operate in so many areas of the economy, we enjoy a range of choices far wider than that open to most corporations. In deciding what to do, we can water the flowers and skip over the weeds.
即便我们在现有业务中投入大量资本,伯克希尔也会持续产生大量额外现金。因此,我们的下一步是寻找与现有业务无关的收购目标。在这方面,我们的检验标准很简单:查理和我认为我们能否做成一笔交易,让股东在每股价值上比收购前更富有?
Even after we deploy hefty amounts of capital in our current operations, Berkshire will regularly generate a lot of additional cash. Our next step, therefore, is to search for acquisitions unrelated to our current businesses. Here our test is simple: Do Charlie and I think we can effect a transaction that is likely to leave our shareholders wealthier on a per-share basis than they were prior to the acquisition?
我在收购中犯过很多错误,以后还会继续犯。但总体而言,我们的成绩是令人满意的——这意味着,比起把收购所用的资金用于回购或股息,今天我们的股东要富有得多。
I have made plenty of mistakes in acquisitions and will make more. Overall, however, our record is satisfactory, which means that our shareholders are far wealthier today than they would be if the funds we used for acquisitions had instead been devoted to share repurchases or dividends.
不过,套用那句标准的免责声明:过往业绩不能保证未来结果。这对伯克希尔来说尤其如此:由于我们现在的规模,想要进行既有意义又明智的收购,比我们过去大多数年份都要困难得多。
But, to use the standard disclaimer, past performance is no guarantee of future results. That’s particularly true at Berkshire: Because of our present size, making acquisitions that are both meaningful and sensible is now more difficult than it has been during most of our years.
尽管如此,一笔大交易仍然能为我们大幅提升每股内在价值带来可能性。伯灵顿北方圣达菲铁路公司(BNSF)就是一个例子:它如今的估值远高于我们的账面价值。如果我们当初把这笔收购资金用于派发股息或回购股票,你我的境况都会更糟。虽然像 BNSF 这样的大交易不会常见,但大海里仍然存在一些鲸鱼。
Nevertheless, a large deal still offers us possibilities to add materially to per-share intrinsic value. BNSF is a case in point: It is now worth considerably more than our carrying value. Had we instead allocated the funds required for this purchase to dividends or repurchases, you and I would have been worse off. Though large transactions of the BNSF kind will be rare, there are still some whales in the ocean.
资金的第三种用途——回购——当公司股价显著低于保守计算的内在价值时,这是一种明智的做法。实际上,纪律严明的回购是聪明用钱最稳妥的方式:当你用 80 美分甚至更低的价格买进 1 美元钞票时,很难出错。我们在去年的年报中解释过回购的标准,如果机会出现,我们会大量回购自己的股票。我们最初说不会支付超过账面价值 110% 的价格,但这被证明不现实。因此,去年 12 月,当一笔大额股票以账面价值约 116% 的价格可得时,我们把上限提高到了 120%。
The third use of funds – repurchases – is sensible for a company when its shares sell at a meaningful discount to conservatively calculated intrinsic value. Indeed, disciplined repurchases are the surest way to use funds intelligently: It’s hard to go wrong when you’re buying dollar bills for 80¢ or less. We explained our criteria for repurchases in last year’s report and, if the opportunity presents itself, we will buy large quantities of our stock. We originally said we would not pay more than 110% of book value, but that proved unrealistic. Therefore, we increased the limit to 120% in December when a large block became available at about 116% of book value.
19
19
但别忘了:回购决策中,价格至关重要。以高于内在价值的价格回购,会毁灭价值。董事和我都认为,在不超过 120% 的价位回购,会为持续持股的股东带来显著好处。
But never forget: In repurchase decisions, price is all-important. Value is destroyed when purchases are made above intrinsic value. The directors and I believe that continuing shareholders are benefitted in a meaningful way by purchases up to our 120% limit.
这就说到股息了。这里我们需要做些假设,再用点算术。数字需要仔细看,但它们对理解支持与反对股息的理由至关重要。所以请耐心听我讲。
And that brings us to dividends. Here we have to make a few assumptions and use some math. The numbers will require careful reading, but they are essential to understanding the case for and against dividends. So bear with me.
我们先假设你和我各拥有一半的一家企业,这家企业的净资产是 200 万美元。企业用有形净资产能赚到 12% 的回报——也就是 24 万美元——并且可以合理预期,未来把利润再投资后,也能继续赚到同样的 12%。此外,外面总有买家愿意以净资产 125% 的价格买入我们这家企业的股份。这样一来,我们各自拥有的价值就是 125 万美元。
We’ll start by assuming that you and I are the equal owners of a business with $2 million of net worth. The business earns 12% on tangible net worth – $240,000 – and can reasonably expect to earn the same 12% on reinvested earnings. Furthermore, there are outsiders who always wish to buy into our business at 125% of net worth. Therefore, the value of what we each own is now $1.25 million.
你希望我们俩作为股东,每年拿到公司三分之一利润,另外三分之二继续留在公司里投资。你觉得这个安排能很好地平衡你对当前收入和资本增长的需求。于是你建议,我们从当前利润里拿出 8 万美元分红,保留 16 万美元用于提升公司未来盈利。头一年,你的股息是 4 万美元,随着利润增长,只要维持三分之一的分红比例,你的股息也会跟着增长。整体算下来,股息和股票价值每年增长 8%(净资产赚 12%,减去分掉的 4%)。
You would like to have the two of us shareholders receive one-third of our company’s annual earnings and have two-thirds be reinvested. That plan, you feel, will nicely balance your needs for both current income and capital growth. So you suggest that we pay out $80,000 of current earnings and retain $160,000 to increase the future earnings of the business. In the first year, your dividend would be $40,000, and as earnings grew and the one- third payout was maintained, so too would your dividend. In total, dividends and stock value would increase 8% each year (12% earned on net worth less 4% of net worth paid out).
十年后,我们公司的净资产将达到 431.785 万美元(最初的 200 万美元按 8% 复利增长),你在下一年能拿到的股息是 86,357 美元。我们每个人手里的股份将价值 269.8656 万美元(这是我们各自一半公司净资产的 125%)。然后我们就能从此幸福地生活下去——股息和股票价值每年继续增长 8%。
After ten years our company would have a net worth of $4,317,850 (the original $2 million compounded at 8%) and your dividend in the upcoming year would be $86,357. Each of us would have shares worth $2,698,656 (125% of our half of the company’s net worth). And we would live happily ever after – with dividends and the value of our stock continuing to grow at 8% annually.
不过,还有一种选择能让我们更加开心。按照这个方案,我们会把全部盈利留在公司,每年卖掉 3.2% 的持股。由于股票会按账面价值的 125% 出售,这一做法起初也能产生 4 万美元现金,而且这个数字每年还会增长。我们把这套方案称为“减持法”。
There is an alternative approach, however, that would leave us even happier. Under this scenario, we would leave all earnings in the company and each sell 3.2% of our shares annually. Since the shares would be sold at 125% of book value, this approach would produce the same $40,000 of cash initially, a sum that would grow annually. Call this option the “sell-off” approach.
按照这种“卖出“方案,十年后我们公司的净资产将增至 621.1696 万美元(200 万美元以 12% 复利增长)。由于我们每年都会卖出股票,持股比例会下降,十年后我们各自持有公司 36.12% 的股份。即便如此,届时你个人对应的公司净资产仍将达到 224.354 万美元。别忘了,我们每人对应的每一美元净资产,都可以按 1.25 美元卖出。因此,你剩余股份的市值将达到 280.4425 万美元,比采用股息方案时的股票价值高出大约 4%。
Under this “sell-off” scenario, the net worth of our company increases to $6,211,696 after ten years ($2 million compounded at 12%). Because we would be selling shares each year, our percentage ownership would have declined, and, after ten years, we would each own 36.12% of the business. Even so, your share of the net worth of the company at that time would be $2,243,540. And, remember, every dollar of net worth attributable to each of us can be sold for $1.25. Therefore, the market value of your remaining shares would be $2,804,425, about 4% greater than the value of your shares if we had followed the dividend approach.
而且,按照这套卖出策略,你每年收到的现金,会比股息方案多出 4%。瞧!——你每年能花的现金更多了,资本价值也更大了。
Moreover, your annual cash receipts from the sell-off policy would now be running 4% more than you would have received under the dividend scenario. Voila! – you would have both more cash to spend annually and more capital value.
这个计算当然假定我们假设的这家公司每年能在净资产上赚取 12% 的平均回报,同时其股东能以账面价值 125% 的平均价格卖出股票。按这个标准,标普 500 指数在净资产上的回报率远高于 12%,其售价也远超净资产的 125%。这两个假定对伯克希尔来说同样合理,不过当然并非板上钉钉。
This calculation, of course, assumes that our hypothetical company can earn an average of 12% annually on net worth and that its shareholders can sell their shares for an average of 125% of book value. To that point, the S&P 500 earns considerably more than 12% on net worth and sells at a price far above 125% of that net worth. Both assumptions also seem reasonable for Berkshire, though certainly not assured.
另外,好的一面是,还存在假设被超越的可能性。如果真被超越了,那么卖出政策的理由就更为充分。纵观伯克希尔的历史——诚然,这段历史几乎无法被复制——卖出政策为股东带来的回报将大幅优于股息政策。
Moreover, on the plus side, there also is a possibility that the assumptions will be exceeded. If they are, the argument for the sell-off policy becomes even stronger. Over Berkshire’s history – admittedly one that won’t come close to being repeated – the sell-off policy would have produced results for shareholders dramatically superior to the dividend policy.
除了有利的数学计算之外,支持不派发股息的政策还有另外两个——而且很重要——的理由。
首先,股息政策相当于给所有股东强行规定了一个具体的现金回收方式。比如说,如果公司规定将盈利的 40% 用于派息,那么那些希望拿回 30% 或 50% 的人就无法如愿。我们 60 万名股东对现金的需求各不相同,但可以肯定的是,他们中有很多人——也许是大多数——正处于净储蓄状态,从逻辑上讲,他们根本不应该希望公司派发任何股息。
Aside from the favorable math, there are two further – and important – arguments for a sell-off policy. First, dividends impose a specific cash-out policy upon all shareholders. If, say, 40% of earnings is the policy, those who wish 30% or 50% will be thwarted. Our 600,000 shareholders cover the waterfront in their desires for cash. It is safe to say, however, that a great many of them – perhaps even most of them – are in a net-savings mode and logically should prefer no payment at all.
20
20
而另一方面,卖出股票的选择则让每位股东在现金收入和资本积累之间自行做出选择。一位股东可以选择兑现,比方说,每年收益的 60%,而其他股东则可以选择 20% 或完全不兑现。当然,在发放股息的情形下,一位股东也可以转身用他的股息购买更多股票。但他这样做会吃大亏:他既要承担税负,还要多付 25% 的溢价才能将股息再投资。(请始终记住,公开市场买入股票的价格是账面价值的 125%。)
The sell-off alternative, on the other hand, lets each shareholder make his own choice between cash receipts and capital build-up. One shareholder can elect to cash out, say, 60% of annual earnings while other shareholders elect 20% or nothing at all. Of course, a shareholder in our dividend-paying scenario could turn around and use his dividends to purchase more shares. But he would take a beating in doing so: He would both incur taxes and also pay a 25% premium to get his dividend reinvested. (Keep remembering, open-market purchases of the stock take place at 125% of book value.)
股息策略的第二个劣势同等重要:对所有纳税股东而言,税务后果都比卖出方案更差——通常要差得多。在股息方案下,股东每年收到的全部现金都要纳税,而卖出方案只对现金收入中的增值部分征税。
The second disadvantage of the dividend approach is of equal importance: The tax consequences for all taxpaying shareholders are inferior – usually far inferior – to those under the sell-off program. Under the dividend program, all of the cash received by shareholders each year is taxed whereas the sell-off program results in tax on only the gain portion of the cash receipts.
我来结束这场数学演练——当我收起牙钻时,能听到你们的欢呼声——就用我自己的例子说明,股东定期卖出股票如何能同时增加对企业的投资。过去七年,我每年捐出大约 4.25% 的伯克希尔股票。通过这个过程,我最初持有的 712,497,000 股 B 类等价股(经拆股调整)减少到了 528,525,623 股。显然,我对公司的持股比例已大幅下降。
Let me end this math exercise – and I can hear you cheering as I put away the dentist drill – by using my own case to illustrate how a shareholder’s regular disposals of shares can be accompanied by an increased investment in his or her business. For the last seven years, I have annually given away about 4 1⁄ 4% of my Berkshire shares. Through this process, my original position of 712,497,000 B-equivalent shares (split-adjusted) has decreased to 528,525,623 shares. Clearly my ownership percentage of the company has significantly decreased.
然而,我对这家企业的投资实际上在增加:我目前持有伯克希尔权益的账面价值,远超七年前我持股所对应的账面价值。(具体数字是:2005 年为 282 亿美元,2012 年为 402 亿美元。)换句话说,尽管我对伯克希尔的持股比例已大幅下降,但如今在伯克希尔内部为我工作的资金却要多得多。同样,我在伯克希尔内在企业价值及公司正常盈利能力中所占的份额,也远高于 2005 年。随着时间的推移,我预计这种价值增长会持续下去——尽管方式必然很不规则——即便我现在每年捐出的股票超过 4.5%(这个比例之所以上升,是因为我最近将向某些基金会的终身捐赠承诺翻了一倍)。
Yet my investment in the business has actually increased: The book value of my current interest in Berkshire considerably exceeds the book value attributable to my holdings of seven years ago. (The actual figures are $28.2 billion for 2005 and $40.2 billion for 2012.) In other words, I now have far more money working for me at Berkshire even though my ownership of the company has materially decreased. It’s also true that my share of both Berkshire’s intrinsic business value and the company’s normal earning power is far greater than it was in 2005. Over time, I expect this accretion of value to continue – albeit in a decidedly irregular fashion – even as I now annually give away more than 4 1⁄ 2% of my shares (the increase having occurred because I’ve recently doubled my lifetime pledges to certain foundations).
最重要的是,股息政策应当始终清晰、一贯且合理。反复无常的政策只会让股东困惑,并把潜在投资者吓跑。54 年前,菲利普·费雪(Phil Fisher)在《普通股与非凡利润》第七章中把这一点讲得非常精彩——在严肃投资者的必读书目中,这本书只排在《聪明的投资者》和 1940 年版《证券分析》之后。费雪解释道,你可以成功经营一家卖汉堡的餐厅,或者,也可以经营一家主打中餐的餐厅。但你不能在这两种之间反复横跳,还指望两边的主顾都留下来。
Above all, dividend policy should always be clear, consistent and rational. A capricious policy will confuse owners and drive away would-be investors. Phil Fisher put it wonderfully 54 years ago in Chapter 7 of his Common Stocks and Uncommon Profits, a book that ranks behind only The Intelligent Investor and the 1940 edition of Security Analysis in the all-time-best list for the serious investor. Phil explained that you can successfully run a restaurant that serves hamburgers or, alternatively, one that features Chinese food. But you can’t switch capriciously between the two and retain the fans of either.
大多数公司都会持续派发股息,通常还力图逐年增加,不到万不得已绝不削减。我们的“四大”重仓股遵循的就是这种明智且易于理解的做法,而且在某些情况下,它们还会非常积极地回购股票。
Most companies pay consistent dividends, generally trying to increase them annually and cutting them very reluctantly. Our “Big Four” portfolio companies follow this sensible and understandable approach and, in certain cases, also repurchase shares quite aggressively.
我们赞赏它们的行动,也期望它们继续沿着现在的道路走下去。我们喜欢不断增长的股息,更热爱在合适价位上的回购。
We applaud their actions and hope they continue on their present paths. We like increased dividends, and we love repurchases at appropriate prices.
然而在伯克希尔,我们一贯遵循不同的做法——我们知道这种做法是明智的,也希望各位刚刚读过的段落已让它变得容易理解。只要我们对账面价值积累和市场溢价这两个因素的假设仍然合理,我们就会坚持这项政策。如果其中任何一个因素的前景出现重大恶化,我们就会重新审视自己的行动。
At Berkshire, however, we have consistently followed a different approach that we know has been sensible and that we hope has been made understandable by the paragraphs you have just read. We will stick with this policy as long as we believe our assumptions about the book-value buildup and the market-price premium seem reasonable. If the prospects for either factor change materially for the worse, we will reexamine our actions.
股东大会
The Annual Meeting
股东大会将于 5 月 4 日星期六在世纪互联中心(CenturyLink Center)举行。卡丽·索瓦(Carrie Sova)将负责组织工作。(虽然名字换了,但仍然是去年那位出色的卡丽;她在 6 月结婚了,嫁了个相当幸运的家伙。)我们总部的全体员工都一起帮她忙活,整场活动都是自家打造的,我为这些操办活动的人感到无比骄傲。
The annual meeting will be held on Saturday, May 4th at the CenturyLink Center. Carrie Sova will be in charge. (Though that’s a new name, it’s the same wonderful Carrie as last year; she got married in June to a very lucky guy.) All of our headquarters group pitches in to help her; the whole affair is a homemade production, and I couldn’t be more proud of those who put it together.
21
21
早上 7 点开门,7 点半举办第二届国际掷报纸大赛。目标是一个克莱顿住宅的门廊,距投掷线正好 35 英尺。去年我成功击退了所有挑战者。但现在伯克希尔收购了大量报纸,随之而来的是大批掷报高手(至少这些投手们是这么自夸的)。来看看他们的本事是不是跟嘴上说的一样厉害。更欢迎你亲自参赛。报纸每份 36 到 42 页,必须自己折叠(不能用橡皮筋)。
The doors will open at 7 a.m., and at 7:30 we will have our second International Newspaper Tossing Challenge. The target will be the porch of a Clayton Home, precisely 35 feet from the throwing line. Last year I successfully fought off all challengers. But now Berkshire has acquired a large number of newspapers and with them came much tossing talent (or so the throwers claim). Come see whether their talent matches their talk. Better yet, join in. The papers will be 36 to 42 pages and you must fold them yourself (no rubber bands).
上午 8:30,将播放一部全新的伯克希尔影片。一小时后我们开始问答环节,一直持续到下午 3:30(中午会在世纪互联中心的餐饮摊位休息用餐)。短暂休息后,查理和我将在 3:45 召开股东大会。如果你决定在白天问答中途离场,请务必在查理讲话的时候走。
At 8:30, a new Berkshire movie will be shown. An hour later, we will start the question-and-answer period, which (with a break for lunch at the CenturyLink’s stands) will last until 3:30. After a short recess, Charlie and I will convene the annual meeting at 3:45. If you decide to leave during the day’s question periods, please do so while Charlie is talking.
当然,退出的最好理由就是购物。我们将助你一臂之力——在毗邻会议区的 19.43 万平方英尺展厅里,摆满了几十家伯克希尔子公司的产品。去年,你们很给力,大多数展位都创下了销售纪录。在 9 个小时里,我们卖出了 1090 双贾斯汀靴子(相当于每 30 秒卖出一双),10010 磅喜诗糖果,12879 把 Quikut 刀具(每分钟 24 把),以及 5784 副 Wells Lamont 手套——这可是热门货。但你们还能做得更好。记住:谁要是说金钱买不到快乐,那准是没在我们的大会上购过物。
The best reason to exit, of course, is to shop. We will help you do so by filling the 194,300-square-foot hall that adjoins the meeting area with products from dozens of Berkshire subsidiaries. Last year, you did your part, and most locations racked up record sales. In a nine-hour period, we sold 1,090 pairs of Justin boots, (that’s a pair every 30 seconds), 10,010 pounds of See’s candy, 12,879 Quikut knives (24 knives per minute) and 5,784 pairs of Wells Lamont gloves, always a hot item. But you can do better. Remember: Anyone who says money can’t buy happiness simply hasn’t shopped at our meeting.
去年,我们的跑鞋公司 Brooks 首次参展,就创下了 15 万美元的销售额。Brooks 眼下势头正旺:2012 年销量增长了 34%,而且这还是在 2011 年同样增长 34% 的基础上实现的。公司管理层预计 2013 年还将再增长 23%。本次股东大会我们仍将推出一款特别纪念跑鞋。
Last year, Brooks, our running shoe company, exhibited for the first time and ran up sales of $150,000. Brooks is on fire: Its volume in 2012 grew 34%, and that was on top of a similar 34% gain in 2011. The company’s management expects another jump of 23% in 2013. We will again have a special commemorative shoe to offer at the meeting.
周日早上 8 点,我们将启动首届“伯克希尔 5 公里长跑”,起点设在世纪互联中心。参与活动的全部细节将附在《参会指南》中,各位领取会议证件时会一并收到。我们设有丰富的竞赛组别,包括媒体组。(报道他们的表现会是件趣事。)遗憾的是,我就不跑了——发令枪总得有人来扣。
On Sunday at 8 a.m., we will initiate the “Berkshire 5K,” a race starting at the CenturyLink. Full details for participating will be included in the Visitor’s Guide that you will receive with your credentials for the meeting. We will have plenty of categories for competition, including one for the media. (It will be fun to report on their performance.) Regretfully, I will forego running; someone has to man the starting gun.
我得提醒各位,我们这儿自家培养的人才着实不少。特德·韦施勒(Ted Weschler)马拉松跑出过 3 小时 01 分的成绩。Brooks 那位活力四射的首席执行官吉姆·韦伯(Jim Weber)也是个快腿,个人最好成绩是 3 小时 31 分。托德·库姆斯(Todd Combs)专攻铁人三项,但他的 5 公里也曾跑出过 22 分钟的用时。
I should warn you that we have a lot of home-grown talent. Ted Weschler has run the marathon in 3:01. Jim Weber, Brooks’ dynamic CEO, is another speedster with a 3:31 best. Todd Combs specializes in the triathlon, but has been clocked at 22 minutes in the 5K.
但这还只是开始:我们的董事们腿脚也快(至少有一部分是)。史蒂夫·伯克(Steve Burke)跑出了一场惊人的波士顿马拉松,成绩 2 小时 39 分。(这是家族传承;他妻子格雷琴(Gretchen)在纽约马拉松的成绩是 3 小时 25 分。)夏洛特·盖曼(Charlotte Guyman)的最好成绩是 3 小时 37 分,而苏·德克尔(Sue Decker)在纽约的冲线成绩是 3 小时 36 分。查理没有交回问卷。
That, however, is just the beginning: Our directors are also fleet of foot (that is, some of our directors are). Steve Burke has run an amazing 2:39 Boston marathon. (It’s a family thing; his wife, Gretchen, finished the New York marathon in 3:25.) Charlotte Guyman’s best is 3:37, and Sue Decker crossed the tape in New York in 3:36. Charlie did not return his questionnaire.
GEICO 会在购物区设一个展位,由多位来自全国各地的一流顾问坐镇。欢迎过来询价。在大多数情况下,GEICO 能给你一个股东折扣(通常是 8%)。我们开展业务的 51 个辖区中,有 44 个允许提供这一特别优惠。(补充一点:如果你已符合其他折扣条件,比如某些团体折扣,这个折扣不能叠加。)带上你现有保险的详细资料,看看我们能不能帮你省钱。我相信,对你们当中至少一半人,我们能帮你省下钱来。
GEICO will have a booth in the shopping area, staffed by a number of its top counselors from around the country. Stop by for a quote. In most cases, GEICO will be able to give you a shareholder discount (usually 8%). This special offer is permitted by 44 of the 51 jurisdictions in which we operate. (One supplemental point: The discount is not additive if you qualify for another, such as that given certain groups.) Bring the details of your existing insurance and check out whether we can save you money. For at least half of you, I believe we can.
一定要去书虫店(Bookworm)看看。店里会展出约 35 种书和 DVD,其中有几本新书。卡罗尔·卢米斯(Carol Loomis)自 1977 年以来一直在帮我编辑这封信,贡献无可估量。她最近写了《跳着踢踏舞去工作:沃伦·巴菲特谈几乎所有事》(Tap Dancing to Work: Warren Buffett on Practically Everything)一书。我和她联名签了 500 本,只在股东大会现场独家发售。
Be sure to visit the Bookworm. It will carry about 35 books and DVDs, including a couple of new ones. Carol Loomis, who has been invaluable to me in editing this letter since 1977, has recently authored Tap Dancing to Work: Warren Buffett on Practically Everything. She and I have cosigned 500 copies, available exclusively at the meeting.
小威廉·桑代克(William Thorndike, Jr.)所著的《局外人》(The Outsiders)是一本出色的书,讲述了在资本配置方面表现卓越的 CEO 们。其中有一章对董事汤姆·墨菲(Tom Murphy)做了深刻剖析——总体而言,他是我见过的最优秀的企业管理者。我还推荐杰克·博格尔(Jack Bogle)的《文化的冲突》(The Clash of the Cultures)以及劳拉·里滕豪斯(Laura Rittenhouse)的《弦外之音:投资解读》(Investing Between the Lines)。如果你买的书需要邮寄,附近会有快递服务。
The Outsiders, by William Thorndike, Jr., is an outstanding book about CEOs who excelled at capital allocation. It has an insightful chapter on our director, Tom Murphy, overall the best business manager I’ve ever met. I also recommend The Clash of the Cultures by Jack Bogle and Laura Rittenhouse’s Investing Between the Lines. Should you need to ship your book purchases, a shipping service will be available nearby.
《奥马哈世界先驱报》(The Omaha World-Herald)今年同样会设一个展位,出售几本它近期出版的书。热血的内布拉斯加大学(Husker)球迷——有哪个内布拉斯加人不是吗?——肯定想买《无敌》(Unbeatable)。这本书讲述了 1993 到 1997 年间内布拉斯加橄榄球队的故事,那是汤姆·奥斯本(Tom Osborne)带队打出 60 胜 3 负的黄金时代。
The Omaha World-Herald will again have a booth, offering a few books it has recently published. Red- blooded Husker fans – is there any Nebraskan who isn’t one? – will surely want to purchase Unbeatable. It tells the story of Nebraska football during 1993-97, a golden era in which Tom Osborne’s teams went 60-3.
22
22
如果你花钱大手大脚——或者想往那个方向努力——可以在周六中午到下午 5 点去奥马哈机场东侧的 Signature Aviation。我们在那里停着一队 NetJets 公务飞机,包你看了心跳加速。坐大巴来,坐私人飞机走。小小地享受一下人生。
If you are a big spender – or aspire to become one – visit Signature Aviation on the east side of the Omaha airport between noon and 5:00 p.m. on Saturday. There we will have a fleet of NetJets aircraft that will get your pulse racing. Come by bus; leave by private jet. Live a little.
随本年报附上的委托书材料中有一份附件,说明了如何获取参加股东大会及其他活动所需的入场凭证。航空公司有时会在伯克希尔周末大幅抬高票价。如果你从远方来,不妨比较一下飞往堪萨斯城和飞往奥马哈的成本。这两座城市之间车程约 2.5 小时,你也许能因此省下可观的费用,尤其是如果你原本就打算在奥马哈租车。省下来的钱,就花在我们这儿吧。
An attachment to the proxy material that is enclosed with this report explains how you can obtain the credential you will need for admission to the meeting and other events. Airlines have sometimes jacked up prices for the Berkshire weekend. If you are coming from far away, compare the cost of flying to Kansas City versus Omaha. The drive between the two cities is about 2 1⁄ 2 hours, and it may be that you can save significant money, particularly if you had planned to rent a car in Omaha. Spend the savings with us.
在内布拉斯加家具城(位于 72 街,道奇街与太平洋街之间,占地 77 英亩),我们将再次推出“伯克希尔周末”折扣价。去年,这家店在股东大会促销期间的营业额达到 3590 万美元,创下历史纪录,让其他零售商眼红不已。要享受伯克希尔折扣,你必须在 4 月 30 日星期二到 5 月 6 日星期一期间购物,并出示你的股东大会凭证。这一期间的特别定价甚至适用于几家知名制造商的产品,这些制造商通常有严格的不打折规定,但为了我们的股东周末,破例为你提供了优惠。我们感谢他们的配合。内布拉斯加家具城周一至周六营业时间为上午 10 点到晚上 9 点,周日为上午 10 点到下午 6 点。今年周六下午 5 点 30 分到 8 点,家具城将举办野餐会,邀请大家参加。
At Nebraska Furniture Mart, located on a 77-acre site on 72nd Street between Dodge and Pacific, we will again be having “Berkshire Weekend” discount pricing. Last year the store did $35.9 million of business during its annual meeting sale, an all-time record that makes other retailers turn green. To obtain the Berkshire discount, you must make your purchases between Tuesday, April 30th and Monday, May 6th inclusive, and also present your meeting credential. The period’s special pricing will even apply to the products of several prestigious manufacturers that normally have ironclad rules against discounting but which, in the spirit of our shareholder weekend, have made an exception for you. We appreciate their cooperation. NFM is open from 10 a.m. to 9 p.m. Monday through Saturday, and 10 a.m. to 6 p.m. on Sunday. On Saturday this year, from 5:30 p.m. to 8 p.m., NFM is having a picnic to which you are all invited.
在波仙珠宝(Borsheims),我们将再次举办两场股东专属活动。第一场是 5 月 3 日(周五)下午 6 点到晚上 9 点的鸡尾酒招待会。第二场是主要盛会,将于 5 月 5 日(周日)上午 9 点到下午 4 点举行。周六,我们将营业至傍晚 6 点。近年来,我们这三天活动的销售额已远远超过整个 12 月的销售额,而 12 月通常是珠宝商一年中生意最好的月份。
At Borsheims, we will again have two shareholder-only events. The first will be a cocktail reception from 6 p.m. to 9 p.m. on Friday, May 3rd. The second, the main gala, will be held on Sunday, May 5th, from 9 a.m. to 4 p.m. On Saturday, we will be open until 6 p.m. In recent years, our three-day volume has far exceeded sales in all of December, normally a jeweler’s best month.
周日大约下午 1 点,我会开始到波仙珠宝站柜台卖货。去年我的销售总额是 150 万美元。今年,不做到 200 万美元我决不收工。因为我需要在日落前好一阵子就离开,所以我一定会特急着做生意。赶紧来占我便宜吧。开口就问我要“疯沃伦”价。
Around 1 p.m. on Sunday, I will begin clerking at Borsheims. Last year my sales totaled $1.5 million. This year I won’t quit until I hit $2 million. Because I need to leave well before sundown, I will be desperate to do business. Come take advantage of me. Ask for my “Crazy Warren” price.
整个周末,波仙珠宝店内都会人山人海。因此,为方便起见,股东优惠价将从 4 月 29 日(周一)一直持续到 5 月 11 日(周六)。在此期间,请出示你的股东大会入场凭证或能证明你持有伯克希尔股票的券商对账单,以此表明你的股东身份。
We will have huge crowds at Borsheims throughout the weekend. For your convenience, therefore, shareholder prices will be available from Monday, April 29th through Saturday, May 11th. During that period, please identify yourself as a shareholder by presenting your meeting credentials or a brokerage statement that shows you are a Berkshire holder.
周日,在波仙珠宝店外的商场里,曾两度获得全美国际象棋冠军的帕特里克·沃尔夫(Patrick Wolff)将蒙上眼睛,同时迎战六名一组的挑战者——这些挑战者眼睛可是睁得大大的。不远处,来自达拉斯、技艺非凡的魔术师诺曼·贝克(Norman Beck)将让围观者看得眼花缭乱。此外,我们还邀请了全球顶尖的桥牌高手鲍勃·哈曼(Bob Hamman)和莎朗·奥斯伯格(Sharon Osberg),在周日下午与股东们切磋牌技。但千万别和他们赌钱。
On Sunday, in the mall outside of Borsheims, a blindfolded Patrick Wolff, twice U.S. chess champion, will take on all comers – who will have their eyes wide open – in groups of six. Nearby, Norman Beck, a remarkable magician from Dallas, will bewilder onlookers. Additionally, we will have Bob Hamman and Sharon Osberg, two of the world’s top bridge experts, available to play bridge with our shareholders on Sunday afternoon. Don’t play them for money.
5 月 5 日周日,Gorat’s 和 Piccolo’s 将再次只对伯克希尔股东开放。两家店都会营业到晚上 10 点,Gorat’s 下午 1 点开门,Piccolo’s 下午 4 点开门。这两家餐厅是我的最爱,周日晚上两家我都会去。记住:要订 Gorat’s,请在 4 月 1 日(但不要提前)拨打 402-551-3733;订 Piccolo’s 请打 402-342-9038。在 Piccolo’s,点一份巨型根汁汽水冰淇淋甜品。只有孬种才点小份的。(我曾亲眼看到比尔·盖茨吃完一顿正餐后,又干掉了两份巨型甜品;那一刻我就知道,他会成为一个出色的董事。)
Gorat’s and Piccolo’s will again be open exclusively for Berkshire shareholders on Sunday, May 5th. Both will be serving until 10 p.m., with Gorat’s opening at 1 p.m. and Piccolo’s opening at 4 p.m. These restaurants are my favorites, and I will eat at both of them on Sunday evening. Remember: To make a reservation at Gorat’s, call 402-551-3733 on April 1st (but not before) and at Piccolo’s call 402-342-9038. At Piccolo’s, order a giant root beer float for dessert. Only sissies get the small one. (I once saw Bill Gates polish off two of the giant variety after a full-course dinner; that’s when I knew he would make a great director.)
今年的股东大会,我们将继续由先前那三位财经记者主持问答环节,由他们向查理和我提出股东通过电子邮件提交的问题。这三位记者及其邮箱地址分别是:《财富》(Fortune)杂志的卡罗尔·卢米斯,[email protected];CNBC 的贝基·奎克(Becky Quick),[email protected];以及《纽约时报》的安德鲁·罗斯·索金(Andrew Ross Sorkin),[email protected]。
We will again have the same three financial journalists lead the question-and-answer period at the meeting, asking Charlie and me questions that shareholders have submitted to them by e-mail. The journalists and their e-mail addresses are: Carol Loomis, of Fortune, who may be emailed at [email protected]; Becky Quick, of CNBC, at [email protected], and Andrew Ross Sorkin, of The New York Times, at [email protected].
23
23
从提交的问题中,每位记者将选出自己认为最有趣、最重要的六个问题。记者们告诉我,如果你能让问题保持简洁,不在最后一刻才提交,内容与伯克希尔相关,并且在发给他们的任何一封邮件中最多包含两个问题,你的问题被选中的几率就最大。(在邮件中,请告知记者:如果你的问题被选中,是否希望他们提及你的名字。)
From the questions submitted, each journalist will choose the six he or she decides are the most interesting and important. The journalists have told me your question has the best chance of being selected if you keep it concise, avoid sending it in at the last moment, make it Berkshire-related and include no more than two questions in any email you send them. (In your email, let the journalist know if you would like your name mentioned if your question is selected.)
去年我们设置了第二个讨论组,由三位追踪伯克希尔的分析师组成。他们全是保险专家,后来股东表示希望多一些多样性。因此,今年我们会只请一位保险分析师——野村证券的克利夫·加兰特。鲁安-坎尼夫-戈德法布公司的乔纳森·布兰特也将加入分析小组,负责就我们的非保险业务提问。
Last year we had a second panel of three analysts who follow Berkshire. All were insurance specialists, and shareholders subsequently indicated they wanted a little more variety. Therefore, this year we will have one insurance analyst, Cliff Gallant of Nomura Securities. Jonathan Brandt of Ruane, Cunniff & Goldfarb will join the analyst panel to ask questions that deal with our non-insurance operations.
最后——为了增加一点趣味——我们想邀请一位有资质的伯克希尔看空者加入讨论组,最好是做空我们股票的人。目前还没有确定人选,欢迎有意者联系我们。唯一的要求是:你必须是投资专业人士,并且对伯克希尔持负面看法。三位分析师会准备各自的伯克希尔专属问题,与记者和现场观众交替提问。
Finally – to spice things up – we would like to add to the panel a credentialed bear on Berkshire, preferably one who is short the stock. Not yet having a bear identified, we would like to hear from applicants. The only requirement is that you be an investment professional and negative on Berkshire. The three analysts will bring their own Berkshire-specific questions and alternate with the journalists and the audience in asking them.
查理和我认为,所有股东应当同时获取伯克希尔的新信息,并且应当有充足的时间进行分析。正因如此,我们尽量在周五收盘后发布财务信息,股东大会也安排在周六举行。我们不与大型机构投资者或分析师进行一对一交流。我们期盼记者和分析师能提出有助于股东进一步了解自己投资的问题。
Charlie and I believe that all shareholders should have access to new Berkshire information simultaneously and should also have adequate time to analyze it, which is why we try to issue financial information after the market close on a Friday and why our annual meeting is held on Saturdays. We do not talk one-on-one to large institutional investors or analysts. Our hope is that the journalists and analysts will ask questions that will further educate shareholders about their investment.
查理和我对提问内容一无所知。我们知道记者和分析师们会提出一些尖锐的问题,而这正是我们所喜欢的。总计来看,我们预计至少会有 54 个问题,这样每位分析师和记者各能提 6 个,现场观众提 18 个。如果时间有富余,我们会从观众中再抽取更多问题。观众提问者将通过抽签决定,抽签将于上午 8 点 15 分在主会场和主溢流厅的 11 个麦克风处进行。
Neither Charlie nor I will get so much as a clue about the questions to be asked. We know the journalists and analysts will come up with some tough ones, and that’s the way we like it. All told, we expect at least 54 questions, which will allow for six from each analyst and journalist and 18 from the audience. If there is some extra time, we will take more from the audience. Audience questioners will be determined by drawings that will take place at 8:15 a.m. at each of the 11 microphones located in the arena and main overflow room.
我经常赞扬旗下运营经理们的成就,这是我由衷的认可。他们是名副其实的全明星阵容,经营企业时就像那家企业是他们家族唯一的资产。我相信,在所有大型上市公司中,他们的股东导向思维堪称极致。大多数人早已没有经济上的工作必要;打出商业“全垒打”带来的喜悦,对他们而言与薪资本身同等重要。
For good reason, I regularly extol the accomplishments of our operating managers. They are truly All- Stars, who run their businesses as if they were the only asset owned by their families. I believe their mindset to be as shareholder-oriented as can be found in the universe of large publicly-owned companies. Most have no financial need to work; the joy of hitting business “home runs” means as much to them as their paycheck.
同样重要的,还有我们总部办公室里与我共事的 23 位员工(全部在同一层楼,这也是我们打算一直保持的方式!)。
Equally important, however, are the 23 men and women who work with me at our corporate office (all on one floor, which is the way we intend to keep it!).
这群人高效地处理大量 SEC 及其他监管要求,填写一份 21500 页的联邦所得税申报表,以及各州和海外申报表,回应数不清的股东和媒体问询,发布年报,筹备全美规模最大的股东大会,协调董事会工作——单子还能列很长很长。
This group efficiently deals with a multitude of SEC and other regulatory requirements, files a 21,500-page Federal income tax return as well as state and foreign returns, responds to countless shareholder and media inquiries, gets out the annual report, prepares for the country’s largest annual meeting, coordinates the Board’s activities – and the list goes on and on.
他们处理所有这些业务时都乐在其中、效率惊人,让我的生活既轻松又愉快。他们的付出远不止严格意义上的伯克希尔事务:去年,他们对接了 48 所大学(从 200 所申请学校中选出),这些大学派学生来奥马哈参加与我的问答日。他们还处理我接到的各种请求、安排我的行程,甚至中午给我买汉堡。没有哪位首席执行官比我过得更舒心;我确实每天都觉得自己是跳着踢踏舞去上班的。
They handle all of these business tasks cheerfully and with unbelievable efficiency, making my life easy and pleasant. Their efforts go beyond activities strictly related to Berkshire: Last year they dealt with 48 universities (selected from 200 applicants) who sent students to Omaha for a Q&A day with me. They also handle all kinds of requests that I receive, arrange my travel, and even get me hamburgers for lunch. No CEO has it better; I truly do feel like tap dancing to work every day.
这些总部同事,以及我们旗下各家公司的经理人,都值得我致以最深切的感谢,也理当得到你们的感谢。请在 5 月 4 日来奥马哈——这个资本主义的摇篮——一起加入我们。
This home office crew, along with our operating managers, has my deepest thanks and deserves yours as well. Come to Omaha – the cradle of capitalism – on May 4th and chime in.
2013 年 3 月 1 日 沃伦·E·巴菲特
董事会主席
March 1, 2013 Warren E. Buffett Chairman of the Board
24
24
伯克希尔·哈撒韦公司
收购标准
BERKSHIRE HATHAWAY INC. ACQUISITION CRITERIA
我们很乐意听取企业主或其代表的意见,你们的企业需满足以下全部条件:
(1)大规模收购(税前利润至少 7500 万美元,除非该业务能归入我们现有某个子公司);
(2)已证明具备持续的盈利能力(我们对未来预测不感兴趣,“扭亏为盈”的情况同样没兴趣);
(3)净资产收益率良好,且很少或没有使用负债;
(4)管理层已到位(我们无法提供);
(5)业务简单(如果涉及大量技术,我们理解不了);
(6)给出报价(我们不想浪费自己或卖方的时间去谈论——哪怕是初步谈论——一笔价格未知的交易)。
We are eager to hear from principals or their representatives about businesses that meet all of the following criteria: (1) Large purchases (at least $75 million of pre-tax earnings unless the business will fit into one of our existing units), (2) Demonstrated consistent earning power (future projections are of no interest to us, nor are “turnaround” situations), (3) Businesses earning good returns on equity while employing little or no debt, (4) Management in place (we can’t supply it), (5) Simple businesses (if there’s lots of technology, we won’t understand it), (6) An offering price (we don’t want to waste our time or that of the seller by talking, even preliminarily, about a transaction when price is unknown).
公司规模越大,我们的兴趣就越大:我们希望进行一次 50 亿到 200 亿美元规模的收购。不过,我们不希望收到关于我们在普通股票市场上可能买入哪些股票的建议。
The larger the company, the greater will be our interest: We would like to make an acquisition in the $5-20 billion range. We are not interested, however, in receiving suggestions about purchases we might make in the general stock market.
我们不会进行敌意收购。我们可以保证完全保密,并在极短时间内给出答复——通常不超过五分钟——说明我们是否有收购兴趣。我们更倾向于用现金收购,但如果我们得到的商业内在价值与付出的相等,也会考虑发行股票。我们不参与竞拍。
We will not engage in unfriendly takeovers. We can promise complete confidentiality and a very fast answer – customarily within five minutes – as to whether we’re interested. We prefer to buy for cash, but will consider issuing stock when we receive as much in intrinsic business value as we give. We don’t participate in auctions.
查理和我经常被人找上门来推销一些远达不到我们收购标准的交易。我们发现,如果你放出消息说要买柯利牧羊犬,很多人会打电话来,想把他们的可卡犬卖给你。有一句乡村歌词最能表达我们对新业务、困境反转或拍卖式出售的感受:“电话不响的时候,你就知道是我打来的。”
Charlie and I frequently get approached about acquisitions that don’t come close to meeting our tests: We’ve found that if you advertise an interest in buying collies, a lot of people will call hoping to sell you their cocker spaniels. A line from a country song expresses our feeling about new ventures, turnarounds, or auction-like sales: “When the phone don’t ring, you’ll know it’s me.”
管理层关于财务报告内部控制的报告
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
伯克希尔·哈撒韦公司的管理层负责建立并维护对财务报告的充分内部控制,该术语定义见 1934 年《证券交易法》规则 13a-15(f)。在我们的管理层(包括我们的主要执行官和首席财务官)的监督和参与下,我们按照 1934 年《证券交易法》规则 13a-15(c) 的要求,对公司截至 2012 年 12 月 31 日的财务报告内部控制有效性进行了评估。在做出此评估时,我们采用了特雷德韦委员会发起组织委员会发布的《内部控制——整合框架》中所设定的标准。根据在《内部控制——整合框架》框架下进行的评估,我们的管理层得出结论,截至 2012 年 12 月 31 日,我们的财务报告内部控制是有效的。
Management of Berkshire Hathaway Inc. is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in the Securities Exchange Act of 1934 Rule 13a-15(f). Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2012 as required by the Securities Exchange Act of 1934 Rule 13a-15(c). In making this assessment, we used the criteria set forth in the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation under the framework in Internal Control – Integrated Framework, our management concluded that our internal control over financial reporting was effective as of December 31, 2012.
截至 2012 年 12 月 31 日,我们对财务报告的内部控制的有效性已由独立注册公共会计师事务所德勤会计师事务所(Deloitte & Touche LLP)审计,其审计报告载于第 27 页。
The effectiveness of our internal control over financial reporting as of December 31, 2012 has been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report which appears on page 27.
伯克希尔·哈撒韦公司
2013 年 3 月 1 日
Berkshire Hathaway Inc. March 1, 2013
25
25
伯克希尔·哈撒韦公司
及其子公司
过去五年的精选财务数据
(除每股数据外,金额单位均为百万美元)
BERKSHIRE HATHAWAY INC. and Subsidiaries Selected Financial Data for the Past Five Years (dollars in millions except per-share data)
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2012 2011 2010 2009 2008
收入:
已赚保费 …$ 34,545 $ 32,075 $ 30,749 $ 27,884 $ 25,525
销售与服务收入 …83,268 72,803 67,225 62,555 65,854
铁路、公用事业及能源业务收入 (1) …32,582 30,839 26,364 11,443 13,971
利息、股息及其他投资收入 …4,534 4,792 5,215 5,531 5,140
金融及金融产品业务的利息及其他收入 …4,109 4,009 4,286 4,293 4,757
投资及衍生品收益/损失 (2) …3,425 (830) 2,346 787 (7,461)
总收入 …$162,463 $143,688 $136,185 $112,493 $107,786
2012 2011 2010 2009 2008 Revenues: Insurance premiums earned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 34,545 $ 32,075 $ 30,749 $ 27,884 $ 25,525 Sales and service revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 83,268 72,803 67,225 62,555 65,854 Revenues of railroad, utilities and energy businesses (1) . . . . . . . 32,582 30,839 26,364 11,443 13,971 Interest, dividend and other investment income . . . . . . . . . . . . . 4,534 4,792 5,215 5,531 5,140 Interest and other revenues of finance and financial products businesses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,109 4,009 4,286 4,293 4,757 Investment and derivative gains/losses (2) . . . . . . . . . . . . . . . . . . 3,425 (830) 2,346 787 (7,461) Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $162,463 $143,688 $136,185 $112,493 $107,786
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
收益:
归属于伯克希尔·哈撒韦的净利润(2) …148.24 亿美元 102.54 亿美元 129.67 亿美元 80.55 亿美元 49.94 亿美元
归属于伯克希尔·哈撒韦股东的每股净利润(3) …8,977 美元 6,215 美元 7,928 美元 5,193 美元 3,224 美元
Earnings: Net earnings attributable to Berkshire Hathaway (2) . . . . . . . . . . $ 14,824 $ 10,254 $ 12,967 $ 8,055 $ 4,994 Net earnings per share attributable to Berkshire Hathaway shareholders (3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 8,977 $ 6,215 $ 7,928 $ 5,193 $ 3,224
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
年末数据:
总资产 …42.7452 亿美元 39.2647 亿美元 37.2229 亿美元 29.7119 亿美元 26.7399 亿美元
应付票据及其他借款:
保险及其他业务 …13.535 亿美元 13.768 亿美元 12.471 亿美元 4.561 亿美元 5.149 亿美元
铁路、公用事业及能源业务(1)。 …36.156 亿美元 32.580 亿美元 31.626 亿美元 19.579 亿美元 19.145 亿美元
金融及金融产品业务 …13.045 亿美元 14.036 亿美元 14.477 亿美元 13.769 亿美元 12.588 亿美元
伯克希尔·哈撒韦公司股东权益 …1876.47 亿美元 1648.50 亿美元 1573.18 亿美元 1311.02 亿美元 1092.67 亿美元
流通的 A 类等效普通股股数(千股)。 …1,643 1,651 1,648 1,552 1,549
每股流通的 A 类等效普通股对应的
伯克希尔·哈撒韦公司股东权益 …114,214 美元 99,860 美元 95,453 美元 84,487 美元 70,530 美元
Year-end data: Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $427,452 $392,647 $372,229 $297,119 $267,399 Notes payable and other borrowings: Insurance and other businesses . . . . . . . . . . . . . . . . . . . . . . 13,535 13,768 12,471 4,561 5,149 Railroad, utilities and energy businesses (1) . . . . . . . . . . . . . 36,156 32,580 31,626 19,579 19,145 Finance and financial products businesses . . . . . . . . . . . . . . 13,045 14,036 14,477 13,769 12,588 Berkshire Hathaway shareholders’ equity . . . . . . . . . . . . . . . . . . 187,647 164,850 157,318 131,102 109,267 Class A equivalent common shares outstanding, in thousands . . 1,643 1,651 1,648 1,552 1,549 Berkshire Hathaway shareholders’ equity per outstanding Class A equivalent common share . . . . . . . . . . . . . . . . . . . . . . $114,214 $ 99,860 $ 95,453 $ 84,487 $ 70,530
(1) 2010 年 2 月 12 日,北伯林顿铁路公司成为伯克希尔的全资子公司,其账目自当日起合并进入伯克希尔的财务报表。从 2008 年 12 月 31 日至 2010 年 2 月 12 日期间,伯克希尔对北伯林顿普通股的投资按权益法核算。
(2) 投资收益/亏损包括已实现的损益以及非现金的、非暂时性减值损失。衍生品收益/亏损中包含大量与非现金变动相关的金额,这些变动源于长期合约公允价值的短期变化,而后者又受到股票价格、利率和汇率等因素的短期波动影响。2012 年,税后投资及衍生品收益/亏损为 22 亿美元;2011 年为亏损 5.21 亿美元;2010 年为收益 18.7 亿美元;2009 年为收益 4.86 亿美元;2008 年为亏损 46.5 亿美元。
(3) 代表每等值 A 类普通股的净收益。每 B 类普通股的净收益等于该金额的 1/1,500。
(1) On February 12, 2010, BNSF became a wholly-owned subsidiary of Berkshire and BNSF’s accounts are consolidated in Berkshire’s financial statements beginning on that date. From December 31, 2008 to February 12, 2010, Berkshire’s investment in BNSF common stock was accounted for pursuant to the equity method. (2) Investment gains/losses include realized gains and losses and non-cash other-than-temporary impairment losses. Derivative gains/losses include significant amounts related to non-cash changes in the fair value of long-term contracts arising from short-term changes in equity prices, interest rates and foreign currency rates, among other factors. After-tax investment and derivative gains/losses were $2.2 billion in 2012, $(521) million in 2011, $1.87 billion in 2010, $486 million in 2009 and $(4.65) billion in 2008. (3) Represents net earnings per equivalent Class A common share. Net earnings per Class B common share is equal to 1/1,500 of such amount.
26
26
独立注册公共会计师事务所报告
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
致伯克希尔·哈撒韦公司董事会及各位股东:
内布拉斯加州奥马哈市
To the Board of Directors and Shareholders of Berkshire Hathaway Inc. Omaha, Nebraska
我们审计了伯克希尔·哈撒韦公司及其子公司(以下简称“公司”)截至 2012 年 12 月 31 日和 2011 年 12 月 31 日的合并资产负债表,以及截至 2012 年 12 月 31 日的三年期间内各年的相关合并收益表、综合收益表、股东权益变动表和现金流量表。我们还根据特雷德韦委员会发起组织委员会(COSO)发布的《内部控制——整合框架》所确立的标准,审计了公司截至 2012 年 12 月 31 日的财务报告内部控制。公司管理层负责编制这些财务报表,负责维持对财务报告的有效内部控制,并负责对财务报告内部控制的有效性进行评估,该评估包含在随附的管理层财务报告内部控制报告中。我们的责任是基于我们的审计,对这些财务报表发表意见,并对公司的财务报告内部控制发表意见。
We have audited the accompanying consolidated balance sheets of Berkshire Hathaway Inc. and subsidiaries (the “Company”) as of December 31, 2012 and 2011, and the related consolidated statements of earnings, comprehensive income, changes in shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2012. We also have audited the Company’s internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on these financial statements and an opinion on the Company’s internal control over financial reporting based on our audits.
我们的审计工作是按照美国公众公司会计监督委员会(United States)的标准进行的。这些标准要求我们规划和执行审计,以合理确保财务报表不存在重大错报,并且财务报告内部控制的所有重要方面都得到了有效维护。我们对财务报表的审计包括:在抽查基础上,检查支持财务报表金额和披露事项的证据;评估管理层采用的会计原则和做出的重大估计;以及评价财务报表的整体列报。我们对财务报告内部控制的审计包括:了解财务报告内部控制;评估存在重大缺陷的风险;并基于评估的风险测试和评价内部控制的设计和运行有效性。我们的审计还包括执行在当时情况下我们认为必要的其他程序。我们相信,我们的审计为我们的意见提供了合理的基础。
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
一家公司对财务报告的内部控制,是一个由公司主要首席执行官和首席财务官(或履行类似职责的人员)设计或监督,并由公司董事会、管理层和其他人员执行的流程,旨在为按照公认会计原则编制对外财务报告的可靠性提供合理保证。公司对财务报告的内部控制包括那些政策和程序,这些政策和程序:(1)与记录的维护有关,这些记录在合理细节上准确、公允地反映公司资产的交易和处置情况;(2)提供合理保证,确保交易按必要方式记录,以便按照公认会计原则编制财务报表,并且公司的收支活动仅依据公司管理层和董事的授权进行;(3)提供合理保证,防止或及时发现可能对财务报表产生重大影响的未经授权的公司资产收购、使用或处置行为。
A company’s internal control over financial reporting is a process designed by, or under the supervision of, the company’s principal executive and principal financial officers, or persons performing similar functions, and effected by the company’s board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
由于财务报告内部控制存在固有局限,包括共谋或管理层不当凌驾于控制之上的可能性,因错误或舞弊导致的重大错报可能无法被及时预防或发现。此外,对财务报告内部控制有效性作出的任何评估,若将其推及未来期间,均存在这样的风险:控制可能因条件变化而变得不充分,或对政策与程序的遵循程度可能下降。
Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
我们认为,上述合并财务报表在所有重大方面均公允反映了伯克希尔·哈撒韦公司及其子公司截至 2012 年 12 月 31 日和 2011 年 12 月 31 日的财务状况,以及截至 2012 年 12 月 31 日止三个年度各年的经营成果和现金流量,符合美国公认会计原则。此外,我们认为,基于特雷德韦委员会发起组织委员会发布的《内部控制——整合框架》所确立的标准,截至 2012 年 12 月 31 日,公司在所有重大方面均保持了有效的财务报告内部控制。
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Berkshire Hathaway Inc. and subsidiaries as of December 31, 2012 and 2011, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2012, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2012, based on the criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
德勤会计师事务所(Deloitte & Touche LLP)
DELOITTE & TOUCHE LLP
内布拉斯加州奥马哈
2013 年 3 月 1 日
Omaha, Nebraska March 1, 2013
27
27
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
伯克希尔·哈撒韦公司及其子公司合并资产负债表(单位:百万美元)12 月 31 日,2012 年 2011 年资产保险及其他:现金及现金等价物 …$ 42,358 $ 33,513 投资:固定期限证券 …31,449 31,222 权益证券 …86,467 76,063 其他 …16,057 13,111 应收款项 …21,753 19,012 存货 …9,675 8,975 不动产、厂房和设备 …19,188 18,177 商誉 …33,274 32,125 其他 …17,875 18,121 278,096 250,319 铁路、公用事业和能源:现金及现金等价物 …2,570 2,246 不动产、厂房和设备 …87,684 82,214 商誉 …20,213 20,056 其他 …13,441 12,861 123,908 117,377 金融和金融产品:现金及现金等价物 …2,064 1,540 固定期限证券投资 …842 966 其他投资 …4,952 3,810 贷款和融资应收款 …12,809 13,934 商誉 …1,036 1,032 其他 …3,745 3,669 25,448 24,951 $427,452 $392,647 负债和股东权益保险及其他:亏损和亏损调整费用 …$ 64,160 $ 63,819 未到期保费 …10,237 8,910 人寿、年金和健康保险给付 …10,943 9,924 应付账款、应计费用和其他负债 …21,149 18,466 应付票据和其他借款 …13,535 13,768 120,024 114,887 铁路、公用事业和能源:应付账款、应计费用和其他负债 …13,113 13,016 应付票据和其他借款 …36,156 32,580 49,269 45,596 金融和金融产品:应付账款、应计费用和其他负债 …1,099 1,224 衍生品合约负债 …7,933 10,139 应付票据和其他借款 …13,045 14,036 22,077 25,399 所得税,主要是递延所得税 …44,494 37,804 负债合计 …235,864 223,686 股东权益:普通股 …8 8 超过面值的资本金 …37,230 37,807 累计其他综合收益 …27,500 17,654 留存收益 …124,272 109,448 库存股,按成本计 …(1,363) (67)伯克希尔·哈撒韦股东权益 …187,647 164,850 非控制性权益 …3,941 4,111 股东权益合计 …191,588 168,961 $427,452 $392,647
BERKSHIRE HATHAWAY INC. and Subsidiaries CONSOLIDATED BALANCE SHEETS (dollars in millions) December 31, 2012 2011 ASSETS Insurance and Other: Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 42,358 $ 33,513 Investments: Fixed maturity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31,449 31,222 Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 86,467 76,063 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16,057 13,111 Receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21,753 19,012 Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9,675 8,975 Property, plant and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19,188 18,177 Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 33,274 32,125 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17,875 18,121 278,096 250,319 Railroad, Utilities and Energy: Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,570 2,246 Property, plant and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 87,684 82,214 Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20,213 20,056 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13,441 12,861 123,908 117,377 Finance and Financial Products: Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,064 1,540 Investments in fixed maturity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 842 966 Other investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,952 3,810 Loans and finance receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12,809 13,934 Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,036 1,032 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,745 3,669 25,448 24,951 $427,452 $392,647 LIABILITIES AND SHAREHOLDERS’ EQUITY Insurance and Other: Losses and loss adjustment expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 64,160 $ 63,819 Unearned premiums . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10,237 8,910 Life, annuity and health insurance benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10,943 9,924 Accounts payable, accruals and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21,149 18,466 Notes payable and other borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13,535 13,768 120,024 114,887 Railroad, Utilities and Energy: Accounts payable, accruals and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13,113 13,016 Notes payable and other borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 36,156 32,580 49,269 45,596 Finance and Financial Products: Accounts payable, accruals and other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,099 1,224 Derivative contract liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,933 10,139 Notes payable and other borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13,045 14,036 22,077 25,399 Income taxes, principally deferred . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 44,494 37,804 Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 235,864 223,686 Shareholders’ equity: Common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8 8 Capital in excess of par value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37,230 37,807 Accumulated other comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27,500 17,654 Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 124,272 109,448 Treasury stock, at cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,363) (67) Berkshire Hathaway shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 187,647 164,850 Noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,941 4,111 Total shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 191,588 168,961 $427,452 $392,647
见随附的合并财务报表附注。
See accompanying Notes to Consolidated Financial Statements
28
28
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
伯克希尔·哈撒韦公司及其子公司合并收益表 (除每股数据外,金额单位均为百万美元) 截至 12 月 31 日止年度 2012 年 2011 年 2010 年 收入: 保险及其他: 已赚保费 …345.45 亿美元 320.75 亿美元 307.49 亿美元 销售及服务收入 …832.68 亿美元 728.03 亿美元 672.25 亿美元 利息、股息及其他投资收益 …45.34 亿美元 47.92 亿美元 52.15 亿美元 投资损益 …13.27 亿美元 19.73 亿美元 40.44 亿美元 投资减值损失 …(3.37 亿美元) (9.08 亿美元) (19.73 亿美元) 1233.37 亿美元 1107.35 亿美元 1052.60 亿美元 铁路、公用事业及能源: 运营收入 …323.83 亿美元 307.21 亿美元 261.86 亿美元 其他 …1.99 亿美元 1.18 亿美元 1.78 亿美元 325.82 亿美元 308.39 亿美元 263.64 亿美元 金融及金融产品: 利息、股息及其他投资收益 …15.72 亿美元 16.18 亿美元 16.83 亿美元 投资损益 …4.72 亿美元 2.09 亿美元 1.4 亿美元 衍生品损益 …19.63 亿美元 (21.04 亿美元) 2.61 亿美元 其他 …25.37 亿美元 23.91 亿美元 26.03 亿美元 65.44 亿美元 21.14 亿美元 45.61 亿美元 1624.63 亿美元 1436.88 亿美元 1361.85 亿美元 成本和费用: 保险及其他: 保险损失及理赔费用 …201.13 亿美元 208.29 亿美元 180.87 亿美元 人寿、年金及健康险赔付 …51.14 亿美元 48.79 亿美元 44.53 亿美元 保险承保费用 …76.93 亿美元 61.19 亿美元 61.96 亿美元 销售及服务成本 …675.36 亿美元 598.39 亿美元 555.85 亿美元 销售、一般及管理费用 …105.03 亿美元 86.70 亿美元 77.04 亿美元 利息费用 …3.97 亿美元 3.08 亿美元 2.78 亿美元 1113.56 亿美元 1006.44 亿美元 923.03 亿美元 铁路、公用事业及能源: 销售及运营费用 …238.16 亿美元 227.36 亿美元 196.37 亿美元 利息费用 …17.45 亿美元 17.03 亿美元 15.77 亿美元 255.61 亿美元 244.39 亿美元 212.14 亿美元 金融及金融产品: 利息费用 …6.02 亿美元 6.53 亿美元 7.03 亿美元 其他 …27.08 亿美元 26.38 亿美元 29.14 亿美元 33.10 亿美元 32.91 亿美元 36.17 亿美元 1402.27 亿美元 1283.74 亿美元 1171.34 亿美元 税前收益 …222.36 亿美元 153.14 亿美元 190.51 亿美元 所得税费用 …69.24 亿美元 45.68 亿美元 56.07 亿美元 权益法投资净收益 …— — 5 千万美元 净利润 …153.12 亿美元 107.46 亿美元 134.94 亿美元 减:非控制权益应占净利润 …4.88 亿美元 4.92 亿美元 5.27 亿美元 伯克希尔·哈撒韦股东应占净利润 …148.24 亿美元 102.54 亿美元 129.67 亿美元 普通股平均流通在外股数 * …1,651,294 1,649,891 1,635,661 伯克希尔·哈撒韦股东应占每股净利润 * …8,977 美元 6,215 美元 7,928 美元
BERKSHIRE HATHAWAY INC. and Subsidiaries CONSOLIDATED STATEMENTS OF EARNINGS (dollars in millions except per-share amounts) Year Ended December 31, 2012 2011 2010 Revenues: Insurance and Other: Insurance premiums earned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 34,545 $ 32,075 $ 30,749 Sales and service revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 83,268 72,803 67,225 Interest, dividend and other investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,534 4,792 5,215 Investment gains/losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,327 1,973 4,044 Other-than-temporary impairment losses on investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (337) (908) (1,973) 123,337 110,735 105,260 Railroad, Utilities and Energy: Operating revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32,383 30,721 26,186 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 199 118 178 32,582 30,839 26,364 Finance and Financial Products: Interest, dividend and other investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,572 1,618 1,683 Investment gains/losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 472 209 14 Derivative gains/losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,963 (2,104) 261 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,537 2,391 2,603 6,544 2,114 4,561 162,463 143,688 136,185 Costs and expenses: Insurance and Other: Insurance losses and loss adjustment expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20,113 20,829 18,087 Life, annuity and health insurance benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,114 4,879 4,453 Insurance underwriting expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,693 6,119 6,196 Cost of sales and services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 67,536 59,839 55,585 Selling, general and administrative expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10,503 8,670 7,704 Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 397 308 278 111,356 100,644 92,303 Railroad, Utilities and Energy: Cost of sales and operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23,816 22,736 19,637 Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,745 1,703 1,577 25,561 24,439 21,214 Finance and Financial Products: Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 602 653 703 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,708 2,638 2,914 3,310 3,291 3,617 140,227 128,374 117,134 Earnings before income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22,236 15,314 19,051 Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,924 4,568 5,607 Earnings from equity method investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — 50 Net earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15,312 10,746 13,494 Less: Earnings attributable to noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 488 492 527 Net earnings attributable to Berkshire Hathaway shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 14,824 $ 10,254 $ 12,967 Average common shares outstanding * . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,651,294 1,649,891 1,635,661 Net earnings per share attributable to Berkshire Hathaway shareholders * . . . . . . . . . . . . . . . . . $ 8,977 $ 6,215 $ 7,928
- 平均流通股数包括平均 A 类普通股和按 A 类普通股等值基准确定的平均 B 类普通股。上述归属于伯克希尔·哈撒韦的普通股每股净收益,代表每等值 A 类普通股的净收益。B 类普通股每股净收益等于该金额的一千五百分之一(1/1,500),即 2012 年每股 5.98 美元、2011 年每股 4.14 美元、2010 年每股 5.29 美元。
- Average shares outstanding include average Class A common shares and average Class B common shares determined on an equivalent
Class A common stock basis. Net earnings per common share attributable to Berkshire Hathaway shown above represents net earnings per equivalent Class A common share. Net earnings per Class B common share is equal to one-fifteen-hundredth (1/1,500) of such amount or $5.98 per share for 2012, $4.14 per share for 2011 and $5.29 per share for 2010.
见随附的合并财务报表附注。
See accompanying Notes to Consolidated Financial Statements
29
29
伯克希尔·哈撒韦公司
及子公司
合并综合收益表
(单位:百万美元)
2012 年 2011 年 2010 年
BERKSHIRE HATHAWAY INC. and Subsidiaries CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (dollars in millions) 2012 2011 2010
| 净利润 其他综合收益: | $15,312 $10,746 | $13,494 |
|---|---|---|
| 投资未实现增值的净变动 | 15,700 (2,146) | 5,398 |
| 适用所得税 | (5,434) 811 | (1,866) |
| 净收益中投资增值的重新分类 | (953) (1,245) | (1,068) |
| 适用所得税 | 334 436 | 374 |
| 外币折算 | 276 (126) | (172) |
| 适用所得税 | (9) (18) | (21) |
| 设定受益计划的前期服务成本及精算损益 | 5 (1,121) | (76) |
| 适用所得税 | (26) 401 | 25 |
| 其他,净额 | (32) (104) | 204 |
| 其他综合收益,净额 | 9,861 (3,112) | 2,798 |
| 其他综合收益 | 25,173 7,634 | 16,292 |
| 归属于非控制性权益的其他综合收益 | 503 385 | 536 |
| 归属于伯克希尔·哈撒韦股东的其他综合收益 | $24,670 $ 7,249 | $15,756 |
| Net earnings Other comprehensive income: | $15,312 $10,746 | $13,494 |
|---|---|---|
| Net change in unrealized appreciation of investments | 15,700 (2,146) | 5,398 |
| Applicable income taxes | (5,434) 811 | (1,866) |
| Reclassification of investment appreciation in net earnings | (953) (1,245) | (1,068) |
| Applicable income taxes | 334 436 | 374 |
| Foreign currency translation | 276 (126) | (172) |
| Applicable income taxes | (9) (18) | (21) |
| Prior service cost and actuarial gains/losses of defined benefit plans | 5 (1,121) | (76) |
| Applicable income taxes | (26) 401 | 25 |
| Other, net | (32) (104) | 204 |
| Other comprehensive income, net | 9,861 (3,112) | 2,798 |
| Comprehensive income | 25,173 7,634 | 16,292 |
| Comprehensive income attributable to noncontrolling interests | 503 385 | 536 |
| Comprehensive income attributable to Berkshire Hathaway shareholders | $24,670 $ 7,249 | $15,756 |
合并股东权益变动表
(单位:百万美元)
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (dollars in millions)
伯克希尔·哈撒韦股东权益
普通股
及资本
公积
累计
其他
综合
收益
留存
收益
库存
股
非控制
权益
合计
Berkshire Hathaway shareholders’ equity Common stock Accumulated and capital in other Non- excess of par comprehensive Retained Treasury controlling value income earnings stock interests Total
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
| 伯克希尔·哈撒韦股东权益 | 非控股权益 | 总权益 | ||||
|---|---|---|---|---|---|---|
| 2009 年 12 月 31 日余额 | 27,082 美元 | 17,793 美元 | 86,227 美元 | — | 4,683 美元 | 135,785 美元 |
| 净利润 | — | — | 12,967 美元 | — | 527 美元 | 13,494 美元 |
| 其他综合收益(净额) | — | 2,789 美元 | — | — | 9 美元 | 2,798 美元 |
| 普通股发行及其他交易 | 11,096 美元 | — | — | — | — | 11,096 美元 |
| 非控股权益变动: | ||||||
| 收购权益及其他交易 | (637) 美元 | 1 美元 | — | — | 397 美元 | (239) 美元 |
| 2010 年 12 月 31 日余额 | 37,541 美元 | 20,583 美元 | 99,194 美元 | — | 5,616 美元 | 162,934 美元 |
| 净利润 | — | — | 10,254 美元 | — | 492 美元 | 10,746 美元 |
| 其他综合收益(净额) | — | (3,005) 美元 | — | — | (107) 美元 | (3,112) 美元 |
| 普通股发行与回购 | 355 美元 | — | — | (67) 美元 | — | 288 美元 |
| 非控股权益变动: | ||||||
| 收购权益及其他交易 | (81) 美元 | 76 美元 | — | — | (1,890) 美元 | (1,895) 美元 |
| 2011 年 12 月 31 日余额 | 37,815 美元 | 17,654 美元 | 109,448 美元 | (67) 美元 | 4,111 美元 | 168,961 美元 |
| 净利润 | — | — | 14,824 美元 | — | 488 美元 | 15,312 美元 |
| 其他综合收益(净额) | — | 9,846 美元 | — | — | 15 美元 | 9,861 美元 |
| 普通股发行与回购 | 118 美元 | — | — | (1,296) 美元 | — | (1,178) 美元 |
| 非控股权益变动: | ||||||
| 收购权益及其他交易 | (695) 美元 | — | — | — | (673) 美元 | (1,368) 美元 |
| 2012 年 12 月 31 日余额 | 37,238 美元 | 27,500 美元 | 124,272 美元 | (1,363) 美元 | 3,941 美元 | 191,588 美元 |
Balance at December 31, 2009 . . . . . . . . . . . . . . . . . . . . . . $27,082 $17,793 $ 86,227 $ — $ 4,683 $135,785 Net earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — 12,967 — 527 13,494 Other comprehensive income, net . . . . . . . . . . . . . . . . — 2,789 — — 9 2,798 Issuance of common stock and other transactions . . . 11,096 — — — — 11,096 Changes in noncontrolling interests: Interests acquired and other transactions . . . . . . (637) 1 — — 397 (239) Balance at December 31, 2010 . . . . . . . . . . . . . . . . . . . . . . 37,541 20,583 99,194 — 5,616 162,934 Net earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — 10,254 — 492 10,746 Other comprehensive income, net . . . . . . . . . . . . . . . . — (3,005) — — (107) (3,112) Issuance and repurchase of common stock . . . . . . . . . 355 — — (67) — 288 Changes in noncontrolling interests: Interests acquired and other transactions . . . . . . (81) 76 — — (1,890) (1,895) Balance at December 31, 2011 . . . . . . . . . . . . . . . . . . . . . . 37,815 17,654 109,448 (67) 4,111 168,961 Net earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — 14,824 — 488 15,312 Other comprehensive income, net . . . . . . . . . . . . . . . . — 9,846 — — 15 9,861 Issuance and repurchase of common stock . . . . . . . . . 118 — — (1,296) — (1,178) Changes in noncontrolling interests: Interests acquired and other transactions . . . . . . (695) — — — (673) (1,368) Balance at December 31, 2012 . . . . . . . . . . . . . . . . . . . . . . $37,238 $27,500 $124,272 $(1,363) $ 3,941 $191,588
参见随附的合并财务报表附注。
See accompanying Notes to Consolidated Financial Statements
30
30
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
伯克希尔·哈撒韦公司
及子公司
合并现金流量表
(单位:百万美元)
截至 12 月 31 日止年度
2012 年 2011 年 2010 年
经营活动产生的现金流量:
净利润 …$ 15,312 $ 10,746 $ 13,494
将净利润调节为经营活动现金流量的调整项目:
投资(收益)损失及其他非暂时性减值损失 …(1,462) (1,274) (2,085)
折旧 …5,146 4,683 4,279
其他 …795 811 255
业务收购前经营性资产和负债的变动:
损失及损失理算费用 …(421) 3,063 1,009
承担的再保险递延费用 …121 (329) 147
未赚保费 …1,134 852 110
应收款项及发放贷款 …(1,610) (1,159) (1,979)
衍生合约资产和负债 …(2,183) 1,881 (880)
所得税 …1,710 1,493 2,348
其他资产 …185 (1,601) (1,070)
其他负债 …2,223 1,310 2,267
经营活动产生的现金流量净额 …20,950 20,476 17,895
投资活动产生的现金流量:
购买持有至到期证券 …(8,250) (7,362) (9,819)
购买权益证券 …(7,376) (15,660) (4,265)
购买其他投资 …— (5,000) —
出售持有至到期证券 …2,982 3,353 5,435
持有至到期证券赎回及到期 …6,064 6,872 6,517
出售权益证券 …8,088 1,518 5,886
其他投资赎回 …— 12,645 —
购买贷款和应收融资款 …(650) (1,657) (3,149)
收回贷款和应收融资款 …1,714 2,915 3,498
业务收购(扣除收购现金后的净额) …(3,188) (8,685) (15,924)
购买不动产、厂房和设备 …(9,775) (8,191) (5,980)
其他 …(183) 63 (476)
投资活动产生的现金流量净额 …(10,574) (19,189) (18,277)
筹资活动产生的现金流量:
保险及其他业务借款所得 …1,820 2,091 8,204
铁路、公用事业和能源业务借款所得 …4,707 2,290 1,731
金融业务借款所得 …2,352 1,562 1,539
偿还保险及其他业务借款 …(2,078) (2,307) (430)
偿还铁路、公用事业和能源业务借款 …(2,119) (2,335) (777)
偿还金融业务借款 …(3,131) (1,959) (2,417)
短期借款变动净额 …(309) 301 370
收购库存股 …(1,296) (67) —
收购非控制性权益及其他 …(752) (1,793) (95)
筹资活动产生的现金流量净额 …(806) (2,217) 8,125
外币汇率变动影响 …123 2 (74)
现金及现金等价物增加(减少)额 …9,693 (928) 7,669
年初现金及现金等价物 …37,299 38,227 30,558
年末现金及现金等价物 * …$ 46,992 $ 37,299 $ 38,227
- 年末现金及现金等价物由以下部分组成:
保险及其他 …$ 42,358 $ 33,513 $ 34,767
铁路、公用事业和能源 …2,570 2,246 2,557
金融及金融产品 …2,064 1,540 903
$ 46,992 $ 37,299 $ 38,227
BERKSHIRE HATHAWAY INC. and Subsidiaries CONSOLIDATED STATEMENTS OF CASH FLOWS (dollars in millions) Year Ended December 31, 2012 2011 2010 Cash flows from operating activities: Net earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 15,312 $ 10,746 $ 13,494 Adjustments to reconcile net earnings to operating cash flows: Investment (gains) losses and other-than-temporary impairment losses . . . . . . . . . . . . . (1,462) (1,274) (2,085) Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,146 4,683 4,279 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 795 811 255 Changes in operating assets and liabilities before business acquisitions: Losses and loss adjustment expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (421) 3,063 1,009 Deferred charges reinsurance assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 121 (329) 147 Unearned premiums . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,134 852 110 Receivables and originated loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,610) (1,159) (1,979) Derivative contract assets and liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (2,183) 1,881 (880) Income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,710 1,493 2,348 Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 185 (1,601) (1,070) Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,223 1,310 2,267 Net cash flows from operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20,950 20,476 17,895 Cash flows from investing activities: Purchases of fixed maturity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (8,250) (7,362) (9,819) Purchases of equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (7,376) (15,660) (4,265) Purchases of other investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — (5,000) — Sales of fixed maturity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,982 3,353 5,435 Redemptions and maturities of fixed maturity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,064 6,872 6,517 Sales of equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8,088 1,518 5,886 Redemptions of other investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — 12,645 — Purchases of loans and finance receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (650) (1,657) (3,149) Collections of loans and finance receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,714 2,915 3,498 Acquisitions of businesses, net of cash acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (3,188) (8,685) (15,924) Purchases of property, plant and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (9,775) (8,191) (5,980) Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (183) 63 (476) Net cash flows from investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (10,574) (19,189) (18,277) Cash flows from financing activities: Proceeds from borrowings of insurance and other businesses . . . . . . . . . . . . . . . . . . . . . . . . . 1,820 2,091 8,204 Proceeds from borrowings of railroad, utilities and energy businesses . . . . . . . . . . . . . . . . . . 4,707 2,290 1,731 Proceeds from borrowings of finance businesses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,352 1,562 1,539 Repayments of borrowings of insurance and other businesses . . . . . . . . . . . . . . . . . . . . . . . . . (2,078) (2,307) (430) Repayments of borrowings of railroad, utilities and energy businesses . . . . . . . . . . . . . . . . . . (2,119) (2,335) (777) Repayments of borrowings of finance businesses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (3,131) (1,959) (2,417) Changes in short term borrowings, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (309) 301 370 Acquisitions of treasury stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,296) (67) — Acquisitions of noncontrolling interests and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (752) (1,793) (95) Net cash flows from financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (806) (2,217) 8,125 Effects of foreign currency exchange rate changes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 123 2 (74) Increase (decrease) in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9,693 (928) 7,669 Cash and cash equivalents at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37,299 38,227 30,558 Cash and cash equivalents at end of year * . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 46,992 $ 37,299 $ 38,227
- Cash and cash equivalents at end of year are comprised of the following:
Insurance and Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 42,358 $ 33,513 $ 34,767 Railroad, Utilities and Energy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,570 2,246 2,557 Finance and Financial Products . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,064 1,540 903 $ 46,992 $ 37,299 $ 38,227
见随附的合并财务报表附注。
See accompanying Notes to Consolidated Financial Statements
31
31
伯克希尔·哈撒韦公司
及其子公司
合并财务报表附注
2012 年 12 月 31 日
BERKSHIRE HATHAWAY INC. and Subsidiaries NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 2012
(1)重要会计政策与实务
(a)经营性质及合并基础
伯克希尔·哈撒韦公司(以下简称“伯克希尔”)是一家控股公司,旗下子公司从事多种多元化业务活动,包括保险与再保险、货运铁路运输、公用事业与能源、金融、制造业、服务业及零售业。在本附注中,“我们”或“我们的”指伯克希尔及其合并子公司。有关可报告业务分部的更多信息载于附注 22。过去三年内完成的重大业务收购在附注 2 中讨论。
随附的合并财务报表包括伯克希尔的账目,以及截至财务报表日期我们持有控制性财务权益的所有子公司和关联企业的账目。通常情况下,控制性财务权益反映对多数表决权权益的所有权。当我们同时拥有主导可变利益实体(VIE)对其经济业绩影响最大的活动的权力,并且我们有义务承担可能对该 VIE 产生重大影响的损失,或有权获取可能对该 VIE 产生重大影响的收益时,我们将合并该 VIE。
公司间账户及交易已抵消。对以前年度列报中的某些不重要金额已进行重分类,以与本年度的列报方式保持一致。
(1) Significant accounting policies and practices (a) Nature of operations and basis of consolidation Berkshire Hathaway Inc. (“Berkshire”) is a holding company owning subsidiaries engaged in a number of diverse business activities, including insurance and reinsurance, freight rail transportation, utilities and energy, finance, manufacturing, service and retailing. In these notes the terms “us,” “we,” or “our” refer to Berkshire and its consolidated subsidiaries. Further information regarding our reportable business segments is contained in Note 22. Significant business acquisitions completed over the past three years are discussed in Note 2. The accompanying Consolidated Financial Statements include the accounts of Berkshire consolidated with the accounts of all subsidiaries and affiliates in which we hold a controlling financial interest as of the financial statement date. Normally a controlling financial interest reflects ownership of a majority of the voting interests. We consolidate a variable interest entity (“VIE”) when we possess both the power to direct the activities of the VIE that most significantly impact its economic performance and we are either obligated to absorb the losses that could potentially be significant to the VIE or we hold the right to receive benefits from the VIE that could potentially be significant to the VIE. Intercompany accounts and transactions have been eliminated. Certain immaterial amounts in prior year presentations have been reclassified to conform with the current year presentation.
(b) 财务报表编制中使用的估计
我们根据美国公认会计准则(GAAP)编制合并财务报表,这要求管理层作出相关估计和假设,这些估计和假设将影响财务报表日所报告的资产与负债金额,以及报告期内的收入与费用金额。尤其是,由于终极理赔金额本身存在不确定性,财产险和意外险的未付赔款、理赔费用及相关再保险应收款项的估计存在相当大的估计误差。此外,与分入再保险递延分保费用摊销、特定金融工具的公允价值确定,以及商誉减值评估相关的估计与假设,也需要作出重大判断。实际结果可能与编制合并财务报表时使用的估计存在差异。
(b) Use of estimates in preparation of financial statements The preparation of our Consolidated Financial Statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. In particular, estimates of unpaid losses and loss adjustment expenses and related recoverables under reinsurance for property and casualty insurance are subject to considerable estimation error due to the inherent uncertainty in projecting ultimate claim amounts. In addition, estimates and assumptions associated with the amortization of deferred charges reinsurance assumed, determinations of fair values of certain financial instruments and evaluations of goodwill for impairment require considerable judgment. Actual results may differ from the estimates used in preparing our Consolidated Financial Statements.
(c) 现金及现金等价物
现金等价物包括投资于美国国库券、货币市场账户、活期存款,以及购买时到期日在三个月或三个月以内的其他投资。
(c) Cash and cash equivalents Cash equivalents consist of funds invested in U.S. Treasury Bills, money market accounts, demand deposits and other investments with a maturity of three months or less when purchased.
(d) 投资
我们在取得固定到期日证券和权益证券时确定其适当分类,并于每个资产负债表日重新评估该分类。持有至到期投资按摊余成本列账,这反映了公司将证券持有至到期的能力和意图。交易性投资按公允价值列账,包括为短期内出售而取得的证券。其他所有证券均归类为可供出售金融资产,按公允价值列账,未实现净利得或亏损作为累计其他综合收益的组成部分列报。我们几乎所有的权益证券和固定到期日证券投资均被归类为可供出售金融资产。
当我们有能力对被投资方的经营和财务政策施加重大影响、但不对其拥有控制权时,我们采用权益法对该投资进行核算。当投资者拥有被投资方超过 20% 的投票权时,通常推定其有能力施加重大影响。但如果存在具体事实和情况表明该等能力受到限制,则可推翻这一推定。我们对普通股投资以及实质上拥有与普通股相同次级权益的其他投资均采用权益法。在将权益法应用于先前按成本或公允价值核算的投资时,投资的账面价值将按逐步调整法进行调整,就如同从最初取得这项投资起便已采用权益法一样。
(d) Investments We determine the appropriate classification of investments in fixed maturity and equity securities at the acquisition date and re-evaluate the classification at each balance sheet date. Held-to-maturity investments are carried at amortized cost, reflecting the ability and intent to hold the securities to maturity. Trading investments are carried at fair value and include securities acquired with the intent to sell in the near term. All other securities are classified as available-for-sale and are carried at fair value with net unrealized gains or losses reported as a component of accumulated other comprehensive income. Substantially all of our investments in equity and fixed maturity securities are classified as available-for-sale. We utilize the equity method to account for investments when we possess the ability to exercise significant influence, but not control, over the operating and financial policies of the investee. The ability to exercise significant influence is presumed when an investor possesses more than 20% of the voting interests of the investee. This presumption may be overcome based on specific facts and circumstances that demonstrate that the ability to exercise significant influence is restricted. We apply the equity method to investments in common stock and to other investments when such other investments possess substantially identical subordinated interests to common stock. In applying the equity method with respect to investments previously accounted for at cost or fair value, the carrying value of the investment is adjusted on a step-by-step basis as if the equity method had been applied from the time the investment was first acquired.
32
32
合并财务报表附注(续)
(1) 重要会计政策与实务(续)
(d) 投资(续)
在应用权益法时,我们按成本记录投资,其后按我们在被投资方净损益和其他综合收益中所占的份额,相应增加或减少投资的账面金额。我们将收到的股利或其他权益分配记录为投资账面金额的抵减。如果被投资方的净损失将投资账面金额减少至零,则只要我们对该被投资方的其他投资仍存在风险,即使我们并未承诺会向被投资方提供财务支持,也可能记录额外的净损失。此类额外权益法损失(如有)基于我们对被投资方账面价值的权益变动。
当投资被出售(按个别认定法确定)或发生非暂时性减值时,即产生投资损益。如果一项投资的公允价值跌至低于其成本,且被认定为非暂时性减值,则投资的成本将减记至公允价值,并将相应金额计入当期损益。在判断减值是否为非暂时性时,我们考虑的因素包括:发行人的财务状况、业务前景和信用状况;下跌的相对幅度;我们将投资持有至公允价值回升的能力和意图;以及公允价值低于成本所持续的时间长度。对于债务证券投资,如果(a)我们在摊余成本收回之前就打算出售,或预计将被要求出售,或(b)即使我们不打算出售该证券,也预期最终无法收回其摊余成本基础,我们会确认非暂时性减值。对于(a)情况,损失在当期损益中确认;对于(b)情况,信用损失部分在当期损益中确认,公允价值与扣除信用损失后的摊余成本基础之间的差额则在其他综合收益中确认。
Notes to Consolidated Financial Statements (Continued) (1) Significant accounting policies and practices (Continued) (d) Investments (Continued) In applying the equity method, we record our investment at cost and subsequently increase or decrease the carrying amount of the investment by our proportionate share of the net earnings or losses and other comprehensive income of the investee. We record dividends or other equity distributions as reductions in the carrying value of the investment. In the event that net losses of the investee reduce the carrying amount to zero, additional net losses may be recorded if other investments in the investee are at-risk even if we have not committed to provide financial support to the investee. Such additional equity method losses, if any, are based upon the change in our claim on the investee’s book value. Investment gains and losses arise when investments are sold (as determined on a specific identification basis) or are other-than-temporarily impaired. If a decline in the value of an investment below cost is deemed other than temporary, the cost of the investment is written down to fair value, with a corresponding charge to earnings. Factors considered in judging whether an impairment is other than temporary include: the financial condition, business prospects and creditworthiness of the issuer, the relative amount of the decline, our ability and intent to hold the investment until the fair value recovers and the length of time that fair value has been less than cost. With respect to an investment in a debt security, we recognize an other-than-temporary impairment if we (a) intend to sell or expect to be required to sell before amortized cost is recovered or (b) do not expect to ultimately recover the amortized cost basis even if we do not intend to sell the security. We recognize losses under (a) in earnings and under (b) we recognize the credit loss component in earnings and the difference between fair value and the amortized cost basis net of the credit loss in other comprehensive income.
(e) 应收账款、贷款和融资应收款
保险及其他业务的应收账款按未偿本金列报,并扣除估计无法收回款项的坏账准备。当交易对手或客户根据合同条款很可能无法全额支付到期款项,且损失金额可以合理估计时,计提坏账准备。在所有合理的催收手段用尽后,应收账款通常从坏账准备中转销。
贷款和融资应收款主要包括公司发放或购入的预制房屋贷款及其他房地产贷款。基于公司持有此类贷款和应收款至到期的能力和意图,贷款和融资应收款按摊余成本列报,并扣除坏账准备。摊余成本指取得成本,加上或减去已支付或收到的发放费和承诺费,这些费用连同取得时的溢价或折价一并递延,并在贷款存续期内作为收益率调整项进行摊销。贷款和融资应收款包括当我们拥有主导权并有权收取剩余回报时发行的贷款证券化产品。这些贷款几乎全部以不动产或个人财产作为抵押。
预制房屋贷款及其他房地产贷款的信用损失准备,既包括对当前处于止赎程序的贷款的损失估计,也包括对未进入止赎程序的贷款的损失估计。对处于止赎程序的贷款的损失估计基于历史经验和抵押品回收率。对未进入止赎程序的贷款的损失估计则考虑历史违约率、抵押品回收率和当前经济状况。信用损失准备还涵盖了从最后一次还款到进入止赎程序的平均历史耗时。
任何逾期未付(无宽限期)的贷款均被视为逾期贷款。逾期超过 90 天或进入止赎程序的贷款转为不计息状态,此前已计提但尚未收取的利息予以冲回。此后收到的款项,优先用于抵偿最早逾期部分的应付本金和利息。一旦贷款逾期天数降至 90 天以下,即恢复计提利息收入。
处于止赎过程中的贷款被视为不良贷款。贷款一旦进入止赎程序,除非止赎被纠正或贷款被修改,否则不确认利息收入。修改一旦完成,利息收入即根据新贷款的条款确认。已完成止赎程序的贷款,在抵押品出售时予以核销。未进入止赎程序的贷款,根据表明其未来可收回性的具体情况(包括贷款抵押品的状况)评估是否核销。
(e) Receivables, loans and finance receivables Receivables of the insurance and other businesses are stated at the outstanding principal amounts, net of estimated allowances for uncollectible balances. Allowances for uncollectible balances are provided when it is probable counterparties or customers will be unable to pay all amounts due based on the contractual terms and the loss amounts can be reasonably estimated. Receivables are generally written off against allowances after all reasonable collection efforts are exhausted. Loans and finance receivables primarily consist of manufactured housing and other real estate loans originated or purchased. Loans and finance receivables are stated at amortized cost based on our ability and intent to hold such loans and receivables to maturity and are stated net of allowances for uncollectible accounts. Amortized cost represents acquisition cost, plus or minus origination and commitment costs paid or fees received, which together with acquisition premiums or discounts, are deferred and amortized as yield adjustments over the life of the loan. Loans and finance receivables include loan securitizations issued when we have the power to direct and the right to receive residual returns. Substantially all of these loans are secured by real or personal property. Allowances for credit losses from manufactured housing and other real estate loans include estimates of losses on loans currently in foreclosure and losses on loans not currently in foreclosure. Estimates of losses on loans in foreclosure are based on historical experience and collateral recovery rates. Estimates of losses on loans not currently in foreclosure consider historical default rates, collateral recovery rates and existing economic conditions. Allowances for credit losses also incorporate the historical average time elapsed from the last payment until foreclosure. Loans in which payments are delinquent (with no grace period) are considered past due. Loans which are over 90 days past due or in foreclosure are placed on nonaccrual status and interest previously accrued but not collected is reversed. Subsequent amounts received on the loans are first applied to the principal and interest owed for the most delinquent amount. Interest income accruals are resumed once a loan is less than 90 days delinquent. Loans in the foreclosure process are considered non-performing. Once a loan is in foreclosure, interest income is not recognized unless the foreclosure is cured or the loan is modified. Once a modification is complete, interest income is recognized based on the terms of the new loan. Loans that have gone through foreclosure are charged off when the collateral is sold. Loans not in foreclosure are evaluated for charge off based on individual circumstances that indicate future collectability of the loan, including the condition of the collateral securing the loan.
33
33
合并财务报表附注(续)
(1) 重要会计政策及实务(续)
(f) 衍生工具
我们按估计公允价值持有衍生工具合约。此类余额反映根据与交易对手签订的主净额结算协议所允许的减项。不符合财务报告对冲工具认定条件的衍生工具合约,其公允价值变动计入当期利润。
为担保衍生工具合约资产或负债而向交易对手收取或支付的现金抵押品,计入其他负债或其他资产。从交易对手处作为抵押品收取的有价证券不确认为资产,而交付给交易对手作为抵押品的有价证券,继续在我们的合并资产负债表中反映为资产。
Notes to Consolidated Financial Statements (Continued) (1) Significant accounting policies and practices (Continued) (f) Derivatives We carry derivative contracts at estimated fair value. Such balances reflect reductions permitted under master netting agreements with counterparties. The changes in fair value of derivative contracts that do not qualify as hedging instruments for financial reporting purposes are recorded in earnings. Cash collateral received from or paid to counterparties to secure derivative contract assets or liabilities is included in other liabilities or other assets. Securities received from counterparties as collateral are not recorded as assets and securities delivered to counterparties as collateral continue to be reflected as assets in our Consolidated Balance Sheets.
(g) 公允价值计量
根据公认会计准则的定义,公允价值是指在主要市场(若无主要市场,则为最有利市场)中,市场参与者之间出售资产所收到的价格或转移负债所支付的价格。在流动性不足或秩序混乱的市场中,为估算公允价值,可能需要对成交价或报价进行调整。在此情况下,可采用替代估值技术来确定有序交易中出售资产所能收到的价格或转移负债所需支付的价格。市场参与方被假定为独立、知情、有能力且愿意进行交易,并非处于受迫状态。在确定负债的公允价值时,需考虑履约风险或信用风险。在解读用于形成公允价值估计的市场数据时,可能需要大量判断。因此,本文件中所列的公允价值估计值,并不一定代表能在当前或未来市场交易中实际实现的金额。
(g) Fair value measurements As defined under GAAP, fair value is the price that would be received to sell an asset or paid to transfer a liability between market participants in the principal market or in the most advantageous market when no principal market exists. Adjustments to transaction prices or quoted market prices may be required in illiquid or disorderly markets in order to estimate fair value. Alternative valuation techniques may be appropriate under the circumstances to determine the value that would be received to sell an asset or paid to transfer a liability in an orderly transaction. Market participants are assumed to be independent, knowledgeable, able and willing to transact an exchange and not acting under duress. Nonperformance or credit risk is considered in determining the fair value of liabilities. Considerable judgment may be required in interpreting market data used to develop the estimates of fair value. Accordingly, estimates of fair value presented herein are not necessarily indicative of the amounts that could be realized in a current or future market exchange.
(h)存货
存货包括制成品和为转售而购进的商品。制成品存货成本包含原材料、直接与间接人工及制造费用。存货按成本与市价孰低法计价。截至 2012 年 12 月 31 日,我们合并报表中约 38% 的存货成本采用后进先出法确定,31% 采用先进先出法确定,其余采用个别识别法或平均成本法确定。对于按后进先出法计价的存货,截至 2012 年 12 月 31 日和 2011 年 12 月 31 日,后进先出法成本与先进先出法成本之间的总差额分别为 7.93 亿美元和 7.59 亿美元。
(h) Inventories Inventories consist of manufactured goods and goods acquired for resale. Manufactured inventory costs include raw materials, direct and indirect labor and factory overhead. Inventories are stated at the lower of cost or market. As of December 31, 2012, approximately 38% of our consolidated inventory cost was determined using the last-in-first-out (“LIFO”) method, 31% using the first-in-first-out (“FIFO”) method, with the remainder using the specific identification method or average cost methods. With respect to inventories carried at LIFO cost, the aggregate difference in value between LIFO cost and cost determined under FIFO methods was $793 million and $759 million as of December 31, 2012 and 2011, respectively.
(i)不动产、厂房和设备
不动产、厂房和设备的增加按成本入账。主要增置、改良和改造支出予以资本化。对于在建资产,所有与建设相关的材料、直接人工和合同服务,以及某些间接成本(包括建设期间的利息)均予以资本化。对于受监管运营权威指引约束的某些受监管公用事业和能源子公司的在建资产,资本化成本还包括建设期间使用的权益资金补贴,该补贴代表为建设国内受监管设施提供资金所需的权益资金(另见附注 1[p])。
不改善资产、不延长使用寿命或因其他原因不符合资本化标准的日常维修保养及其他成本,在发生时计入当期费用。与铁路资产相关的钢轨打磨成本在发生时计入当期费用。
折旧主要采用直线法,按估计使用年限或监管机构规定的回收期计提。受监管公用事业和铁路资产的折旧通常采用分组折旧法,折旧率基于经适用监管机构批准的定期折旧研究确定。在分组折旧法下,即使同一类别中个别资产单元的使用年限或残值存在差异,仍对该类别资产的投资总额适用单一折旧率。当受监管公用事业或铁路报废或出售采用分组折旧法核算的资产组成部分时,不确认任何损益。所有其他资产的处置损益均通过当期利润确认。
当有事件或情况变化表明这类资产的账面价值可能无法收回或资产持有待售时,我们的企业会对不动产、厂房和设备进行减值评估。
(i) Property, plant and equipment Additions to property, plant and equipment are recorded at cost. The cost of major additions, improvements and betterments are capitalized. With respect to constructed assets, all construction related material, direct labor and contract services as well as certain indirect costs are capitalized. Indirect costs include interest over the construction period. With respect to constructed assets of certain of our regulated utility and energy subsidiaries that are subject to authoritative guidance for regulated operations, capitalized costs also include an equity allowance for funds used during construction, which represents the equity funds necessary to finance the construction of the domestic regulated facilities. Also see Note 1(p). Normal repairs and maintenance and other costs that do not improve the property, extend the useful life or otherwise do not meet capitalization criteria are charged to expense as incurred. Rail grinding costs related to our railroad properties are expensed as incurred. Depreciation is provided principally on the straight-line method over estimated useful lives or mandated recovery periods as prescribed by regulatory authorities. Depreciation of assets of our regulated utilities and railroad is generally provided using group depreciation methods where rates are based on periodic depreciation studies approved by the applicable regulator. Under group depreciation, a single depreciation rate is applied to the gross investment in a particular class of property, despite differences in the service life or salvage value of individual property units within the same class. When our regulated utilities or railroad retires or sells a component of the assets accounted for using group depreciation methods, no gain or loss is recognized. Gains or losses on disposals of all other assets are recorded through earnings. Our businesses evaluate property, plant and equipment for impairment when events or changes in circumstances indicate that the carrying value of such assets may not be recoverable or the assets are being held for sale. Upon the
34
34
合并财务报表附注(续)
(1) 重要会计政策与实务(续)
(i) 不动产、厂房和设备(续)
一旦触发事件发生,我们会审查该资产,评估预期从资产使用中产生的预计未折现现金流加上最终处置的残值,是否超过资产的账面价值。如果账面价值超过预计可收回金额,我们将资产减记至估计公允价值。减值损失计入当期利润,但受监管的公用事业和能源子公司的资产减值除外——若此类减值损失有望通过未来费率收回,则通过设立一项监管资产予以抵销,以可收回金额为限。
Notes to Consolidated Financial Statements (Continued) (1) Significant accounting policies and practices (Continued) (i) Property, plant and equipment (Continued) occurrence of a triggering event, we review the asset to assess whether the estimated undiscounted cash flows expected from the use of the asset plus residual value from the ultimate disposal exceeds the carrying value of the asset. If the carrying value exceeds the estimated recoverable amounts, we write down the asset to the estimated fair value. Impairment losses are included in earnings, except with respect to impairment of assets of our regulated utility and energy subsidiaries when such impairment losses are offset by the establishment of a regulatory asset to the extent recovery in future rates is probable.
(j)商誉
商誉代表收购价格超出企业收购中可辨认净资产公允价值的部分。我们至少每年对商誉进行一次减值评估。评估商誉是否减值时,我们需要估算报告单位的公允价值。估算报告单位公允价值可采用多种方法,包括市场报价、资产和负债的公允价值,以及其他估值技术(包括但不限于预计未来净利润或净现金流折现、盈利倍数法)。如果报告单位的账面价值(含商誉)超过其估计的公允价值,则需按当前测试日期的公允价值重新估算该报告单位的可辨认资产和负债。报告单位估计公允价值超出其净资产当前估计公允价值的部分,即为商誉的隐含价值。账面商誉超出隐含商誉价值的部分,作为减值损失计入当期利润。在估算报告单位公允价值以及进行商誉减值测试时,需要大量运用专业判断。
(j) Goodwill Goodwill represents the excess of the purchase price over the fair value of identifiable net assets acquired in business acquisitions. We evaluate goodwill for impairment at least annually. When evaluating goodwill for impairment we estimate the fair value of the reporting unit. There are several methods that may be used to estimate a reporting unit’s fair value, including market quotations, asset and liability fair values and other valuation techniques, including, but not limited to, discounted projected future net earnings or net cash flows and multiples of earnings. If the carrying amount of a reporting unit, including goodwill, exceeds the estimated fair value, then the identifiable assets and liabilities of the reporting unit are estimated at fair value as of the current testing date. The excess of the estimated fair value of the reporting unit over the current estimated fair value of net assets establishes the implied value of goodwill. The excess of the recorded goodwill over the implied goodwill value is charged to earnings as an impairment loss. A significant amount of judgment is required in estimating the fair value of the reporting unit and performing goodwill impairment tests.
(k) 收入确认
财产/意外险、健康险及再保险的预期保费,在风险暴露期或保障期内,按所提供保障的比例逐步确认收入。大多数情况下,保费在合同期内按直线法确认为收入,未赚保费按月或按日比例计算。追溯性财产/意外再保险保单的保费,在合同生效时即确认为收入,原因在于这些保单所覆盖的相关损失事件均已发生在过去。寿险再保险合同保费于到期时确认。已赚保费以扣除分出给再保险人的金额后的净额列示。对于含有经验费率条款的合同,保费基于合同项下估计的损失经验来确定。
销售收入来自制成品的销售以及为转售而购入的商品。销售收入在商品所有权转移给客户时确认,这一时点通常与客户提货、产品送达或验收相一致,具体取决于销售安排的条款。
服务收入在提供服务时确认。依据合同提供的服务,根据合同条款,要么在合同期内确认,要么在合同规定的各项要素完成时确认。与飞机部分所有权权益销售相关的收入,在相关管理服务协议期内按比例确认,因为飞机所有权权益的转让与管理服务协议不可分割。
公用事业和能源业务因向客户配送和销售天然气及电力而产生的营业收入,在提供服务或输送能源时确认。确认的金额包括已开票和尚未开票的部分。收取的费率通常受联邦和州法规监管,或根据合同安排确定。当允许在适用监管机构最终批准前按临时费率开票收费时,已收取的某些收入可能面临退还,并需对估计的退款额计提一项负债。
铁路运输收入根据截至资产负债表日已提供服务的比例确认。客户激励(主要为达到特定累计运量或针对特定地点发运/送达而提供)根据实际或预计的未来客户运量,按比例抵减收入。在采用预计运量时,我们依赖历史趋势以及经济和其他指标来估计客户激励负债。
固定期限证券和贷款投资的利息收入按实际利率法确认,包括根据协议条款计提的到期应收利息,以及收购溢价、应计折价和资本化贷款发起费用(如适用)的摊销。在确定抵押贷款支持证券的实际利率时……
(k) Revenue recognition Insurance premiums for prospective property/casualty and health insurance and reinsurance are earned over the loss exposure or coverage period, in proportion to the level of protection provided. In most cases, premiums are recognized as revenues ratably over the term of the contract with unearned premiums computed on a monthly or daily pro rata basis. Premiums for retroactive property/casualty reinsurance policies are earned at the inception of the contracts, as all of the underlying loss events covered by these policies occurred in the past. Premiums for life reinsurance contracts are earned when due. Premiums earned are stated net of amounts ceded to reinsurers. For contracts containing experience rating provisions, premiums are based upon estimated loss experience under the contracts. Sales revenues derive from the sales of manufactured products and goods acquired for resale. Revenues from sales are recognized upon passage of title to the customer, which generally coincides with customer pickup, product delivery or acceptance, depending on terms of the sales arrangement. Service revenues are recognized as the services are performed. Services provided pursuant to a contract are either recognized over the contract period or upon completion of the elements specified in the contract depending on the terms of the contract. Revenues related to the sales of fractional ownership interests in aircraft are recognized ratably over the term of the related management services agreement as the transfer of ownership interest in the aircraft is inseparable from the management services agreement. Operating revenues of utilities and energy businesses resulting from the distribution and sale of natural gas and electricity to customers is recognized when the service is rendered or the energy is delivered. Amounts recognized include unbilled as well as billed amounts. Rates charged are generally subject to federal and state regulation or established under contractual arrangements. When preliminary rates are permitted to be billed prior to final approval by the applicable regulator, certain revenue collected may be subject to refund and a liability for estimated refunds is accrued. Railroad transportation revenues are recognized based upon the proportion of service provided as of the balance sheet date. Customer incentives, which are primarily provided for shipping a specified cumulative volume or shipping to/ from specific locations, are recorded as a pro-rata reduction to revenue based on actual or projected future customer shipments. When using projected shipments, we rely on historic trends as well as economic and other indicators to estimate the liability for customer incentives. Interest income from investments in fixed maturity securities and loans is earned under the constant yield method and includes accrual of interest due under terms of the agreement as well as amortization of acquisition premiums, accruable discounts and capitalized loan origination fees, as applicable. In determining the constant yield for mortgage-backed
35
35
合并财务报表附注(续)
(1) 重要会计政策和实务(续)
(k) 收入确认(续)
证券的预计提前还款会定期进行估算和评估。权益性证券的股息在赚取时确认,即除息日,或(在未设定除息日的情况下)于股息宣告日确认。
Notes to Consolidated Financial Statements (Continued) (1) Significant accounting policies and practices (Continued) (k) Revenue recognition (Continued) securities, anticipated prepayments are estimated and evaluated periodically. Dividends from equity securities are recognized when earned, which is on the ex-dividend date or the declaration date, when there is no ex-dividend date.
(l) 损失及损失调整费用
未付损失及损失调整费用负债,代表我们保险子公司就资产负债表日已发生的损失,对其签发的财产/意外险及再保险合同所估计的索赔及理赔费用。该等负债按预估的最终赔付金额入账,但特定工伤保险再保险业务产生的金额按下文所述方式折现。预估最终赔付金额基于:(1)投保人报告的损失;(2)个案估计值;以及(3)已发生但未报告损失的估计值。
损失及损失调整费用拨备,在扣除分出再保险合同项下已收回金额及估计可收回金额后,计入当期损益。再保险合同不能免除分出公司对原保险合同及再保险合同项下投保人负有的赔偿义务。
对某些再保险合同下承保的工伤保险索赔的估计负债,以折现金额列示。折现金额采用的年折现率为:2003 年 1 月 1 日之前发生的索赔为 4.5%,此后发生的索赔为 1%,与保险法定会计原则下使用的折现率一致。此项准备金折现的变化,包括定期的折现增额摊销,作为损失及损失调整费用的组成部分计入损益。
(l) Losses and loss adjustment expenses Liabilities for unpaid losses and loss adjustment expenses represent estimated claim and claim settlement costs of property/casualty insurance and reinsurance contracts issued by our insurance subsidiaries with respect to losses that have occurred as of the balance sheet date. The liabilities for losses and loss adjustment expenses are recorded at the estimated ultimate payment amounts, except that amounts arising from certain workers’ compensation reinsurance business are discounted as discussed below. Estimated ultimate payment amounts are based upon (1) reports of losses from policyholders, (2) individual case estimates and (3) estimates of incurred but not reported losses. Provisions for losses and loss adjustment expenses are charged to earnings after deducting amounts recovered and estimates of recoverable amounts under ceded reinsurance contracts. Reinsurance contracts do not relieve the ceding company of its obligations to indemnify policyholders with respect to the underlying insurance and reinsurance contracts. The estimated liabilities of workers’ compensation claims assumed under certain reinsurance contracts are carried at discounted amounts. Discounted amounts are based upon an annual discount rate of 4.5% for claims arising prior to January 1, 2003 and 1% for claims arising thereafter, consistent with discount rates used under insurance statutory accounting principles. The change in such reserve discounts, including the periodic discount accretion is included in earnings as a component of losses and loss adjustment expenses.
(m) 再保险分入业务递延费用
对于追溯性财产/意外再保险合同,若估计的最终索赔及索赔成本负债超出已赚保费,其超出额在合同生效时确认为递延费用。递延费用随后在预计的索赔结算期内采用利息法进行摊销。损失支付时点或金额估计数的变化,会导致各期摊销额发生变动。此类估计变更采用追溯调整法,并在变更发生的期间计入保险损失和损失调整费用。未摊销余额计入其他资产,截至 2012 年 12 月 31 日和 2011 年 12 月 31 日分别为 40.19 亿美元和 41.39 亿美元。
(m) Deferred charges reinsurance assumed The excess, if any, of the estimated ultimate liabilities for claims and claim costs over the premiums earned with respect to retroactive property/casualty reinsurance contracts are established as deferred charges at inception of such contracts. Deferred charges are subsequently amortized using the interest method over the expected claim settlement periods. Changes to the estimated timing or amount of loss payments produce changes in periodic amortization. Changes in such estimates are applied retrospectively and are included in insurance losses and loss adjustment expenses in the period of the change. The unamortized balances are included in other assets and were $4,019 million and $4,139 million at December 31, 2012 and 2011, respectively.
(n) 保单获取成本
对于 2012 年 1 月 1 日及之后签发或续保的保险合同,与成功获取新合同或成功续保直接相关的增量成本,在可望最终收回的前提下,予以资本化,并随后在相关保费赚取期间摊销计入承保费用。直接增量获取成本包括佣金、保费税以及与成功展业相关的某些其他成本。在 2012 年 1 月 1 日之前,除了这些直接增量成本,资本化的成本还包括某些广告及其他成本,这些成本此后不再符合资本化条件。所有其他承保成本在发生时计入费用。资本化的保单获取成本的可收回性一般内含了对投资收益的预期。未摊销余额计入其他资产,截至 2012 年 12 月 31 日和 2011 年 12 月 31 日分别为 16.82 亿美元和 18.90 亿美元。
(n) Insurance policy acquisition costs With regards to insurance policies issued or renewed on or after January 1, 2012, incremental costs that are directly related to the successful acquisition of new or renewal of insurance contracts are capitalized, subject to ultimate recoverability, and are subsequently amortized to underwriting expenses as the related premiums are earned. Direct incremental acquisition costs include commissions, premium taxes, and certain other costs associated with successful efforts. Prior to January 1, 2012, in addition to these direct incremental costs, capitalized costs also included certain advertising and other costs that are no longer eligible to be capitalized. All other underwriting costs are expensed as incurred. The recoverability of capitalized insurance policy acquisition costs generally reflects anticipation of investment income. The unamortized balances are included in other assets and were $1,682 million and $1,890 million at December 31, 2012 and 2011, respectively.
(p)受监管的公用事业与能源业务
部分国内能源子公司根据受监管运营的权威指引编制财务报表,以反映监管带来的经济影响,即既有能力从客户处回收特定成本,又有义务在未来通过监管定价流程向客户返还收入。因此,某些成本被递延确认为监管资产,某些义务被计提为监管负债,并将在未来不同期间分别摊销计入运营费用和收入。截至 2012 年 12 月 31 日,合并资产负债表包含 29.09 亿美元的监管资产和 18.13 亿美元的监管负债。截至 2011 年 12 月 31 日,合并资产负债表包含 29.18 亿美元的监管资产和 17.31 亿美元的监管负债。监管资产和监管负债分别归属于公用事业与能源业务的其他资产和其他负债。
(p) Regulated utilities and energy businesses Certain domestic energy subsidiaries prepare their financial statements in accordance with authoritative guidance for regulated operations, reflecting the economic effects of regulation from the ability to recover certain costs from customers and the requirement to return revenues to customers in the future through the regulated rate-setting process. Accordingly, certain costs are deferred as regulatory assets and obligations are accrued as regulatory liabilities which will be amortized into operating expenses and revenues over various future periods. At December 31, 2012, our Consolidated Balance Sheet includes $2,909 million in regulatory assets and $1,813 million in regulatory liabilities. At December 31, 2011, our Consolidated Balance Sheet includes $2,918 million in regulatory assets and $1,731 million in regulatory liabilities. Regulatory assets and liabilities are components of other assets and other liabilities of utilities and energy businesses.
36
36
合并财务报表附注(续)
(1)重要会计政策与实务(续)
(p)受监管的公用事业与能源业务(续)
我们会考虑相关监管或立法变化、其他受监管实体近期收到的费率指令等因素,持续评估监管资产与监管负债未来被纳入监管费率的可能性。如果未来不再很可能被纳入监管费率,则将不再可能纳入的部分计入损益,或作为费率调整予以反映。
Notes to Consolidated Financial Statements (Continued) (1) Significant accounting policies and practices (Continued) (p) Regulated utilities and energy businesses (Continued) Regulatory assets and liabilities are continually assessed for probable future inclusion in regulatory rates by considering factors such as applicable regulatory or legislative changes and recent rate orders received by other regulated entities. If future inclusion in regulatory rates ceases to be probable, the amount no longer probable of inclusion in regulatory rates is charged to earnings or reflected as an adjustment to rates.
(q)人寿、年金和健康保险福利
人寿保险合同项下的保险福利负债,根据预计的未来投资收益率、预期死亡率、发病率以及失效率或退保率计算,并反映合同项下未来保费和费用的估计。如适用,上述假设还包含不利偏差边际,并可能因再保险合同的签发日期、保单期限和风险所在国别的不同而有差异。所使用的利率假设视再保险合同或司法管辖区而定,总体水平大致在 3% 至 7% 之间。年金合同按合同生效时的内含回报率折现,此类利率水平大致在 1% 至 7% 之间。
(q) Life, annuity and health insurance benefits The liability for insurance benefits under life contracts has been computed based upon estimated future investment yields, expected mortality, morbidity, and lapse or withdrawal rates and reflects estimates for future premiums and expenses under the contracts. These assumptions, as applicable, also include a margin for adverse deviation and may vary with the characteristics of the reinsurance contract’s date of issuance, policy duration and country of risk. The interest rate assumptions used may vary by reinsurance contract or jurisdiction and generally range from approximately 3% to 7%. Annuity contracts are discounted based on the implicit rate of return as of the inception of the contracts and such interest rates range from approximately 1% to 7%.
(r)外币
我们境外子公司的账目在大多数情况下以子公司当地货币为功能货币进行计量。这些业务的收入和费用一般按期平均汇率折算为美元。资产和负债按报告期末的汇率折算。境外经营主体财务报表折算产生的差额计入股东权益,列作累计其他综合收益的组成部分。以交易主体功能货币以外的货币计价的交易产生的损益,则计入当期损益。
(r) Foreign currency The accounts of our non-U.S. based subsidiaries are measured in most instances using the local currency of the subsidiary as the functional currency. Revenues and expenses of these businesses are generally translated into U.S. Dollars at the average exchange rate for the period. Assets and liabilities are translated at the exchange rate as of the end of the reporting period. Gains or losses from translating the financial statements of foreign-based operations are included in shareholders’ equity as a component of accumulated other comprehensive income. Gains and losses arising from transactions denominated in a currency other than the functional currency of the entity that is party to the transaction are included in earnings.
(s)所得税
伯克希尔在美国提交合并联邦所得税申报表,将符合条件的子公司均包含在内。此外,我们还按适用规定在州、地方和境外司法管辖区提交所得税申报表。当期所得税负债,根据预计将计入本年度纳税申报表的收入和费用金额来计提并累计入账。计入损益的所得税还包含递延所得税计提,用于处理当期纳税申报所包含的收入、费用金额与财务报告列报金额之间的暂时性差异。
递延所得税按负债法计算。递延所得税资产和负债根据资产、负债的财务报表基础与计税基础之间的差额,按已颁布税率计算确认。与其他综合收益组成部分相关的递延所得税资产和负债变动,直接计入其他综合收益。除此之外,递延所得税资产和负债的变动通过递延所得税费用,构成所得税费用的组成部分。已颁布税率变动对递延所得税资产和负债的影响,在税率变动颁布的当期计入所得税费用。对于某些实现可能性不大的递延所得税资产,会设置估值备抵。
就纳税申报表中已采取或预计采取的税务立场,如果根据其技术上的合理性判断不能满足"很有可能"这一标准,则需针对此类不确定税务立场确认相应的资产和负债。与不确定税务立场相关的估计利息和罚金,一般计入所得税费用。
(s) Income taxes Berkshire files a consolidated federal income tax return in the United States, which includes our eligible subsidiaries. In addition, we file income tax returns in state, local and foreign jurisdictions as applicable. Provisions for current income tax liabilities are calculated and accrued on income and expense amounts expected to be included in the income tax returns for the current year. Income taxes reflected in earnings also include deferred income tax provisions for the temporary differences between income and expense amounts includable in current income tax returns and amounts reported for financial reporting purposes. Deferred income taxes are calculated under the liability method. Deferred income tax assets and liabilities are computed on differences between the financial statement bases and tax bases of assets and liabilities at the enacted tax rates. Changes in deferred income tax assets and liabilities that are associated with components of other comprehensive income are charged or credited directly to other comprehensive income. Otherwise, changes in deferred income tax assets and liabilities are included as a component of income tax expense, as deferred income tax expense. The effect on deferred income tax assets and liabilities attributable to changes in enacted tax rates are charged or credited to income tax expense in the period of enactment. Valuation allowances are established for certain deferred tax assets where realization is not likely. Assets and liabilities are established for uncertain tax positions taken or positions expected to be taken in income tax returns when such positions are judged to not meet the “more-likely-than-not” threshold based on the technical merits of the positions. Estimated interest and penalties related to uncertain tax positions are generally included as a component of income tax expense.
(t)新会计准则公告
自 2012 年 1 月 1 日起,我们采用了 ASU 2010-26《与获取或续约保险合同相关成本的会计处理》。该准则要求,只有为成功获取或续约保险合同而发生的直接增量成本,才能予以资本化并在保单期限内摊销。所有其他成本均须在发生时计入费用。可资本化的成本包括某些广告费用,但前提是该广告的主要目的是向可证实直接响应该广告的客户招揽业务,并且预计由此产生的未来收入超过为取得该类收入预计将发生的未来成本。
(t) New accounting pronouncements As of January 1, 2012, we adopted ASU 2010-26, “Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts”, which specifies that only direct incremental costs associated with successful efforts in acquiring or renewing of insurance contracts should be capitalized and amortized over the policy term. All other costs are required to be expensed as incurred. Capitalized costs include certain advertising costs if the primary purpose of the advertising is to elicit sales to customers who could be shown to have responded directly to the advertising and the probable future revenues generated are in excess of expected future costs to be incurred in realizing those revenues.
37
37
合并财务报表附注(续)
(1)重要会计政策与实务(续)
(t)新会计准则公告(续)
伯克希尔自采纳日起前瞻性应用 ASU 2010-26。该新准则的采纳主要影响 GEICO 的某些广告成本,这些成本在采纳 ASU 2010-26 之前被资本化,但现在不再符合资本化条件。该新准则的采纳未对我们的合并财务报表产生重大影响。
自 2012 年 1 月 1 日起,我们还采纳了 ASU 2011-04,“为实现美国公认会计准则与国际财务报告准则在公允价值计量与披露要求方面的统一而进行的修订”。采纳 ASU 2011-04 后,我们扩大了公允价值的披露范围。
2011 年 12 月,美国财务会计准则委员会发布了 ASU 2011-11,“关于抵销资产与负债的披露”;2013 年 1 月,又发布了 ASU 2013-01,“明确抵销资产与负债披露的范围”。经明确的 ASU 2011-11 强化了与资产和负债抵销(净额结算)相关的披露。该明确后的准则适用于衍生工具、回购协议及证券借贷交易,要求公司在财务报表中披露符合抵销条件的金融工具和衍生工具的总金额与净额信息,并披露受主净额结算安排约束的金融工具和衍生工具。该明确后的准则自 2013 年 1 月 1 日或之后开始的财年生效,且要求追溯应用。
2012 年 7 月,美国财务会计准则委员会发布了 ASU 2012-02,“对使用寿命不确定的无形资产进行减值测试”。ASU 2012-02 允许主体首先评估定性因素,以判断是否更有可能因事件或情况导致使用寿命不确定的无形资产发生减值。如果主体确定该使用寿命不确定的无形资产更有可能未发生减值,则无需执行定量减值测试。ASU 2012-02 自 2012 年 9 月 15 日之后开始的财年生效。
2013 年 2 月,美国财务会计准则委员会发布了 ASU 2013-02,“报告从累计其他综合收益中重分类的金额”。ASU 2013-02 要求按其他综合收益的组成部分,披露在报告期内从累计其他综合收益重分类至净收益的金额。ASU 2013-02 自 2012 年 12 月 15 日或之后开始的报告期生效。
我们认为,采纳这些新会计准则公告不会对我们的合并财务报表产生重大影响。
Notes to Consolidated Financial Statements (Continued) (1) Significant accounting policies and practices (Continued) (t) New accounting pronouncements (Continued) Berkshire adopted ASU 2010-26 on a prospective basis. The impact of the adoption of this new standard primarily relates to certain advertising costs of GEICO, which were capitalized prior to the adoption of ASU 2010-26, but are no longer eligible to be capitalized. The adoption of this new standard did not have a material effect on our Consolidated Financial Statements. As of January 1, 2012, we also adopted ASU 2011-04, “Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.” As a result of adopting ASU 2011-04, we have expanded our fair value disclosures. In December 2011, the FASB issued ASU 2011-11, “Disclosures about Offsetting Assets and Liabilities” and in January 2013, the FASB issued ASU 2013-01, “Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities.” ASU 2011-11, as c1arified, enhances disclosures surrounding offsetting (netting) assets and liabilities. The clarified standard applies to derivatives, repurchase agreements and securities lending transactions and requires companies to disclose gross and net information about financial instruments and derivatives eligible for offset and to disclose financial instruments and derivatives subject to master netting arrangements in financial statements. The clarified standard is effective for fiscal years beginning on or after January 1, 2013 and is required to be applied retrospectively. In July 2012, the FASB issued ASU 2012-02, “Testing Indefinite-Lived Intangible Assets for Impairment.” ASU 2012- 02 allows an entity to first assess qualitative factors in determining whether events and circumstances indicate that it is more-likely-than not that an indefinite-lived intangible asset is impaired. If an entity determines that it is not more- likely-than not that the indefinite-lived intangible asset is impaired, then the entity is not required to perform a quantitative impairment test. ASU 2012-02 is effective for fiscal years beginning after September 15, 2012. In February 2013, the FASB issued ASU 2013-02, “Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.” ASU 2013-02 requires disclosure by component of other comprehensive income of the amounts reclassified out of accumulated other comprehensive income by component and into net earnings for the reporting period. ASU 2013-02 is effective for reporting periods beginning on or after December 15, 2012. We do not believe that the adoption of these new pronouncements will have a material effect on our Consolidated Financial Statements.
(2)重大企业收购
我们长期奉行的收购策略是:以合理价格,收购那些拥有持续盈利能力、净资产收益率良好,并且管理层既有能力又诚实正直的企业。2012 年,我们完成了几笔规模较小的企业收购,其中多数我们认为是对现有业务板块的“补强型”收购。2012 年用于收购的总对价约为 32 亿美元,其中包括用于收购那些将开发、建设并随后运营可再生能源发电设施的实体的 4.38 亿美元。我们认为,这些收购无论单独还是总体来看,对我们的合并财务报表都不具有重大影响。
(2) Significant business acquisitions Our long-held acquisition strategy is to acquire businesses with consistent earning power, good returns on equity and able and honest management at sensible prices. In 2012, we completed several smaller-sized business acquisitions, most of which we consider as “bolt-on” acquisitions to several of our existing business operations. Aggregate consideration paid in 2012 for acquisitions was approximately $3.2 billion, which included $438 million for entities that will develop, construct and subsequently operate renewable energy generation facilities. We do not believe that these acquisitions are material, individually or in the aggregate, to our Consolidated Financial Statements.
2011 年 9 月 16 日,伯克希尔根据一项合并协议完成了对路博润公司(Lubrizol)的收购,以每股 135 美元现金(合计约 87 亿美元)收购了路博润全部已发行的普通股。路博润总部位于俄亥俄州克利夫兰,是一家创新型特种化学公司,为全球运输、工业和消费市场的客户生产和供应技术产品。这些技术产品包括发动机油添加剂、其他运输用流体和工业润滑剂,以及汽油和柴油燃料添加剂。此外,路博润还生产个人护理产品和药品的组分和添加剂、特种材料(包括塑料)以及高性能涂料。路博润在添加剂、组分和化合物领域拥有行业领先的技术,能够提升客户产品的质量、性能和附加值,同时降低其对环境的影响。我们采用收购法对这项收购进行会计处理。截至 2011 年 12 月 31 日,已完成了对收购日可辨认资产、负债的估值,以及对由此产生的超额部分计入商誉的计量工作。路博润的财务业绩自 2011 年 9 月 16 日起纳入我们的合并财务报表。
On September 16, 2011, Berkshire completed the acquisition of The Lubrizol Corporation (“Lubrizol”) pursuant to a merger agreement, under which Berkshire acquired all of the outstanding shares of Lubrizol common stock for cash of $135 per share (approximately $8.7 billion in the aggregate). Lubrizol, based in Cleveland, Ohio, is an innovative specialty chemical company that produces and supplies technologies to customers in the global transportation, industrial and consumer markets. These technologies include additives for engine oils, other transportation-related fluids and industrial lubricants, as well as additives for gasoline and diesel fuel. In addition, Lubrizol makes ingredients and additives for personal care products and pharmaceuticals; specialty materials, including plastics; and performance coatings. Lubrizol’s industry-leading technologies in additives, ingredients and compounds enhance the quality, performance and value of customers’ products, while reducing their environmental impact. We accounted for the Lubrizol acquisition pursuant to the acquisition method. The valuation of the identified assets and liabilities and the resulting excess amount recorded as goodwill as of the acquisition date was completed as of December 31, 2011. Lubrizol’s financial results are included in our Consolidated Financial Statements beginning as of September 16, 2011.
2010 年 2 月 12 日,我们收购了伯灵顿北方圣达菲铁路公司(Burlington Northern Santa Fe Corporation,简称"BNSF")当时我们尚未持有的全部流通普通股(约 2.645 亿股,占其已发行股份的 77.5%),总对价
On February 12, 2010, we acquired all of the outstanding common stock of the Burlington Northern Santa Fe Corporation (“BNSF”) that we did not already own (about 264.5 million shares or 77.5% of the outstanding shares) for aggregate
38
38
合并财务报表附注(续)
(2)重大企业收购(续)
对价为 265 亿美元,包括约 159 亿美元现金,剩余部分以伯克希尔普通股支付(80,931 股 A 类股和 20,976,621 股 B 类股)。BNSF 总部位于德克萨斯州沃斯堡,通过其全资子公司 BNSF 铁路公司,目前在 28 个州和两个加拿大省份运营着北美最大的铁路系统之一,拥有约 32,500 英里的轨道线路(其中 23,000 英里为 BNSF 自有轨道)。
Notes to Consolidated Financial Statements (Continued) (2) Significant business acquisitions (Continued) consideration of $26.5 billion that consisted of cash of approximately $15.9 billion with the remainder in Berkshire common stock (80,931 Class A shares and 20,976,621 Class B shares). BNSF is based in Fort Worth, Texas, and through its wholly- owned subsidiary, BNSF Railway Company, currently operates one of the largest railroad systems in North America with approximately 32,500 route miles of track (including 23,000 route miles of track owned by BNSF) in 28 states and two Canadian provinces.
我们按照收购法对 BNSF 收购进行了会计处理,对已识别资产和负债的估值,以及由此产生的收购日商誉超额金额,已于 2010 年 12 月 31 日完成。BNSF 的财务业绩自 2010 年 2 月 12 日起并入了我们的财务报表。在 2010 年 2 月 12 日之前,我们持有 7680 万股 BNSF 股份(占流通股的 22.5%),这些股份是在 2006 年 8 月至 2009 年 1 月期间购入的。我们按照权益法核算这些股份,截至 2010 年 2 月 12 日,我们的投资账面价值约为 66 亿美元。在完成对 BNSF 剩余股份的收购后,我们按公允价值重新计量了此前持有的 BNSF 投资。因此,2010 年我们确认了一笔 9.79 亿美元的持有利得,该利得代表我们在 2010 年 2 月 12 日之前获得的 BNSF 股份的公允价值与按权益法计算的账面价值之间的差额。
We accounted for the BNSF acquisition pursuant to the acquisition method and our valuation of the identified assets and liabilities and the resulting excess amount recorded as goodwill as of the acquisition date was completed as of December 31, 2010. BNSF’s financial results are consolidated in our financial statements beginning on February 12, 2010. Prior to February 12, 2010, we owned 76.8 million shares of BNSF (22.5% of the outstanding shares), which we acquired between August 2006 and January 2009. We accounted for those shares pursuant to the equity method and as of February 12, 2010, our investment had a carrying value of approximately $6.6 billion. Upon completion of the acquisition of the remaining BNSF shares, we re-measured our previously owned investment in BNSF at fair value. Accordingly, in 2010, we recognized a one- time holding gain of $979 million representing the difference between the fair value of the BNSF shares that we acquired prior to February 12, 2010 and our carrying value under the equity method.
自 2008 年起,我们一直持有 Marmon 控股公司(“Marmon”)的控股权。根据 2008 年 Marmon 收购协议的条款,我们在 2012 年第四季度,以约 14 亿美元的总对价,从少数股东手中额外收购了 Marmon 10% 的流通股。其中约 8 亿美元已在 2012 年第四季度支付,剩余款项将于 2013 年 3 月支付。2010 年第四季度,我们曾以约 15 亿美元收购了 Marmon 16.6% 的流通普通股。通过这两次收购,我们对 Marmon 的所有权比例已增至约 90%。这些购买均按收购少数股东权益进行会计处理。已支付或应付对价与所收购的少数股东权益账面价值之间的差额,已分别计入伯克希尔股东权益的减项,2012 年约为 7 亿美元,2010 年约为 6.14 亿美元。根据合同约定,我们最迟须在 2014 年 3 月 31 日前,以基于 Marmon 未来经营业绩计算的价格,收购其剩余的几乎所有少数股东权益。
We have owned a controlling interest in Marmon Holdings, Inc. (“Marmon”) since 2008. In the fourth quarter of 2012, pursuant to the terms of the 2008 Marmon acquisition agreement, we acquired an additional 10% of the outstanding shares of Marmon held by noncontrolling interests for aggregate consideration of approximately $1.4 billion. Approximately $800 million of the consideration was paid in the fourth quarter of 2012, and the remainder is payable in March 2013. In the fourth quarter of 2010, we acquired 16.6% of Marmon’s outstanding common stock for approximately $1.5 billion. As a result of these acquisitions, our ownership interest in Marmon has increased to approximately 90%. These purchases were accounted for as acquisitions of noncontrolling interests. The differences between the consideration paid or payable and the carrying amounts of the noncontrolling interests acquired were recorded as reductions in Berkshire’s shareholders equity of approximately $700 million in 2012 and $614 million in 2010. We are contractually required to acquire substantially all of the remaining noncontrolling interests of Marmon no later than March 31, 2014, for an amount that will be based on Marmon’s future operating results.
(3)固定期限证券投资
截至 2012 年 12 月 31 日和 2011 年 12 月 31 日,按类别列示的固定期限证券投资汇总如下(单位:百万美元)。
(3) Investments in fixed maturity securities Investments in securities with fixed maturities as of December 31, 2012 and 2011 are summarized by type below (in millions).
摊销成本 未实现利得 未实现损失 公允价值
Amortized Unrealized Unrealized Fair Cost Gains Losses Value
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2012 年 12 月 31 日
美国国债、美国政府机构及企业 …27.42 亿美元 3.3 亿美元 — 27.75 亿美元
州、市政及政治分区 …27.35 亿美元 1.78 亿美元 — 29.13 亿美元
外国政府 …110.98 亿美元 3.02 亿美元 (4500 万美元) 113.55 亿美元
公司债券 …104.1 亿美元 22.54 亿美元 (300 万美元) 126.61 亿美元
抵押贷款支持证券 …22.76 亿美元 3.18 亿美元 (700 万美元) 25.87 亿美元
292.61 亿美元 30.85 亿美元 (5500 万美元) 322.91 亿美元
December 31, 2012 U.S. Treasury, U.S. government corporations and agencies . . . . . . . . . . . . . . . . . . . $ 2,742 $ 33 $— $ 2,775 States, municipalities and political subdivisions . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,735 178 — 2,913 Foreign governments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11,098 302 (45) 11,355 Corporate bonds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10,410 2,254 (3) 12,661 Mortgage-backed securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,276 318 (7) 2,587 $29,261 $3,085 $ (55) $32,291
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2011 年 12 月 31 日
美国国债、美国政府企业及机构 …$ 2,894 $ 41 $— $ 2,935
各州、市政及政治分区 …2,862 208 — 3,070
外国政府 …10,608 283 (48) 10,843
公司债券 …11,120 1,483 (155) 12,448
住房抵押贷款支持证券 …2,564 343 (15) 2,892
$30,048 $2,358 $(218) $32,188
December 31, 2011 U.S. Treasury, U.S. government corporations and agencies . . . . . . . . . . . . . . . . . . . $ 2,894 $ 41 $— $ 2,935 States, municipalities and political subdivisions . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,862 208 — 3,070 Foreign governments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10,608 283 (48) 10,843 Corporate bonds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11,120 1,483 (155) 12,448 Mortgage-backed securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,564 343 (15) 2,892 $30,048 $2,358 $(218) $32,188
39
39
合并财务报表附注(续)
(3)固定期限证券投资(续)
固定期限证券投资在我们合并资产负债表中的列示如下(单位:百万美元)。
Notes to Consolidated Financial Statements (Continued) (3) Investments in fixed maturity securities (Continued) Investments in fixed maturity securities are reflected in our Consolidated Balance Sheets as follows (in millions).
2012 年 12 月 31 日 2011 年 12 月 31 日
December 31, 2012 2011
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
保险及其他业务……3144.9 万美元 3122.2 万美元
金融及金融产品……84.2 万美元 96.6 万美元
3229.1 万美元 3218.8 万美元
Insurance and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $31,449 $31,222 Finance and financial products . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 842 966 $32,291 $32,188
外国政府证券投资包括国家及省级政府实体发行的证券,以及这些实体无条件担保的票据。截至 2012 年 12 月 31 日,约 96% 的外国政府持仓至少被一家主要评级机构评为 AA 级或更高,其中德国、英国、加拿大、澳大利亚及荷兰发行或担保的证券约占这些投资的 80%。处于持续未实现亏损状态超过连续十二个月的所有固定期限投资,其未实现亏损额在 2012 年 12 月 31 日为 900 万美元,2011 年 12 月 31 日为 2000 万美元。
Investments in foreign government securities include securities issued by national and provincial government entities as well as instruments that are unconditionally guaranteed by such entities. As of December 31, 2012, approximately 96% of foreign government holdings were rated AA or higher by at least one of the major rating agencies and securities issued or guaranteed by Germany, the United Kingdom, Canada, Australia and The Netherlands represented approximately 80% of these investments. Unrealized losses on all fixed maturity investments in a continuous unrealized loss position for more than twelve consecutive months were $9 million as of December 31, 2012 and $20 million as of December 31, 2011.
2012 年 12 月 31 日,具有固定到期日的证券,其摊余成本和估算公允价值按合同到期日汇总如下。实际到期日将与合同到期日不同,因为某些证券的发行人保留提前赎回或提前偿付的权利。金额单位:百万美元。
The amortized cost and estimated fair value of securities with fixed maturities at December 31, 2012 are summarized below by contractual maturity dates. Actual maturities will differ from contractual maturities because issuers of certain of the securities retain early call or prepayment rights. Amounts are in millions.
一年内到期 一至五年内到期 五至十年内到期 十年后到期 住房抵押贷款支持证券 总计
Due after one Due after five Due in one year through years through Due after Mortgage-backed year or less five years ten years ten years securities Total
| 一年或更短时间内到期 | 一年后至五年内到期 | 五年后至十年内到期 | 十年后到期 | 抵押贷款支持证券 | 总计 | |
|---|---|---|---|---|---|---|
| 摊余成本 | $5,878 | $13,851 | $4,792 | $2,464 | $2,276 | $29,261 |
| 公允价值 | 5,994 | 15,161 | 5,576 | 2,973 | 2,587 | 32,291 |
| Due in one year or less | Due after one year through five years | Due after five years through ten years | Due after ten years | Mortgage-backed securities | Total | |
|---|---|---|---|---|---|---|
| Amortized cost | $5,878 | $13,851 | $4,792 | $2,464 | $2,276 | $29,261 |
| Fair value | 5,994 | 15,161 | 5,576 | 2,973 | 2,587 | 32,291 |
(4)股权投资
截至 2012 年 12 月 31 日和 2011 年 12 月 31 日的股权投资,按被投资方主要行业汇总如下(单位:百万美元)。
(4) Investments in equity securities Investments in equity securities as of December 31, 2012 and 2011 are summarized based on the primary industry of the investee in the table below (in millions).
成本基础 未实现利得 未实现损失 公允价值
Unrealized Unrealized Fair Cost Basis Gains Losses Value
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2012 年 12 月 31 日
银行、保险与金融……………………………………186 亿美元 147.53 亿美元 (2) 美元 333.51 亿美元
消费品……………………………………………………75.46 亿美元 149.17 亿美元 — 224.63 亿美元
商业、工业及其他……………………………………243.61 亿美元 76.87 亿美元 (200) 美元 318.48 亿美元
505.07 亿美元 373.57 亿美元 (202) 美元 876.62 亿美元
December 31, 2012 Banks, insurance and finance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $18,600 $14,753 $ (2) $33,351 Consumer products . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,546 14,917 — 22,463 Commercial, industrial and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24,361 7,687 (200) 31,848 $50,507 $37,357 $ (202) $87,662
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2011 年 12 月 31 日
银行、保险与金融业 …$16,697 $ 9,480 $(1,269) $24,908
消费品 …12,390 14,320 — 26,710
商业、工业及其他 …20,523 4,973 (123) 25,373
$49,610 $28,773 $(1,392) $76,991
December 31, 2011 Banks, insurance and finance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $16,697 $ 9,480 $(1,269) $24,908 Consumer products . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12,390 14,320 — 26,710 Commercial, industrial and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20,523 4,973 (123) 25,373 $49,610 $28,773 $(1,392) $76,991
截至 2012 年 12 月 31 日和 2011 年 12 月 31 日,我们得出的结论是,没有出现非暂时性的未实现亏损。我们的结论基于:(a)我们有能力和意图持有这些证券直至其价值恢复;(b)我们评估认为,这些发行方各自的业务和财务状况表现良好;(c)我们认为这些相对价格下跌并不严重;(d)我们相信,市场价格在相对较短的时间内有可能上涨至并超过我们的成本。截至 2012 年 12 月 31 日,连续处于未实现亏损状态超过十二个月的股权证券的未实现亏损为 4500 万美元。截至 2011 年 12 月 31 日,则没有这种情况。
As of December 31, 2012 and 2011, we concluded that there were no unrealized losses that were other-than-temporary. Our conclusions were based on: (a) our ability and intent to hold the securities to recovery; (b) our assessment that the underlying business and financial condition of each of these issuers was favorable; (c) our opinion that the relative price declines were not significant; and (d) our belief that it was reasonably possible that market prices will increase to and exceed our cost in a relatively short period of time. As of December 31, 2012, unrealized losses on equity securities in a continuous unrealized loss position for more than twelve consecutive months were $45 million. There were none as of December 31, 2011.
40
40
合并财务报表附注(续)
(4) 股权投资(续)
股权投资在合并资产负债表中列示如下(单位:百万美元)。
Notes to Consolidated Financial Statements (Continued) (4) Investments in equity securities (Continued) Investments in equity securities are reflected in our Consolidated Balance Sheets as follows (in millions).
12 月 31 日
2012 年 2011 年
December 31, 2012 2011
| December 31, | ||
|---|---|---|
| 2012 | 2011 | |
| 保险及其他 | $86,467 | $76,063 |
| 铁路、公用事业和能源* | 675 | 488 |
| 金融与金融产品* | 520 | 440 |
| $87,662 | $76,991 |
| December 31, | ||
|---|---|---|
| 2012 | 2011 | |
| Insurance and other | $86,467 | $76,063 |
| Railroad, utilities and energy * | 675 | 488 |
| Finance and financial products * | 520 | 440 |
| $87,662 | $76,991 |
- 计入其他资产。
- Included in other assets.
(5) 其他投资
其他投资包括高盛集团(GS)、通用电气公司(GE)、箭牌公司(Wrigley)、陶氏化学公司(Dow)和美国银行(BAC)的固定期限证券和权益证券。以下为其他投资摘要(单位:百万美元)。
(5) Other investments Other investments include fixed maturity and equity securities of The Goldman Sachs Group, Inc. (“GS”), General Electric Company (“GE”), Wm. Wrigley Jr. Company (“Wrigley”), The Dow Chemical Company (“Dow”) and Bank of America Corporation (“BAC”). A summary of other investments follows (in millions).
净额
未实现 公允价值 账面价值
成本 收益
Net Unrealized Fair Carrying Cost Gains Value Value
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2012 年 12 月 31 日
其他固定期限证券与权益证券:
保险及其他业务 …1.3109 亿美元 3823 万美元 1.6932 亿美元 1.6057 亿美元
金融与金融产品 …3148 万美元 1804 万美元 4952 万美元 4952 万美元
1.6257 亿美元 5627 万美元 2.1884 亿美元 2.1009 亿美元
December 31, 2012 Other fixed maturity and equity securities: Insurance and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $13,109 $3,823 $16,932 $16,057 Finance and financial products . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,148 1,804 4,952 4,952 $16,257 $5,627 $21,884 $21,009
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2011 年 12 月 31 日
其他固定期限证券及权益证券:
保险及其他业务 …13,051 美元 1,055 美元 14,106 美元 13,111 美元
金融和金融产品 …3,198 美元 623 美元 3,821 美元 3,810 美元
16,249 美元 1,678 美元 17,927 美元 16,921 美元
December 31, 2011 Other fixed maturity and equity securities: Insurance and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $13,051 $1,055 $14,106 $13,111 Finance and financial products . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,198 623 3,821 3,810 $16,249 $1,678 $17,927 $16,921
2008 年,我们以总计 50 亿美元的成本,购入了高盛(GS)5 万股 10% 累计永续优先股(“高盛优先股”),以及可购买 4347.826 万股高盛普通股的认股权证(“高盛权证”)。高盛可随时按每股 11 万美元(合计 55 亿美元)的价格赎回高盛优先股。2011 年 4 月 18 日,高盛全额赎回了我方持有的高盛优先股。我们仍持有高盛权证,该权证将于 2013 年 10 月 1 日到期。高盛权证的行权总成本为 50 亿美元(每股 115 美元)。
In 2008, we acquired 50,000 shares of 10% Cumulative Perpetual Preferred Stock of GS (“GS Preferred”) and warrants to purchase 43,478,260 shares of common stock of GS (“GS Warrants”) for a combined cost of $5 billion. The GS Preferred was redeemable at any time by GS at a price of $110,000 per share ($5.5 billion in aggregate). On April 18, 2011, GS fully redeemed our GS Preferred investment. We continue to hold the GS Warrants, which expire on October 1, 2013. The GS Warrants are exercisable for an aggregate cost of $5 billion ($115/share).
2008 年,我们以 30 亿美元的总成本,收购了 GE 面值 10% 的累计永久优先股(“GE 优先股”)3 万股,以及可购买 134,831,460 股 GE 普通股的认股权证(“GE 权证”)。GE 优先股从 2011 年 10 月起可按每股 11 万美元(合计 33 亿美元)的价格被 GE 赎回。2011 年 10 月 17 日,GE 全额赎回了我们持有的 GE 优先股投资。我们继续持有 GE 权证,该权证将于 2013 年 10 月 16 日到期。GE 权证的行权总成本为 30 亿美元(每股 22.25 美元)。
In 2008, we acquired 30,000 shares of 10% Cumulative Perpetual Preferred Stock of GE (“GE Preferred”) and warrants to purchase 134,831,460 shares of common stock of GE (“GE Warrants”) for a combined cost of $3 billion. The GE Preferred was redeemable by GE beginning in October 2011 at a price of $110,000 per share ($3.3 billion in aggregate). On October 17, 2011, GE fully redeemed our GE Preferred investment. We continue to hold the GE Warrants, which expire on October 16, 2013. The GE Warrants are exercisable for an aggregate cost of $3 billion ($22.25/share).
2008 年,我们买入了 44 亿美元(面值)的箭牌 11.45% 次级债券,2018 年到期;同时买入了 21 亿美元的箭牌 5% 优先股。这些次级债券可在到期前按面值加上当时的提前赎回溢价被赎回。2009 年,我们还买入了 10 亿美元(面值)的箭牌优先债券,分别于 2013 年和 2014 年到期。目前我们持有 8 亿美元的箭牌优先债券,另一家我们持有 50% 经济权益的未合并合资企业持有 2 亿美元。箭牌次级债券和优先债券被归类为持有至到期投资,我们按成本入账,并根据适用于部分优先债券的外币汇率变动进行调整。箭牌优先股被归类为可供出售金融资产,在我们的财务报表中按公允价值列报。
In 2008, we acquired $4.4 billion par amount of 11.45% Wrigley subordinated notes maturing in 2018 and $2.1 billion of 5% Wrigley preferred stock. The subordinated notes may be called prior to maturity at par plus the prepayment premium applicable at that time. In 2009, we also acquired $1.0 billion par amount of Wrigley senior notes maturing in 2013 and 2014. We currently own $800 million of the Wrigley senior notes and an unconsolidated joint venture in which we hold a 50% economic interest owns $200 million. The Wrigley subordinated and senior notes are classified as held-to-maturity and we carry these investments at cost, adjusted for foreign currency exchange rate changes that apply to certain of the senior notes. The Wrigley preferred stock is classified as available-for-sale and recorded in our financial statements at fair value.
41
41
合并财务报表附注(续)
(5)其他投资(续)
2009 年,我们以 30 亿美元的成本,收购了陶氏化学(Dow)300 万股 A 系列累积可转换永续优先股(简称“陶氏优先股”)。在某些条件下,我们可以将每股陶氏优先股转换为 24.201 股陶氏普通股(相当于每股转换价格 41.32 美元)。从 2014 年 4 月开始,如果陶氏普通股股价在连续 30 个交易日中的任意 20 个交易日超过每股 53.72 美元,陶氏化学可自行选择在任何时间,将全部或部分陶氏优先股按当时的适用转换率转换为陶氏普通股。陶氏优先股享有年利率 8.5% 的股息。
Notes to Consolidated Financial Statements (Continued) (5) Other investments (Continued) In 2009, we acquired 3,000,000 shares of Series A Cumulative Convertible Perpetual Preferred Stock of Dow (“Dow Preferred”) for a cost of $3 billion. Under certain conditions, we can convert each share of the Dow Preferred into 24.201 shares of Dow common stock (equivalent to a conversion price of $41.32 per share). Beginning in April 2014, if Dow’s common stock price exceeds $53.72 per share for any 20 trading days in a consecutive 30-day window, Dow, at its option, at any time, in whole or in part, may convert the Dow Preferred into Dow common stock at the then applicable conversion rate. The Dow Preferred is entitled to dividends at a rate of 8.5% per annum.
2011 年 9 月 1 日,我们以总计 50 亿美元的成本,购入了 5 万股美国银行 6% 累积永久优先股(以下简称“美银优先股”),以及可购买 7 亿股美银普通股的认股权证(以下简称“美银权证”)。美银优先股可随时由美银按每股 10.5 万美元的价格赎回(合计 52.5 亿美元)。美银权证于 2021 年到期,行权需另付总计 50 亿美元(每股 7.142857 美元)。
On September 1, 2011, we acquired 50,000 shares of 6% Cumulative Perpetual Preferred Stock of BAC (“BAC Preferred”) and warrants to purchase 700,000,000 shares of common stock of BAC (“BAC Warrants”) for a combined cost of $5 billion. The BAC Preferred is redeemable at any time by BAC at a price of $105,000 per share ($5.25 billion in aggregate). The BAC Warrants expire in 2021 and are exercisable for an additional aggregate cost of $5 billion ($7.142857/share).
(6) 投资损益及非暂时性投资损失
截至 2012 年 12 月 31 日的三个年度,每年的投资损益汇总如下(单位:百万美元)。
(6) Investment gains/losses and other-than-temporary investment losses Investment gains/losses for each of the three years ending December 31, 2012 are summarized below (in millions).
2012 2011 2010
2012 2011 2010
| 固定期限证券 — 销售及其他处置的毛收益 毛损失 权益证券及其他投资 — | $ 188 $ 310 $ 720 (354) (10) | (16) | |
|---|---|---|---|
| 销售及其他处置的毛利 | 1,468 | 1,889 | 2,603 |
| 销售及其他处置的毛损 | (12) | (36) | (266) |
| 其他 | 509 | 29 | 1,017 |
| $1,799 | $2,182 | $4,058 |
| Fixed maturity securities — Gross gains from sales and other disposals Gross losses from sales and other disposals Equity securities and other investments — | $ 188 $ 310 $ 720 (354) (10) | (16) | |
|---|---|---|---|
| Gross gains from sales and other disposals | 1,468 | 1,889 | 2,603 |
| Gross losses from sales and other disposals | (12) | (36) | (266) |
| Other | 509 | 29 | 1,017 |
| $1,799 | $2,182 | $4,058 |
截至 2012 年 12 月 31 日的三个年度,每年的投资损益在合并收益表中的列示如下(单位:百万美元)。
Investment gains/losses for each of the three years ending December 31, 2012 are reflected in our Consolidated Statements of Earnings as follows (in millions).
2012 2011 2010
2012 2011 2010
| 保险及其他 | $1,327 $1,973 | $4,044 | ||
|---|---|---|---|---|
| 金融与金融产品 | 472 | 209 | 14 | |
| $1,799 | $2,182 | $4,058 |
| Insurance and other | $1,327 $1,973 | $4,044 | ||
|---|---|---|---|---|
| Finance and financial products | 472 | 209 | 14 | |
| $1,799 | $2,182 | $4,058 |
2011 年,权益证券及其他投资的收益中包含我们持有的高盛(GS)和通用电气(GE)优先股赎回所产生的 17.75 亿美元,以及 2010 年瑞士再保险永续资本工具赎回所产生的 13 亿美元。2010 年,其他收益中还包括一笔与我们收购伯灵顿北方圣达菲铁路(BNSF)相关的一次性持仓收益 9.79 亿美元。
Investment gains from equity securities and other investments in 2011 included $1,775 million with respect to the redemptions of our GS and GE Preferred investments and $1.3 billion in 2010 from the redemption of the Swiss Re perpetual capital instrument. In 2010, other gains included a one-time holding gain of $979 million related to our BNSF acquisition.
截至 2012 年 12 月 31 日的三个年度,每年的非暂时性投资损失(OTTI)如下(单位:百万美元)。
Other-than-temporary investment (“OTTI”) losses for each of the three years ending December 31, 2012 were as follows (in millions).
2012 2011 2010
2012 2011 2010
| 权益证券 | $— | $506 | $ 953 | |
|---|---|---|---|---|
| 固定期限证券 | 337 | 402 | 1,020 | |
| $337 | $908 | $1,973 |
| Equity securities | $— | $506 | $ 953 | |
|---|---|---|---|---|
| Fixed maturity securities | 337 | 402 | 1,020 | |
| $337 | $908 | $1,973 |
我们将分类为可供出售的权益证券和固定期限证券投资按公允价值入账,并将公允价值与成本的差额计入其他综合收益。计入利润的非暂时性投资损失代表投资成本基础的减少,而非公允价值的减少。因此,计入利润的这些损失通常会被其他综合收益中的相应贷项所抵消,故而在资产负债表日对股东权益没有净影响。
We record investments in equity and fixed maturity securities classified as available-for-sale at fair value and record the difference between fair value and cost in other comprehensive income. OTTI losses recognized in earnings represent reductions in the cost basis of the investment, but not the fair value. Accordingly, such losses that are included in earnings are generally offset by a corresponding credit to other comprehensive income and therefore have no net effect on shareholders’ equity as of the balance sheet date.
42
42
合并财务报表附注(续)
(6) 投资损益及非暂时性投资损失(续)
2012 年,我们对德克萨斯竞争性电力控股公司(“TCEH”)发行的债券确认了 3.37 亿美元的非暂时性减值损失。此外,2011 年和 2010 年固定期限证券的此类减值损失,也几乎全部与 TCEH 有关。在确认与 TCEH 投资相关的非暂时性减值损失时,我们得出的结论是,我们不太可能在到期时收回所有剩余的合同本金和利息。
Notes to Consolidated Financial Statements (Continued) (6) Investment gains/losses and other-than-temporary investment losses (Continued) In 2012, we recorded OTTI losses of $337 million on bonds issued by Texas Competitive Electric Holdings (“TCEH”). In addition, substantially all of the OTTI losses on fixed maturity securities in 2011 and 2010 were related to TCEH. In recognizing the OTTI losses related to our TCEH investments, we concluded that we were unlikely to receive all remaining contractual principal and interest payments when due.
2011 年,OTTI 损失中包括针对我们持有的 1.036 亿股富国银行普通股投资的 3.37 亿美元。这些股票的总原始成本为 36.21 亿美元。2011 年 3 月 31 日,当我们记录这些损失时,我们还额外持有 2.554 亿股富国银行股票,这些股票的总购入成本为 43.94 亿美元,未实现收益为 37.04 亿美元。由于其中某些股票持续处于未实现损失状态的时间较长,且我们按特定识别法核算处置产生的已实现损益,会计准则要求我们将这些未实现损失计入收益。然而,未实现收益并未反映在收益中,而是直接计入股东权益,作为累计其他综合收益的一部分。2010 年,我们记录了 9.53 亿美元的与权益证券相关的 OTTI 损失。这些 OTTI 损失平均约占证券原始成本的 20%。
In 2011, OTTI losses included $337 million with respect to 103.6 million shares of our investment in Wells Fargo & Company (“Wells Fargo”) common stock. These shares had an aggregate original cost of $3,621 million. On March 31, 2011, when we recorded the losses, we also held an additional 255.4 million shares of Wells Fargo which were acquired at an aggregate cost of $4,394 million and which had unrealized gains of $3,704 million. Due to the length of time that certain of these shares were in a continuous unrealized loss position and because we account for realized gains and losses from dispositions on a specific identification basis, accounting regulations required us to record the unrealized losses in earnings. However, the unrealized gains were not reflected in earnings but were instead recorded directly in shareholders’ equity as a component of accumulated other comprehensive income. In 2010, we recorded OTTI losses of $953 million related to equity securities. The OTTI losses averaged about 20% of the original cost of the securities.
(7) 应收款项
保险及其他业务的应收款项由以下项目构成(单位:百万美元)。
(7) Receivables Receivables of insurance and other businesses are comprised of the following (in millions).
12 月 31 日
2012 年 2011 年
December 31, 2012 2011
| December 31, | |
|---|---|
| 2012 2011 | |
| 应收保费 | $ 7,845 $ 6,663 |
| 未付损失的可收回再保险 | 2,925 2,953 |
| 应收账款及其他应收款 | 11,369 9,772 |
| 坏账准备 | (386) (376) |
| $21,753 $19,012 |
| December 31, | |
|---|---|
| 2012 2011 | |
| Insurance premiums receivable | $ 7,845 $ 6,663 |
| Reinsurance recoverable on unpaid losses | 2,925 2,953 |
| Trade and other receivables | 11,369 9,772 |
| Allowances for uncollectible accounts | (386) (376) |
| $21,753 $19,012 |
金融与金融产品业务的贷款及应收融资款构成如下(单位:百万美元)。
Loans and finance receivables of finance and financial products businesses are comprised of the following (in millions).
12 月 31 日
2012 年 2011 年
December 31, 2012 2011
| December 31, | |
|---|---|
| 2012 2011 | |
| 消费分期贷款及融资应收款 | $12,701 $13,463 |
| 商业贷款及融资应收款 | 469 860 |
| 贷款损失准备 | (361) (389) |
| $12,809 $13,934 |
| December 31, | |
|---|---|
| 2012 2011 | |
| Consumer installment loans and finance receivables | $12,701 $13,463 |
| Commercial loans and finance receivables | 469 860 |
| Allowances for uncollectible loans | (361) (389) |
| $12,809 $13,934 |
坏账准备金主要与消费分期贷款相关。2012 年消费贷款损失拨备为 3.12 亿美元,2011 年为 3.37 亿美元。扣除收回款项后的贷款核销金额,2012 年为 3.39 亿美元,2011 年为 3.21 亿美元。消费贷款金额已扣除未摊销收购折价,2012 年 12 月 31 日为 4.59 亿美元,2011 年 12 月 31 日为 5 亿美元。截至 2012 年 12 月 31 日,约 97% 的消费分期贷款余额按组合方式评估减值,而约 64% 的商业贷款余额按单项方式评估减值。作为评估流程的一部分,我们会审阅信用质量指标,并将贷款划分为正常或不良。截至 2012 年 12 月 31 日,约 98% 的消费分期贷款和商业贷款余额被认定为正常,其中约 93% 的余额在还款状态上处于正常。
Allowances for uncollectible loans predominantly relate to consumer installment loans. Provisions for consumer loan losses were $312 million in 2012 and $337 million in 2011. Loan charge-offs, net of recoveries, were $339 million in 2012 and $321 million in 2011. Consumer loan amounts are net of unamortized acquisition discounts of $459 million at December 31, 2012 and $500 million at December 31, 2011. At December 31, 2012, approximately 97% of consumer installment loan balances were evaluated collectively for impairment, whereas about 64% of commercial loan balances were evaluated individually for impairment. As a part of the evaluation process, credit quality indicators are reviewed and loans are designated as performing or non-performing. At December 31, 2012, approximately 98% of consumer installment and commercial loan balances were determined to be performing and approximately 93% of those balances were current as to payment status.
43
43
合并财务报表附注(续)
(8) 存货
存货由以下项目构成(单位:百万美元)。
Notes to Consolidated Financial Statements (Continued) (8) Inventories Inventories are comprised of the following (in millions).
12 月 31 日
2012 年 2011 年
December 31, 2012 2011
| December 31, | ||
|---|---|---|
| 2012 | 2011 | |
| 原材料 | $1,699 | $1,598 |
| 在产品及其他 | 883 | 897 |
| 完工制成品 | 3,187 | 3,114 |
| 为转售而购进的商品 | 3,906 | 3,366 |
| $9,675 | $8,975 |
| December 31, | ||
|---|---|---|
| 2012 | 2011 | |
| Raw materials | $1,699 | $1,598 |
| Work in process and other | 883 | 897 |
| Finished manufactured goods | 3,187 | 3,114 |
| Goods acquired for resale | 3,906 | 3,366 |
| $9,675 | $8,975 |
(9) 商誉及其他无形资产
商誉账面价值变动的调节表如下(单位:百万美元)。
(9) Goodwill and other intangible assets A reconciliation of the change in the carrying value of goodwill is as follows (in millions).
2012 年 12 月 31 日 2011 年 12 月 31 日
December 31, 2012 2011
| December 31, | |
|---|---|
| 2012 2011 | |
| 年初余额 | $53,213 $49,006 |
| 业务收购 | 1,442 4,179 |
| 其他,包括外币折算 | (132) 28 |
| 年末余额 | $54,523 $53,213 |
| December 31, | |
|---|---|
| 2012 2011 | |
| Balance at beginning of year | $53,213 $49,006 |
| Acquisitions of businesses | 1,442 4,179 |
| Other, including foreign currency translation | (132) 28 |
| Balance at end of year | $54,523 $53,213 |
商誉以外的无形资产计入其他资产,按类别汇总如下(单位:百万美元)。
Intangible assets other than goodwill are included in other assets and are summarized by type as follows (in millions).
2012 年 12 月 31 日 2011 年 12 月 31 日
账面原值 累计摊销 账面原值 累计摊销
December 31, 2012 December 31, 2011 Gross carrying Accumulated Gross carrying Accumulated amount amortization amount amortization
| December 31, 2012 Gross carrying Accumulated amount amortization | December 31, 2011 Gross carrying Accumulated amount amortization | |
|---|---|---|
| 保险及其他 | $11,737 $2,994 | $11,016 $2,319 |
| 铁路、公用事业和能源 | 2,163 913 | 2,088 623 |
| $13,900 $3,907 | $13,104 $2,942 | |
| 商标及商号 | $ 2,819 $ 278 | $ 2,655 $ 219 |
| 专利和技术 | 5,014 2,059 | 4,900 1,496 |
| 客户关系 | 4,565 1,155 | 4,060 840 |
| 其他 | 1,502 415 | 1,489 387 |
| $13,900 $3,907 | $13,104 $2,942 |
| December 31, 2012 Gross carrying Accumulated amount amortization | December 31, 2011 Gross carrying Accumulated amount amortization | |
|---|---|---|
| Insurance and other | $11,737 $2,994 | $11,016 $2,319 |
| Railroad, utilities and energy | 2,163 913 | 2,088 623 |
| $13,900 $3,907 | $13,104 $2,942 | |
| Trademarks and trade names | $ 2,819 $ 278 | $ 2,655 $ 219 |
| Patents and technology | 5,014 2,059 | 4,900 1,496 |
| Customer relationships | 4,565 1,155 | 4,060 840 |
| Other | 1,502 415 | 1,489 387 |
| $13,900 $3,907 | $13,104 $2,942 |
有确定使用寿命的无形资产,按经济利益预期消耗方式的估计模式进行摊销,或按估计经济寿命直线摊销。2012 年摊销费用为 10.08 亿美元,2011 年为 8.09 亿美元,2010 年为 6.92 亿美元。未来五年的估计摊销费用如下(单位:百万美元):2013 年 – 1,190;2014 年 – 1,076;2015 年 – 733;2016 年 – 639;2017 年 – 539。截至 2012 年 12 月 31 日和 2011 年 12 月 31 日,使用寿命不确定的无形资产分别为 23.28 亿美元和 22.50 亿美元。当发生某些事件或情况变化表明账面金额可能无法收回时,会对无形资产进行减值测试。
Intangible assets with definite lives are amortized based on the estimated pattern in which the economic benefits are expected to be consumed or on a straight-line basis over their estimated economic lives. Amortization expense was $1,008 million in 2012, $809 million in 2011 and $692 million in 2010. Estimated amortization expense over the next five years is as follows (in millions): 2013 – $1,190; 2014 – $1,076; 2015 – $733; 2016 – $639 and 2017 – $539. Intangible assets with indefinite lives as of December 31, 2012 and 2011 were $2,328 million and $2,250 million, respectively. Intangible assets are reviewed for impairment when events or changes in circumstances indicate that the carrying amount may not be recoverable.
44
44
合并财务报表附注(续)
(10) 不动产、厂房和设备
我们保险及其他业务的不动产、厂房和设备由以下项目构成(单位:百万美元)。
<<<END PAIR 10>>>
Notes to Consolidated Financial Statements (Continued) (10) Property, plant and equipment Property, plant and equipment of our insurance and other businesses is comprised of the following (in millions).
12 月 31 日
预计使用年限范围 2012 年 2011 年
December 31, Ranges of estimated useful life 2012 2011
| December 31, Ranges of | ||
|---|---|---|
| 预计使用年限2012 | 2011 | |
| 土地 | — $ 1,048 | $ 940 |
| 建筑物及改良 | 2 – 40 年 6,074 | 5,429 |
| 机器设备 | 3 – 20 年 15,436 | 13,589 |
| 家具、固定装置及其他 | 2 – 20 年 2,736 | 2,397 |
| 持有出租的资产 | 12 – 30 年 6,731 | 5,997 |
| 32,025 | 28,352 | |
| 累计折旧 | (12,837) | (10,175) |
| $ 19,188 | $ 18,177 |
| December 31, Ranges of | ||
|---|---|---|
| estimated useful life 2012 | 2011 | |
| Land | — $ 1,048 | $ 940 |
| Buildings and improvements | 2 – 40 years 6,074 | 5,429 |
| Machinery and equipment | 3 – 20 years 15,436 | 13,589 |
| Furniture, fixtures and other | 2 – 20 years 2,736 | 2,397 |
| Assets held for lease | 12 – 30 years 6,731 | 5,997 |
| 32,025 | 28,352 | |
| Accumulated depreciation | (12,837) | (10,175) |
| $ 19,188 | $ 18,177 |
持有待租资产主要包括铁路罐车、多式联运罐式集装箱以及运输和设备服务业务中的其他设备。截至 2012 年 12 月 31 日,设备租赁车队(包括从其他方租入的铁路车辆)未来可收到的最低租赁租金如下(单位:百万美元):2013 年 – 7.3 亿美元;2014 年 – 5.74 亿美元;2015 年 – 4.36 亿美元;2016 年 – 3.14 亿美元;2017 年 – 1.93 亿美元;此后 – 2.45 亿美元。
Assets held for lease consist primarily of railroad tank cars, intermodal tank containers and other equipment in the transportation and equipment services businesses. As of December 31, 2012, the minimum future lease rentals to be received on the equipment lease fleet (including rail cars leased from others) were as follows (in millions): 2013 – $730; 2014 – $574; 2015 – $436; 2016 – $314; 2017 – $193; and thereafter – $245.
我们的铁路、公用事业和能源业务的不动产、厂房和设备构成如下(单位:百万美元)。
Property, plant and equipment of our railroad and our utilities and energy businesses is comprised of the following (in millions).
12 月 31 日
预计使用寿命区间 2012 年 2011 年
December 31, Ranges of estimated useful life 2012 2011
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
铁路:
土地 …— $ 5,950 $ 5,925
轨道结构和其它路基 …5 – 100 年 38,255 36,760
机车、货运车厢及其它设备 …5 – 37 年 6,528 5,533
在建工程 …— 963 885
公用事业与能源:
发电、配电和输电系统 …5 – 80 年 42,682 40,180
州际管道资产 …3 – 80 年 6,354 6,245
独立电厂及其它资产 …3 – 30 年 1,860 1,106
在建工程 …— 2,647 1,559
105,239 98,193
累计折旧 …(17,555) (15,979)
$ 87,684 $ 82,214
Railroad: Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — $ 5,950 $ 5,925 Track structure and other roadway . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5 – 100 years 38,255 36,760 Locomotives, freight cars and other equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . 5 – 37 years 6,528 5,533 Construction in progress . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — 963 885 Utilities and energy: Utility generation, distribution and transmission system . . . . . . . . . . . . . . . . . . . . 5 – 80 years 42,682 40,180 Interstate pipeline assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3 – 80 years 6,354 6,245 Independent power plants and other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3 – 30 years 1,860 1,106 Construction in progress . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — 2,647 1,559 105,239 98,193 Accumulated depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (17,555) (15,979) $ 87,684 $ 82,214
铁路不动产、厂房和设备包括 BNSF 的土地、其他路基、轨道结构以及机车车辆(主要是机车和货运车厢)。公用事业发电、配电和输电系统以及州际管道资产是公用事业和天然气管道子公司的受监管资产。
Railroad property, plant and equipment includes the land, other roadway, track structure and rolling stock (primarily locomotives and freight cars) of BNSF. The utility generation, distribution and transmission system and interstate pipeline assets are the regulated assets of public utility and natural gas pipeline subsidiaries.
(11) 衍生品合约
(11) Derivative contracts
衍生品合约主要用于我们的金融与金融产品业务以及能源业务。我们的金融与金融产品业务中,几乎所有衍生品合约均未被指定为用于财务报告目的的套期工具。此类合约的公允价值变动在收益中计入衍生品损益。我们签订这些
Derivative contracts are used primarily in our finance and financial products and energy businesses. Substantially all of the derivative contracts of our finance and financial products businesses are not designated as hedges for financial reporting purposes. Changes in the fair values of such contracts are reported in earnings as derivative gains/losses. We entered into these
45
45
合并财务报表附注(续)
(11) 衍生品合约(续)
合约时预期,所收取的保费将超过最终支付给交易对手的金额。以下是我们金融及金融产品业务衍生品合约的摘要(单位:百万美元)。
Notes to Consolidated Financial Statements (Continued) (11) Derivative contracts (Continued) contracts with the expectation that the premiums received would exceed the amounts ultimately paid to counterparties. A summary of derivative contracts of our finance and financial products businesses follows (in millions).
2012 年 12 月 31 日 2011 年 12 月 31 日
名义金额 名义金额
资产(3) 负债 价值 资产(3) 负债 价值
December 31, 2012 December 31, 2011 Notional Notional Assets (3) Liabilities Value Assets (3) Liabilities Value
| 股票指数看跌期权 $— $7,502 $33,357(1) $— | $ 8,499 $34,014(1) | ||
|---|---|---|---|
| 信用违约 41 429 11,691(2) 55 | 1,527 | 24,194(2) | |
| 其他,主要为利率和外汇 130 2 268 | 156 | ||
| 对手方净额结算 — —(67) | (43) | ||
| $171 $7,933 | $256 | $10,139 | |
| (1) 代表合约到期日应支付的未折现总额,假设每项指数在其各自合约到期时的价值为零。 |
| Equity index put options $— $7,502 $33,357(1) $— | $ 8,499 $34,014(1) | ||
|---|---|---|---|
| Credit default 41 429 11,691(2) 55 | 1,527 | 24,194(2) | |
| Other, principally interest rate and foreign currency 130 2 268 | 156 | ||
| Counterparty netting — — (67) | (43) | ||
| $171 $7,933 | $256 | $10,139 | |
| (1) Represents the aggregate undiscounted amount payable at the contract expiration dates assuming that the value of each |
(1) 代表假设各指数在合约到期日价值为零的情况下,按合约到期日应付的未折现总金额。
(2) 代表如果所有相关发行主体违约且债务剩余价值为零,按合约应付的损失未来价值的未折现上限。
(3) 计入金融及金融产品业务的其他资产中。
(1) Represents the aggregate undiscounted amount payable at the contract expiration dates assuming that the value of each index is zero at the contract expiration date. (2) Represents the maximum undiscounted future value of losses payable under the contracts, if all underlying issuers default and the residual value of the obligations is zero. (3) Included in other assets of finance and financial products businesses.
列入我们合并利润表的金融及金融产品业务的衍生品损益,在截至 2012 年 12 月 31 日的三个财年中,数据如下(单位:百万美元)。
Derivative gains/losses of our finance and financial products businesses included in our Consolidated Statements of Earnings for each of the three years ending December 31, 2012 were as follows (in millions).
2012 2011 2010
2012 2011 2010
| 股票指数看跌期权 | 2012 $ 997 | 2011 2010 $(1,787) $ 172 |
|---|---|---|
| 信用违约 | 894 | (251) 250 |
| 其他,主要为利率和外汇 | 72 | (66) (161) |
| $1,963 | $(2,104) $ 261 |
| Equity index put options | 2012 $ 997 | 2011 2010 $(1,787) $ 172 |
|---|---|---|
| Credit default | 894 | (251) 250 |
| Other, principally interest rate and foreign currency | 72 | (66) (161) |
| $1,963 | $(2,104) $ 261 |
这些股票指数看跌期权合约是欧式期权,标的为四大主要股票指数。根据这些合约,如果在合约到期日标的指数价值低于行权价,则未来可能需要支付款项(如有)。我们在合约起始日已全额收取这些合约的期权费,因此不承担任何交易对手信用风险。自 2008 年 2 月以来,我们未再新签任何此类合约。
The equity index put option contracts are European style options written on four major equity indexes. Future payments, if any, under these contracts will be required if the underlying index value is below the strike price at the contract expiration dates. We received the premiums on these contracts in full at the contract inception dates and therefore have no counterparty credit risk. We have written no new contracts since February 2008.
截至 2012 年 12 月 31 日,这些合约的总内在价值(即假设按照 2012 年 12 月 31 日的指数值和外币汇率,在合约未来到期日进行结算时的未折现负债)约为 39 亿美元。截至 2011 年 12 月 31 日,若假设合约在该日结算,则这些合约的总内在价值约为 62 亿美元。然而,这些合约在到期日之前不得单方面终止或完全结算,其到期日分布在 2018 年 6 月至 2026 年 1 月之间。因此,这些合约最终产生的现金收益或损失,在多年内都无法确定。截至 2012 年 12 月 31 日,所有合约的剩余加权平均存续期约为 8 年。
At December 31, 2012, the aggregate intrinsic value (which is the undiscounted liability assuming the contracts are settled on their future expiration dates based on the December 31, 2012 index values and foreign currency exchange rates) was approximately $3.9 billion. At December 31, 2011, the aggregate intrinsic value of these contracts, assuming the contracts were settled on that date, was approximately $6.2 billion. However, these contracts may not be unilaterally terminated or fully settled before the expiration dates which occur between June 2018 and January 2026. Therefore, the ultimate amount of cash basis gains or losses on these contracts will not be determined for many years. The remaining weighted average life of all contracts was approximately 8 years at December 31, 2012.
我们的信用违约合约涉及多个指数,包括非投资级(即“高收益”)企业发行人指数,以及投资级企业和州/市政债务发行人指数。这些合约覆盖因违约事件(通常由发行人未能付款或破产引起)导致的特定债务义务价值损失。损失金额受合约限额约束。自 2009 年 2 月以来,我们没有签订过任何新合约。
Our credit default contracts were written on various indexes of non-investment grade (or “high yield”) corporate issuers, as well as investment grade corporate and state/municipal debt issuers. These contracts cover the loss in value of specified debt obligations of the issuers arising from default events, which are usually from their failure to make payments or bankruptcy. Loss amounts are subject to contract limits. We have written no new contracts since February 2009.
截至 2012 年 12 月 31 日,州/市政信用合约涉及的债务发行超过 500 笔,期限从 2019 年到 2054 年不等。这些债务发行的总名义价值约为 78 亿美元,加权平均期限约为 19 年。根据合约条款,未来的损失赔付(如有)不能在相关债务到期之前结算。2012 年 8 月,名义价值为 82.5 亿美元的州/市政信用合约被终止。我们对已终止的合约不再承担任何进一步义务。
At December 31, 2012, state/municipality credit contract exposures relate to more than 500 debt issues with maturities ranging from 2019 to 2054. The aggregate notional value of these issues is approximately $7.8 billion and the debt issues have a weighted average maturity of approximately 19 years. Pursuant to the contract terms, future loss payments, if any, cannot be settled before the maturity dates of the underlying obligations. In August 2012, state/municipality credit contracts with notional values of $8.25 billion were terminated. We have no further obligations with respect to the terminated contracts.
46
46
合并财务报表附注(续)
(11)衍生品合约(续)
截至 2012 年 12 月 31 日,存续的各笔投资级和高收益公司债合约的名义本金总额约为 39 亿美元。所有这些合约都将在 2013 年到期。在公司信用违约合约中,保费通常由交易对手在合约存续期内按季度支付。除此以外,我们在这类信用违约合约中不承担任何交易对手信用风险,因为所有保费均在合约生效时一次性收取。
Notes to Consolidated Financial Statements (Continued) (11) Derivative contracts (Continued) Individual investment grade and high-yield corporate contracts in-force as of December 31, 2012 had an aggregate notional value of approximately $3.9 billion. All of these contracts will expire in 2013. Premiums under individual corporate credit default contracts are, generally, due from counterparties on a quarterly basis over the terms of the contracts. Otherwise, we have no counterparty credit risk under our credit default contracts because all premiums were received at the inception of the contracts.
除少数例外情况,我们的股权指数看跌期权和信用违约合同不包含因合同公允价值或内在价值变动和/或伯克希尔信用评级下调而需提交抵押品的要求。截至 2012 年 12 月 31 日,我们在有抵押条款的合同下的抵押品提交要求为 4000 万美元,而 2011 年 12 月 31 日为 2.38 亿美元。如果伯克希尔的信用评级(目前为标准普尔 AA+ 级和穆迪 Aa2 级)被标准普尔下调至 A- 以下,或被穆迪下调至 A3 以下,则可能需要额外提交高达 11 亿美元的抵押品。
With limited exceptions, our equity index put option and credit default contracts contain no collateral posting requirements with respect to changes in the fair value or intrinsic value of the contracts and/or a downgrade of Berkshire’s credit ratings. As of December 31, 2012, our collateral posting requirement under contracts with collateral provisions was $40 million compared to $238 million at December 31, 2011. If Berkshire’s credit ratings (currently AA+ from Standard & Poor’s and Aa2 from Moody’s) are downgraded below either A- by Standard & Poor’s or A3 by Moody’s, additional collateral of up to $1.1 billion could be required to be posted.
我们的受监管公用事业子公司面临发电所需燃料价格、批发电力买卖价格以及为客户供应的天然气价格的波动风险。公司使用衍生工具(包括远期购销合同、期货、互换和期权)来管理部分价格风险。衍生合约资产计入铁路、公用事业和能源业务的其他资产,截至 2012 年 12 月 31 日为 4900 万美元,截至 2011 年 12 月 31 日为 7100 万美元。衍生合约负债计入铁路、公用事业和能源业务的应付账款、应计费用和其他负债,截至 2012 年 12 月 31 日为 2.34 亿美元,截至 2011 年 12 月 31 日为 3.36 亿美元。对受监管公用事业而言,合约中很可能通过费率回收的未实现损益,记为监管资产或监管负债。按现金流量套期或公允价值套期核算的合约,其未实现损益根据情况计入累计其他综合收益或净收益。
Our regulated utility subsidiaries are exposed to variations in the prices of fuel required to generate electricity, wholesale electricity purchased and sold and natural gas supplied for customers. Derivative instruments, including forward purchases and sales, futures, swaps and options, are used to manage a portion of these price risks. Derivative contract assets are included in other assets of railroad, utilities and energy businesses and were $49 million and $71 million as of December 31, 2012 and December 31, 2011, respectively. Derivative contract liabilities are included in accounts payable, accruals and other liabilities of railroad, utilities and energy businesses and were $234 million and $336 million as of December 31, 2012 and December 31, 2011, respectively. Unrealized gains and losses under the contracts of our regulated utilities that are probable of recovery through rates are recorded as regulatory assets or liabilities. Unrealized gains or losses on contracts accounted for as cash flow or fair value hedges are recorded in accumulated other comprehensive income or in net earnings, as appropriate.
(12)补充现金流量信息
截至 2012 年 12 月 31 日的三个年度,补充现金流量信息汇总如下表所示(单位:百万美元)。
<<<END P 12>>>
(12) Supplemental cash flow information A summary of supplemental cash flow information for each of the three years ending December 31, 2012 is presented in the following table (in millions).
2012 2011 2010
2012 2011 2010
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
期间支付的现金:
所得税 …46.95 亿美元 28.85 亿美元 35.47 亿美元
利息:
保险及其他业务 …3.52 亿美元 2.43 亿美元 1.85 亿美元
铁路、公用事业及能源业务 …18.29 亿美元 18.21 亿美元 16.67 亿美元
金融及金融产品业务 …6.2 亿美元 6.62 亿美元 7.08 亿美元
非现金投资及融资活动:
与企业收购相关的已承担负债 …17.51 亿美元 58.36 亿美元 314.06 亿美元
收购 BNSF 时发行的普通股 …— — 105.77 亿美元
收购西科金融公司非控制性权益时发行的普通股 …— 2.45 亿美元 —
与特定物业、厂房及设备添置相关的已承担借款 …4.06 亿美元 6.47 亿美元 —
Cash paid during the period for: Income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $4,695 $2,885 $ 3,547 Interest: Insurance and other businesses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 352 243 185 Railroad and utilities and energy businesses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,829 1,821 1,667 Finance and financial products businesses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 620 662 708 Non-cash investing and financing activities: Liabilities assumed in connection with business acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,751 5,836 31,406 Common stock issued in the acquisition of BNSF . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — 10,577 Common stock issued in the acquisition of noncontrolling interests in Wesco Financial Corporation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — 245 — Borrowings assumed in connection with certain property, plant and equipment additions . . . . 406 647 —
(13)未决赔款及理赔费用
未决赔款及理赔费用的负债,基于资产负债表日已发生的财产与意外险索赔事件的最终理赔成本估算,包括已发生但未报告(IBNR)索赔的估算。评估索赔并建立估算的索赔负债,需要大量的判断。
(13) Unpaid losses and loss adjustment expenses The liabilities for unpaid losses and loss adjustment expenses are based upon estimates of the ultimate claim costs associated with property and casualty claim occurrences as of the balance sheet dates including estimates for incurred but not reported (“IBNR”) claims. Considerable judgment is required to evaluate claims and establish estimated claim liabilities. A
47
47
合并财务报表附注(续)
(13)未决赔款及理赔费用(续)
下表列示了截至 2012 年 12 月 31 日的三个年度中,我们财产/意外险子公司的未决赔款及理赔费用负债变动的调节情况(单位:百万美元)。
Notes to Consolidated Financial Statements (Continued) (13) Unpaid losses and loss adjustment expenses (Continued) reconciliation of the changes in liabilities for unpaid losses and loss adjustment expenses of our property/casualty insurance subsidiaries for each of the three years ending December 31, 2012 is as follows (in millions).
2012 2011 2010
2012 2011 2010
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
未付损失及损失调整费用:
年初毛负债 …$ 63,819 $ 60,075 $ 59,416
年初分出损失及递延费用 …(7,092) (6,545) (6,879)
年初净余额 …56,727 53,530 52,537
当年入账已发生损失:
当前事故年 …22,239 23,031 20,357
以往事故年 …(2,126) (2,202) (2,270)
已发生损失合计 …20,113 20,829 18,087
当年支付的款项:
当前事故年 …(9,667) (9,269) (7,666)
以往事故年 …(10,628) (8,854) (9,191)
支付总额 …(20,295) (18,123) (16,857)
未付损失及损失调整费用:
年末净余额 …56,545 56,236 53,767
年末分出损失及递延费用 …6,944 7,092 6,545
外币折算调整 …186 (100) (312)
企业收购 …485 591 75
年末毛负债 …$ 64,160 $ 63,819 $ 60,075
Unpaid losses and loss adjustment expenses: Gross liabilities at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 63,819 $ 60,075 $ 59,416 Ceded losses and deferred charges at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . (7,092) (6,545) (6,879) Net balance at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 56,727 53,530 52,537 Incurred losses recorded during the year: Current accident year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22,239 23,031 20,357 Prior accident years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (2,126) (2,202) (2,270) Total incurred losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20,113 20,829 18,087 Payments during the year with respect to: Current accident year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (9,667) (9,269) (7,666) Prior accident years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (10,628) (8,854) (9,191) Total payments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (20,295) (18,123) (16,857) Unpaid losses and loss adjustment expenses: Net balance at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 56,545 56,236 53,767 Ceded losses and deferred charges at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,944 7,092 6,545 Foreign currency translation adjustment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 186 (100) (312) Business acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 485 591 75 Gross liabilities at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 64,160 $ 63,819 $ 60,075
当年记录但归属于此前事故年份的已发生损失(简称“此前事故年份”),反映的是每个日历年度内,针对年初已确立的负债,计入或抵扣利润的估算误差金额。我们分别将 2012 年、2011 年和 2010 年初的净损失及损失调整费用负债减少了 25.07 亿美元、27.8 亿美元和 27.93 亿美元,这一数据不含下文提到的准备金折现率变动及递延费用余额变动的影响。在过去三年里,这些减少额均源于个人车险、医疗责任险和 casualty 再保险的损失低于预期。2011 年,我们还因追溯性再保险合同录得了未付损失的大幅减少。事故年份的损失估算会定期调整,以考虑此前年份损失的最新发展模式——无论这种模式是有利还是不利。
Incurred losses recorded during the current year but attributable to a prior accident year (“prior accident years”) reflects the amount of estimation error charged or credited to earnings in each calendar year with respect to the liabilities established as of the beginning of that year. We reduced the beginning of the year net losses and loss adjustment expenses liability by $2,507 million in 2012, $2,780 million in 2011 and $2,793 million in 2010, which excludes the effects of the changes in reserve discount and deferred charge balances referred to below. In each of the past three years, the reductions reflected lower than expected private passenger auto, medical malpractice and casualty reinsurance losses. In 2011, we also recorded a sizable reduction in unpaid losses associated with retroactive reinsurance contracts. Accident year loss estimates are regularly adjusted to consider emerging loss development patterns of prior years’ losses, whether favorable or unfavorable.
以往事故年度的已发生损失还包含与年初前生效的追溯再保险合同相关的递延费用余额变动,以及针对某些工伤保险索赔负债记录的净折现额。计入以往事故年度已发生损失的总费用,2012 年为 3.81 亿美元,2011 年为 5.78 亿美元,2010 年为 5.23 亿美元。截至 2012 年 12 月 31 日和 2011 年 12 月 31 日,净折现后的工伤保险负债分别为 21.55 亿美元和 22.5 亿美元,对应净折现额分别为 19.9 亿美元和 21.3 亿美元。
Incurred losses for prior accident years also include charges associated with the changes in deferred charge balances related to retroactive reinsurance contracts incepting prior to the beginning of the year and net discounts recorded on liabilities for certain workers’ compensation claims. The aggregate charges included in prior accident years’ incurred losses were $381 million in 2012, $578 million in 2011 and $523 million in 2010. Net discounted workers’ compensation liabilities at December 31, 2012 and 2011 were $2,155 million and $2,250 million, respectively, reflecting net discounts of $1,990 million and $2,130 million, respectively.
我们通过保险和再保险合约,承担着环境、石棉及其他潜在伤害索赔的风险。环境与石棉敞口的负债估算包含个案准备金,也反映了法律及其他损失调整费用的准备金,以及已发生未报告(IBNR)准备金。已发生未报告准备金基于我们的历史一般责任风险敞口基础和保单措辞、以往的环境损失经验,以及对环境法、环境清理费用、石棉责任法和石棉责任判决式和解当前趋势的评估来确定。
We are exposed to environmental, asbestos and other latent injury claims arising from insurance and reinsurance contracts. Liability estimates for environmental and asbestos exposures include case basis reserves and also reflect reserves for legal and other loss adjustment expenses and IBNR reserves. IBNR reserves are determined based upon our historic general liability exposure base and policy language, previous environmental loss experience and the assessment of current trends of environmental law, environmental cleanup costs, asbestos liability law and judgmental settlements of asbestos liabilities.
截至 2012 年 12 月 31 日,扣除再保险可回收赔款后,与环境、石棉和潜在伤害索赔及索赔费用相关的负债约为 140 亿美元,截至 2011 年 12 月 31 日约为 139 亿美元。这些负债包括截至 2012 年 12 月 31 日约 124 亿美元以及截至 2011 年 12 月 31 日约 123 亿美元的追溯再保险合同项下承担的负债。这类性质的暴露于索赔的追溯合同所产生的负债,通常受保单总限额约束。因此,我们在这些合同下对环境及潜在伤害索赔的风险敞口也同样有限。我们会持续关注不断演变的判例法及其对环境与潜在伤害索赔的影响。
The liabilities for environmental, asbestos and latent injury claims and claims expenses net of reinsurance recoverables were approximately $14.0 billion at December 31, 2012 and $13.9 billion at December 31, 2011. These liabilities included approximately $12.4 billion at December 31, 2012 and $12.3 billion at December 31, 2011 of liabilities assumed under retroactive reinsurance contracts. Liabilities arising from retroactive contracts with exposure to claims of this nature are generally subject to aggregate policy limits. Thus, our exposure to environmental and latent injury claims under these contracts is, likewise, limited. We monitor evolving case law and its effect on environmental and latent injury claims. Changing
48
48
合并财务报表附注(续)
(13)未决赔款及理赔费用(续)
政府监管、新发现的毒素、新报告的索赔、新的责任理论、新的合同解释以及其他因素,可能导致这些负债显著增加。这种发展可能对我们的经营业绩产生重大影响。我们无法可靠地估计额外净损失金额或合理可能的净损失范围。
Notes to Consolidated Financial Statements (Continued) (13) Unpaid losses and loss adjustment expenses (Continued) government regulations, newly identified toxins, newly reported claims, new theories of liability, new contract interpretations and other factors could result in significant increases in these liabilities. Such development could be material to our results of operations. We are unable to reliably estimate the amount of additional net loss or the range of net loss that is reasonably possible.
(14)应付票据及其他借款
应付票据及其他借款汇总如下(单位:百万美元)。下表中显示的加权平均利率和到期日范围基于截至 2012 年 12 月 31 日的借款情况。
(14) Notes payable and other borrowings Notes payable and other borrowings are summarized below (in millions). The weighted average interest rates and maturity date ranges shown in the following tables are based on borrowings as of December 31, 2012.
加权平均利率 2012 年 12 月 31 日 2011 年 12 月 31 日
Weighted December 31, Average Interest Rate 2012 2011
| 保险及其他: | |||
|---|---|---|---|
| 由伯克希尔发行,到期日2013-2047 | 2.3% | $ 8,323 | $ 8,287 |
| 短期子公司借款 | 0.4% | 1,416 | 1,490 |
| 其他子公司借款,2013年-2035年到期 | 5.9% | 3,796 | 3,991 |
| $13,535 | $13,768 |
| Insurance and other: | |||
|---|---|---|---|
| Issued by Berkshire due 2013-2047 | 2.3% | $ 8,323 | $ 8,287 |
| Short-term subsidiary borrowings | 0.4% | 1,416 | 1,490 |
| Other subsidiary borrowings due 2013-2035 | 5.9% | 3,796 | 3,991 |
| $13,535 | $13,768 |
2012 年 1 月,伯克希尔发行了 11 亿美元利率 1.9%、2017 年到期的优先票据,以及 6 亿美元利率 3.4%、2022 年到期的优先票据;2012 年 2 月,偿还了 17 亿美元的到期债务。2013 年 1 月,伯克希尔发行了 26 亿美元的优先票据,利率从 0.8% 到 4.5% 不等,到期日从 2016 年到 2043 年。2013 年 2 月,伯克希尔偿还了 26 亿美元的到期优先票据。
In January 2012, Berkshire issued $1.1 billion of 1.9% senior notes due in 2017 and $600 million of 3.4% senior notes due in 2022 and in February 2012 repaid maturing debt of $1.7 billion. In January 2013, Berkshire issued $2.6 billion of senior notes with interest rates ranging from 0.8% to 4.5% and maturities that range from 2016 to 2043. In February 2013, Berkshire repaid $2.6 billion of maturing senior notes.
加权平均利率 2012 年 12 月 31 日 2011 年 12 月 31 日
Weighted December 31, Average Interest Rate 2012 2011
| 铁路、公用事业和能源:由中美能源控股公司(“MidAmerican”)及其子公司发行: | |||
|---|---|---|---|
| 美中能源高级无担保债务,2014-2037年到期 | 6.3% | $ 4,621 | $ 5,363 |
| 子公司及其他债务,2013-2042年到期 | 4.9% | 17,002 | 14,552 |
| 由BNSF发行,到期日2013-2097 | 5.5% | 14,533 | 12,665 |
| $36,156 | $32,580 |
| Railroad, utilities and energy: Issued by MidAmerican Energy Holdings Company (“MidAmerican”) and its subsidiaries: | |||
|---|---|---|---|
| MidAmerican senior unsecured debt due 2014-2037 | 6.3% | $ 4,621 | $ 5,363 |
| Subsidiary and other debt due 2013-2042 | 4.9% | 17,002 | 14,552 |
| Issued by BNSF due 2013-2097 | 5.5% | 14,533 | 12,665 |
| $36,156 | $32,580 |
中美能源的子公司债务是指根据独立融资协议发行的金额。这些子公司全部或几乎所有资产,已经或可能被质押或抵押,用以支持或以其他方式担保这些债务。这些借款安排通常包含各种契约,包括但不限于杠杆率、利息覆盖率和偿债覆盖率。2012 年,中美能源及其子公司发行或收购了约 31 亿美元的新定期债务,利率从 1.43% 到 5.75% 不等,期限从 2013 年到 2042 年,并偿还了约 16 亿美元的现有定期债务。2012 年 3 月和 8 月,BNSF 总共发行了 25 亿美元的新债券,利率从 3.05% 到 4.4% 不等,期限从 2022 年到 2042 年。2012 年,BNSF 偿还了约 5 亿美元的现有定期债务。BNSF 的借款主要是无担保的。截至 2012 年 12 月 31 日,BNSF 和中美能源及其子公司均遵守了所有适用契约。伯克希尔不担保 BNSF、中美能源或其子公司的任何债务或其他借款。
MidAmerican subsidiary debt represents amounts issued pursuant to separate financing agreements. All, or substantially all, of the assets of certain MidAmerican subsidiaries are, or may be, pledged or encumbered to support or otherwise secure the debt. These borrowing arrangements generally contain various covenants including, but not limited to, leverage ratios, interest coverage ratios and debt service coverage ratios. In 2012, MidAmerican and subsidiaries issued or acquired approximately $3.1 billion of new term debt with interest rates from 1.43% to 5.75% and maturities ranging from 2013 to 2042 and repaid existing term debt of approximately $1.6 billion. In March and August 2012, BNSF issued $2.5 billion in new debentures in the aggregate with interest rates ranging from 3.05% to 4.4% and maturities ranging from 2022 to 2042. In 2012, BNSF repaid approximately $500 million of existing term debt. BNSF’s borrowings are primarily unsecured. As of December 31, 2012, BNSF and MidAmerican and their subsidiaries were in compliance with all applicable covenants. Berkshire does not guarantee any debt or other borrowings of BNSF, MidAmerican or their subsidiaries.
加权平均利率 2012 年 12 月 31 日 2011 年 12 月 31 日
Weighted December 31, Average Interest Rate 2012 2011
| 金融与金融产品: | |||
|---|---|---|---|
| 由伯克希尔哈撒韦金融公司(“BHFC”)发行,到期日2013-2042 | 4.1% | $11,186 | $11,531 |
| 其他子公司发行,2013-2036年到期 | 5.0% | 1,859 | 2,505 |
| $13,045 | $14,036 |
| Finance and financial products: | |||
|---|---|---|---|
| Issued by Berkshire Hathaway Finance Corporation (“BHFC”) due 2013-2042 | 4.1% | $11,186 | $11,531 |
| Issued by other subsidiaries due 2013-2036 | 5.0% | 1,859 | 2,505 |
| $13,045 | $14,036 |
49
49
合并财务报表附注(续)
(14) 应付票据及其他借款(续)
BHFC 是伯克希尔旗下全资金融子公司,其全部借款均由伯克希尔提供无条件全额担保。2012 年 5 月和 9 月,BHFC 合计发行了 23.5 亿美元优先票据,票面利率从 1.6% 到 4.4% 不等,期限从 2017 年至 2042 年不等。2012 年,BHFC 偿还了 27 亿美元到期优先票据。2013 年 1 月,BHFC 发行了 5 亿美元新优先票据,并偿还了 5 亿美元到期优先票据。
Notes to Consolidated Financial Statements (Continued) (14) Notes payable and other borrowings (Continued) The borrowings of BHFC, a wholly owned finance subsidiary of Berkshire, are fully and unconditionally guaranteed by Berkshire. In May and September 2012, BHFC issued in the aggregate $2.35 billion of senior notes with interest rates ranging from 1.6% to 4.4% and maturities ranging from 2017 to 2042. In 2012, BHFC repaid $2.7 billion of maturing senior notes. In January 2013, BHFC issued $500 million of new senior notes and repaid $500 million of maturing senior notes.
截至 2012 年 12 月 31 日,我们某些子公司合计拥有约 41 亿美元的未动用信贷额度及商业票据发行能力,用于支持短期借款项目并提供额外流动性。除 BHFC 的借款外,伯克希尔还为子公司约 40 亿美元的其他借款提供了担保,时间截至 2012 年 12 月 31 日。通常,伯克希尔对子公司债务的担保是一项绝对、无条件且不可撤销的担保,确保所有现有及未来付款义务在到期时得到足额及时支付。
Certain of our subsidiaries have approximately $4.1 billion in the aggregate of unused lines of credit and commercial paper capacity at December 31, 2012, to support short-term borrowing programs and provide additional liquidity. In addition to borrowings of BHFC, Berkshire guarantees approximately $4 billion of other subsidiary borrowings as of December 31, 2012. Generally, Berkshire’s guarantee of a subsidiary’s debt obligation is an absolute, unconditional and irrevocable guarantee for the full and prompt payment when due of all present and future payment obligations.
未来五年内每年预计的本金偿还情况如下(单位:百万美元)。
Principal repayments expected during each of the next five years are as follows (in millions).
2013 2014 2015 2016 2017
2013 2014 2015 2016 2017
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
保险及其他业务 …… 4160 万美元 1341 万美元 1981 万美元 875 万美元 1418 万美元
铁路、公用事业与能源业务 …… 2477 万美元 1638 万美元 1190 万美元 751 万美元 1176 万美元
金融与金融产品业务 …… 3874 万美元 1301 万美元 1625 万美元 155 万美元 1558 万美元
合计 1.0511 亿美元 4280 万美元 4796 万美元 1781 万美元 4152 万美元
Insurance and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 4,160 $1,341 $1,981 $ 875 $1,418 Railroad, utilities and energy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,477 1,638 1,190 751 1,176 Finance and financial products . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,874 1,301 1,625 155 1,558 $10,511 $4,280 $4,796 $1,781 $4,152
(15)所得税
我们在合并资产负债表中列示的所得税负债如下(单位:百万美元)。
(15) Income taxes The liabilities for income taxes reflected in our Consolidated Balance Sheets are as follows (in millions).
2012 年 12 月 31 日 2011 年 12 月 31 日
December 31, 2012 2011
| December 31, | ||
|---|---|---|
| 2012 | 2011 | |
| 当前应付(应收) | $ (255) | $ (229) |
| 递延 | 43,883 | 37,105 |
| 其他 | 866 | 928 |
| $44,494 | $37,804 |
| December 31, | ||
|---|---|---|
| 2012 | 2011 | |
| Currently payable (receivable) | $ (255) | $ (229) |
| Deferred | 43,883 | 37,105 |
| Other | 866 | 928 |
| $44,494 | $37,804 |
导致大额递延所得税资产和递延所得税负债的暂时性差异的税务影响如下(单位:百万美元)。
The tax effects of temporary differences that give rise to significant portions of deferred tax assets and deferred tax liabilities are shown below (in millions).
2012 年 12 月 31 日 2011 年 12 月 31 日
December 31, 2012 2011
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
递延所得税负债:
投资——未实现增值与成本基础差异 …1.6075 亿美元 1.1404 亿美元
假定再保险递延费用 …1392 万美元 1449 万美元
不动产、厂房和设备 …2.9715 亿美元 2.8414 亿美元
其他 …6485 万美元 6378 万美元
5.3667 亿美元 4.7645 亿美元
Deferred tax liabilities: Investments – unrealized appreciation and cost basis differences . . . . . . . . . . . . . . . . . . . . $16,075 $ 11,404 Deferred charges reinsurance assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,392 1,449 Property, plant and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29,715 28,414 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,485 6,378 53,667 47,645
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
递延所得税资产:
未付损失及理赔费用。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。(924) (967)
未赚保费。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。(660) (572)
应计负债。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。(3,466) (3,698)
衍生品合约负债。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。(1,131) (1,676)
其他。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。(3,603) (3,627)
(9,784) (10,540)
递延所得税负债净额。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。。$43,883 $ 37,105
Deferred tax assets: Unpaid losses and loss adjustment expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (924) (967) Unearned premiums . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (660) (572) Accrued liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (3,466) (3,698) Derivative contract liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,131) (1,676) Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (3,603) (3,627) (9,784) (10,540) Net deferred tax liability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $43,883 $ 37,105
50
50
合并财务报表附注(续)
(15) 所得税(续)
我们尚未就某些海外子公司的未分配利润确认递延所得税。预计将无限期用于再投资的收益,截至 2012 年 12 月 31 日约为 79 亿美元。若以股息或其他方式分配,这些金额将需在美国及海外国家缴纳所得税。但美国所得税负债将全部或部分被先前向海外司法管辖区缴纳的所得税所产生的可抵扣税收抵免所抵消。此外,若海外子公司的全部收益代表支持这些地区正常业务运营所需的资本,那么将这些收益汇回国内将不可行。因此,我们目前认为,因汇回海外子公司可分配收益而产生的任何增量美国所得税负债都不会是重大的。
Notes to Consolidated Financial Statements (Continued) (15) Income taxes (Continued) We have not established deferred income taxes with respect to undistributed earnings of certain foreign subsidiaries. Earnings expected to remain reinvested indefinitely were approximately $7.9 billion as of December 31, 2012. Upon distribution as dividends or otherwise, such amounts would be subject to taxation in the U.S. as well as foreign countries. However, U.S. income tax liabilities would be offset, in whole or in part, by allowable tax credits deriving from income taxes previously paid to foreign jurisdictions. Further, repatriation of all earnings of foreign subsidiaries would be impracticable to the extent that such earnings represent capital needed to support normal business operations in those jurisdictions. As a result, we currently believe that any incremental U.S. income tax liabilities arising from the repatriation of distributable earnings of foreign subsidiaries would not be material.
截至 2012 年 12 月 31 日止的三个年度,合并利润表中列示的所得税费用如下(单位:百万美元)。
Income tax expense reflected in our Consolidated Statements of Earnings for each of the three years ending December 31, 2012 is as follows (in millions).
2012 2011 2010
2012 2011 2010
| 2012 | 2011 | 2010 | |
|---|---|---|---|
| 联邦 | $5,695 | $3,474 | $4,546 |
| 州 | 384 | 444 | 337 |
| 国外 | 845 | 650 | 724 |
| $6,924 | $4,568 | $5,607 | |
| 流动 | $4,711 | $2,897 | $3,668 |
| 递延 | 2,213 | 1,671 | 1,939 |
| $6,924 | $4,568 | $5,607 |
| 2012 | 2011 | 2010 | |
|---|---|---|---|
| Federal | $5,695 | $3,474 | $4,546 |
| State | 384 | 444 | 337 |
| Foreign | 845 | 650 | 724 |
| $6,924 | $4,568 | $5,607 | |
| Current | $4,711 | $2,897 | $3,668 |
| Deferred | 2,213 | 1,671 | 1,939 |
| $6,924 | $4,568 | $5,607 |
截至 2012 年 12 月 31 日止的三个年度,所得税费用与按美国联邦法定税率计算的假设金额的调节如下(单位:百万美元)。
Income tax expense is reconciled to hypothetical amounts computed at the U.S. federal statutory rate for each of the three years ending December 31, 2012 in the table below (in millions).
2012 2011 2010
2012 2011 2010
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
所得税前利润……2223.6 万美元 1531.4 万美元 1905.1 万美元
按联邦法定税率计算的上述假设税额…… 778.3 万美元 536.0 万美元 666.8 万美元
股息扣除及免税利息收入…… (51.8 万美元) (49.7 万美元) (50.4 万美元)
州所得税(扣除联邦所得税抵免后)…… 25.0 万美元 28.9 万美元 21.9 万美元
海外税率差异…… (28.0 万美元) (20.8 万美元) (15.4 万美元)
美国所得税抵免…… (31.9 万美元) (24.1 万美元) (18.2 万美元)
BNSF 持股收益…… — — (34.2 万美元)
其他差异,净额…… 0.8 万美元 (13.5 万美元) (9.8 万美元)
$692.4 万美元 $456.8 万美元 $560.7 万美元
Earnings before income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $22,236 $15,314 $19,051 Hypothetical amounts applicable to above computed at the federal statutory rate . . . . . . . . . . . . . $ 7,783 $ 5,360 $ 6,668 Dividends received deduction and tax exempt interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (518) (497) (504) State income taxes, less federal income tax benefit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 250 289 219 Foreign tax rate differences . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (280) (208) (154) U.S. income tax credits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (319) (241) (182) BNSF holding gain . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — (342) Other differences, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8 (135) (98) $ 6,924 $ 4,568 $ 5,607
我们在美国以及各州、地方和外国司法管辖区申报所得税。我们在其中许多管辖区正接受税务机关的审查。我们已与美国联邦税务机关就 2005 年之前的纳税年度结清了纳税申报责任。2012 年,伯克希尔与美国国税局(IRS)在 IRS 上诉层面初步解决了 2005 至 2009 纳税年度的所有拟议调整事项。2012 年,IRS 开始审计伯克希尔 2010 和 2011 纳税年度的合并美国联邦所得税申报表。我们在许多州和外国司法管辖区也正接受或可能接受所得税审计。未来十二个月内,我们的部分所得税审查有可能结案。我们目前认为,未决问题或索赔的结果对我们的合并财务报表产生重大影响的可能性不大。
We file income tax returns in the United States and in state, local and foreign jurisdictions. We are under examination by the taxing authorities in many of these jurisdictions. We have settled tax return liabilities with U.S. federal taxing authorities for years before 2005. During 2012, Berkshire and the U.S. Internal Revenue Service (“IRS”) tentatively resolved all proposed adjustments for the 2005 through 2009 tax years at the IRS Appeals level. In 2012, the IRS commenced auditing Berkshire’s consolidated U.S. federal income tax returns for the 2010 and 2011 tax years. We are also under audit or subject to audit with respect to income taxes in many state and foreign jurisdictions. It is reasonably possible that certain of our income tax examinations will be settled within the next twelve months. We currently do not believe that the outcome of unresolved issues or claims is likely to be material to our Consolidated Financial Statements.
截至 2012 年 12 月 31 日和 2011 年 12 月 31 日,未确认的税收优惠净额分别为 8.66 亿美元和 9.28 亿美元。在 2012 年 12 月 31 日的余额中,包含 6.16 亿美元的税收头寸,这些头寸若被确认,将会影响有效税率。未确认税收优惠净额中的剩余部分,主要涉及那些最终确认具有高度确定性、但确认时间存在不确定性的税收头寸。由于递延所得税会计处理的影响(利息和罚款除外),确认期间的差异并不会影响年度有效税率,但会使得向税务机关支付现金的时间提前。截至 2012 年 12 月 31 日,我们预计未来十二个月内,未确认税收优惠的估计金额不会发生重大变化。
At December 31, 2012 and 2011, net unrecognized tax benefits were $866 million and $928 million, respectively. Included in the balance at December 31, 2012, are $616 million of tax positions that, if recognized, would impact the effective tax rate. The remaining balance in net unrecognized tax benefits principally relates to tax positions for which the ultimate recognition is highly certain but for which there is uncertainty about the timing of such recognition. Because of the impact of deferred tax accounting, other than interest and penalties, the difference in recognition period would not affect the annual effective tax rate but would accelerate the payment of cash to the taxing authority to an earlier period. As of December 31, 2012, we do not expect any material changes to the estimated amount of unrecognized tax benefits in the next twelve months.
51
51
合并财务报表附注(续)
(16)股息限制——保险子公司
我们的保险子公司支付股息受保险法规和条例的限制。未经监管部门事先批准,我们的主要保险子公司在 2013 年底之前可宣布的普通股息上限约为 106 亿美元。
Notes to Consolidated Financial Statements (Continued) (16) Dividend restrictions – Insurance subsidiaries Payments of dividends by our insurance subsidiaries are restricted by insurance statutes and regulations. Without prior regulatory approval, our principal insurance subsidiaries may declare up to approximately $10.6 billion as ordinary dividends before the end of 2013.
遵循法定会计准则确定的美国财险/意外险子公司的合并股东权益(保单持有人法定盈余),2012 年 12 月 31 日约为 1060 亿美元,2011 年 12 月 31 日约为 950 亿美元。法定盈余与按 GAAP 确定的对应金额存在差异,原因是某些资产和负债的会计处理方式不同。例如,递延分入再保险费用、递延保单获取成本、固定期限证券投资的某些未实现损益及相关递延所得税,在 GAAP 下予以确认,但在法定报告中不予确认。此外,根据法定报告要求,商誉在 10 年内摊销,而根据 GAAP,商誉不进行摊销,并需定期进行减值测试。
Combined shareholders’ equity of U.S. based property/casualty insurance subsidiaries determined pursuant to statutory accounting rules (Statutory Surplus as Regards Policyholders) was approximately $106 billion at December 31, 2012 and $95 billion at December 31, 2011. Statutory surplus differs from the corresponding amount determined on the basis of GAAP due to differences in accounting for certain assets and liabilities. For instance, deferred charges reinsurance assumed, deferred policy acquisition costs, certain unrealized gains and losses on investments in fixed maturity securities and related deferred income taxes are recognized for GAAP but not for statutory reporting purposes. In addition, under statutory reporting, goodwill is amortized over 10 years, whereas under GAAP, goodwill is not amortized and is subject to periodic tests for impairment.
(17)公允价值计量
我们的金融资产和负债按公允价值层级汇总如下。现金及现金等价物、应收账款、应付账款、应计负债及其他负债的账面价值,均被视为其公允价值的合理估计。截至 2012 年 12 月 31 日和 2011 年 12 月 31 日,金融资产和负债的账面价值及公允价值如下(单位:百万美元)。
(17) Fair value measurements Our financial assets and liabilities are summarized below according to the fair value hierarchy. The carrying values of cash and cash equivalents, accounts receivable and accounts payable, accruals and other liabilities are considered to be reasonable estimates of their fair values. As of December 31, 2012 and 2011, the carrying values and fair values of financial assets and liabilities were as follows (in millions).
| 账面价值 | 公允价值 | 报价市场价格(第一层级) | 重要可观察输入值(第二层级) | 重要不可观察输入值(第三层级) |
Quoted Significant Other Significant Carrying Prices Observable Inputs Unobservable Inputs Value Fair Value (Level 1) (Level 2) (Level 3)
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2012 年 12 月 31 日——按公允价值计量的资产和负债:
固定期限证券投资:
美国国债、美国政府机构和相关机构 …$ 2,775 $ 2,775 $ 1,225 $ 1,549 $ 1
州、市政及政治分区 …2,913 2,913 — 2,912 1
外国政府债券 …11,355 11,355 4,571 6,784 —
公司债券 …12,661 12,661 — 12,011 650
抵押贷款支持证券 …2,587 2,587 — 2,587 —
股权投资 …87,662 87,662 87,563 64 35
其他投资 …15,750 15,750 — — 15,750
衍生合约资产 (1) …220 220 1 128 91
衍生合约负债:
铁路、公用事业和能源 (2) …234 234 10 217 7
金融与金融产品:
股指看跌期权 …7,502 7,502 — — 7,502
信用违约互换 …429 429 — — 429
其他 …2 2 — 2 —
2012 年 12 月 31 日——未按公允价值计量的资产和负债:
其他投资 …$ 5,259 $ 6,134 $ — $ — $ 6,134
贷款及应收融资款 …12,809 11,991 — 304 11,687
应付票据及其他借款:
保险及其他 …13,535 14,284 — 14,284 —
铁路、公用事业和能源 …36,156 42,074 — 42,074 —
金融与金融产品 …13,045 14,005 — 13,194 811
December 31, 2012—Assets and liabilities carried at fair value: Investments in fixed maturity securities: U.S. Treasury, U.S. government corporations and agencies . . . . . . . . . . . . . . . . . . . . . . . . $ 2,775 $ 2,775 $ 1,225 $ 1,549 $ 1 States, municipalities and political subdivisions . . . . . . . . . . . . . . . . . . . . . . . . . 2,913 2,913 — 2,912 1 Foreign governments . . . . . . . . . . . . . . . . . . . . 11,355 11,355 4,571 6,784 — Corporate bonds . . . . . . . . . . . . . . . . . . . . . . . 12,661 12,661 — 12,011 650 Mortgage-backed securities . . . . . . . . . . . . . . 2,587 2,587 — 2,587 — Investments in equity securities . . . . . . . . . . . . . . . 87,662 87,662 87,563 64 35 Other investments . . . . . . . . . . . . . . . . . . . . . . . . . . 15,750 15,750 — — 15,750 Derivative contract assets (1) . . . . . . . . . . . . . . . . . . 220 220 1 128 91 Derivative contract liabilities: Railroad, utilities and energy (2) . . . . . . . . . . . 234 234 10 217 7 Finance and financial products: Equity index put options . . . . . . . . . . . . . 7,502 7,502 — — 7,502 Credit default . . . . . . . . . . . . . . . . . . . . . 429 429 — — 429 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2 2 — 2 — December 31, 2012—Assets and liabilities not carried at fair value: Other investments . . . . . . . . . . . . . . . . . . . . . . . . . . $ 5,259 $ 6,134 $ — $ — $ 6,134 Loans and finance receivables . . . . . . . . . . . . . . . . 12,809 11,991 — 304 11,687 Notes payable and other borrowings: Insurance and other . . . . . . . . . . . . . . . . . . . . . 13,535 14,284 — 14,284 — Railroad, utilities and energy . . . . . . . . . . . . . 36,156 42,074 — 42,074 — Finance and financial products . . . . . . . . . . . . 13,045 14,005 — 13,194 811
52
52
合并财务报表附注(续)
(17) 公允价值计量(续)
| 账面价值 | 公允价值 | 活跃市场报价(第一层级) | 重要可观察输入值(第二层级) | 重要不可观察输入值(第三层级) |
<<<END P 1>>>
Notes to Consolidated Financial Statements (Continued) (17) Fair value measurements (Continued) Quoted Significant Other Significant Carrying Prices Observable Inputs Unobservable Inputs Value Fair Value (Level 1) (Level 2) (Level 3)
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2011 年 12 月 31 日——以公允价值入账的资产和负债:
固定期限证券投资:
美国国债、美国政府机构及资助机构 …$ 2,935 $ 2,935 $ 843 $ 2,090 $ 2
各州、市及政治分区 …3,070 3,070 — 3,069 1
外国政府债券 …10,843 10,843 4,444 6,265 134
公司债券 …12,448 12,448 — 11,801 647
住房抵押贷款支持证券 …2,892 2,892 — 2,892 —
权益证券投资 …76,991 76,991 76,906 63 22
其他投资 …11,669 11,669 — — 11,669
衍生品合约资产 (1) …327 327 — 205 122
衍生品合约负债:
铁路、公用事业及能源 (2) …336 336 12 320 4
金融及金融产品:
股票指数看跌期权 …8,499 8,499 — — 8,499
信用违约互换 …1,527 1,527 — — 1,527
其他 …113 113 — 113 —
(1) 包含在其他资产中。
(2) 包含在应付账款、应计负债及其他负债中。
截至 2011 年 12 月 31 日,未以公允价值入账的金融资产和负债的账面价值与公允价值如下(单位:百万美元)。
账面价值 公允价值
December 31, 2011—Assets and liabilities carried at fair value: Investments in fixed maturity securities: U.S. Treasury, U.S. government corporations and agencies . . . . . . . . . . . . . . . . . . . . . . . . $ 2,935 $ 2,935 $ 843 $ 2,090 $ 2 States, municipalities and political subdivisions . . . . . . . . . . . . . . . . . . . . . . . . . 3,070 3,070 — 3,069 1 Foreign governments . . . . . . . . . . . . . . . . . . . . 10,843 10,843 4,444 6,265 134 Corporate bonds . . . . . . . . . . . . . . . . . . . . . . . 12,448 12,448 — 11,801 647 Mortgage-backed securities . . . . . . . . . . . . . . 2,892 2,892 — 2,892 — Investments in equity securities . . . . . . . . . . . . . . . 76,991 76,991 76,906 63 22 Other investments . . . . . . . . . . . . . . . . . . . . . . . . . . 11,669 11,669 — — 11,669 Derivative contract assets (1) . . . . . . . . . . . . . . . . . . 327 327 — 205 122 Derivative contract liabilities: Railroad, utilities and energy (2) . . . . . . . . . . . 336 336 12 320 4 Finance and financial products: Equity index put options . . . . . . . . . . . . . 8,499 8,499 — — 8,499 Credit default . . . . . . . . . . . . . . . . . . . . . 1,527 1,527 — — 1,527 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . 113 113 — 113 — (1) Included in other assets. (2) Included in accounts payable, accruals and other liabilities. As of December 31, 2011, the carrying values and fair values of financial assets and liabilities that are not carried at fair value were as follows (in millions). Carrying Value Fair Value
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
其他投资 …5252 美元 6258 美元
贷款及融资应收款 …13,934 13,126
应付票据及其他借款:
保险及其他 …13,768 14,334
铁路、公用事业及能源 …32,580 38,257
金融及金融产品 …14,036 14,959
Other investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 5,252 $ 6,258 Loans and finance receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13,934 13,126 Notes payable and other borrowings: Insurance and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13,768 14,334 Railroad, utilities and energy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32,580 38,257 Finance and financial products . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14,036 14,959
我们绝大部分金融工具的公允价值都是采用市场法或收益法来估值的。在解读用于估算公允价值所需的市场数据时,可能需要运用大量判断。因此,这里列出的估算值不一定代表在真实的市场交易中能够实现的具体金额。如果采用不同的市场假设和/或估算方法,可能会对估算的公允价值产生重大影响。
The fair values of substantially all of our financial instruments were measured using market or income approaches. Considerable judgment may be required in interpreting market data used to develop the estimates of fair value. Accordingly, the estimates presented are not necessarily indicative of the amounts that could be realized in an actual current market exchange. The use of alternative market assumptions and/or estimation methodologies may have a material effect on the estimated fair value.
公允价值衡量分级标准分为 1 级至 3 级,具体说明如下:
1 级 – 输入值为活跃市场中相同资产或负债的未调整报价。我们持有的几乎所有股权投资都在活跃市场的交易所交易,公允价值以资产负债表日的收盘价为基础。
2 级 – 输入值包括直接或间接可观察的输入值(1 级输入值除外),例如:活跃或不活跃市场中类似资产或负债的报价;不活跃市场中相同资产或负债的报价;可用于确定资产或负债公允价值的其他输入值(如利率与收益率曲线、波动率、提前还款速度、损失严重程度、信用风险和违约率);以及主要通过可观察市场数据经关联或其他方式推导或验证的输入值。固定到期证券投资、应付票据及其他借款的公允价值主要基于价格确定。
The hierarchy for measuring fair value consists of Levels 1 through 3, which are described below. Level 1 – Inputs represent unadjusted quoted prices for identical assets or liabilities exchanged in active markets. Substantially all of our investments in equity securities are traded on an exchange in active markets and fair values are based on the closing prices as of the balance sheet date. Level 2 – Inputs include directly or indirectly observable inputs (other than Level 1 inputs) such as quoted prices for similar assets or liabilities exchanged in active or inactive markets; quoted prices for identical assets or liabilities exchanged in inactive markets; other inputs that may be considered in fair value determinations of the assets or liabilities, such as interest rates and yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates; and inputs that are derived principally from or corroborated by observable market data by correlation or other means. Fair values of investments in fixed maturity securities and notes payable and other borrowings are primarily based on price
53
53
合并财务报表附注(续)
(17)公允价值计量(续)
估值评估会纳入非活跃市场中相同工具的市场价格,以及具有类似特征工具可获得的市场数据。定价评估通常反映折现后的预期未来现金流,其中纳入具有类似特征(如信用评级、估计久期及同一发行人或同行业其他实体的工具收益率)工具的收益率曲线。
第三层级 – 输入值包括资产和负债计量中使用的不可观察输入值。管理层必须自行假设不可观察输入值,因为这些资产或负债的市场活动极少(如有),且我们可能无法验证相关的可观察输入值。不可观察输入值要求管理层对市场参与者在定价资产或负债时可能使用的信息做出某些预测和假设。非交易所交易衍生品合约及其他某些投资的公允价值计量,主要基于估值模型、折现现金流模型或被认为市场参与者所使用的其他估值技术。
Notes to Consolidated Financial Statements (Continued) (17) Fair value measurements (Continued) evaluations which incorporate market prices for identical instruments in inactive markets and market data available for instruments with similar characteristics. Pricing evaluations generally reflect discounted expected future cash flows, which incorporate yield curves for instruments with similar characteristics, such as credit rating, estimated duration and yields for other instruments of the issuer or entities in the same industry sector. Level 3 – Inputs include unobservable inputs used in the measurement of assets and liabilities. Management is required to use its own assumptions regarding unobservable inputs because there is little, if any, market activity in the assets or liabilities and we may be unable to corroborate the related observable inputs. Unobservable inputs require management to make certain projections and assumptions about the information that would be used by market participants in pricing assets or liabilities. Fair value measurements of non-exchange traded derivative contracts and certain other investments are based primarily on valuation models, discounted cash flow models or other valuation techniques that are believed to be used by market participants.
以下列示截至 2012 年 12 月 31 日的三个会计年度中,使用重大不可观察输入值(第三层级)按公允价值持续计量并列报的资产与负债的调节表(单位:百万美元)。
Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for each of the three years ending December 31, 2012 follow (in millions).
投资净额
固定到期证券 权益证券 其他投资 衍生品合同负债
Investments Net in fixed Investments derivative maturity in equity Other contract securities securities investments liabilities
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
| 第 1 级 | 第 2 级 | 第 3 级 | 负债 | |
|---|---|---|---|---|
| 2009 年 12 月 31 日余额 | $ 918 | $ 304 | $20,614 | $(9,196) |
| 计入以下项目的利得(损失): | ||||
| 利润 | — | — | 1,305 | 471 |
| 其他综合收益 | 16 | (8) | (358) | — |
| 监管资产和负债 | — | — | — | (33) |
| 收购、处置和结算 | 9 | (1) | (3,972) | 533 |
| 转入(转出)第 3 级 | (142) | (260) | — | 3 |
| 2010 年 12 月 31 日余额 | 801 | 35 | 17,589 | (8,222) |
| 计入以下项目的利得(损失): | ||||
| 利润 | — | — | — | (2,035) |
| 其他综合收益 | 5 | (13) | (2,120) | (3) |
| 监管资产和负债 | — | — | — | 144 |
| 收购 | 17 | — | 5,000 | (68) |
| 处置 | (39) | — | — | — |
| 结算净额 | — | — | — | 275 |
| 转入(转出)第 3 级 | — | — | (8,800) | 1 |
| 2011 年 12 月 31 日余额 | 784 | 22 | 11,669 | (9,908) |
| 计入以下项目的利得(损失): | ||||
| 利润 | — | — | — | 1,873 |
| 其他综合收益 | 5 | 13 | 4,081 | — |
| 监管资产和负债 | — | — | — | (2) |
| 处置 | (8) | — | — | — |
| 结算净额 | — | — | — | 190 |
| 转出第 3 级 | (129) | — | — | — |
| 2012 年 12 月 31 日余额 | $ 652 | $ 35 | $15,750 | $(7,847) |
Balance at December 31, 2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 918 $ 304 $20,614 $(9,196) Gains (losses) included in: Earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — 1,305 471 Other comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16 (8) (358) — Regulatory assets and liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — — (33) Acquisitions, dispositions and settlements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9 (1) (3,972) 533 Transfers into (out of) Level 3 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (142) (260) — 3 Balance at December 31, 2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 801 35 17,589 (8,222) Gains (losses) included in: Earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — — (2,035) Other comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5 (13) (2,120) (3) Regulatory assets and liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — — 144 Acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17 — 5,000 (68) Dispositions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (39) — — — Settlements, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — — 275 Transfers into (out of) Level 3 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — (8,800) 1 Balance at December 31, 2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 784 22 11,669 (9,908) Gains (losses) included in: Earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — — 1,873 Other comprehensive income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5 13 4,081 — Regulatory assets and liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — — (2) Dispositions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (8) — — — Settlements, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — — 190 Transfers out of Level 3 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (129) — — — Balance at December 31, 2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 652 $ 35 $15,750 $(7,847)
2011 年,鉴于高盛优先股和通用电气优先股分别在 2011 年 4 月 18 日和 2011 年 10 月 17 日面临赎回,我们将这两项投资从第三级调入第二级。2011 年 9 月 1 日,我们以总计 50 亿美元的成本收购了美国银行公司的优先股和普通股认股权证。
During 2011, we transferred our investments in GS Preferred Stock and GE Preferred Stock from Level 3 to Level 2 given the then pending redemptions of the investments which occurred on April 18, 2011 and October 17, 2011, respectively. On September 1, 2011, we acquired preferred stock and common stock warrants of the Bank of America Corporation at an aggregate cost of $5 billion.
计入盈利的收益和损失,视情况分别列入投资收益/损失、衍生品收益/损失和其他收入,这些与衍生品合约的估值变化和结算交易有关。计入其他综合收益的收益和损失,则作为未实现增值净变动的一部分列示。
Gains and losses included in earnings are included as components of investment gains/losses, derivative gains/losses and other revenues, as appropriate and are related to changes in valuations of derivative contracts and settlement transactions. Gains and losses included in other comprehensive income are included as components of the net change in unrealized appreciation of
54
54
合并财务报表附注(续)
(17) 公允价值计量(续)
投资以及投资增值在收益中的重分类,酌情计入综合收益表中的相关项目。
Notes to Consolidated Financial Statements (Continued) (17) Fair value measurements (Continued) investments and the reclassification of investment appreciation in earnings, as appropriate in the Consolidated Statements of Comprehensive Income.
截至 2012 年 12 月 31 日,在经常性基础上以公允价值计量和列报、并使用了重大不可观察输入值(第三层级)的资产和负债的量化信息如下(单位:百万美元)。
Quantitative information as of December 31, 2012, with respect to assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (in millions).
公允价值 估值技术 不可观察输入值 加权平均
Fair Principal valuation Weighted value techniques Unobservable Input Average
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
其他投资:
优先股 1.186 亿美元 折现现金流模型 预期存续期 10 年
转让限制及次级地位折价 97 个基点
普通股权证 3890 万美元 权证定价模型 转让及对冲限制折价 19%
衍生负债净额:
股票指数看跌期权 750.2 万美元 期权定价模型 波动率 21%
信用违约——州/市政债券 42.1 万美元 折现现金流模型 信用利差 85 个基点
Other investments: Preferred stocks . . . . . . . . . . . . . . . . . $11,860 Discounted cash flow Expected duration 10 years Discount for transferability restrictions and subordination 97 basis points Common stock warrants . . . . . . . . . . . 3,890 Warrant pricing model Discount for transferability and hedging restrictions 19% Net derivative liabilities: Equity index put options . . . . . . . . . . 7,502 Option pricing model Volatility 21% Credit default-states/municipalities . . 421 Discounted cash flow Credit spreads 85 basis points
对于某些信用违约及其他衍生品合约,当我们无法从市场佐证其公允价值或输入参数是可观察的时,公允价值基于从第三方渠道获取的非约束性价格指示确定。管理层根据合约条款、当前事实、情况以及市场条件对这些数值进行了审查,并认定其合理。我们没有调整这些价格,因此它们已被排除在前述表格之外。
For certain credit default and other derivative contracts where we could not corroborate that the fair values or the inputs were observable in the market, fair values were based on non-binding price indications obtained from third party sources. Management reviewed these values relative to the terms of the contracts, the current facts, circumstances and market conditions, and concluded they were reasonable. We did not adjust these prices and therefore, they have been excluded from the preceding table.
我们其他以公允价值计量的投资包括几笔规模较大的私募交易,涵盖永久优先股和普通股认股权证。这些投资受合同转让限制和/或阻止我们从经济上对冲相关投资的条款约束。在运用折现现金流估计法对永久优先股进行估值时,我们对该投资的预计存续期做出了假设,因为发行方可能有权赎回或转换这些投资。我们还对次级地位的影响做出了估计,因为这些优先股在清算时的受偿顺序低于发行方的投资级债务工具,这一点影响了折现率。在估值普通股认股权证时,我们采用了认股权证估值模型。虽然该模型的大部分输入值是可观察的,但我们仍受制于前述合同限制条款。我们已针对这些合同限制适用了折价。上述输入值的增减将造成公允价值的反向变动。
Our other investments that are carried at fair value consist of a few relatively large private placement transactions and include perpetual preferred stocks and common stock warrants. These investments are subject to contractual restrictions on transferability and/or provisions that prevent us from economically hedging our investments. In applying discounted estimated cash flow techniques in valuing the perpetual preferred stocks, we made assumptions regarding the expected durations of the investments, as the issuers may have the right to redeem or convert these investments. We also made estimates regarding the impact of subordination, as the preferred stocks have a lower priority in liquidation than the investment grade debt instruments of the issuers, which affected the discount rates. In valuing the common stock warrants, we used a warrant valuation model. While most of the inputs to the model are observable, we are subject to the aforementioned contractual restrictions. We have applied discounts with respect to the contractual restrictions. Increases or decreases to these inputs would result in decreases or increases to the fair values.
我们的股指看跌期权和信用违约合约不在交易所交易,且某些合约条款在衍生品市场上并不标准。例如,我们的大部分合约不要求我们提供抵押品,且许多合约期限较长,因而流动性不足。鉴于此及其他原因,我们将这些合约归类为第三层级。在对这些合约进行估值时,我们采用的方法是市场参与者在判断我们合约的交易价格时会使用的方法。
Our equity index put option and credit default contracts are not exchange traded and certain contract terms are not standard in derivatives markets. For example, we are not required to post collateral under most of our contracts and many contracts have long durations, and therefore are illiquid. For these and other reasons, we classified these contracts as Level 3. The methods we use to value these contracts are those that we believe market participants would use in determining exchange prices with respect to our contracts.
我们根据布莱克-斯科尔斯期权定价模型对股指看跌期权合约进行估值。该模型的输入值包括当前指数价格、合约期限、股息和利率输入值(其中包含伯克希尔不履约风险输入值),这些均为可观察输入值。然而,由于缺乏可观察的交易和价格,对长期期权的估值本身就带有主观性,可接受的估值可能落入宽泛的区间。预期波动率输入值反映的是我们考虑了各合约的剩余期限、以及合约将一直存续至到期日且不会在此期间发生对冲交易后给出的预期。波动率输入值的增减将导致公允价值的相应增减。
We value equity index put option contracts based on the Black-Scholes option valuation model. Inputs to this model include current index price, contract duration, dividend and interest rate inputs (which include a Berkshire non-performance input) which are observable. However, the valuation of long-duration options is inherently subjective, given the lack of observable transactions and prices, and acceptable values may be subject to wide ranges. Expected volatility inputs represent our expectations after considering the remaining duration of each contract and that the contracts will remain outstanding until the expiration dates without offsetting transactions occurring in the interim. Increases or decreases in the volatility inputs will produce increases or decreases in the fair values.
我们州级和市级信用违约合约的公允价值反映了据信市场参与者会用于估计公允价值的信用利差、合约期限、利率、债券价格及其他输入值。我们运用现金流折现估值模型,其中纳入了前述输入值以及我们自己对缺乏可观察输入值的州、市所估计的信用利差。信用利差的扩大或收窄将造成公允价值的相应增减。
Our state and municipality credit default contract values reflect credit spreads, contract durations, interest rates, bond prices and other inputs believed to be used by market participants in estimating fair value. We utilize discounted cash flow valuation models, which incorporate the aforementioned inputs as well as our own estimates of credit spreads for states and municipalities where there is no observable input. Increases or decreases to the credit spreads will produce increases or decreases in the fair values.
55
55
合并财务报表附注(续)
(18) 普通股
下表列示了截至 2012 年 12 月 31 日止三年间,伯克希尔已发行与流通在外普通股的变动情况。
Notes to Consolidated Financial Statements (Continued) (18) Common stock Changes in Berkshire’s issued and outstanding common stock during the three years ending December 31, 2012 are shown in the table below.
A 类普通股,面值 5 美元 B 类普通股,面值 0.0033 美元
(1,650,000 股设定股本) (3,225,000,000 股设定股本)
已发行 库存股 流通在外 已发行 库存股 流通在外
Class A, $5 Par Value Class B, $0.0033 Par Value (1,650,000 shares authorized) (3,225,000,000 shares authorized) Issued Treasury Outstanding Issued Treasury Outstanding
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2009 年 12 月 31 日余额 …1,055,281 — 1,055,281 744,701,300 — 744,701,300
收购 BNSF 发行的股份 …80,931 — 80,931 20,976,621 — 20,976,621
A 类普通股转换为 B 类普通股及
因业务收购发行的替代股票期权行权 …(188,752) — (188,752) 285,312,547 — 285,312,547
2010 年 12 月 31 日余额 …947,460 — 947,460 1,050,990,468 — 1,050,990,468
为收购西科金融公司
非控制权益发行的股份 …— — — 3,253,472 — 3,253,472
A 类普通股转换为 B 类普通股及
因业务收购发行的替代股票期权行权 …(9,118) — (9,118) 15,401,421 — 15,401,421
回购的库存股 …— (98) (98) — (801,985) (801,985)
2011 年 12 月 31 日余额 …938,342 (98) 938,244 1,069,645,361 (801,985) 1,068,843,376
A 类普通股转换为 B 类普通股及
因业务收购发行的替代股票期权行权 …(33,814) — (33,814) 53,748,595 — 53,748,595
回购的库存股 …— (9,475) (9,475) — (606,499) (606,499)
2012 年 12 月 31 日余额 …904,528 (9,573) 894,955 1,123,393,956 (1,408,484) 1,121,985,472
Balance at December 31, 2009 . . . . . . . . . . . . 1,055,281 — 1,055,281 744,701,300 — 744,701,300 Shares issued in the acquisition of BNSF . . . 80,931 — 80,931 20,976,621 — 20,976,621 Conversions of Class A common stock to Class B common stock and exercises of replacement stock options issued in a business acquisition . . . . . . . . . . . . . . . . . . (188,752) — (188,752) 285,312,547 — 285,312,547 Balance at December 31, 2010 . . . . . . . . . . . . 947,460 — 947,460 1,050,990,468 — 1,050,990,468 Shares issued to acquire noncontrolling interests of Wesco Financial Corporation . . . . . . . . . . . . . . . . . . . . . . . . . — — — 3,253,472 — 3,253,472 Conversions of Class A common stock to Class B common stock and exercises of replacement stock options issued in a business acquisition . . . . . . . . . . . . . . . . . . (9,118) — (9,118) 15,401,421 — 15,401,421 Treasury shares acquired . . . . . . . . . . . . . . . . — (98) (98) — (801,985) (801,985) Balance at December 31, 2011 . . . . . . . . . . . . 938,342 (98) 938,244 1,069,645,361 (801,985) 1,068,843,376 Conversions of Class A common stock to Class B common stock and exercises of replacement stock options issued in a business acquisition . . . . . . . . . . . . . . . . . . (33,814) — (33,814) 53,748,595 — 53,748,595 Treasury shares acquired . . . . . . . . . . . . . . . . — (9,475) (9,475) — (606,499) (606,499) Balance at December 31, 2012 . . . . . . . . . . . . 904,528 (9,573) 894,955 1,123,393,956 (1,408,484) 1,121,985,472
每股 A 类普通股享有一票表决权。B 类普通股的股息和分配权相当于 A 类普通股相应权利的一千五百分之一(1/1,500)。每股 B 类普通股的表决权相当于 A 类股票表决权的一万分之一(1/10,000)。除非特拉华州普通公司法另有规定,否则 A 类和 B 类普通股作为一个类别共同投票。每股 A 类普通股可由持有人选择转换为 1,500 股 B 类普通股。B 类普通股不可转换为 A 类普通股。按 A 类普通股等价计算,截至 2012 年 12 月 31 日发行在外股份为 1,642,945 股,截至 2011 年 12 月 31 日为 1,650,806 股。除普通股外,公司授权了 1,000,000 股优先股,但均未发行且无发行在外的股份。
Each Class A common share is entitled to one vote per share. Class B common stock possesses dividend and distribution rights equal to one-fifteen-hundredth (1/1,500) of such rights of Class A common stock. Each Class B common share possesses voting rights equivalent to one-ten-thousandth (1/10,000) of the voting rights of a Class A share. Unless otherwise required under Delaware General Corporation Law, Class A and Class B common shares vote as a single class. Each share of Class A common stock is convertible, at the option of the holder, into 1,500 shares of Class B common stock. Class B common stock is not convertible into Class A common stock. On an equivalent Class A common stock basis, there were 1,642,945 shares outstanding as of December 31, 2012 and 1,650,806 shares outstanding as of December 31, 2011. In addition to our common stock, 1,000,000 shares of preferred stock are authorized, but none are issued and outstanding.
2011 年 9 月,伯克希尔董事会批准了一项普通股回购计划,允许伯克希尔以不超过每股账面价值 10% 溢价的价格回购其 A 类股和 B 类股。2012 年 12 月,伯克希尔董事会修订了该回购计划,将价格上限提高至不超过账面价值 20% 的溢价。伯克希尔可通过公开市场或私下协商交易回购股份。伯克希尔董事会授权并未规定回购股份的最大数量。不过,若回购会导致伯克希尔合并现金等价物持有量降至 200 亿美元以下,则不得进行回购。该回购计划预计将持续无限期进行,回购金额完全取决于可用现金水平、当前或潜在投资及业务机会的吸引力,以及市场价格相对于管理层所估算内在价值的折价程度。该回购计划不强制伯克希尔回购任何金额或数量的 A 类股或 B 类股。2012 年 12 月,伯克希尔通过私下协商交易和公开市场购买,以约 13 亿美元回购了 9475 股 A 类股和 606,499 股 B 类股。
In September 2011, Berkshire’s Board of Directors (“Berkshire’s Board”) approved a common stock repurchase program under which Berkshire may repurchase its Class A and Class B shares at prices no higher than a 10% premium over the book value of the shares. In December 2012, Berkshire’s Board amended the repurchase program by raising the price limit to no higher than a 20% premium over book value. Berkshire may repurchase shares in the open market or through privately negotiated transactions. Berkshire’s Board authorization does not specify a maximum number of shares to be repurchased. However, repurchases will not be made if they would reduce Berkshire’s consolidated cash equivalent holdings below $20 billion. The repurchase program is expected to continue indefinitely and the amount of repurchases will depend entirely upon the level of cash available, the attractiveness of investment and business opportunities either at hand or on the horizon, and the degree of discount of the market price relative to management’s estimate of intrinsic value. The repurchase program does not obligate Berkshire to repurchase any dollar amount or number of Class A or Class B shares. In December 2012, Berkshire repurchased 9,475 Class A shares and 606,499 Class B shares for approximately $1.3 billion through a privately negotiated transaction and market purchases.
56
56
合并财务报表附注(续)
(19) 累计其他综合收益
下表为截至 2012 年 12 月 31 日止三年各年度,归属于伯克希尔·哈撒韦股东的税后累计其他综合收益净变动汇总(单位:百万美元)。
Notes to Consolidated Financial Statements (Continued) (19) Accumulated other comprehensive income A summary of the net changes in after-tax accumulated comprehensive income attributable to Berkshire Hathaway shareholders’ for each of the three years ending December 31, 2012 follows (in millions).
投资的 设定受益计划的
未实现 外币折算 前期服务成本与 累计其他
增值收益 调整 精算损益 其他 综合收益
Prior service and actuarial Accumulated Unrealized Foreign gains/losses of other appreciation of currency defined benefit comprehensive investments translation plans Other income
| 投资未实现增值,净额 | 先前服务及精算 累计外币 损益 其他 递延收益 折算 其他收入 | |
|---|---|---|
| Balance at December 31, 2009 | $18,785 | $ (30) $ (824) $(138) $17,793 |
| 其他综合收益(损失) | 2,838 | (193) (51) 195 2,789 |
| 与非控制权益的交易 | 15 | (17) 22 (19) 1 |
| Balance at December 31, 2010 | 21,638 | (240) (853) 38 20,583 |
| 其他综合收益(损失) | (2,144) | (144) (720) 3 (3,005) |
| 与非控制权益的交易 | 132 | 1 (16) (41) 76 |
| Balance at December 31, 2011 | 19,626 | (383) (1,589) — 17,654 |
| 其他综合收益(损失) | 9,647 | 267 (21) (47) 9,846 |
| 与非控制权益的交易 | (19) | (4) 9 14 — |
| Balance at December 31, 2012 | $29,254 | $(120) $(1,601) $ (33) $27,500 |
| Unrealized appreciation of investments | Prior service and actuarial Accumulated Foreign gains/losses of other currency defined benefit comprehensive translation plans Other income | |
|---|---|---|
| Balance at December 31, 2009 | $18,785 | $ (30) $ (824) $(138) $17,793 |
| Other comprehensive income (loss) | 2,838 | (193) (51) 195 2,789 |
| Transactions with noncontrolling interests | 15 | (17) 22 (19) 1 |
| Balance at December 31, 2010 | 21,638 | (240) (853) 38 20,583 |
| Other comprehensive income (loss) | (2,144) | (144) (720) 3 (3,005) |
| Transactions with noncontrolling interests | 132 | 1 (16) (41) 76 |
| Balance at December 31, 2011 | 19,626 | (383) (1,589) — 17,654 |
| Other comprehensive income (loss) | 9,647 | 267 (21) (47) 9,846 |
| Transactions with noncontrolling interests | (19) | (4) 9 14 — |
| Balance at December 31, 2012 | $29,254 | $(120) $(1,601) $ (33) $27,500 |
(20) 养老金计划
我们若干子公司单独设立了覆盖特定员工的设定受益养老金计划。该等计划下的福利通常基于服务年限和薪酬确定,但某些计划下的福利则基于服务年限和固定福利比率确定。子公司向这些计划缴款,通常以满足监管要求为目的。此外,也可能基于自主决定进行额外缴款。
(20) Pension plans Several of our subsidiaries individually sponsor defined benefit pension plans covering certain employees. Benefits under the plans are generally based on years of service and compensation, although benefits under certain plans are based on years of service and fixed benefit rates. Our subsidiaries make contributions to the plans, generally, to meet regulatory requirements. Additional amounts may be contributed on a discretionary basis.
截至 2012 年 12 月 31 日止三个年度,各年度定期养老金费用净额的构成如下(单位:百万美元)。
The components of net periodic pension expense for each of the three years ending December 31, 2012 are as follows (in millions).
2012 2011 2010
2012 2011 2010
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
服务成本 …$ 247 $ 191 $ 165
利息成本 …583 568 543
计划资产预期回报 …(610) (579) (528)
其他,主要是精算损失摊销 …220 102 69
养老金净支出 …$ 440 $ 282 $ 249
Service cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 247 $ 191 $ 165 Interest cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 583 568 543 Expected return on plan assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (610) (579) (528) Other, primarily amortization of actuarial losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 220 102 69 Net pension expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 440 $ 282 $ 249
累积福利义务是在估值日之前,根据服务年限和薪酬水平计算出的已赚取福利的折现精算现值。截至 2012 年 12 月 31 日和 2011 年 12 月 31 日,累积福利义务分别为 129.15 亿美元和 119.47 亿美元。预期福利义务(“PBO”)是在估值日之前,根据服务年限和薪酬水平计算出的已赚取福利的折现精算现值,并且(如适用)包含对未来薪酬水平的假设。下表列示了截至 2012 年和 2011 年 12 月 31 日各年度 PBO 变化的调整情况(单位:百万美元)。
The accumulated benefit obligation is the actuarial present value of benefits earned based on service and compensation prior to the valuation date. As of December 31, 2012 and 2011, the accumulated benefit obligation was $12,915 million and $11,947 million, respectively. The projected benefit obligation (“PBO”) is the actuarial present value of benefits earned based upon service and compensation prior to the valuation date and, if applicable, includes assumptions regarding future compensation levels. A reconciliation of the changes in the PBOs for each of the years ending December 31, 2012 and 2011 is shown in the table that follows (in millions).
2012 2011
2012 2011
| 设定受益义务年初余额 | $12,992 $10,598 | |
|---|---|---|
| 服务成本 | 247 191 | |
| 利息成本 | 583 568 | |
| 已支付赔款 | (879) (579) | |
| 业务收购 | 8 1,017 | |
| 精算(收益)或损失及其他 | 1,122 1,197 | |
| 设定受益义务年末余额 | $14,073 | $12,992 |
| Projected benefit obligation, beginning of year | $12,992 $10,598 | |
|---|---|---|
| Service cost | 247 191 | |
| Interest cost | 583 568 | |
| Benefits paid | (879) (579) | |
| Business acquisitions | 8 1,017 | |
| Actuarial (gains) or losses and other | 1,122 1,197 | |
| Projected benefit obligation, end of year | $14,073 | $12,992 |
57
57
合并财务报表附注(续)
(20) 养老金计划(续)
合格美国设定受益养老金计划下的福利义务,通过信托持有的资产提供资金。某些非美国计划和非合格美国计划下的养老金义务则没有资金支持。截至 2012 年 12 月 31 日,非合格美国计划和非美国计划(未通过信托持有资产提供资金)的预计福利义务为 10.48 亿美元。截至 2012 年 12 月 31 日和 2011 年 12 月 31 日各年度,所有计划资产变动的调节情况见下表(单位:百万美元)。
Notes to Consolidated Financial Statements (Continued) (20) Pension plans (Continued) Benefit obligations under qualified U.S. defined benefit pension plans are funded through assets held in trusts. Pension obligations under certain non-U.S. plans and non-qualified U.S. plans are unfunded. As of December 31, 2012, PBOs of non- qualified U.S. plans and non-U.S. plans which are not funded through assets held in trusts were $1,048 million. A reconciliation of the changes in assets of all plans for each of the years ending December 31, 2012 and 2011 is presented in the table that follows (in millions).
2012 2011
2012 2011
| 期初计划资产 | $ 9,150 $8,246 |
|---|---|
| 雇主缴款 | 649 523 |
| 已支付赔款 | (879) (579) |
| 计划资产实际回报 | 1,429 361 |
| 业务收购 | 6 632 |
| 其他 | 81 (33) |
| 年末计划资产 | $10,436 $9,150 |
| Plan assets at beginning of year | $ 9,150 $8,246 |
|---|---|
| Employer contributions | 649 523 |
| Benefits paid | (879) (579) |
| Actual return on plan assets | 1,429 361 |
| Business acquisitions | 6 632 |
| Other | 81 (33) |
| Plan assets at end of year | $10,436 $9,150 |
截至 2012 年 12 月 31 日和 2011 年 12 月 31 日,养老金资产的公允价值计量如下(单位:百万美元)。
Fair value measurements for pension assets as of December 31, 2012 and 2011 follow (in millions).
重大
可观察输入值 其他重大不可观察输入值
公允价值合计 (第一层级) (第二层级) (第三层级)
Significant Other Significant Observable Unobservable Total Quoted Prices Inputs Inputs Fair Value (Level 1) (Level 2) (Level 3)
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2012 年 12 月 31 日
现金及等价物 …$ 900 $ 345 $ 555 $ —
政府债券 …899 529 370 —
投资基金 …2,069 413 1,650 6
公司债务工具 …689 86 603 —
权益证券 …5,444 5,211 233 —
其他 …435 12 97 326
$10,436 $6,596 $3,508 $332
2011 年 12 月 31 日
现金及等价物 …$ 830 $ 797 $ 33 $ —
政府债券 …915 534 380 1
投资基金 …1,872 402 1,465 5
公司债务工具 …1,180 95 1,085 —
权益证券 …3,618 3,432 186 —
其他 …735 37 314 384
$ 9,150 $5,297 $3,463 $390
December 31, 2012 Cash and equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 900 $ 345 $ 555 $ — Government obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 899 529 370 — Investment funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,069 413 1,650 6 Corporate debt obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 689 86 603 — Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,444 5,211 233 — Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 435 12 97 326 $10,436 $6,596 $3,508 $332 December 31, 2011 Cash and equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 830 $ 797 $ 33 $ — Government obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 915 534 380 1 Investment funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,872 402 1,465 5 Corporate debt obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,180 95 1,085 — Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,618 3,432 186 — Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 735 37 314 384 $ 9,150 $5,297 $3,463 $390
有关公允价值层级中三个层级的讨论,请参见附注 17。截至 2012 年 12 月 31 日和 2011 年 12 月 31 日,以公允价值计量且涉及重大不可观察输入值(第三层级)的养老金资产,主要包括房地产和有限合伙权益。养老金计划资产一般以长期投资为目标,即在承担审慎风险的前提下,赚取足以覆盖预期福利义务的收益。资产配置可能随市场状况和投资机会的变化而调整。计划资产的预期回报率反映了对未来数年预期投资回报的主观判断。通常,在为计划资产设定预期长期回报率假设时,过往投资回报不作为重要考量。实际情况将与假设的回报率存在差异。
Refer to Note 17 for a discussion of the three levels in the hierarchy of fair values. Pension assets measured at fair value with significant unobservable inputs (Level 3) for the years ending December 31, 2012 and 2011 consisted primarily of real estate and limited partnership interests. Pension plan assets are generally invested with the long-term objective of earning amounts sufficient to cover expected benefit obligations, while assuming a prudent level of risk. Allocations may change as a result of changing market conditions and investment opportunities. The expected rates of return on plan assets reflect subjective assessments of expected invested asset returns over a period of several years. Generally, past investment returns are not given significant consideration when establishing assumptions for expected long-term rates of returns on plan assets. Actual experience will differ from the assumed rates.
未来十年预计的福利支付情况如下(单位:百万美元):2013 年——7.04 亿美元;2014 年——7.08 亿美元;2015 年——7.19 亿美元;2016 年——7.01 亿美元;2017 年——7.5 亿美元;2018 年至 2022 年——38.77 亿美元。各赞助子公司预计在 2013 年向固定收益养老金计划投入 3.77 亿美元。
Benefits payments expected over the next ten years are as follows (in millions): 2013 – $704; 2014 – $708; 2015 – $719; 2016 – $701; 2017 – $750; and 2018 to 2022 – $3,877. Sponsoring subsidiaries expect to contribute $377 million to defined benefit pension plans in 2013.
58
58
合并财务报表附注(续)
(20)养老金计划(续)
设定受益养老金计划的净资金状况,汇总如下表所示(单位:百万美元)。
Notes to Consolidated Financial Statements (Continued) (20) Pension plans (Continued) The net funded status of the defined benefit pension plans is summarized in the table that follows (in millions).
2012 年 12 月 31 日 2011 年 12 月 31 日
December 31, 2012 2011
| 在合并资产负债表中确认的金额:应付账款、应计费用及其他负债 | $3,441 $3,686 |
|---|---|
| 损失及损失调整费用 | 256 214 |
| 其他资产 | (60) (58) |
| $3,637 $3,842 |
| Amounts recognized in the Consolidated Balance Sheets: Accounts payable, accruals and other liabilities | $3,441 $3,686 |
|---|---|
| Losses and loss adjustment expenses | 256 214 |
| Other assets | (60) (58) |
| $3,637 $3,842 |
下表列示了截至 2012 年 12 月 31 日的两个年度,与设定受益养老金计划相关的税前累计其他综合收益(损失)调节情况(单位:百万美元)。我们估计,2012 年 12 月 31 日的余额中有 2.21 亿美元将计入 2013 年的养老金费用。
2012 年 2011 年
A reconciliation of the pre-tax accumulated other comprehensive income (loss) related to defined benefit pension plans for each of the two years ending December 31, 2012 follows (in millions). We estimate that $221 million of the balance at December 31, 2012 will be included in pension expense in 2013. 2012 2011
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
| 项目 | 金额(百万美元) | 金额(百万美元) |
|---|---|---|
| 年初余额 | $(2,521) | $(1,395) |
| 计入净定期养老金费用的金额 | 130 | 76 |
| 当期损益及其他 | (125) | (1,202) |
| 年末余额 | $(2,516) | $(2,521) |
Balance at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $(2,521) $(1,395) Amount included in net periodic pension expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 130 76 Gains (losses) current period and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (125) (1,202) Balance at end of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $(2,516) $(2,521)
确定预计福利义务和净定期养老金费用所用的加权平均利率假设如下。
2012 年 2011 年
Weighted average interest rate assumptions used in determining projected benefit obligations and net periodic pension expense were as follows. 2012 2011
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
适用于养老金福利义务:
折现率 …4.0% 4.6%
计划资产的预期长期回报率 …6.6 6.9
薪酬增长率 …3.6 3.7
适用于养老金费用的折现率 …4.5 5.3
Applicable to pension benefit obligations: Discount rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4.0% 4.6% Expected long-term rate of return on plan assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6.6 6.9 Rate of compensation increase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3.6 3.7 Discount rate applicable to pension expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4.5 5.3
我们的几家子公司也提供定额缴款退休计划,例如 401(k) 或利润分享计划。员工对这些计划的缴款受监管限制和具体计划条款的约束。部分计划规定,子公司按计划中设定的上限匹配这些缴款,并根据管理层决定提供额外的酌情缴款。截至 2012 年、2011 年和 2010 年 12 月 31 日的年度,雇主就这些计划列支的缴款分别为 6.37 亿美元、5.72 亿美元和 5.67 亿美元。
Several of our subsidiaries also sponsor defined contribution retirement plans, such as 401(k) or profit sharing plans. Employee contributions to the plans are subject to regulatory limitations and the specific plan provisions. Several of the plans provide that the subsidiary match these contributions up to levels specified in the plans and provide for additional discretionary contributions as determined by management. Employer contributions expensed with respect to these plans were $637 million, $572 million and $567 million for the years ending December 31, 2012, 2011 and 2010, respectively.
(21) 或有事项与承诺
我们在正常经营过程中会涉及各类法律诉讼,此类诉讼尤其影响我们的保险和再保险业务。这些诉讼通常试图直接通过保险合同,或间接通过伯克希尔子公司签发的再保险合同来确立赔偿责任。原告有时会寻求惩罚性或惩戒性赔偿。我们认为,此类正常且常规的诉讼不会对我们的财务状况或经营业绩产生重大影响。伯克希尔及其部分子公司还涉及其他类型的法律诉讼,其中一些已提出或可能提出索赔,或寻求处以罚款和罚金。我们相信,因其他待决法律诉讼可能产生的任何负债,不会对我们的合并财务状况或经营业绩产生重大影响。
(21) Contingencies and Commitments We are parties in a variety of legal actions arising out of the normal course of business. In particular, such legal actions affect our insurance and reinsurance businesses. Such litigation generally seeks to establish liability directly through insurance contracts or indirectly through reinsurance contracts issued by Berkshire subsidiaries. Plaintiffs occasionally seek punitive or exemplary damages. We do not believe that such normal and routine litigation will have a material effect on our financial condition or results of operations. Berkshire and certain of its subsidiaries are also involved in other kinds of legal actions, some of which assert or may assert claims or seek to impose fines and penalties. We believe that any liability that may arise as a result of other pending legal actions will not have a material effect on our consolidated financial condition or results of operations.
2013 年 2 月 13 日,伯克希尔与全球投资公司 3G 资本(“3G”)的一家关联方,通过一家新成立的控股公司(“Holdco”)签订了最终合并协议,以收购 H.J. 亨氏公司(“亨氏”)。根据协议条款,亨氏股东每股普通股将获得 72.50 美元现金(合计约 232.5 亿美元)。伯克希尔和 3G 已承诺向 Holdco 进行股权投资,这些资金连同 Holdco 将获得的债务融资,将用于收购亨氏。伯克希尔的承诺是购买 41.2 亿美元的 Holdco 普通股和 80 亿美元其年股息率为 9% 的优先股。3G 已承诺购买 41.2 亿美元的 Holdco 普通股。伯克希尔和 3G 将各持有 50% 的投票权。
On February 13, 2013, Berkshire and an affiliate of the global investment firm 3G Capital (“3G”), through a newly formed holding company (“Holdco”) entered into a definitive merger agreement to acquire H.J. Heinz Company (“Heinz”). Under the terms of the agreement, Heinz shareholders will receive $72.50 in cash for each outstanding share of common stock (approximately $23.25 billion in the aggregate.) Berkshire and 3G have committed to make equity investments in Holdco, which together with debt financing to be obtained by Holdco will be used to acquire Heinz. Berkshire’s commitment is for the purchase of $4.12 billion of Holdco common stock and $8 billion of its preferred stock that will pay a 9% dividend. 3G has committed to purchase $4.12 billion of Holdco common stock. Berkshire and 3G will each possess a 50% voting interest in
59
59
合并财务报表附注(续)
(21)或有事项与承诺(续)
控股公司及在此次收购后,将获得亨氏 50% 的表决权权益。该收购须经亨氏股东批准、获得监管机构批准并满足其他惯常交割条件,预计于 2013 年第三季度完成。
Notes to Consolidated Financial Statements (Continued) (21) Contingencies and Commitments (Continued) Holdco and following the acquisition, a 50% voting interest in Heinz. The acquisition is subject to approval by Heinz shareholders, receipt of regulatory approvals and other customary closing conditions, and is expected to close in the third quarter of 2013.
亨氏公司是全球领先的健康、便捷且价格亲民的食品营销商与生产商,专注于番茄酱、酱料、餐食、汤品、零食和婴幼儿营养品。亨氏旗下拥有一系列全球领先的品牌产品,包括亨氏® 番茄酱、酱料、汤品、豆类、意面和婴儿食品(占亨氏总销售额的三分之一以上)、Ore-Ida® 马铃薯制品、Weight Watchers® Smart Ones® 主菜、T.G.I. Friday’s® 零食,以及 Plasmon 婴幼儿营养品。
Heinz Company is one of the world’s leading marketers and producers of healthy, convenient and affordable foods specializing in ketchup, sauces, meals, soups, snacks and infant nutrition. Heinz is a global family of leading branded products, including Heinz® Ketchup, sauces, soups, beans, pasta and infant foods (representing over one third of Heinz’s total sales), Ore- Ida® potato products, Weight Watchers® Smart Ones® entrées, T.G.I. Friday’s® snacks, and Plasmon infant nutrition.
我们租赁了部分生产设施、仓储设施、零售和办公场所,以及部分设备。所有经营租赁的租金支出,在 2012 年为 14.01 亿美元,2011 年为 12.88 亿美元,2010 年为 12.04 亿美元。初始或剩余不可撤销租期超过一年的经营租赁,未来最低租金支付额如下。金额单位为百万美元。
We lease certain manufacturing, warehouse, retail and office facilities as well as certain equipment. Rent expense for all operating leases was $1,401 million in 2012, $1,288 million in 2011 and $1,204 million in 2010. Future minimum rental payments for operating leases having initial or remaining non-cancelable terms in excess of one year are as follows. Amounts are in millions.
2013 2014 2015 2016 2017 2017 年后 总计
After 2013 2014 2015 2016 2017 2017 Total
$1,186 $1,060 $930 $841 $716 $3,894 $8,627
$1,186 $1,060 $930 $841 $716 $3,894 $8,627
我们的子公司会在正常经营过程中定期签署采购商品和服务的承诺。这些承诺中最重要的部分与铁路、公用事业和能源以及分时飞机所有权业务相关。截至 2012 年 12 月 31 日,所有子公司安排下的未来采购承诺预计按以下时间支付:2013 年 131 亿美元、2014 年 54 亿美元、2015 年 41 亿美元、2016 年 30 亿美元、2017 年 25 亿美元,以及 2017 年之后 106 亿美元。
Our subsidiaries regularly make commitments in the ordinary course of business to purchase goods and services used in their businesses. The most significant of these commitments relate to our railroad, utilities and energy and fractional aircraft ownership businesses. As of December 31, 2012, future purchase commitments under all subsidiary arrangements are expected to be paid as follows: $13.1 billion in 2013, $5.4 billion in 2014, $4.1 billion in 2015, $3.0 billion in 2016, $2.5 billion in 2017 and $10.6 billion after 2017.
根据我们的 Marmon 收购协议条款,我们必须在 2014 年 3 月收购 Marmon 几乎全部剩余的少数股东权益。需支付的收购对价将取决于 Marmon 未来的经营业绩。根据我们与其他部分非全资子公司的少数股东所签股东协议的条款,我们可能有义务收购其股权所有者权益。如果我们于 2012 年 12 月 31 日收购所有流通在外的少数股东权益(包括 Marmon),我们估计成本约为 60 亿美元。然而,未来任何可能需要支付的此类款项,其具体时间与金额均取决于少数股东的未来行动和/或相关子公司的未来经营业绩。
Pursuant to the terms of our Marmon acquisition agreement we are required to acquire substantially all remaining Marmon noncontrolling interests in March 2014. The consideration to be paid will be contingent upon future operating results of Marmon. Pursuant to the terms of shareholder agreements with noncontrolling shareholders in certain of our other less than wholly-owned subsidiaries, we may be obligated to acquire their equity ownership interests. If we acquired all outstanding noncontrolling interests, including Marmon, as of December 31, 2012, we estimate the cost would have been approximately $6 billion. However, the timing and the amount of any such future payments that might be required are contingent on future actions of the noncontrolling owners and/or future operating results of the related subsidiaries.
伯克希尔在一家合资企业 Berkadia 商业抵押贷款公司(“Berkadia”)中持有 50% 的权益,Leucadia 国家公司(“Leucadia”)持有另外 50% 的权益。Berkadia 是美国商业房地产贷款的贷款服务机构,为美国政府机构项目、商业抵押贷款支持证券交易、银行、保险公司及其他金融机构提供首要、主服务及特殊服务。Berkadia 运营的一个重要资金来源是通过发行商业票据。该商业票据的偿还由伯克希尔旗下的一家保险子公司提供的一份 25 亿美元担保保单支持。Leucadia 已同意就保单下发生的任何损失向伯克希尔赔偿一半。截至 2012 年 12 月 31 日,未偿付的商业票据总额为 24.7 亿美元。
Berkshire has a 50% interest in a joint venture, Berkadia Commercial Mortgage (“Berkadia”), with Leucadia National Corporation (“Leucadia”) having the other 50% interest. Berkadia is a servicer of commercial real estate loans in the U.S., performing primary, master and special servicing functions for U.S. government agency programs, commercial mortgage- backed securities transactions, banks, insurance companies and other financial institutions. A significant source of funding for Berkadia’s operations is through the issuance of commercial paper. Repayment of the commercial paper is supported by a $2.5 billion surety policy issued by a Berkshire insurance subsidiary. Leucadia has agreed to indemnify Berkshire for one-half of any losses incurred under the policy. As of December 31, 2012, the aggregate amount of commercial paper outstanding was $2.47 billion.
60
60
合并财务报表附注(续)
(22) 业务分部数据
我们的可报告业务分部,其组织方式反映了管理层如何看待这些业务活动。为进行分部报告,某些业务基于相似的产品或产品线、市场营销、销售和分销特性而进行归并,即便这些业务单位是在各自独立的本地管理层下运营。
Notes to Consolidated Financial Statements (Continued) (22) Business segment data Our reportable business segments are organized in a manner that reflects how management views those business activities. Certain businesses have been grouped together for segment reporting based upon similar products or product lines, marketing, selling and distribution characteristics, even though those business units are operated under separate local management.
下表列示的是各可报告分部的数据,这些数据已与合并财务报表中的金额进行了调节。在管理层评估相关分部的业绩时,如果其考虑了某些分部间交易,则这些交易不予抵销。此外,在评估各报告单位的业绩时,我们的管理层不考虑投资及衍生品损益,也不考虑与伯克希尔收购相关的收购会计调整摊销。上述项目一并纳入分部金额与合并金额的调节中。
The tabular information that follows shows data of reportable segments reconciled to amounts reflected in our Consolidated Financial Statements. Intersegment transactions are not eliminated in instances where management considers those transactions in assessing the results of the respective segments. Furthermore, our management does not consider investment and derivative gains/losses or amortization of purchase accounting adjustments related to Berkshire’s acquisition in assessing the performance of reporting units. Collectively, these items are included in reconciliations of segment amounts to consolidated amounts.
业务名称 经营活动
Business Identity Business Activity
GEICO 主要通过直销方式承保私人乘用车保险
通用再保险 在全球范围内承保超额赔款再保险、比例再保险和临时再保险
伯克希尔·哈撒韦再保险集团 为保险公司和再保险公司承保超额赔款再保险和比例再保险
伯克希尔·哈撒韦基本保险集团 主要为商业客户承保多险种财产与意外险保单
BNSF 运营着北美最大的铁路系统之一
克莱顿房屋、XTRA、CORT 及其他金融服务(“金融与金融产品”) 自有投资、活动房屋及相关消费融资、运输设备租赁和家具租赁
Marmon 一家由约 150 家制造和服务企业组成的集团,业务覆盖 11 个不同的领域
McLane 公司 食品杂货和非食品类商品的批发分销
中美能源 受监管的电力与天然气公用事业,包括美国及国际市场的发电与配电业务;以及国内房地产经纪
GEICO Underwriting private passenger automobile insurance mainly by direct response methods General Re Underwriting excess-of-loss, quota-share and facultative reinsurance worldwide Berkshire Hathaway Reinsurance Group Underwriting excess-of-loss and quota-share reinsurance for insurers and reinsurers Berkshire Hathaway Primary Group Underwriting multiple lines of property and casualty insurance policies for primarily commercial accounts BNSF Operates one of the largest railroad systems in North America Clayton Homes, XTRA, CORT and other financial services Proprietary investing, manufactured housing and related (“Finance and financial products”) consumer financing, transportation equipment leasing and furniture leasing Marmon An association of approximately 150 manufacturing and service businesses that operate within 11 diverse business sectors McLane Company Wholesale distribution of groceries and non-food items MidAmerican Regulated electric and gas utility, including power generation and distribution activities in the U.S. and internationally; domestic real estate brokerage
61
61
合并财务报表附注(续)
(22)业务分部数据(续)
未明确归属于可报告业务分部的其他业务,由一大类多元化的制造、服务和零售业务构成。下页及后续两页的表格列示了我们对最近三个会计年度的合并数据进行的细分(单位:百万美元)。
Notes to Consolidated Financial Statements (Continued) (22) Business segment data (Continued) Other businesses not specifically identified with reportable business segments consist of a large, diverse group of manufacturing, service and retailing businesses. A disaggregation of our consolidated data for each of the three most recent years is presented in the tables which follow on this and the following two pages (in millions).
营业收入 所得税前利润
2012 2011 2010 2012 2011 2010
Revenues Earnings before income taxes 2012 2011 2010 2012 2011 2010
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
经营性企业:
保险集团:
承保:
GEICO …16,740 15,363 14,283 680 576 1,117
通用再保险 …5,870 5,816 5,693 355 144 452
伯克希尔·哈撒韦再保险集团 …9,672 9,147 9,076 304 (714) 176
伯克希尔·哈撒韦初级保险集团 …2,263 1,749 1,697 286 242 268
投资收益 …4,474 4,746 5,186 4,454 4,725 5,145
保险集团合计 …39,019 36,821 35,935 6,079 4,973 7,158
BNSF (1) …20,835 19,548 15,059 5,377 4,741 3,611
金融与金融产品 …4,110 4,014 4,264 848 774 689
Marmon …7,171 6,925 5,967 1,137 992 813
McLane 公司 …37,437 33,279 32,687 403 370 369
中美能源 …11,747 11,291 11,305 1,644 1,659 1,539
其他业务 (2) …38,647 32,202 27,956 4,591 3,675 3,092
158,966 144,080 133,173 20,079 17,184 17,271
各分部与合并总额对照:
投资及衍生品收益/损失 …3,425 (830) 2,346 3,425 (830) 2,346
未分配至各分部的利息支出 …— — — (271) (221) (208)
抵消及其他 …72 438 666 (997) (819) (358)
$162,463 $143,688 $136,185 $22,236 $15,314 $19,051
Operating Businesses: Insurance group: Underwriting: GEICO . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 16,740 $ 15,363 $ 14,283 $ 680 $ 576 $ 1,117 General Re . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,870 5,816 5,693 355 144 452 Berkshire Hathaway Reinsurance Group . . . . . . . . 9,672 9,147 9,076 304 (714) 176 Berkshire Hathaway Primary Group . . . . . . . . . . . . 2,263 1,749 1,697 286 242 268 Investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,474 4,746 5,186 4,454 4,725 5,145 Total insurance group . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39,019 36,821 35,935 6,079 4,973 7,158 BNSF (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20,835 19,548 15,059 5,377 4,741 3,611 Finance and financial products . . . . . . . . . . . . . . . . . . . . . . . . 4,110 4,014 4,264 848 774 689 Marmon . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,171 6,925 5,967 1,137 992 813 McLane Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37,437 33,279 32,687 403 370 369 MidAmerican . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11,747 11,291 11,305 1,644 1,659 1,539 Other businesses (2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 38,647 32,202 27,956 4,591 3,675 3,092 158,966 144,080 133,173 20,079 17,184 17,271 Reconciliation of segments to consolidated amount: Investment and derivative gains/losses . . . . . . . . . . . . . . 3,425 (830) 2,346 3,425 (830) 2,346 Interest expense, not allocated to segments . . . . . . . . . . — — — (271) (221) (208) Eliminations and other . . . . . . . . . . . . . . . . . . . . . . . . . . 72 438 666 (997) (819) (358) $162,463 $143,688 $136,185 $22,236 $15,314 $19,051
(1)数据自 2010 年 2 月 12 日收购日起算。
(2)路博润自 2011 年 9 月 16 日收购日起纳入。
(1) From acquisition date of February 12, 2010. (2) Includes Lubrizol from the acquisition date of September 16, 2011.
资本支出 有形资产折旧
2012 2011 2010 2012 2011 2010
Capital expenditures Depreciation of tangible assets 2012 2011 2010 2012 2011 2010
| 经营业务:保险集团 | $ 61 | $ 40 | $ 40 | $ 57 | $ 56 | $ 66 |
|---|---|---|---|---|---|---|
| BNSF (1) | 3,548 | 3,325 | 1,829 | 1,573 | 1,480 | 1,221 |
| 金融与金融产品 | 367 | 331 | 233 | 184 | 180 | 204 |
| Marmon | 817 | 514 | 307 | 479 | 484 | 507 |
| McLane 公司 | 225 | 188 | 166 | 149 | 129 | 129 |
| MidAmerican | 3,380 | 2,684 | 2,593 | 1,440 | 1,333 | 1,262 |
| 其他业务(2) | 1,377 | 1,109 | 812 | 1,264 | 1,021 | 890 |
| $9,775 | $8,191 | $5,980 | $5,146 | $4,683 | $4,279 |
| Operating Businesses: Insurance group | $ 61 | $ 40 | $ 40 | $ 57 | $ 56 | $ 66 |
|---|---|---|---|---|---|---|
| BNSF (1) | 3,548 | 3,325 | 1,829 | 1,573 | 1,480 | 1,221 |
| Finance and financial products | 367 | 331 | 233 | 184 | 180 | 204 |
| Marmon | 817 | 514 | 307 | 479 | 484 | 507 |
| McLane Company | 225 | 188 | 166 | 149 | 129 | 129 |
| MidAmerican | 3,380 | 2,684 | 2,593 | 1,440 | 1,333 | 1,262 |
| Other businesses (2) | 1,377 | 1,109 | 812 | 1,264 | 1,021 | 890 |
| $9,775 | $8,191 | $5,980 | $5,146 | $4,683 | $4,279 |
(1)自 2010 年 2 月 12 日收购日起算。
(2)路博润自 2011 年 9 月 16 日收购日起纳入。
(1) From acquisition date of February 12, 2010. (2) Includes Lubrizol from the acquisition date of September 16, 2011.
62
62
合并财务报表附注(续)
(22)业务分部数据(续)
商誉(年末) 可辨认资产(年末)
2012 年 2011 年 2012 年 2011 年 2010 年
Notes to Consolidated Financial Statements (Continued) (22) Business segment data (Continued) Goodwill Identifiable assets at year-end at year-end 2012 2011 2012 2011 2010
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
经营业务:
保险集团:
GEICO …$ 1,372 $ 1,372 $ 30,986 $ 27,253 $ 25,631
通用再保险 …13,532 13,532 30,477 28,442 29,196
伯克希尔·哈撒韦再保险及初级保险集团 …607 607 118,819 104,913 104,383
保险集团合计 …15,511 15,511 180,282 160,608 159,210
BNSF …14,836 14,803 56,839 55,282 53,476
金融及金融产品 …1,036 1,032 24,412 23,919 24,692
Marmon …814 727 11,230 10,597 10,047
McLane 公司 …705 155 5,090 4,107 4,018
中美能源 …5,377 5,253 46,856 42,039 40,045
其他业务 * …16,244 15,732 36,875 34,994 24,144
$54,523 $53,213 361,584 331,546 315,632
Operating Businesses: Insurance group: GEICO . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,372 $ 1,372 $ 30,986 $ 27,253 $ 25,631 General Re . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13,532 13,532 30,477 28,442 29,196 Berkshire Hathaway Reinsurance and Primary Groups . . . . . . . . . . 607 607 118,819 104,913 104,383 Total insurance group . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15,511 15,511 180,282 160,608 159,210 BNSF . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14,836 14,803 56,839 55,282 53,476 Finance and financial products . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,036 1,032 24,412 23,919 24,692 Marmon . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 814 727 11,230 10,597 10,047 McLane Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 705 155 5,090 4,107 4,018 MidAmerican . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5,377 5,253 46,856 42,039 40,045 Other businesses * . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16,244 15,732 36,875 34,994 24,144 $54,523 $53,213 361,584 331,546 315,632
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
各分部与合并金额的调节:
公司及其他 11,345 7,888 7,591
商誉 54,523 53,213 49,006
$427,452 $392,647 $372,229
Reconciliation of segments to consolidated amount: Corporate and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11,345 7,888 7,591 Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 54,523 53,213 49,006 $427,452 $392,647 $372,229
- 包括 2011 年收购的路博润(Lubrizol)。
- Includes Lubrizol, acquired in 2011.
按地理区域划分的承保保费(以被保险人或再保险分出人的所在地为准)汇总如下。金额单位为百万美元。
Insurance premiums written by geographic region (based upon the domicile of the insured or reinsured) are summarized below. Dollars are in millions.
财产/意外险 寿险/健康险
2012 年 2011 年 2010 年 2012 年 2011 年 2010 年
Property/Casualty Life/Health 2012 2011 2010 2012 2011 2010
| 财产/意外险 | 寿险/健康险 | |||||
|---|---|---|---|---|---|---|
| 2012 | 2011 | 2010 | 2012 | 2011 | 2010 | |
| 美国 | $23,186 | $22,253 | $21,539 | $3,504 | $3,100 | $3,210 |
| 西欧 | 4,387 | 4,495 | 3,377 | 1,114 | 880 | 945 |
| 其他所有 | 2,319 | 1,089 | 918 | 1,217 | 1,090 | 927 |
| $29,892 | $27,837 | $25,834 | $5,835 | $5,070 | $5,082 |
| Property/Casualty | Life/Health | |||||
|---|---|---|---|---|---|---|
| 2012 | 2011 | 2010 | 2012 | 2011 | 2010 | |
| United States | $23,186 | $22,253 | $21,539 | $3,504 | $3,100 | $3,210 |
| Western Europe | 4,387 | 4,495 | 3,377 | 1,114 | 880 | 945 |
| All other | 2,319 | 1,089 | 918 | 1,217 | 1,090 | 927 |
| $29,892 | $27,837 | $25,834 | $5,835 | $5,070 | $5,082 |
2012 年、2011 年和 2010 年,归属于西欧地区的承保保费和赚取保费主要来自英国、德国、瑞士和卢森堡。2012 年、2011 年和 2010 年,财产/意外险赚取保费中分别包含来自瑞士再保险股份有限公司及其关联公司的约 34 亿美元、29 亿美元和 24 亿美元。在美国市场的人寿/健康险承保保费和赚取保费中,2012 年和 2011 年包含约 15 亿美元,2010 年包含约 21 亿美元,这些保费均来自与瑞士再保险股份有限公司的关联公司——瑞士再保险美国人寿健康公司签订的一份单一合同。
In 2012, 2011 and 2010, premiums written and earned attributable to Western Europe were primarily in the United Kingdom, Germany, Switzerland and Luxembourg. In 2012, 2011 and 2010, property/casualty insurance premiums earned included approximately $3.4 billion, $2.9 billion and $2.4 billion, respectively, from Swiss Reinsurance Company Ltd. and its affiliates. Life/health insurance premiums written and earned in the United States included approximately $1.5 billion in 2012 and 2011 and $2.1 billion in 2010 from a single contract with Swiss Re Life & Health America Inc., an affiliate of Swiss Reinsurance Company Ltd.
2012、2011 和 2010 年的合并销售收入和服务收入分别为 833 亿美元、728 亿美元和 672 亿美元。2012 年,其中约 84% 来自美国,而 2011 年和 2010 年分别为约 86% 和 88%。其余销售收入和服务收入主要来自欧洲和加拿大。在截至 2012 年 12 月 31 日的三年中,每年合并销售收入和服务收入中均包含约 120 亿美元的沃尔玛公司销售额,这些主要与 McLane 的批发分销业务有关。
Consolidated sales and service revenues in 2012, 2011 and 2010 were $83.3 billion, $72.8 billion and $67.2 billion, respectively. Approximately 84% of such amounts in 2012 were in the United States compared with approximately 86% in 2011 and 88% in 2010. The remainder of sales and service revenues were primarily in Europe and Canada. In each of the three years ending December 31, 2012, consolidated sales and service revenues included approximately $12 billion of sales to Wal-Mart Stores, Inc., which were primarily related to McLane’s wholesale distribution business.
2012 年和 2011 年,我们铁路、公用事业和能源业务中约 96% 的收入来自美国,2010 年这一比例为 97%。各年中,剩余部分主要来自英国。截至 2012 年 12 月 31 日,我们 91% 的合并净物业、厂房及设备位于美国,其余部分主要在欧洲和加拿大。
Approximately 96% of our revenues in 2012 and 2011 from railroad, utilities and energy businesses were in the United States versus 97% in 2010. In each year, most of the remainder was attributed to the United Kingdom. At December 31, 2012, 91% of our consolidated net property, plant and equipment was located in the United States with the remainder primarily in Europe and Canada.
63
63
合并财务报表附注(续)
(22)业务分部数据(续)
财产/意外险和寿险/健康险业务的承保保费和已赚保费汇总如下(单位:百万美元)。
Notes to Consolidated Financial Statements (Continued) (22) Business segment data (Continued) Premiums written and earned by the property/casualty and life/health insurance businesses are summarized below (in millions).
财产/意外险 寿险/健康险
2012 年 2011 年 2010 年 2012 年 2011 年 2010 年
Property/Casualty Life/Health 2012 2011 2010 2012 2011 2010
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
保费收入:
直接业务 2079.6 万美元 1851.2 万美元 1712.8 万美元 55.4 万美元 6.7 万美元 0.3 万美元
分入业务 966.8 万美元 986.7 万美元 917.1 万美元 539.1 万美元 513.3 万美元 520.3 万美元
分出业务 (57.2 万美元) (54.2 万美元) (46.5 万美元) (11.0 万美元) (13.0 万美元) (12.4 万美元)
共计 2989.2 万美元 2783.7 万美元 2583.4 万美元 583.5 万美元 507.0 万美元 508.2 万美元
已赚保费:
直接业务 2020.4 万美元 1803.8 万美元 1693.2 万美元 55.4 万美元 6.7 万美元 0.3 万美元
分入业务 914.2 万美元 952.3 万美元 926.6 万美元 535.6 万美元 509.9 万美元 520.8 万美元
分出业务 (60.0 万美元) (52.2 万美元) (53.6 万美元) (11.1 万美元) (13.0 万美元) (12.4 万美元)
共计 2874.6 万美元 2703.9 万美元 2566.2 万美元 579.9 万美元 503.6 万美元 508.7 万美元
Premiums Written: Direct . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $20,796 $18,512 $17,128 $ 554 $ 67 $ 3 Assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9,668 9,867 9,171 5,391 5,133 5,203 Ceded . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (572) (542) (465) (110) (130) (124) $29,892 $27,837 $25,834 $5,835 $5,070 $5,082 Premiums Earned: Direct . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $20,204 $18,038 $16,932 $ 554 $ 67 $ 3 Assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9,142 9,523 9,266 5,356 5,099 5,208 Ceded . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (600) (522) (536) (111) (130) (124) $28,746 $27,039 $25,662 $5,799 $5,036 $5,087
(23)季度数据
下表汇总了过去两年各季度的收入和利润数据。该信息未经审计。除每股金额外,单位均为百万美元。
(23) Quarterly data A summary of revenues and earnings by quarter for each of the last two years is presented in the following table. This information is unaudited. Dollars are in millions, except per share amounts.
第一季度 第二季度 第三季度 第四季度
1st 2nd 3rd 4th Quarter Quarter Quarter Quarter
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2012
营业收入 3.8147 亿美元 3.8546 亿美元 4.1050 亿美元 4.4720 亿美元
归属于伯克希尔的净利润* 3.245 亿美元 3.108 亿美元 3.920 亿美元 4.551 亿美元
归属于伯克希尔的每股等值 A 类普通股净利润 1,966 美元 1,882 美元 2,373 美元 2,757 美元
2011
营业收入 3.3720 亿美元 3.8274 亿美元 3.3739 亿美元 3.7955 亿美元
归属于伯克希尔的净利润* 1.511 亿美元 3.417 亿美元 2.278 亿美元 3.048 亿美元
归属于伯克希尔的每股等值 A 类普通股净利润 917 美元 2,072 美元 1,380 美元 1,846 美元
2012 Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $38,147 $38,546 $41,050 $44,720 Net earnings attributable to Berkshire * . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,245 3,108 3,920 4,551 Net earnings attributable to Berkshire per equivalent Class A common share . . . . . . . . 1,966 1,882 2,373 2,757 2011 Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $33,720 $38,274 $33,739 $37,955 Net earnings attributable to Berkshire * . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,511 3,417 2,278 3,048 Net earnings attributable to Berkshire per equivalent Class A common share . . . . . . . . 917 2,072 1,380 1,846
- 包含已实现投资损益、投资非暂时性减值损失(other-than-temporary impairment losses)及衍生品损益。衍生品损益中包含大量非现金变动,这些变动源于长期合同因股价、利率和汇率等因素短期波动而产生的公允价值变动。上述各期间的税后投资及衍生品损益如下(单位:百万美元):
- Includes realized investment gains/losses, other-than-temporary impairment losses on investments and derivative gains/
losses. Derivative gains/losses include significant amounts related to non-cash changes in the fair value of long-term contracts arising from short-term changes in equity prices, interest rates and foreign currency rates, among other factors. After-tax investment and derivative gains/losses for the periods presented above are as follows (in millions):
第一季度 第二季度 第三季度 第四季度
1st 2nd 3rd 4th Quarter Quarter Quarter Quarter
| 1st Quarter | 2nd 3rd Quarter Quarter | 4th Quarter | |
|---|---|---|---|
| 投资和衍生品损益 – 2012 | $580 | $(612) $ 521 $1,738 | |
| 投资和衍生品损益 – 2011 | (82) | 713 (1,534) 382 |
| 1st Quarter | 2nd 3rd Quarter Quarter | 4th Quarter | |
|---|---|---|---|
| Investment and derivative gains/losses – 2012 | $580 | $(612) $ 521 $1,738 | |
| Investment and derivative gains/losses – 2011 | (82) | 713 (1,534) 382 |
64
64
伯克希尔·哈撒韦及其子公司
财务状况与经营业绩管理层讨论与分析
BERKSHIRE HATHAWAY INC. and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations
经营业绩
下表详细列示了过去三年伯克希尔·哈撒韦股东应占净利润。金额已扣除所得税,不含非控股权益应占利润。单位:百万美元。
Results of Operations Net earnings attributable to Berkshire Hathaway shareholders for each of the past three years are disaggregated in the table that follows. Amounts are after deducting income taxes and exclude earnings attributable to noncontrolling interests. Amounts are in millions.
2012 2011 2010
2012 2011 2010
| 保险 – 承保 | 2012 2011 2010 $ 1,046 $ 154 $ 1,301 |
|---|---|
| 保险 – 投资收益 | 3,397 3,555 3,860 |
| 铁路 | 3,372 2,972 2,235(1) |
| 公用事业和能源 | 1,323 1,204 1,131 |
| 制造业、服务业和零售业 | 3,699 3,039(2) 2,462 |
| 金融与金融产品 | 557 516 441 |
| 其他 | (797) (665) (337) |
| 投资及衍生品损益 | 2,227 (521) 1,874 |
| 归属于伯克希尔·哈撒韦股东的净利润 | $14,824 $10,254 $12,967 |
| (1) Includes earnings of BNSF from February 12. | |
| (2) Includes earnings of Lubrizol from September 16. |
| Insurance – underwriting | 2012 2011 2010 $ 1,046 $ 154 $ 1,301 |
|---|---|
| Insurance – investment income | 3,397 3,555 3,860 |
| Railroad | 3,372 2,972 2,235(1) |
| Utilities and energy | 1,323 1,204 1,131 |
| Manufacturing, service and retailing | 3,699 3,039(2) 2,462 |
| Finance and financial products | 557 516 441 |
| Other | (797) (665) (337) |
| Investment and derivative gains/losses | 2,227 (521) 1,874 |
| Net earnings attributable to Berkshire Hathaway shareholders | $14,824 $10,254 $12,967 |
| (1) Includes earnings of BNSF from February 12. | |
| (2) Includes earnings of Lubrizol from September 16. |
(1) 包含自 2 月 12 日起 BNSF 的收益。
(2) 包含自 9 月 16 日起路博润的收益。
我们通过子公司从事多种多样的业务活动。我们的运营业务以极为分权的模式进行管理。基本上不存在集中或整合的业务职能(例如销售、营销、采购、法律或人力资源),公司总部对运营业务的日常经营活动极少介入。我们的高级管理团队参与重大资本配置决策、投资活动以及各运营业务首席执行官的人选,并对此承担最终责任。团队还负责建立和监督伯克希尔的公司治理工作,包括但不限于向员工和同事传达恰当的“高层基调”信息,监督治理工作(包括各运营业务的治理工作),并根据需要参与解决治理相关问题。业务分部数据(见合并财务报表附注 22)应结合本讨论阅读。
(1) Includes earnings of BNSF from February 12. (2) Includes earnings of Lubrizol from September 16. Through our subsidiaries, we engage in a number of diverse business activities. Our operating businesses are managed on an unusually decentralized basis. There are essentially no centralized or integrated business functions (such as sales, marketing, purchasing, legal or human resources) and there is minimal involvement by our corporate headquarters in the day-to-day business activities of the operating businesses. Our senior corporate management team participates in and is ultimately responsible for significant capital allocation decisions, investment activities and the selection of the Chief Executive to head each of the operating businesses. It also is responsible for establishing and monitoring Berkshire’s corporate governance efforts, including, but not limited to, communicating the appropriate “tone at the top” messages to its employees and associates, monitoring governance efforts, including those at the operating businesses, and participating in the resolution of governance- related issues as needed. The business segment data (Note 22 to the Consolidated Financial Statements) should be read in conjunction with this discussion.
2012 年保险承保业绩中包含飓风桑迪(Hurricane Sandy)造成的约 7.25 亿美元税后损失。2011 年和 2010 年,承保业绩中分别包含当年巨灾事件造成的约 17 亿美元和 6 亿美元税后损失。我们的铁路、公用事业和能源业务在 2012 年继续保持可观的盈利。制造业、服务业和零售业的盈利较 2011 年显著增长,主要原因是 2011 年 9 月 16 日完成的对路博润公司(The Lubrizol Corporation, “Lubrizol”)的收购。剔除路博润的影响后,制造业、服务业和零售业的业绩喜忧参半:地毯业务大幅改善,美国其他建材业务温和增长,而制造业和服务业在多个海外市场的盈利出现下滑。
Insurance underwriting results in 2012 included after-tax losses of approximately $725 million from Hurricane Sandy. In 2011 and 2010, underwriting results included after-tax losses of approximately $1.7 billion and $600 million, respectively, from catastrophe events occurring in those years. Our railroad and utilities and energy businesses continued to generate significant earnings in 2012. Earnings from our manufacturing, service and retailing businesses in 2012 increased significantly over 2011 due primarily to the acquisition of The Lubrizol Corporation (“Lubrizol”), which was completed on September 16, 2011. Excluding the impact of Lubrizol, earnings from our manufacturing, service and retailing businesses were mixed, reflecting significant improvements in our carpet business, modest improvements in our other building products businesses in the U.S., and earnings declines in several foreign markets of our manufacturing and service operations.
2012 年,税后投资及衍生品收益约为 22 亿美元,其中包括股票指数看跌期权合同估计负债的减少、信用违约合同的结算与到期,以及投资处置带来的净收益。2011 年,税后投资及衍生品亏损为 5.21 亿美元,反映的是因股票指数看跌期权合同负债增加导致的 12 亿美元税后亏损,以及某些股权和固定期限证券的 5.9 亿美元非暂时性减值(OTTI)损失,这部分亏损被我们高盛和通用电气优先股投资赎回带来的 12 亿美元税后收益部分抵消。2010 年,税后投资及衍生品收益为 18.74 亿美元,其中包括与收购 BNSF 相关的一笔 9.79 亿美元一次性持仓收益、投资处置净收益以及衍生品合约净收益,这部分收益被某些固定期限和股权证券所记录的 OTTI 损失部分抵消。我们认为,若意在理解我们报告的经营成果或评估我们经济业绩,投资收益/亏损通常毫无意义。投资及衍生品损益的发生时点及其规模,已经并很可能继续导致我们定期盈利出现大幅波动。
In 2012, after-tax investment and derivative gains were approximately $2.2 billion, which included reductions in estimated liabilities under equity index put option contracts, settlements and expirations of credit default contracts and net gains from investment disposals. In 2011, after-tax investment and derivative losses were $521 million, reflecting after-tax losses of $1.2 billion related to increases in liabilities under our equity index put option contracts and other-than-temporary impairment (“OTTI”) losses of $590 million related to certain equity and fixed maturity securities, partially offset by after-tax investment gains of $1.2 billion from the redemptions of our Goldman Sachs and General Electric Preferred Stock investments. In 2010, after-tax investment and derivative gains were $1,874 million, and included a one-time holding gain of $979 million related to our acquisition of BNSF, net gains from the dispositions of investments and net gains from derivative contracts, partially offset by OTTI losses recorded with respect to certain fixed maturity and equity securities. We believe that investment gains/losses are often meaningless in terms of understanding our reported results or evaluating our economic performance. The timing and magnitude of investment and derivative gains and losses has caused and will likely continue to cause significant volatility in our periodic earnings.
65
65
管理层讨论(续)
保险——承保
我们同时从事财产/意外险、寿险和健康险的直接保险与再保险业务。在直接保险业务中,我们承担个人或组织所直接面临损失风险中的特定部分。在再保险业务中,我们承担其他保险公司或再保险公司在自身承保活动中所承担的同类或不同类风险中的特定部分。我们的保险和再保险业务分为:(1)GEICO,(2)通用再保险,(3)伯克希尔·哈撒韦再保险集团(“BHRG”),以及(4)伯克希尔·哈撒韦直接保险集团。
Management’s Discussion (Continued) Insurance—Underwriting We engage in both primary insurance and reinsurance of property/casualty, life and health risks. In primary insurance activities, we assume defined portions of the risks of loss from persons or organizations that are directly subject to the risks. In reinsurance activities, we assume defined portions of similar or dissimilar risks that other insurers or reinsurers have subjected themselves to in their own insuring activities. Our insurance and reinsurance businesses are: (1) GEICO, (2) General Re, (3) Berkshire Hathaway Reinsurance Group (“BHRG”) and (4) Berkshire Hathaway Primary Group.
我们的管理层将保险业务视为拥有两个截然不同的运营板块——承保与投资。承保决策由各业务单元经理负责;投资决策,除少数例外,由伯克希尔董事长兼首席执行官沃伦·E·巴菲特负责。因此,我们在评估承保业务表现时,不分配任何投资收益。
Our management views insurance businesses as possessing two distinct operations – underwriting and investing. Underwriting decisions are the responsibility of the unit managers; investing decisions, with limited exceptions, are the responsibility of Berkshire’s Chairman and CEO, Warren E. Buffett. Accordingly, we evaluate performance of underwriting operations without any allocation of investment income.
巨灾损失的发生时间和金额,可能导致我们各期承保业绩出现大幅波动。2012 年,我们因飓风桑迪录得合计约 11 亿美元的税前损失。2011 年,我们录得约 26 亿美元税前损失,主要源于第一季度日本和新西兰的地震,以及环太平洋地区和美国境内与天气相关的事件。
The timing and amount of catastrophe losses can produce significant volatility in our periodic underwriting results. In 2012, we recorded aggregate pre-tax losses of approximately $1.1 billion attributable to Hurricane Sandy. In 2011, we recorded pre-tax losses of approximately $2.6 billion, arising primarily from the earthquakes in Japan and New Zealand in the first quarter, as well as weather related events in the Pacific Rim and the U.S.
我们的定期承保业绩时常受到未决赔款及理赔费用估计数变化的影响,其中包括为以往年度事故所设立的金额。2011 年,我们调减了与某些追溯再保险合同相关的估计负债,使税前承保利润增加约 8.75 亿美元。这些调减主要源于某家分出公司的实际赔付经验低于预期。实际理赔结算和修订后的损失估计数将随着时间的推移逐步显现,很可能与我们截至年底记录的负债估计数(约 640 亿美元)存在差异。因此,截至 2012 年 12 月 31 日记录的未决赔款估计数,在未来期间可能会向上或向下调整,并相应减少或增加税前利润。
Our periodic underwriting results are regularly affected by changes in estimates for unpaid losses and loss adjustment expenses, including amounts established for occurrences in prior years. In 2011, we reduced estimated liabilities related to certain retroactive reinsurance contracts which resulted in an increase in pre-tax underwriting earnings of approximately $875 million. These reductions were primarily due to lower than expected loss experience of one ceding company. Actual claim settlements and revised loss estimates will develop over time, which will likely differ from the liability estimates recorded as of year-end (approximately $64 billion). Accordingly, the unpaid loss estimates recorded as of December 31, 2012 may develop upward or downward in future periods with a corresponding decrease or increase, respectively, to pre-tax earnings.
我们的定期承保业绩中还可能包含重大的外币交易损益,这源于我们美国子公司持有的某些非美元计价再保险负债因汇率波动而产生的估值变化。近年来,汇率波动剧烈,由此对我们承保利润产生的影响相当显著。
Our periodic underwriting results may also include significant foreign currency transaction gains and losses arising from the changes in the valuation of certain non-U.S. Dollar denominated reinsurance liabilities of our U.S. based subsidiaries as a result of foreign currency exchange rate fluctuations. In recent years, currency exchange rates have been volatile and the resulting impact on our underwriting earnings has been significant.
我们所有保险业务遵循的一项关键营销策略是维持极其雄厚的资本实力。截至 2012 年 12 月 31 日,我们保险业务的法定盈余约为 1060 亿美元。这种超群的资本实力创造了机会,使我们尤其在再保险业务方面,能够协商并签订专门为满足保险和再保险买方独特需求而设计的保险和再保险合同。
A key marketing strategy followed by all of our insurance businesses is the maintenance of extraordinary capital strength. Statutory surplus of our insurance businesses was approximately $106 billion at December 31, 2012. This superior capital strength creates opportunities, especially with respect to reinsurance activities, to negotiate and enter into insurance and reinsurance contracts specially designed to meet the unique needs of insurance and reinsurance buyers.
我们保险业务的承保业绩汇总如下。金额单位为百万美元。
2012 年 2011 年 2010 年
Underwriting results from our insurance businesses are summarized below. Amounts are in millions. 2012 2011 2010
| 承保利润(亏损)归属于: | $ 680 $ 576 $1,117 |
|---|---|
| 通用再保险公司 | 355 144 452 |
| 伯克希尔·哈撒韦再保险集团 | 304 (714) 176 |
| 伯克希尔·哈撒韦核心保险集团 | 286 242 268 |
| 税前承保利润 | 1,625 248 2,013 |
| 所得税及非控制性权益 | 579 94 712 |
| 净承保利润 | $1,046 $ 154 $1,301 |
| Underwriting gain (loss) attributable to: GEICO | $ 680 $ 576 $1,117 |
|---|---|
| General Re | 355 144 452 |
| Berkshire Hathaway Reinsurance Group | 304 (714) 176 |
| Berkshire Hathaway Primary Group | 286 242 268 |
| Pre-tax underwriting gain | 1,625 248 2,013 |
| Income taxes and noncontrolling interests | 579 94 712 |
| Net underwriting gain | $1,046 $ 154 $1,301 |
66
66
管理层讨论(续)
保险——承保(续)
GEICO
通过 GEICO,我们主要承保私家车车险,为全美 50 个州和哥伦比亚特区的被保险人提供保障。GEICO 的保单主要通过直销方式营销,客户通过互联网或电话直接向公司申请投保。这是我们作为低成本车险商战略中的一个关键要素。此外,我们努力为客户提供卓越服务,旨在建立长期的客户关系。GEICO 的承保业绩汇总如下。金额单位为百万美元。
| | 2012 年 金额 | 2012 年 占比 | 2011 年 金额 | 2011 年 占比 | 2010 年 金额 | 2010 年 占比 |
Management’s Discussion (Continued) Insurance—Underwriting (Continued) GEICO Through GEICO, we primarily write private passenger automobile insurance, offering coverages to insureds in all 50 states and the District of Columbia. GEICO’s policies are marketed mainly by direct response methods in which customers apply for coverage directly to the company via the Internet or over the telephone. This is a significant element in our strategy to be a low- cost auto insurer. In addition, we strive to provide excellent service to customers, with the goal of establishing long-term customer relationships. GEICO’s underwriting results are summarized below. Dollars are in millions. 2012 2011 2010 Amount % Amount % Amount %
| 承保保费 | $17,129 | $15,664 | $14,494 | |||
|---|---|---|---|---|---|---|
| 已赚保费 | $16,740 | 100.0 | $15,363 | 100.0 | $14,283 | 100.0 |
| 损失及损失调整费用 | 12,700 | 75.9 | 12,013 | 78.2 | 10,631 | 74.4 |
| 承保费用 | 3,360 | 20.0 | 2,774 | 18.1 | 2,535 | 17.8 |
| 损失和费用总额 | 16,060 | 95.9 | 14,787 | 96.3 | 13,166 | 92.2 |
| 税前承保利润 | $ 680 | $ 576 | $ 1,117 |
| Premiums written | $17,129 | $15,664 | $14,494 | |||
|---|---|---|---|---|---|---|
| Premiums earned | $16,740 | 100.0 | $15,363 | 100.0 | $14,283 | 100.0 |
| Losses and loss adjustment expenses | 12,700 | 75.9 | 12,013 | 78.2 | 10,631 | 74.4 |
| Underwriting expenses | 3,360 | 20.0 | 2,774 | 18.1 | 2,535 | 17.8 |
| Total losses and expenses | 16,060 | 95.9 | 14,787 | 96.3 | 13,166 | 92.2 |
| Pre-tax underwriting gain | $ 680 | $ 576 | $ 1,117 |
2012 年已赚保费约为 167 亿美元,较 2011 年增长 13.77 亿美元(9.0%)。自愿车险已赚保费增长 9.0%,归因于有效保单数量增长 6.5%,以及过去十二个月内单均保费有所上升。2012 年自愿车险新业务销售额较 2011 年略有增长。截至 2012 年 12 月 31 日,自愿车险的有效保单数比 2011 年 12 月 31 日增加约 70.4 万份。
Premiums earned in 2012 were approximately $16.7 billion, an increase of $1,377 million (9.0%) over 2011. The growth in premiums earned for voluntary auto was 9.0% as a result of a 6.5% increase in policies-in-force and an increase in average premium per policy over the past twelve months. Voluntary auto new business sales in 2012 increased slightly compared with 2011. Voluntary auto policies-in-force at December 31, 2012 were approximately 704,000 greater than at December 31, 2011.
2012 年发生的亏损和亏损调整费用为 127 亿美元,比 2011 年增加了 6.87 亿美元(5.7%)。2012 年的亏损率(发生的亏损和亏损调整费用占已赚保费的比例)为 75.9%,2011 年为 78.2%。我们在 2012 年第四季度因飓风桑迪造成的亏损(扣除估计残值后)为 4.9 亿美元。全年来看,2012 年的巨灾损失为 6.38 亿美元(3.8 个亏损率百分点),而 2011 年为 2.52 亿美元(1.6 个亏损率百分点)。与 2011 年相比,2012 年的亏损率有所下降。财产损失和碰撞险种的索赔频率下降约 1%,综合险种的索赔频率(不包括飓风桑迪)下降约 10%,而人身伤害险种的索赔频率相对稳定。2012 年下半年,各项频率均低于上半年。与 2011 年相比,物质损坏的损失严重程度上升了 2% 到 4%,人身伤害的损失严重程度上升了 1% 到 3%。
Losses and loss adjustment expenses incurred in 2012 were $12.7 billion, an increase of $687 million (5.7%) over 2011. Our loss ratio (the ratio of losses and loss adjustment expenses incurred to premiums earned) was 75.9% in 2012 and 78.2% in 2011. We incurred losses (net of estimated salvage) of $490 million from Hurricane Sandy in the fourth quarter of 2012. For the year, catastrophe losses were $638 million (3.8 loss ratio points) in 2012 compared to $252 million (1.6 loss ratio points) in 2011. Our loss ratio declined in 2012 as compared to 2011. Claims frequencies for property damage and collision coverages were down about one percent, comprehensive coverage frequencies were down about ten percent, excluding Hurricane Sandy, and frequencies for bodily injury coverages were relatively unchanged. In 2012, frequencies were lower in the second half of the year than they were in the first half. Physical damage severities increased in the two to four percent range and bodily injury severities increased in the one to three percent range from 2011.
2012 年的承保费用比 2011 年增加了 5.86 亿美元(21.1%)。这一增长主要是由于美国通用会计准则中关于递延保单获取成本(DPAC)的会计处理办法发生了变化。DPAC 指的是符合资本化条件的承保成本,这些成本会在保单期限内,随着保费确认为收入而逐步摊销。自 2012 年 1 月 1 日起采用新的会计准则后,GEICO 停止了对其大部分广告费用进行递延处理。这项新会计准则采用前瞻性方式执行,因此,截至 2011 年 12 月 31 日已记录在案的 DPAC,在 2012 年要于剩余的相关保单周期内摊销为费用。与 2011 年 12 月 31 日之后签发和续保的保单相关的保单获取成本,其递延金额比过去要低。关于 DPAC 的新会计准则,并不影响按现金基础计算的周期性承保费用,也不影响我们对 GEICO 承保业绩的评估。不过,新会计准则加快了某些承保成本在盈利中确认的时间点。我们估算,如果在旧会计准则下计算 DPAC,那么 GEICO 在 2012 年的承保费用会减少约 4.1 亿美元,如此一来,GEICO 2012 年的费用率(承保费用与已赚保费之比)就会低于 2011 年。
Underwriting expenses incurred in 2012 increased $586 million (21.1%) compared with 2011. The increase was primarily the result of a change in U.S. GAAP concerning deferred policy acquisition costs (“DPAC”). DPAC represents the underwriting costs that are eligible to be capitalized and expensed as premiums are earned over the policy period. Upon adoption of the new accounting standard as of January 1, 2012, GEICO ceased deferring a large portion of its advertising costs. The new accounting standard was adopted on a prospective basis and as a result, DPAC recorded as of December 31, 2011 was amortized to expense over the remainder of the related policy periods in 2012. Policy acquisition costs related to policies written and renewed after December 31, 2011 are being deferred at lower levels than in the past. The new accounting standard for DPAC does not impact the cash basis periodic underwriting costs or our assessment of GEICO’s underwriting performance. However, the new accounting standard accelerates the timing of when certain underwriting costs are recognized in earnings. We estimate that GEICO’s underwriting expenses in 2012 would have been about $410 million less had we computed DPAC under the prior accounting standard and that, as a result, GEICO’s expense ratio (the ratio of underwriting expenses to premiums earned) in 2012 would have been less than in 2011.
2011 年已赚保费较 2010 年增加 10.8 亿美元(增长 7.6%)。有效自愿车险保单数量较 2010 年增长约 7.0%。2011 年有效保单的增长,反映出自愿车险新业务销量增长了 9.4%。截至 2011 年 12 月 31 日,有效自愿车险保单数量较 2010 年 12 月 31 日增加约 70.9 万份。
Premiums earned in 2011 increased $1,080 million (7.6%) over 2010. Voluntary auto policies-in-force increased approximately 7.0% as compared to 2010. The increase in policies-in-force in 2011 reflected an increase of 9.4% in voluntary auto new business sales. Voluntary auto policies-in-force at December 31, 2011 were approximately 709,000 greater than at December 31, 2010.
2011 年发生的损失及损失调整费用较 2010 年增加 13.82 亿美元(13.0%),增速超过已赚保费增速。因此,损失率从 2010 年的 74.4% 升至 2011 年的 78.2%。2011 年损失率上升的主要原因是人身伤害和财产损失严重程度的平均估值估算增加,以及
Losses and loss adjustment expenses incurred in 2011 increased $1,382 million (13.0%) as compared to 2010, increasing at a greater rate than premiums earned. As a result, the loss ratio increased from 74.4% in 2010 to 78.2% in 2011. The increase in the loss ratio in 2011 was primarily due to higher average injury and physical damage severities estimates and increased
67
67
管理层讨论(续)
保险——承保(续)
GEICO(续)
已发生的巨灾损失增加。2011 年,人身伤害严重程度估值普遍较 2010 年增长 3% 至 6%,而财产损失严重程度增长 3% 至 5%。2011 年巨灾损失为 2.52 亿美元,而 2010 年为 1.09 亿美元。2011 年承保费用较 2010 年增加 2.39 亿美元(9.4%)。这一增长反映了与拓展新业务及服务现有业务相关的广告费用和工资成本的增长。
Management’s Discussion (Continued) Insurance—Underwriting (Continued) GEICO (Continued) catastrophe losses incurred. In 2011, bodily injury severities estimates generally increased in the three to six percent range over 2010, while physical damage severities increased in the three to five percent range. In 2011, catastrophe losses were $252 million compared with $109 million in 2010. In 2011, underwriting expenses increased $239 million (9.4%) over 2010. The increase reflected additional advertising and increased payroll costs related to generating new business and servicing existing business.
通用再保险
通过通用再保险,我们经营再保险业务,为全球客户提供财产与意外险以及寿险与健康险保障。我们在北美通过通用再保险公司直接承保财产与意外险再保险,在国际上则通过总部位于德国的通用再保险股份公司及其他全资附属公司进行。财产与意外险再保险还通过伦敦的 Faraday 经纪商承保。寿险与健康险再保险在北美通过通用再寿险公司承保,在国际上则通过通用再保险股份公司进行。通用再保险力求在近乎所有产品线中实现承保利润。我们的管理层不以市场份额作为评估承保业绩的依据,并指示承保人员拒绝定价不充分的风险。通用再保险的承保业绩汇总于下表。金额单位为百万美元。
| 签单保费 | 已赚保费 | 税前承保利润 | ||||||
| 2012 | 2011 | 2010 | 2012 | 2011 | 2010 | 2012 | 2011 | 2010 |
General Re Through General Re, we conduct a reinsurance business offering property and casualty and life and health coverages to clients worldwide. We write property and casualty reinsurance in North America on a direct basis through General Reinsurance Corporation and internationally through Germany-based General Reinsurance AG and other wholly-owned affiliates. Property and casualty reinsurance is also written through brokers with respect to Faraday in London. Life and health reinsurance is written in North America through General Re Life Corporation and internationally through General Reinsurance AG. General Re strives to generate underwriting profits in essentially all of its product lines. Our management does not evaluate underwriting performance based upon market share and our underwriters are instructed to reject inadequately priced risks. General Re’s underwriting results are summarized in the following table. Amounts are in millions. Premiums written Premiums earned Pre-tax underwriting gain 2012 2011 2010 2012 2011 2010 2012 2011 2010
| 承保保费 | 已赚保费 | 税前承保利润 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2012 | 2011 | 2010 | 2012 | 2011 | 2010 | 2012 | 2011 | 2010 | |
| 财产/意外险 | $2,982 | $2,910 | $2,923 | $2,904 | $2,941 | $2,979 | $399 | $ 7 | $289 |
| 寿险/健康险 | 3,002 | 2,909 | 2,709 | 2,966 | 2,875 | 2,714 | (44) | 137 | 163 |
| $5,984 | $5,819 | $5,632 | $5,870 | $5,816 | $5,693 | $355 | $144 | $452 |
| Premiums written | Premiums earned | Pre-tax underwriting gain | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2012 | 2011 | 2010 | 2012 | 2011 | 2010 | 2012 | 2011 | 2010 | |
| Property/casualty | $2,982 | $2,910 | $2,923 | $2,904 | $2,941 | $2,979 | $399 | $ 7 | $289 |
| Life/health | 3,002 | 2,909 | 2,709 | 2,966 | 2,875 | 2,714 | (44) | 137 | 163 |
| $5,984 | $5,819 | $5,632 | $5,870 | $5,816 | $5,693 | $355 | $144 | $452 |
财产/意外险
2012 年财产/意外险保费收入较 2011 年增加 7200 万美元(2.5%),而赚取保费减少 3700 万美元(1.3%)。剔除汇率变动影响后,保费收入较 2011 年增加 1.58 亿美元(5.4%),反映出我们在全球大部分主要市场的业务量增长。在汇率影响之前,2012 年赚取保费较 2011 年增加 6100 万美元(2.1%),主要源于欧洲财产合约业务增长。大多数财产/意外险险种的价格竞争仍在持续,近年来的业务量低于我们的承保能力。我们的核保人员继续秉持纪律,不接受定价不足的业务报价。若市场环境改善,我们仍准备增加保费规模。
Property/casualty Property/casualty premiums written in 2012 increased $72 million (2.5%), while premiums earned declined $37 million (1.3%) from 2011. Excluding the effects of foreign currency exchange rate changes, premiums written increased $158 million (5.4%) compared to 2011, which reflected increased volume in most of our major markets around the globe. Before the effects of currency exchange, premiums earned in 2012 increased $61 million (2.1%) over 2011, which was primarily attributable to an increase in European property treaty business. Price competition in most property and casualty lines persists and the volume of business written in recent years has been less than our capacity. Our underwriters continue to exercise discipline by not accepting offers to write business where prices are deemed inadequate. We remain prepared to increase premium volumes should market conditions improve.
财险/意外险业务在 2012 年实现了 3.99 亿美元的承保利润,其中财险业务贡献了 3.52 亿美元,意外险/工伤保险业务贡献了 4700 万美元。财险业绩中包含了 2.66 亿美元的巨灾损失,主要来自飓风桑迪、意大利北部地震和中西部多场龙卷风。巨灾损失和大额个别损失的发生时间与规模,已经并将继续导致各期承保业绩出现大幅波动。意外险/工伤保险业务的承保利润中,包含了往年业务的有利尾流,部分被长期累积的工伤保险负债贴现按年增加 1.05 亿美元,以及多年前签订的追溯再保险合同产生的递延费用摊销所抵消。
Property/casualty operations produced net underwriting gains of $399 million in 2012 which consisted of $352 million of gains from our property business and $47 million of gains from casualty/workers’ compensation business. Our property results included $266 million of catastrophe losses primarily attributable to Hurricane Sandy, the earthquake in Northern Italy and various tornadoes in the Midwest. The timing and magnitude of catastrophe and large individual losses has produced and is expected to continue to produce significant volatility in periodic underwriting results. The underwriting gains from casualty/ workers’ compensation business included favorable run-off of prior years’ business, offset in part by $105 million of recurring accretion of discounted workers’ compensation liabilities and deferred charge amortization on retroactive reinsurance contracts written many years ago.
2011 年承保保费与 2010 年相比基本持平,而实现保费则比 2010 年减少了 3800 万美元(1.3%)。剔除汇率变动影响后,2011 年承保保费和实现保费分别比 2010 年减少了 9400 万美元(3.2%)和 1.32 亿美元(4.4%)。保费下降的主要原因是北美财产合约业务量减少,但欧洲财产险业务线和经纪市场机动车责任险业务的保费增长在很大程度上抵消了这一降幅。
Premiums written in 2011 were relatively unchanged from 2010, while premiums earned in 2011 declined $38 million (1.3%) from 2010. Excluding the effects of foreign currency exchange rate changes, premiums written and earned in 2011 declined $94 million (3.2%) and $132 million (4.4%), respectively, compared with 2010. The declines reflected lower premium volume in North American property treaty business, substantially offset by higher premiums in European property lines and broker market motor liability business.
2011 年承保利润为 700 万美元,包括意外/工伤保险业务贡献的 1.27 亿美元承保净利润,该利润被财产险业务 1.2 亿美元的承保净亏损基本抵消。我们的财产险业绩中包含 8.61 亿美元的巨灾损失。巨灾损失主要来自新西兰和日本的地震,以及美国、欧洲和澳大利亚与天气相关的损失事件。意外/工伤保险业务 1.27 亿美元的承保利润,反映了因分保公司索赔报告低于预期而整体减少的历年损失准备金估计值,该利润被 1.11 亿美元的贴现工伤保险负债增值及递延费用摊销部分抵消。
Underwriting gains were $7 million in 2011 and consisted of a net underwriting gain of $127 million from casualty/workers’ compensation business substantially offset by a net underwriting loss of $120 million from property business. Our property results included $861 million of catastrophe losses. The catastrophe losses were primarily attributable to the earthquakes in New Zealand and Japan, as well as to weather related loss events in the United States, Europe and Australia. The underwriting gain of $127 million from casualty/workers’ compensation business reflected overall reductions in prior years’ loss reserve estimates, due generally to lower than expected claim reports from cedants, which was partially offset by $111 million of accretion of discounted workers’ compensation liabilities and deferred charge amortization.
68
68
管理层讨论(续)
保险——承保(续)
财产/意外险(续)
2010 年承保利润为 2.89 亿美元,其中财产险业务贡献 2.36 亿美元,意外险/工伤保险业务贡献 5300 万美元。财产险业绩中包含了 3.39 亿美元的巨灾损失,主要来自智利和新西兰地震,以及欧洲、澳大利亚和新英格兰地区的天气相关损失,但被前些年损失估算的调减所抵消。意外险/工伤保险业务 5300 万美元的承保利润,反映了整体上对前些年损失准备金的调减,但被 1.25 亿美元的工伤保险折现负债增值及递延费用摊销部分抵消。
Management’s Discussion (Continued) Insurance—Underwriting (Continued) Property/casualty (Continued) Underwriting gains were $289 million in 2010 and consisted of gains of $236 million from property business and $53 million from casualty/workers’ compensation business. The property results included $339 million of catastrophe losses incurred primarily from the Chilean and New Zealand earthquakes and weather related losses in Europe, Australia and New England, offset by reductions in liability estimates for prior years’ losses. The underwriting gains of $53 million from casualty/workers’ compensation business reflected overall reductions in estimated prior years’ loss reserves, offset in part by $125 million of accretion of discounted workers’ compensation liabilities and amortization of deferred charges.
人寿/健康
2012 年,承保保费较 2011 年增加 9300 万美元(增长 3.2%),已赚保费增加 9100 万美元(增长 3.2%)。剔除外币汇率变动的影响后,承保保费和已赚保费较 2011 年分别增加 2.39 亿美元(增长 8.2%)和 2.36 亿美元(增长 8.2%)。承保保费和已赚保费的增长主要归因于美国境外人寿业务承保量的增加。人寿/健康业务在 2012 年产生了 4400 万美元的承保亏损。承保结果受到负面影响,原因是我们针对美国长期护理业务(该业务已收尾近十年)计提了一笔保费不足准备金。此外,2012 年承保结果还因澳大利亚个人及团体伤残业务的索赔频率和持续时间高于预期而受到负面影响。
Life/health In 2012, written premiums increased $93 million (3.2%) and earned premiums increased $91 million (3.2%) from 2011. Excluding the effects of foreign currency exchange rate changes, premiums written and earned increased $239 million (8.2%) and $236 million (8.2%), respectively, compared to 2011. The increases in premiums written and earned can be primarily attributed to increased writings in non-U.S. life business. Life/health operations produced a net underwriting loss of $44 million in 2012. The underwriting results were negatively impacted by a premium deficiency reserve we established on our U.S. long-term care book of business which has been in run-off for almost a decade. In addition, underwriting results were negatively impacted in 2012 by greater than expected claims frequency and duration in the individual and group disability business in Australia.
2011 年赚取保费为 28.75 亿美元,比 2010 年增长 5.9%。剔除外币汇率变动影响后,赚取保费较 2010 年增长 2.2%。保费增长主要源于国际寿险业务量的提升,该部分约占寿险/健康险总赚取保费的 60%。寿险/健康险业务在 2011 年实现承保利润 1.37 亿美元,2010 年为 1.63 亿美元。2011 年承保业绩中包含日本地震造成的 1500 万美元损失。2011 年及 2010 年的承保业绩均受到寿险业务死亡率普遍低于预期的影响。
Premiums earned in 2011 were $2,875 million, an increase of 5.9% over 2010. Adjusting for the effects of foreign currency exchange rate changes, premiums earned increased 2.2% over 2010. The increase in premiums earned was primarily due to higher volumes of international life business, which represented about 60% of aggregate life/health premiums earned. The life/ health operations produced net underwriting gains of $137 million in 2011 and $163 million in 2010. Underwriting results for 2011 included losses of $15 million attributable to the earthquake in Japan. Underwriting results in 2011 and 2010 were impacted by generally lower than expected mortality in the life business.
伯克希尔·哈撒韦再保险集团
通过 BHRG,我们为全球的保险公司和再保险公司提供财产与意外险的超额损失再保险和比例分保合约。BHRG 的业务包括巨灾超额损失再保险,以及针对大型或特殊财产风险(称为单一风险)的超额直接保险和临时再保险。BHRG 还承保追溯性再保险,为过去发生的损失事件提供损失赔偿及损失理算费用补偿。其他多险种财产/意外险指按比例分保和超额方式承保的各类险种,包括与瑞士再保险股份有限公司(“瑞士再保险”)签订的一项 20% 比例分保合约,覆盖瑞士再保险在 2008 年 1 月 1 日至 2012 年 12 月 31 日期间起保的几乎所有财产/意外险风险。该瑞士再保险比例分保合约在 2013 年未续约。BHRG 的承保活动还包括人寿再保险和年金业务。BHRG 的承保业绩汇总于下表。金额单位:百万美元。
| 已赚保费 | 税前承保利润/亏损 | ||||
| 2012 | 2011 | 2010 | 2012 | 2011 | 2010 |
Berkshire Hathaway Reinsurance Group Through BHRG, we underwrite excess-of-loss reinsurance and quota-share coverages on property and casualty risks for insurers and reinsurers worldwide. BHRG’s business includes catastrophe excess-of-loss reinsurance and excess primary insurance and facultative reinsurance for large or otherwise unusual property risks referred to as individual risk. BHRG also writes retroactive reinsurance, which provides indemnification of losses and loss adjustment expenses with respect to past loss events. Other multi-line property/casualty refers to various coverages written on both a quota-share and excess basis and includes a 20% quota-share contract with Swiss Reinsurance Company Ltd. (“Swiss Re”) covering substantially all of Swiss Re’s property/casualty risks incepting between January 1, 2008 and December 31, 2012. The Swiss Re quota-share contract was not renewed in 2013. BHRG’s underwriting activities also include life reinsurance and annuity businesses. BHRG’s underwriting results are summarized in the table below. Amounts are in millions. Premiums earned Pre-tax underwriting gain/loss 2012 2011 2010 2012 2011 2010
| 已赚保费 | 税前承保利润/亏损 | |||||
|---|---|---|---|---|---|---|
| 2012 | 2011 | 2010 | 2012 | 2011 | 2010 | |
| 巨灾与个别风险 | $ 816 | $ 751 | $ 623 | $ 400 | $(321) | $ 260 |
| 追溯性再保险 | 717 | 2,011 | 2,621 | (201) | 645 | (90) |
| 其他多线财产/意外险 | 5,306 | 4,224 | 3,459 | 295 | (338) | 203 |
| 寿险及年金 | 2,833 | 2,161 | 2,373 | (190) | (700) | (197) |
| $9,672 | $9,147 | $9,076 | $ 304 | $(714) | $ 176 |
| Premiums earned | Pre-tax underwriting gain/loss | |||||
|---|---|---|---|---|---|---|
| 2012 | 2011 | 2010 | 2012 | 2011 | 2010 | |
| Catastrophe and individual risk | $ 816 | $ 751 | $ 623 | $ 400 | $(321) | $ 260 |
| Retroactive reinsurance | 717 | 2,011 | 2,621 | (201) | 645 | (90) |
| Other multi-line property/casualty | 5,306 | 4,224 | 3,459 | 295 | (338) | 203 |
| Life and annuity | 2,833 | 2,161 | 2,373 | (190) | (700) | (197) |
| $9,672 | $9,147 | $9,076 | $ 304 | $(714) | $ 176 |
巨灾和单一风险保单可能提供极为巨大的赔偿限额,承保飓风、地震或其他自然灾害等巨灾风险,以及其他财产和赔偿责任风险。损失发生的时间和规模,导致该业务的阶段性承保结果出现极大的波动。
Catastrophe and individual risk contracts may provide exceptionally large limits of indemnification and cover catastrophe risks (such as hurricanes, earthquakes or other natural disasters) or other property and liability risks. The timing and magnitude of losses produces extraordinary volatility in periodic underwriting results of this business.
2012 年巨灾和单一风险保费承保额约为 7.85 亿美元,2011 年约为 7.2 亿美元,2010 年约为 5.84 亿美元。受市场状况变化及管理层对保费充足率的评估影响,特定期间的承保业务量会出现大幅波动。近年来,由于保费费率吸引力不足,难以支撑大幅增加规模,我们控制了承保业务量。然而,我们仍有
Catastrophe and individual risk premiums written approximated $785 million in 2012, $720 million in 2011 and $584 million in 2010. The level of business written in a given period will vary significantly due to changes in market conditions and management’s assessment of the adequacy of premium rates. We have constrained the volume of business written in recent years as premium rates have not been attractive enough to warrant significantly increasing volume. However, we have the
69
69
管理层讨论(续)
保险——承保(续)
伯克希尔·哈撒韦再保险集团(续)
能力和意愿,在能够获得适当定价时大幅承保更多业务。2012 年巨灾和单一风险合同的已赚保费比 2011 年增加 6500 万美元(9%),与 2010 年相比则增长了 21%。
Management’s Discussion (Continued) Insurance—Underwriting (Continued) Berkshire Hathaway Reinsurance Group (Continued) capacity and desire to write substantially more business when appropriate pricing can be obtained. Premiums earned in 2012 from catastrophe and individual risk contracts exceeded 2011 by $65 million (9%), which increased 21% compared with 2010.
2012 年,巨灾及单项风险承保结果反映出与桑迪飓风相关的估计损失为 9600 万美元。2011 年,我们因日本和新西兰地震产生了约 8 亿美元的估计损失;2010 年,我们因多起损失事件产生了 3.22 亿美元的估计损失。2012 年和 2011 年,归因于以往年度事件的估计损失变化相对不大。2010 年,由于报告索赔低于预期,以往年度损失事件的未决损失估计金额减少,对承保结果产生了有利影响。
In 2012, catastrophe and individual risk underwriting results reflected estimated losses of $96 million in connection with Hurricane Sandy. In 2011, we incurred estimated losses of approximately $800 million attributable to the earthquakes in Japan and New Zealand, while in 2010 we incurred estimated losses of $322 million arising from several loss events. Changes in estimated losses attributable to prior years’ events were relatively insignificant in 2012 and 2011. In 2010, underwriting results were favorably impacted from the reductions of estimated unpaid losses for prior years’ loss events due to lower than expected reported claims.
追溯再保险合同对过去损失事件相关的未付赔款和理赔费用提供补偿,相关理赔通常预计会在较长时期内支付。保费和赔偿限额通常金额巨大。承保范围一般受保单限额约束。2012 年赚取的保费来自几份相对较小的合同。2011 年根据追溯再保险合同赚取的保费中,包括来自与美国国际集团子公司 Eaglestone Reinsurance Company 签订的一份再保险合同的大约 17 亿美元。根据该合同,我们同意再保险 AIG 的大部分美国石棉责任。该协议规定的最高赔偿限额为 35 亿美元。2010 年赚取的保费中,包括来自与 CNA Financial Corporation 子公司 Continental Casualty Company 及其多家其他保险子公司签订的一份合同的大约 22.5 亿美元。根据再保险协议条款,BHRG 承担了 CNA Companies 的某些石棉和环境污染责任,赔偿总限额为 40 亿美元。
Retroactive reinsurance policies provide indemnification of unpaid losses and loss adjustment expenses with respect to past loss events, and related claims are generally expected to be paid over long periods of time. Premiums and limits of indemnification are often very large in amount. Coverages are generally subject to policy limits. Premiums earned in 2012 derived from several relatively small contracts. Premiums earned under retroactive reinsurance contracts in 2011 included approximately $1.7 billion from a reinsurance contract with Eaglestone Reinsurance Company, a subsidiary of American International Group, Inc. (“AIG”). Under the contract, we agreed to reinsure the bulk of AIG’s U.S. asbestos liabilities. The agreement provides for a maximum limit of indemnification of $3.5 billion. Premiums earned in 2010 included approximately $2.25 billion from a contract with Continental Casualty Company, a subsidiary of CNA Financial Corporation, and several of its other insurance subsidiaries (collectively the “CNA Companies”). Under the terms of the reinsurance agreement, BHRG assumed certain asbestos and environmental pollution liabilities of the CNA Companies subject to an aggregate limit of indemnification of $4 billion.
追溯性再保险的承保业绩,包含针对这些合同所确认的递延费用的周期性摊销。在合同初始确认时,若估计最终应付损失超过已赚保费,超出部分即确认为递延费用资产。递延费用余额随后在预估赔款支付期内采用利息法进行摊销,该方法反映了对损失支付时间和金额的估计。递延费用余额还会根据实际及重估的未来损失支付时间和金额变化进行调整。由损失支付时间和金额估计变动导致的递延费用定期摊销及调整,均计入利润表,作为损失和损失理算费用的组成部分。截至 2012 年 12 月 31 日和 2011 年 12 月 31 日,BHRG 所有追溯性再保险合同的未摊销递延费用分别约为 39 亿美元和 40 亿美元。
Underwriting results attributable to retroactive reinsurance include the recurring periodic amortization of deferred charges that are established with respect to these contracts. At the inception of a contract, deferred charge assets are recorded as the excess, if any, of the estimated ultimate losses payable over the premiums earned. Deferred charge balances are subsequently amortized over the estimated claims payment period using the interest method, which reflects estimates of the timing and amount of loss payments. Deferred charge balances are also adjusted to reflect changes in the timing and amount of actual and re-estimated future loss payments. The recurring periodic amortization of deferred charges and deferred charge adjustments resulting from changes to the estimated timing and amount of loss payments are included in earnings as a component of losses and loss adjustment expenses. At December 31, 2012 and 2011, unamortized deferred charges for all of BHRG’s retroactive reinsurance contracts were approximately $3.9 billion and $4.0 billion, respectively.
2012 年,追溯性再保险合同产生的承保亏损为 2.01 亿美元,主要源于递延费用摊销。2012 年,与以往年度合同相关的最终未付损失预估变化并不显著。2011 年,追溯性再保险合同的承保净收益为 6.45 亿美元。该净收益反映的有利影响是:根据与瑞士再保险签订的一份不利损失发展合同,最初计提的预计负债减少了约 8.65 亿美元,这归因于损失经验好于预期。2010 年,承保结果受益于以往年度合同负债的减少以及损失赔付速度慢于预期。截至 2012 年 12 月 31 日,追溯性再保险合同的未付损失总额约为 180 亿美元,截至 2011 年 12 月 31 日为 188 亿美元,截至 2010 年 12 月 31 日为 187 亿美元。
In 2012, the underwriting loss from retroactive reinsurance contracts was $201 million, which was primarily attributable to deferred charge amortization. In 2012, changes in estimated ultimate unpaid losses with respect to prior years’ contracts were not significant. In 2011, the net underwriting gain from retroactive reinsurance contracts was $645 million. The net gain reflected the favorable impact of a reduction of approximately $865 million in the estimated liability originally established under an adverse loss development contract with Swiss Re, which was attributable to better than expected loss experience. In 2010, underwriting results benefitted from reductions in liabilities for prior years’ contracts and slower than expected loss payments. Gross unpaid losses from retroactive reinsurance contracts were approximately $18.0 billion at December 31, 2012, $18.8 billion at December 31, 2011 and $18.7 billion as of December 31, 2010.
来自其他多险种财产与意外险业务的已赚保费中,2012 年包括瑞士再保险 20% 成数再保险合同带来的 34 亿美元,2011 年为 29 亿美元,2010 年为 24 亿美元。如前所述,瑞士再保险成数再保险合同已于 2012 年 12 月 31 日到期。截至 2012 年 12 月 31 日,未赚保费(14 亿美元)将随合同的后续处理而逐步确认收入,其中大部分将在 2013 年确认。因此,2013 年多险种保费规模预计将大幅下降。其他多险种财产与意外险业务的承保业绩可能受到巨灾损失时机与规模的显著影响。2012 年,我们因桑迪飓风产生了约 2.68 亿美元的预估损失。2011 年和 2010 年,其他多险种财产与意外险业务分别包含了约 9.33 亿美元和 3.08 亿美元的预估巨灾损失。2011 年的损失主要来自日本和新西兰的地震以及泰国的洪水,而 2010 年的损失则与智利和新西兰的地震、墨西哥湾 BP 深水地平线石油钻井平台爆炸以及澳大利亚洪水有关。这三个年份的巨灾损失主要产生于瑞士再保险成数再保险合同项下。
Premiums earned from other multi-line property and casualty business included $3.4 billion in 2012, $2.9 billion in 2011 and $2.4 billion in 2010 from the Swiss Re 20% quota-share contract. As previously noted, the Swiss Re quota-share contract expired on December 31, 2012. Unearned premiums as of December 31, 2012 ($1.4 billion) will be earned as the contract runs off, with a majority of that amount to be earned in 2013. Accordingly, multi-line premium volume is expected to decline significantly in 2013. Underwriting results of our other multi-line property/casualty business can be significantly impacted by the timing and magnitude of catastrophe losses. In 2012, we incurred estimated losses of $268 million from Hurricane Sandy. In 2011 and 2010, other multi-line property and casualty business included estimated catastrophe losses of approximately $933 million and $308 million, respectively. In 2011, the losses were primarily from the earthquakes in Japan and New Zealand and from floods in Thailand, while the losses in 2010 related to the Chilean and New Zealand earthquakes, the Gulf of Mexico BP Deepwater Horizon oil rig explosion and Australian floods. The catastrophe losses in all three years arose primarily under the Swiss Re quota-share contract.
70
70
管理层讨论(续)
保险——承保(续)
伯克希尔·哈撒韦再保险集团(续)
多险种财产/意外险的承保业绩中,通常包含因外汇汇率波动导致美国子公司以非美元货币计价的某些再保险负债(包括追溯再保险合同产生的负债)估值变动所带来的外币交易损益。承保业绩中,2012 年包含外币交易损失 1.23 亿美元,2011 年包含收益 1.4 亿美元,2010 年包含损失 1.68 亿美元。
Management’s Discussion (Continued) Insurance—Underwriting (Continued) Berkshire Hathaway Reinsurance Group (Continued) Multi-line property/casualty underwriting results regularly include foreign currency transaction gains or losses associated with the changes in the valuation of certain reinsurance liabilities of U.S. based subsidiaries (including liabilities arising under retroactive reinsurance contracts) denominated in foreign currencies as a result of foreign currency exchange rate fluctuations. Underwriting results included foreign currency transaction losses of $123 million in 2012, gains of $140 million in 2011 and losses of $168 million in 2010.
2012 年人寿和年金已赚保费较 2011 年增加 6.72 亿美元(增长 31%),主要归因于新签订的年金合同。2011 年和 2010 年的已赚保费主要来自 2010 年 1 月与瑞士再保险美国人寿健康公司(“SRLHA”)签订的一份人寿再保险合同,以及 2010 年 12 月 31 日从加拿大永明人寿保险公司收购的一项人寿再保险业务。
Life and annuity premiums earned in 2012 increased $672 million (31%) over 2011, which was attributable to new annuity contracts. Premiums earned in 2011 and 2010 primarily derived from a life reinsurance contract entered into in January 2010 with Swiss Re Life & Health America Inc. (“SRLHA”) and a life reinsurance business acquired as of December 31, 2010 from Sun Life Assurance Company of Canada.
2012 年,人寿再保险业务产生了 1200 万美元的承保亏损,2011 年为 5.82 亿美元,2010 年为 8300 万美元。2011 年,我们针对 SRLHA 合同确认了 6.42 亿美元的税前承保亏损。该合同的实际死亡率持续高于我们在合同初始时所设定的假设。2011 年第四季度,经过充分的内部精算分析,管理层认定未来死亡率预计将高于我们最初的假设。因此,我们增加了对未来保单福利的估计负债,以反映新的假设。与 SRLHA 合同相关的负债反映了我们对预期死亡率、退保率、基础保单的未来保费以及贴现率的最佳估计。我们目前不认为该合同可能再产生重大额外净承保亏损。
In 2012, the life reinsurance business produced underwriting losses of $12 million versus $582 million in 2011 and $83 million in 2010. In 2011, we recorded a pre-tax underwriting loss of $642 million with respect to the SRLHA contract. Mortality rates under that contract have persistently exceeded the assumptions we made at the inception of the contract. During the fourth quarter of 2011, after considerable internal actuarial analysis, our management concluded that future mortality rates are expected to be greater than our original assumptions. As a result, we increased our estimated liabilities for future policyholder benefits to reflect the new assumptions. The liabilities established in connection with the SRLHA contract reflect our best estimates for expected mortality, lapse rates, future premiums on the underlying policies and discount rates. We do not currently believe significant additional net underwriting losses under this contract are likely.
年金业务在 2012 年产生了 1.78 亿美元的承保亏损,2011 年为 1.18 亿美元,2010 年为 1.14 亿美元。年金承保亏损反映了为此类合同设立的贴现负债的定期贴现增值,以及基于死亡率经验的调整。截至 2012 年 12 月 31 日,年金负债约为 38 亿美元,自 2011 年 12 月 31 日以来增加了约 17 亿美元,反映了上述 2012 年新业务的增长。
The annuity business generated underwriting losses of $178 million in 2012, $118 million in 2011 and $114 million in 2010. Annuity underwriting losses reflect the periodic discount accretion of the discounted liabilities established for such contracts as well as adjustments for mortality experience. At December 31, 2012, annuity liabilities were approximately $3.8 billion, an increase of approximately $1.7 billion since December 31, 2011, reflecting the aforementioned increase in new business in 2012.
伯克希尔·哈撒韦直接保险集团
我们的直接保险集团由众多独立管理的保险业务组成,主要承保商业客户的责任险。这些业务包括:医疗专业保险集团(MedPro)和普林斯顿保险公司(2011 年 12 月 31 日完成收购),为医生、牙医及其他医疗保健服务提供者和医疗机构提供医疗职业责任保险;国民赔偿公司的直接保险集团,承保商用机动车和一般责任险;美国投资公司,其子公司承保特种保险;内部统称为“伯克希尔·哈撒韦本州公司”的一组公司,提供包括工伤保险在内的商业综合保险;中央州赔偿公司,通过金融机构为全国个人提供信用和残疾保险;应用承保公司,提供一体化工伤保险解决方案;以及 BoatU.S.,为船艇和小型船只所有者提供保险。2012 年第四季度,我们收购了 Clal 美国控股公司,其旗下拥有 GUARD 保险集团(GUARD),为中小企业提供商业财产与意外保险。
Berkshire Hathaway Primary Group Our primary insurance group consists of a wide variety of independently managed insurance businesses that principally write liability coverages for commercial accounts. These businesses include: Medical Protective Company (“MedPro”) and Princeton Insurance Company (acquired effective December 31, 2011), providers of healthcare malpractice insurance to physicians, dentists and other healthcare providers and healthcare facilities; National Indemnity Company’s primary group, writers of commercial motor vehicle and general liability coverages; U.S. Investment Corporation, whose subsidiaries underwrite specialty insurance coverages; a group of companies referred to internally as “Berkshire Hathaway Homestate Companies,” providers of commercial multi-line insurance, including workers’ compensation; Central States Indemnity Company, a provider of credit and disability insurance to individuals nationwide through financial institutions; Applied Underwriters, a provider of integrated workers’ compensation solutions; and BoatU.S., a writer of insurance for owners of boats and small watercraft. In the fourth quarter of 2012, we acquired Clal U.S. Holdings, which owns GUARD Insurance Group (“GUARD”), a provider of commercial property and casualty insurance coverage to small and mid-sized businesses.
2012 年,我们旗下各家直接保险公司的已赚保费为 22.63 亿美元,较 2011 年增加 5.14 亿美元(增幅 29%)。增长主要来自伯克希尔·哈撒韦本土州公司工伤保险业务量的扩大,以及普林斯顿保险公司和 GUARD 的保费收入。我们旗下其他某些直接保险公司的保费规模仍受市场环境制约。当市场环境改善时,我们有能力和意愿大幅提高承保规模。2012 年,我们的直接保险公司实现承保利润 2.86 亿美元,较 2011 年增加 4400 万美元(增幅 18%)。承保利润占已赚保费的比例,2012 年约为 13%,2011 年约为 14%。
Premiums earned in 2012 by our various primary insurers were $2,263 million, an increase of $514 million (29%), over 2011. The increase was primarily due to increased volume of workers’ compensation insurance from the Berkshire Hathaway Homestate Companies and premiums from Princeton Insurance Company and GUARD. Premium volume of certain of our other primary insurers continues to be constrained by market conditions. We have the capacity and desire to write substantially more volume when market conditions improve. In 2012, our primary insurers produced underwriting gains of $286 million, an increase of $44 million (18%) over 2011. Underwriting gains as percentages of premiums earned were approximately 13% in 2012 and 14% in 2011.
2011 年,我们直接保险业务的已赚保费约为 17 亿美元,与 2010 年基本持平。2011 年的承保利润反映了 MedPro 和应用承保公司良好的损失经验,包括对以往年度损失估计负债的整体下调,但被伯克希尔·哈撒韦本州公司承保亏损的增加部分抵消。
Earned premiums by our primary insurance businesses in 2011 were approximately $1.7 billion, which was relatively unchanged from 2010. The underwriting gain in 2011 reflects favorable loss experience at MedPro and Applied Underwriters, including overall reductions of estimated liabilities for prior years’ losses, partially offset by increased underwriting losses of the Berkshire Hathaway Homestate Companies.
71
71
管理层讨论(续)
保险——投资收益
我们的保险业务净投资收益汇总如下。金额单位为百万美元。
Management’s Discussion (Continued) Insurance—Investment Income A summary of net investment income of our insurance operations follows. Amounts are in millions.
2012 2011 2010
2012 2011 2010
| 2012 2011 | 2010 | |
|---|---|---|
| 扣除所得税和非控制权益前的投资收益 (1) | $4,454 $4,725 | $5,195 |
| 所得税及非控制性权益 | 1,057 1,170 | 1,335 |
| 净投资收益 | $3,397 $3,555 | $3,860 |
| (1) Includes equity method earnings of $50 million in 2010 related to BNSF. |
| 2012 2011 | 2010 | |
|---|---|---|
| Investment income before taxes and noncontrolling interests (1) | $4,454 $4,725 | $5,195 |
| Income taxes and noncontrolling interests | 1,057 1,170 | 1,335 |
| Net investment income | $3,397 $3,555 | $3,860 |
| (1) Includes equity method earnings of $50 million in 2010 related to BNSF. |
(1)包括 2010 年与 BNSF 相关的权益法收益 5000 万美元。
(1) Includes equity method earnings of $50 million in 2010 related to BNSF.
投资收益包括保险业务现金和投资所赚取的利息及股息。2012 年税前投资收益较 2011 年减少 2.71 亿美元(降幅 6%)。下滑主要源于 2011 年我们赎回了对高盛 10% 优先股(保险子公司持有该笔 50 亿美元总投资额的 87%)以及通用电气 10% 优先股(总投资额 30 亿美元)的投资。保险子公司 2011 年从这些投资中获得的股息为 4.2 亿美元。2012 年的投资收益反映了我们从美国银行 6% 优先股(保险子公司持有该笔 50 亿美元总投资额的 80%,该投资于 2011 年 9 月购入)中获得的股息有所增加,同时我们持有的若干普通股的股息率也有所提升。我们继续持有大量现金及现金等价物,目前这些资产收益率接近于零。然而,管理层认为保持充足的流动性至关重要,并坚决主张在现金及现金等价物方面,安全性优先于收益率。
Investment income consists of interest and dividends earned on cash and investments of our insurance businesses. Pre-tax investment income in 2012 declined $271 million (6%) compared to 2011. The decline reflected the redemptions in 2011 of our investments in Goldman Sachs 10% Preferred Stock (insurance subsidiaries held 87% of the $5 billion aggregate investment) and in General Electric 10% Preferred Stock ($3 billion aggregate investment). Dividends earned by our insurance subsidiaries from these investments were $420 million in 2011. Investment income in 2012 reflected increased dividends earned from our investment in Bank of America 6% Preferred Stock (insurance subsidiaries hold 80% of the $5 billion aggregate investment), which was acquired in September of 2011, and increased dividend rates with respect to several of our common stock holdings. We continue to hold significant cash and cash equivalent balances currently earning near zero yields. However, our management believes that maintaining ample liquidity is paramount and strongly insists on safety over yield with respect to cash and cash equivalents.
2011 年税前投资收益较 2010 年减少 4.7 亿美元(9%)。投资收益在 2011 年受到部分投资赎回的负面影响,这些投资我们于 2008 年和 2009 年做出,并于 2010 年底和 2011 年被赎回,其中包括前述对高盛和通用电气优先股的投资,以及瑞士再保险 12% 资本工具(30 亿瑞士法郎)。我们的保险子公司从这三项投资中获得的股息在 2011 年为 4.2 亿美元,而 2010 年约为 10 亿美元。2011 年,我们持有的几项普通股的股息率提高,对投资收益产生了正面影响。
Pre-tax investment income in 2011 declined $470 million (9%) compared to 2010. Investment income in 2011 was negatively impacted by redemptions at the end of 2010 and in 2011 of certain investments we made in 2008 and 2009, including the aforementioned investments in Goldman Sachs and General Electric Preferred Stock, as well as the Swiss Re 12% capital instrument (CHF 3 billion). Our insurance subsidiaries earned dividends from these three investments of $420 million in 2011 compared with approximately $1.0 billion in 2010. In 2011, investment income was favorably impacted by increased dividend rates with respect to several of our common stock holdings.
投资资产来源于股东资本和留存收益,以及保险合同项下的净负债,即“浮存金”。浮存金的主要构成包括:未付损失、寿险、年金和健康险给付负债、未赚保费及其他对保单持有人的负债,再减去保费和再保险应收款、追溯再保险合同项下承担的递延费用,以及递延保单获取成本。截至 2012 年 12 月 31 日,浮存金约为 730 亿美元,2011 年 12 月 31 日约为 700 亿美元,2010 年 12 月 31 日约为 660 亿美元。以承保利润或亏损与平均浮存金之比衡量的浮存金成本,在过去三年均为负值,因为我们的保险业务在这三年里每年都实现了承保利润。
Invested assets derive from shareholder capital and reinvested earnings as well as net liabilities under insurance contracts or “float.” The major components of float are unpaid losses, life, annuity and health benefit liabilities, unearned premiums and other liabilities to policyholders less premium and reinsurance receivables, deferred charges assumed under retroactive reinsurance contracts and deferred policy acquisition costs. Float approximated $73 billion at December 31, 2012, $70 billion at December 31, 2011 and $66 billion at December 31, 2010. The cost of float, as represented by the ratio of underwriting gain or loss to average float, was negative for the last three years, as our insurance business generated underwriting gains in each year.
下表汇总了我们保险业务截至 2012 年 12 月 31 日和 2011 年 12 月 31 日持有的现金和投资。其他投资包括对箭牌、高盛、通用电气、陶氏化学和美国银行的投资(见合并财务报表附注 5)。金额单位为百万美元。
A summary of cash and investments held in our insurance businesses as of December 31, 2012 and 2011 follows. Other investments include investments in Wrigley, Goldman Sachs, General Electric, Dow Chemical and Bank of America (See Note 5 to the Consolidated Financial Statements). Amounts are in millions.
2012 年 12 月 31 日 2011 年 12 月 31 日
December 31, 2012 2011
| December 31, | ||
|---|---|---|
| 2012 | 2011 | |
| 现金及现金等价物 | $ 26,458 | $ 21,571 |
| 权益证券 | 86,080 | 75,759 |
| 固定期限证券 | 29,984 | 29,899 |
| 其他 | 16,057 | 13,111 |
| $158,579 | $140,340 |
| December 31, | ||
|---|---|---|
| 2012 | 2011 | |
| Cash and cash equivalents | $ 26,458 | $ 21,571 |
| Equity securities | 86,080 | 75,759 |
| Fixed maturity securities | 29,984 | 29,899 |
| Other | 16,057 | 13,111 |
| $158,579 | $140,340 |
72
72
管理层讨论(续)
保险——投资收益(续)
截至 2012 年 12 月 31 日的固定到期投资如下。金额单位为百万美元。
Management’s Discussion (Continued) Insurance—Investment Income (Continued) Fixed maturity investments as of December 31, 2012 were as follows. Amounts are in millions.
摊余成本 未实现损益 公允价值
Amortized Unrealized Fair cost gains/losses value
| 美国国债、美国政府企业及机构 | 摊余成本 $2,742 | 未实现收益/损失 33美元 | 公允价值 $2,775 |
|---|---|---|---|
| 州、市及政治分区 | 2,735 | 178 | 2,913 |
| 外国政府 | 9,634 | 258 | 9,892 |
| 公司债券(投资级) | 5,849 | 810 | 6,659 |
| 公司债券(非投资级) | 4,083 | 1,415 | 5,498 |
| 抵押贷款支持证券 | 1,981 | 266 | 2,247 |
| $27,024 | $2,960 | $29,984 |
| U.S. Treasury, U.S. government corporations and agencies | Amortized cost $ 2,742 | Unrealized gains/losses $ 33 | Fair value $ 2,775 |
|---|---|---|---|
| States, municipalities and political subdivisions | 2,735 | 178 | 2,913 |
| Foreign governments | 9,634 | 258 | 9,892 |
| Corporate bonds, investment grade | 5,849 | 810 | 6,659 |
| Corporate bonds, non-investment grade | 4,083 | 1,415 | 5,498 |
| Mortgage-backed securities | 1,981 | 266 | 2,247 |
| $27,024 | $2,960 | $29,984 |
美国政府债券被主要评级机构评为 AA+或 Aaa 级,在所有州、市政和政治分支机构、外国政府债券及抵押贷款支持证券中,约 86% 被评为 AA 级或更高。非投资级证券是指评级低于 BBB-或 Baa3 的证券。外国政府证券包括由国家或省级政府实体发行或无条件担保的债券。
U.S. government obligations are rated AA+ or Aaa by the major rating agencies and approximately 86% of all state, municipal and political subdivisions, foreign government obligations and mortgage-backed securities were rated AA or higher. Non-investment grade securities represent securities that are rated below BBB- or Baa3. Foreign government securities include obligations issued or unconditionally guaranteed by national or provincial government entities.
铁路(北伯林顿铁路公司)
我们在 2010 年 2 月取得了北伯林顿铁路公司(Burlington Northern Santa Fe Corporation,简称“BNSF”)的控制权,此后其业绩纳入我们的合并报表。BNSF 运营着北美规模最大的铁路系统之一,轨道线路约 3.25 万英里,覆盖 28 个州和加拿大两个省份。BNSF 的主要业务板块按运输产品分类,包括消费品、煤炭、工业品和农产品。下表汇总了我们取得控制权后 BNSF 的盈利情况,并附上截至 2010 年 12 月 31 日年度的盈利数据以供比较(单位:百万美元)。
Railroad (“Burlington Northern Santa Fe”) We acquired control of Burlington Northern Santa Fe Corporation (“BNSF”) in February 2010, and its results are included in our consolidated results thereafter. BNSF operates one of the largest railroad systems in North America with approximately 32,500 route miles of track in 28 states and two Canadian provinces. BNSF’s major business groups are classified by product shipped and include consumer products, coal, industrial products and agricultural products. Earnings of BNSF since we acquired control are summarized below, and earnings for the year ending December 31, 2010 is provided for comparison (in millions).
2012 年 2011 年 2010 年 2 月 13 日至 2010 年
2010 年 12 月 31 日
Feb. 13, 2010 – 2012 2011 Dec. 31, 2010 2010
| 营业收入 营业费用: | $20,835 | $19,548 | $15,059 | $16,850 |
|---|---|---|---|---|
| 薪酬及福利 | 4,505 | 4,315 | 3,562 | 4,004 |
| 燃料 | 4,459 | 4,267 | 2,687 | 3,016 |
| 采购服务 | 2,374 | 2,218 | 1,890 | 2,169 |
| 折旧与摊销 | 1,889 | 1,807 | 1,532 | 1,724 |
| 设备租金 | 810 | 779 | 670 | 767 |
| 材料和其他 | 798 | 861 | 672 | 675 |
| 营业费用总额 | 14,835 | 14,247 | 11,013 | 12,355 |
| 利息费用 | 623 | 560 | 435 | 507 |
| 15,458 | 14,807 | 11,448 | 12,862 | |
| 税前收益 | 5,377 | 4,741 | 3,611 | 3,988 |
| 所得税 | 2,005 | 1,769 | 1,376 | 1,529 |
| 净利润 | $ 3,372 | $ 2,972 | $ 2,235 | $ 2,459 |
| Revenues Operating expenses: | $20,835 | $19,548 | $15,059 | $16,850 |
|---|---|---|---|---|
| Compensation and benefits | 4,505 | 4,315 | 3,562 | 4,004 |
| Fuel | 4,459 | 4,267 | 2,687 | 3,016 |
| Purchased services | 2,374 | 2,218 | 1,890 | 2,169 |
| Depreciation and amortization | 1,889 | 1,807 | 1,532 | 1,724 |
| Equipment rents | 810 | 779 | 670 | 767 |
| Materials and other | 798 | 861 | 672 | 675 |
| Total operating expenses | 14,835 | 14,247 | 11,013 | 12,355 |
| Interest expense | 623 | 560 | 435 | 507 |
| 15,458 | 14,807 | 11,448 | 12,862 | |
| Pre-tax earnings | 5,377 | 4,741 | 3,611 | 3,988 |
| Income taxes | 2,005 | 1,769 | 1,376 | 1,529 |
| Net earnings | $ 3,372 | $ 2,972 | $ 2,235 | $ 2,459 |
2012 年营收约为 208 亿美元,比 2011 年增加 13 亿美元(增长 7%)。整体来看,2012 年营收的增长反映了每车/单位平均营收提高约 4%,以及处理车/单位数量(“运量”)增加 2%。各期营收均包含向客户收取的燃油附加费,这些附加费是在燃油价格超过基准燃油价格时,旨在收回额外燃油成本的计划下收取的。2012 年燃油附加费比 2011 年增长 6%,并已反映在每车/单位平均营收中。
Revenues in 2012 were approximately $20.8 billion, an increase of $1.3 billion (7%) over 2011. Overall, the revenue increase in 2012 reflected higher average revenues per car/unit of approximately 4% as well as a 2% increase in cars/units handled (“volume”). Revenues in each period include fuel surcharges to customers under programs intended to recover incremental fuel costs when fuel prices exceed threshold fuel prices. Fuel surcharges in 2012 increased 6% over 2011, and are reflected in average revenue per car/unit.
2012 年总体运量的增长包括消费品(增长 4%)和工业产品(增长 13%)运量的增加,但被煤炭(下降 6%)和农产品(下降 3%)运量的下降部分抵消。消费品运量的增长主要
The increase in overall volume during 2012 included increases in consumer products (4%) and industrial products (13%), partially offset by declines in coal (6%) and agricultural products (3%). The consumer products volume increase was primarily
73
73
管理层讨论(续)
铁路业务(伯灵顿北方圣塔菲铁路公司)(续)
得益于国内多式联运和汽车运输量的增长。工业产品运量增加主要源于石油和建筑材料运输量的上升。2012 年煤炭单位运量下降,原因是天然气价格走低及公用事业库存高企导致煤炭需求减少。农产品运量在 2012 年较 2011 年有所下滑,反映出小麦和玉米出口运输减少,但大豆和美国国内玉米运输量的增长部分抵消了这一降幅。
Management’s Discussion (Continued) Railroad (“Burlington Northern Santa Fe”) (Continued) attributable to higher domestic intermodal and automotive volume. Industrial products volume increased primarily as a result of increased shipments of petroleum and construction products. The decline in coal unit volume in 2012 was attributed to lower coal demand as a result of low natural gas prices and high utility stockpiles. Agricultural product volume declined in 2012 compared to 2011, reflecting lower wheat and corn shipments for export partially offset by higher soybean and U.S. corn shipments.
2012 年的运营支出比 2011 年增加了 5.88 亿美元(4%)。薪酬福利支出 2012 年比 2011 年增加了 1.9 亿美元(4%),原因在于业务量增长和工资上涨,但部分被生产效率提高和天气相关成本下降所抵消。燃油支出 2012 年增加了 1.92 亿美元(4.5%),原因是燃油价格上涨和业务量增加,但部分被燃油效率提升所抵消。2011 年的燃油效率曾因恶劣天气条件而受到负面影响。外购服务成本 2012 年比 2011 年增加了 1.56 亿美元(7%),主要原因是业务量增长、全资第三方物流公司 BNSF Logistics 的运输外购服务增加,以及设备维护成本上升,但部分被天气相关成本下降所抵消。利息支出 2012 年比 2011 年增加了 6300 万美元(11%),主要原因是平均未偿债务余额较高。
Operating expenses in 2012 increased $588 million (4%) compared to 2011. Compensation and benefits expenses in 2012 increased $190 million (4%) over 2011 due to the increased volume as well as wage inflation, partially offset by increased productivity and lower weather-related costs. Fuel expenses in 2012 increased $192 million (4.5%) due to higher fuel prices and increased volume, partially offset by improved fuel efficiency. Fuel efficiency in 2011 was negatively impacted by severe weather conditions. Purchased services costs in 2012 increased $156 million (7%) compared to 2011 due primarily to increased volume, increased purchased transportation services of BNSF Logistics, a wholly-owned third party logistics company, and increased equipment maintenance costs, partially offset by lower weather-related costs. Interest expense in 2012 increased $63 million (11%) versus 2011, due principally to higher average outstanding debt balances.
2011 年营业收入约为 195 亿美元,较 2010 年增加约 27 亿美元(增幅 16%)。四个业务板块各自的营业收入较 2010 年增长 8% 至 19% 不等。总体来看,2011 年营业收入的增长,反映了四大业务板块平均每车/每单位收入增长 12%,以及处理的车辆/单位数量增加 3%。各期营业收入均包含燃油附加费。2011 年平均每车/每单位收入包含了燃油附加费上涨的影响,该附加费较 2010 年提高了 35%。
Revenues for 2011 were approximately $19.5 billion, representing an increase of approximately $2.7 billion (16%) over 2010. Revenues from each of the four business groups increased between 8% and 19% as compared to 2010. Overall, the increases in revenues in 2011 reflected a 12% increase in average revenues per car/unit across all four business groups, as well as a 3% increase in the volume of cars/units handled. Revenues in each period include fuel surcharges. Average revenues per car/unit in 2011 included the effects of fuel surcharge increases of 35% in 2011 as compared to 2010.
2011 年的运量增长构成如下:消费品和工业品两大板块的整车/货运单元运量增长 7%,而煤炭板块运量减少 4%。消费品运量增长主要得益于国内多式联运和国际运量提升。煤炭单元运量下滑部分归因于主要煤炭运输沿线遭遇严重洪灾。工业品运量增长主要源于钢铁和砂石运量增加,以及石油产品需求上升。农产品运量基本持平,因为小麦出口和美国玉米运量增长大致抵消了大豆出口下降的影响。
The volume increase in 2011 is comprised of increases of 7% in cars/units handled in the consumer products and industrial products groups combined with a 4% decrease in volume for coal products. The consumer products volume increase was attributable primarily to higher domestic intermodal and international volume. The decline in coal unit volume was partially attributable to the impacts of severe flooding along key coal routes. Industrial products volume increased primarily as a result of increased steel and sand shipments, as well as increased demand in petroleum products. Agricultural product volume remained relatively unchanged, as higher wheat exports and U.S. corn shipments were mostly offset by declining soybean exports.
2011 年运营开支为 142 亿美元,比 2010 年增加 19 亿美元(增长 15%)。燃油开支在 2011 年增加 13 亿美元,主要源于燃油价格上涨。燃油成本其余增幅则受整体货运量上升及恶劣天气影响,导致效率下降。薪酬与福利开支增加 3.11 亿美元,反映货运量增长、薪资与福利通胀、人员培训费用增加以及洪水相关成本。外购服务开支增加 4900 万美元,主要由于货运量上升和洪水相关成本,但被机车维修费用下降所抵消。材料与其他开支增加 1.86 亿美元,反映机车与货运车厢材料成本上升、机组运输、差旅及意外事故费用增加,但被环境成本下降部分抵消。
Operating expenses in 2011 were $14.2 billion, representing an increase of $1.9 billion (15%) over 2010. Fuel expenses increased $1.3 billion in 2011 primarily due to higher fuel prices. The remainder of the increase in fuel costs was driven by higher overall freight volumes and severe weather conditions, which negatively impacted efficiency. Compensation and benefits expenses increased $311 million, reflecting increased volume, as well as salaries and benefits inflation, increased personnel training costs and flood-related costs. Purchased services expenses increased $49 million due primarily to increased volume and flood-related costs, offset by lower locomotive maintenance costs. Materials and other expenses increased $186 million, reflecting higher locomotive and freight car material costs and increased crew transportation, travel and casualty costs offset by lower environmental costs.
公用事业与能源(“中美能源”)
我们持有中美能源控股公司(“中美能源”)89.8% 的权益,该公司经营全球能源业务。中美能源在国内受监管的能源业务由两家受监管的公用事业公司组成:太平洋公司和中美能源公司。中美能源还拥有两家州际天然气管道公司。在英国,中美能源经营两家配电业务,由北方电网控股公司持有。公用事业和天然气管道公司向客户收取能源及其他服务的费用,通常需要获得监管机构批准。费率在很大程度上基于运营成本,包括资本回报。如果这些运营环节不被允许将此类成本计入已批准的费率,经营业绩将受到不利影响。此外,中美能源还运营一个多元化的独立发电项目组合,包括近期收购的太阳能和风能项目,以及美国第二大的住宅房地产经纪公司。
Utilities and Energy (“MidAmerican”) We hold an 89.8% ownership interest in MidAmerican Energy Holdings Company (“MidAmerican”), which operates an international energy business. MidAmerican’s domestic regulated energy interests are comprised of two regulated utility companies, PacifiCorp and MidAmerican Energy Company (“MEC”). MidAmerican also owns two interstate natural gas pipeline companies. In Great Britain, MidAmerican operates two electricity distribution businesses, owned by Northern Powergrid Holdings Company (“Northern Powergrid”). The rates that utility and natural gas pipeline companies charge customers for energy and other services are generally subject to regulatory approval. Rates are based in large part on the costs of business operations, including a return on capital. To the extent these operations are not allowed to include such costs in the approved rates, operating results will be adversely affected. In addition, MidAmerican also operates a diversified portfolio of independent power projects, including recently-acquired solar and wind projects, and the second-largest residential real estate brokerage firm in the United States.
74
74
管理层讨论(续)
公用事业与能源业务(“中美能源”)(续)
中美能源的收入和利润汇总如下。金额单位为百万美元。
Management’s Discussion (Continued) Utilities and Energy (“MidAmerican”) (Continued) Revenues and earnings of MidAmerican are summarized below. Amounts are in millions.
收入 收益
2012 年 2011 年 2010 年 2012 年 2011 年 2010 年
Revenues Earnings 2012 2011 2010 2012 2011 2010
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
| 业务 | 收入 2012 | 收入 2011 | 收入 2010 | 利润 2012 | 利润 2011 | 利润 2010 |
|---|---|---|---|---|---|---|
| PacifiCorp | $4,950 | $4,639 | $4,518 | $737 | $771 | $783 |
| MidAmerican Energy Company(中美能源) | 3,275 | 3,530 | 3,824 | 236 | 279 | 279 |
| 天然气管道 | 978 | 993 | 994 | 383 | 388 | 378 |
| Northern Powergrid(北方电网) | 1,036 | 1,016 | 804 | 429 | 469 | 333 |
| 房地产经纪业务 | 1,333 | 1,007 | 1,046 | 82 | 39 | 42 |
| 其他 | 175 | 106 | 119 | 91 | 36 | 47 |
| 收入合计 | $11,747 | $11,291 | $11,305 | |||
| 公司利息及所得税前利润 | 1,958 | 1,982 | 1,862 | |||
| 公司利息 | (314) | (336) | (353) | |||
| 所得税与非控制权益 | (321) | (442) | (378) | |||
| 归属于伯克希尔的利润 | $1,323 | $1,204 | $1,131 |
PacifiCorp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 4,950 $ 4,639 $ 4,518 $ 737 $ 771 $ 783 MidAmerican Energy Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,275 3,530 3,824 236 279 279 Natural gas pipelines . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 978 993 994 383 388 378 Northern Powergrid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,036 1,016 804 429 469 333 Real estate brokerage . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,333 1,007 1,046 82 39 42 Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 175 106 119 91 36 47 $11,747 $11,291 $11,305 Earnings before corporate interest and income taxes . . . . . . . . . . . . . 1,958 1,982 1,862 Corporate interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (314) (336) (353) Income taxes and noncontrolling interests . . . . . . . . . . . . . . . . . . . . . (321) (442) (378) Earnings attributable to Berkshire . . . . . . . . . . . . . . . . . . . . . . . . . . . . $1,323 $1,204 $1,131
2012 年,太平洋电力公司的营业收入较 2011 年增加了 3.11 亿美元(增幅 7%)。增长主要源于零售收入增加了 2.44 亿美元,这得益于其大部分辖区的监管机构批准了更高的电价(增加了 2.22 亿美元),以及可再生能源信用额度收入有所增长。2012 年可再生能源信用额度收入的同比增加,部分原因是 2011 年因一项费率案件和解而递延了更多信用额度。2012 年,太平洋电力公司在犹他州的客户用电负荷整体上升,但这一增长被怀俄明州和俄勒冈州的工业客户用电负荷下降所抵消——原因是一些大客户选择自行发电,而俄勒冈州的居民用电负荷则因不利天气而减少。
In 2012, PacifiCorp’s revenues increased $311 million (7%) over revenues in 2011. The increase was primarily due to higher retail revenues of $244 million, which were due to higher prices approved by regulators across most of PacifiCorp’s jurisdictions of $222 million, as well as to increased revenues from renewable energy credits. The comparative increase in renewable energy credit revenues in 2012 was attributable in part to higher deferrals of credits in 2011 as a result of a rate case settlement. In 2012, PacifiCorp also experienced generally higher customer load in Utah, which was offset by lower industrial customer load in Wyoming and Oregon, attributable to certain large customers electing to self-generate their own power and by lower residential customer load in Oregon as a result of unfavorable weather.
太平洋电力公司 2012 年的息税前利润(EBIT)较 2011 年同期下降了 3400 万美元(降幅 4%)。2012 年息税前利润反映出经营利润因收入增加(来自电价和客户负荷)而有所上升,但这部分增长被更高的能源成本、其他运营费用以及因服役电厂增加而上升的折旧和摊销所完全抵消。2012 年,运营费用中包含了与诉讼、火灾及其他损害索赔相关的 1.65 亿美元费用。
PacifiCorp’s earnings before corporate interest and taxes (“EBIT”) in 2012 declined $34 million (4%) compared to the corresponding 2011 period. EBIT in 2012 reflected increased operating earnings from higher revenues (from rates and customer loads), which was more than offset by higher energy costs and other operating expenses, as well as increased depreciation and amortization from higher plant in service. In 2012, operating expenses included charges of $165 million related to litigation, fire and other damage claims.
太平洋公司 2011 年营收为 46.39 亿美元,较 2010 年增加 1.21 亿美元(增幅 3%)。增长主要源于零售运营收入增加 3.5 亿美元,这部分被批发及其他运营收入下降 1.96 亿美元所抵消。零售收入增长的原因是监管机构批准的电价上调以及客户用电负荷增加。批发及其他收入下降则是因为平均电价下跌 24% 且交易量减少 6%。此外,可再生能源积分销售额下降及递延金额增加,导致批发及其他收入减少 5700 万美元。太平洋公司 2011 年息税前利润为 7.71 亿美元,较 2010 年减少 1200 万美元(降幅 2%)。收入增长不足以弥补能源与运营成本的整体上升,以及净利息支出的增加。
PacifiCorp’s revenues in 2011 were $4,639 million, an increase of $121 million (3%) over 2010. The increase was primarily attributable to an increase of $350 million in retail operating revenues, partially offset by a decrease of $196 million in wholesale and other operating revenues. The increase in retail revenues was due to higher prices approved by regulators and higher customer load. The decrease in wholesale and other revenues was due to a 24% decrease in average prices and a 6% decrease in volumes. Additionally, wholesale and other revenues decreased $57 million due to lower sales and higher deferrals of renewable energy credits. PacifiCorp’s EBIT in 2011 was $771 million, a decrease of $12 million (2%) from 2010. Increased revenues were more than offset by an overall increase in energy and operating costs, as well as higher net interest expense.
MEC 2012 年的营业收入比 2011 年下降了 2.55 亿美元(7%)。2012 年,MEC 的受监管电力收入增长了 2%,达到约 17 亿美元,而受监管天然气收入下降了 1.1 亿美元,至 6.59 亿美元。天然气收入下降反映了所售天然气的平均单位成本降低以及销量减少,这归因于异常温暖的天气和其他使用因素。与 2011 年相比,2012 年非监管及其他营业收入下降了 1.78 亿美元,原因是电力和天然气价格普遍走低。MEC 2012 年的息税前利润比 2011 年下降了 4300 万美元(15%),这反映了经营利润的下降,但部分被利息支出的减少所抵消。2012 年,MEC 的整体经营利润体现了折旧费用增加 5600 万美元以及一般管理费用上升。
MEC’s revenues in 2012 declined $255 million (7%) compared to 2011. In 2012, MEC’s regulated electric revenues increased 2% to approximately $1.7 billion, while regulated natural gas revenues declined $110 million to $659 million. The decline in natural gas revenues reflected lower average per-unit cost of natural gas sold and lower volumes, which was attributable to unseasonably warm weather and other usage factors. Nonregulated and other operating revenues declined $178 million in 2012 compared to 2011, due to generally lower electricity and natural gas prices. MEC’s EBIT in 2012 declined $43 million (15%) compared to 2011, which reflected lower operating earnings, partially offset by lower interest expense. In 2012, MEC’s overall operating earnings reflected increased depreciation expense of $56 million and higher general and administrative expenses.
MEC 2011 年的营业收入为 35.3 亿美元,比 2010 年减少了 2.94 亿美元(降幅 8%),原因是受监管的电力与天然气收入以及非监管及其他运营收入均有所下降。受监管的零售与批发电力收入减少了 1.17 亿美元(降幅 7%),主要原因是批发电量下降了 19%,且平均批发价格走低。受监管的天然气收入减少了 8300 万美元(降幅 10%),主要由于批发量下降了 30%。非监管及其他运营收入减少了 1.12 亿美元(降幅 9%),主因是电量和电价双双下滑。MEC 的息税前利润为 2.79
MEC’s revenues of $3,530 million in 2011 declined $294 million (8%) from 2010 due to lower regulated electric and gas revenues as well as lower nonregulated and other operating revenues. Regulated retail and wholesale electric revenues declined $117 million (7%), primarily due to a 19% reduction in wholesale volume and due to lower average wholesale prices. Regulated natural gas revenues declined $83 million (10%), primarily due to a 30% decline in wholesale volume. Nonregulated and other operating revenues decreased $112 million (9%), due principally to lower electricity volumes and prices. MEC’s EBIT of $279
75
75
管理层讨论(续)
公用事业与能源(“中美能源”)(续)
2011 年的盈利与 2010 年持平。收入下降的影响基本被能源成本下降所抵消,这主要源于销量降低,其次是净利息支出的减少。
Management’s Discussion (Continued) Utilities and Energy (“MidAmerican”) (Continued) million in 2011 was unchanged from 2010. The effect of the declines in revenues were essentially offset by lower energy costs, which was driven by lower sales volumes, and to a lesser degree, by lower net interest expense.
2012 年,天然气管道业务的收入与息税前利润相比 2011 年分别下降了 1500 万美元和 500 万美元。2012 年,天然气业务收入因扩建项目以及部分市场运输和存储费率提高而有所增长,但这一增长被天然气和凝析液销售量下降(该下降在销售成本中被抵消)以及合同到期的影响所抵消。2012 年,息税前利润还体现了折旧费用增加的影响,而利息费用下降则部分抵消了这一影响。天然气管道业务 2011 年的收入与息税前利润相比 2010 年基本持平。
In 2012, natural gas pipelines’ revenues and EBIT declined $15 million and $5 million, respectively, compared to 2011. In 2012, natural gas revenues increased from expansion projects and from higher transportation and storage rates in certain markets, which were more than offset by lower volumes of gas and condensate liquids sales (which are offset in cost of sales) and the impact of contract expirations. In 2012, EBIT also reflected increased depreciation expense, partially offset by lower interest expense. Natural gas pipelines’ revenues and EBIT in 2011 were relatively unchanged from 2010.
与 2011 年相比,北方电网 2012 年收入增加了 2000 万美元(增长 2%),而息税前利润减少了 4000 万美元(下降 9%)。2012 年,美元走强带来的汇率相关下滑对收入产生了负面影响。剔除汇率相关影响,2012 年输配电收入增加了 2800 万美元,这反映了更高的电价费率(7600 万美元),但部分被 2011 年更高监管准备金的冲击(5500 万美元)所抵消。北方电网 2012 年的息税前利润受到养老金支出增加(4400 万美元)和输配电运营费用增加(2100 万美元)的负面影响,这些影响超过了输配电收入的增长。
Northern Powergrid’s revenues in 2012 increased $20 million (2%) while EBIT declined $40 million (9%) compared to 2011. In 2012, revenues were negatively impacted by currency-related declines from a stronger U.S. Dollar. Excluding currency related impacts, distribution revenues increased $28 million in 2012, reflecting higher tariff rates ($76 million), partially offset by the impact of higher regulatory provisions in 2011 ($55 million). Northern Powergrid’s EBIT in 2012 was negatively affected by increases in pension expense ($44 million) and distribution operating expenses ($21 million), which more than offset the increase in distribution revenues.
Northern Powergrid 2011 年营收为 10.16 亿美元,比 2010 年增加 2.12 亿美元(增长 26%)。增长主要来自配电收入增加 1.97 亿美元,美元走弱的影响次之。2011 年息税前利润为 4.69 亿美元,比 2010 年增加 1.36 亿美元(增长 41%)。息税前利润增长同样主要源于配电收入增加和美元走弱,部分被 2010 年出售子公司带来的 4500 万美元收益所抵消。
Revenues of Northern Powergrid were $1,016 million in 2011, an increase of $212 million (26%) from 2010. The increase was primarily due to an increase of $197 million in distribution revenues, and to a lesser degree to a weaker U.S. Dollar. EBIT in 2011 was $469 million, an increase of $136 million (41%) over 2010. The increase in EBIT was also primarily due to higher distribution revenues and the weaker U.S. Dollar, partially offset by the impact of a $45 million gain on the sale of a subsidiary in 2010.
2012 年房地产经纪业务收入比 2011 年增加 3.26 亿美元(增长 32%),息税前利润增加 4300 万美元(增长 110%)。收入增长中包括 2012 年收购企业带来的 1.23 亿美元。收入增长还反映出既有业务的已成交销售交易量增长 16% 以及平均房屋售价上升。2012 年房地产经纪业务息税前利润的增长,既体现了 2012 年企业收购的影响,也反映了前述已成交销售交易量的增加。
Real estate brokerage revenues in 2012 increased $326 million (32%) and EBIT increased $43 million (110%) over 2011. The revenue increase included $123 million from businesses acquired in 2012. The increase in revenues also reflected a 16% increase in closed sales transactions and higher average home sale prices from existing businesses. The increase in real estate brokerage EBIT in 2012 reflected the impact of business acquisitions in 2012 as well as the aforementioned increase in closed sales transactions.
2011 年房地产经纪业务收入为 10.07 亿美元,较 2010 年的 10.46 亿美元下降 4%,主要原因是平均房屋售价下降了 4%。房地产经纪业务的息税前利润为 3900 万美元,较 2010 年的 4200 万美元减少 7%。
Revenues of the real estate brokerage business were $1,007 million in 2011, down 4% from $1,046 million in 2010, primarily due to a 4% decrease in average home sale prices. EBIT of the real estate brokerage business of $39 million was 7% lower than the $42 million in 2010.
制造业、服务业与零售业
以下是我们制造业、服务业与零售业务的收入与利润汇总。金额单位为百万美元。
Manufacturing, Service and Retailing A summary of revenues and earnings of our manufacturing, service and retailing businesses follows. Amounts are in millions.
收入 利润
2012 2011 2010 2012 2011 2010
Revenues Earnings 2012 2011 2010 2012 2011 2010
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
Marmon | $7,171 | $6,925 | $5,967 | $1,137 | $992 | $813
McLane Company | $37,437 | $33,279 | $32,687 | $403 | $370 | $369
其他制造业 | $26,757 | $21,191 | $17,664 | $3,319 | $2,397 | $1,911
其他服务业 | $8,175 | $7,438 | $6,852 | $966 | $977 | $905
零售业 | $3,715 | $3,573 | $3,440 | $306 | $301 | $276
总计 | $83,255 | $72,406 | $66,610
税前收益 | $6,131 | $5,037 | $4,274
所得税及非控制权益 | $2,432 | $1,998 | $1,812
净收益 | $3,699 | $3,039 | $2,462
Marmon . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 7,171 $ 6,925 $ 5,967 $1,137 $ 992 $ 813 McLane Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37,437 33,279 32,687 403 370 369 Other manufacturing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 26,757 21,191 17,664 3,319 2,397 1,911 Other service . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8,175 7,438 6,852 966 977 905 Retailing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,715 3,573 3,440 306 301 276 $83,255 $72,406 $66,610 Pre-tax earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,131 5,037 4,274 Income taxes and noncontrolling interests . . . . . . . . . . . . . . . . . . . . . 2,432 1,998 1,812 $3,699 $3,039 $2,462
76
76
管理层讨论(续)
制造业、服务业与零售业(续)
Marmon
通过 Marmon,我们运营着大约 150 家制造和服务企业,它们分布在 11 个不同的业务板块,各自独立经营。Marmon 2012 年的收入约为 72 亿美元,较 2011 年增长 3.6%。起重机服务、高速公路技术、工程电线和电缆以及分销服务板块的补强式收购带来的收入增长,基本被建筑电线和流体产品板块因铜价下跌造成的影响所抵消。不过,分销服务、运输服务与工程产品(简称“TSEP”)、高速公路技术以及水处理板块出现了显著的内生增长。尽管钢价下跌,分销服务在其细分市场中的份额仍在增加,推动年收入较 2011 年增长 5%。TSEP 的增长主要来自铁路车皮利用率提高和租赁费率上升,但被铁路罐车外部销售下降所抵消,而中东地区的硫磺设备安装项目则贡献了其余增长。商用和重型运输挂车推动了高速公路技术板块的收入增长,加拿大油砂地区的项目则为水处理板块带来了增长。这些增长在一定程度上被流体产品和建筑电线板块因商业建设持续低迷导致的收入下滑所抵消。零售商店固定装置业务继续因主要客户订单量减少而遭受损失,2012 年收入因此下降 14%。
Management’s Discussion (Continued) Manufacturing, Service and Retailing (Continued) Marmon Through Marmon, we operate approximately 150 manufacturing and service businesses that operate independently within eleven diverse business sectors. Marmon’s revenues in 2012 were approximately $7.2 billion, an increase of 3.6% over 2011. Revenue increases attributable to bolt-on acquisitions in the Crane Services, Highway Technologies, Engineered Wire & Cable and Distribution Services sectors were substantially offset by the impact of lower copper prices in the Building Wire and Flow Products sectors. However, significant organic growth occurred within the Distribution Services, Transportation Services & Engineered Products (“TSEP”), Highway Technologies and Water Treatment sectors. Despite falling steel prices, Distribution Services increased market share in their market niches, driving annual revenues up 5% over 2011. Higher rail fleet utilization and higher rental rates, offset by lower external sales of railroad tank cars, provided most of the TSEP growth and sulfur equipment installations in the Middle East provided the balance. Commercial and heavy haul trailers have driven the increase in Highway Technologies, while projects for the Canadian Tar Sands area provided growth in Water Treatment. These increases were somewhat offset by revenue declines in the Flow Products and Building Wire sectors due to the persistent slowdown in commercial construction. Retail Store Fixtures continued to suffer from a reduction in volume from its major customer, which resulted in a 14% decline in revenues for 2012.
2012 年税前利润为 11 亿美元,较 2011 年增长 14.6%。税前利润整体增长的约 25% 来自补强型收购。剔除这些收购的影响后,Marmon 旗下 11 个业务板块中有 8 个在 2012 年实现了税前利润同比增长。按美元增幅计算,贡献最大的板块包括 TSEP、高速公路技术、分销服务和水处理板块,这反映了上述收入的增长。此外,工程电线电缆板块的税前利润增长了 24%,得益于 2011 年在公用事业和大宗商品驱动型业务中采取的重组措施,以及该板块特种线材细分领域的增长。流体产品、建筑电线和零售商店固定装置板块的 2012 年税前利润出现下降,这与之前讨论的收入下滑情况一致。2012 年,合并报表的税前利润占收入的百分比为 15.9%,而 2011 年为 14.3%。
Pre-tax earnings in 2012 were $1.1 billion, an increase of 14.6% over 2011. Approximately 25% of the overall increase in pre-tax earnings was attributable to bolt-on acquisitions. Excluding the effects of these acquisitions, eight of the eleven Marmon business sectors produced increased pre-tax earnings in 2012 compared to 2011. Among the sectors reporting the largest dollar increases in pre-tax earnings were the TSEP, Highway Technologies, Distribution Services and Water Treatment sectors reflecting the aforementioned revenue growth. In addition, Engineered Wire & Cable sector’s pre-tax earnings rose 24% attributable to restructuring actions taken in 2011 in the utility and commodity-driven businesses, along with growth in that sector’s specialty wire niches. Flow Products, Building Wire and Retail Store Fixtures sectors reported lower 2012 pre-tax earnings consistent with the revenue declines previously discussed. In 2012, consolidated pre-tax earnings as a percentage of revenues were 15.9% compared to 14.3% in 2011.
2012 年经营业绩的改善,反映了 Marmon 商业模式持续聚焦于利润率增长的成效。与这一模式一致,2012 年的大部分增长来自专注于利基市场的高利润率板块。此外,营收和税前利润的提升,通常也归因于 Marmon 部分终端市场持续走强、近期新产品推出以及持续控制间接成本的努力。
The improvement in operating results in 2012 reflects the continued emphasis of Marmon’s business model, which fosters margin growth. Consistent with this model, most of the growth in 2012 was in higher margin sectors that focus on niche markets. In addition, improvements in revenues and pre-tax earnings also generally reflected continued strength in some of Marmon’s end markets, recent new product introductions and ongoing efforts to control overhead costs.
2011 年营收为 69 亿美元,较 2010 年增长约 16%。总营收增长中,估计有 25% 来自铜价上涨对建筑电线和流体产品两个板块的影响——这两个板块中,铜成本上涨会转嫁给客户,几乎不产生利润加成。11 个业务板块中有 10 个实现了同比营收增长。唯一报告营收同比下降的板块是零售商店固定装置板块,其最大客户大幅削减了采购量。2011 年税前利润为 9.92 亿美元,较 2010 年增长约 22%。除零售商店固定装置板块外,所有板块的税前利润均在 2011 年实现增长,这与前述营收下降的情况一致。2011 年税前利润率(税前利润占营收比)为 14.3%,2010 年为 13.6%。
Revenues in 2011 were $6.9 billion, an increase of approximately 16% over 2010. An estimated 25% of the aggregate revenue increase was attributed to increased copper prices affecting the Building Wire and Flow Products sectors, where copper cost increases are passed on to customers with little or no margin. Ten of the eleven business sectors produced comparative revenue increases. The only sector reporting a comparative revenue decrease was the Retail Store Fixtures sector, where its largest customer significantly reduced its purchases. Pre-tax earnings in 2011 were $992 million, an increase of approximately 22% over 2010. Pre-tax earnings in 2011 increased in all sectors except Retail Store Fixtures consistent with the revenue decline previously discussed. Pre-tax earnings as a percent of revenues were 14.3% in 2011 and 13.6% in 2010.
麦克莱恩公司
通过麦克莱恩,我们经营面向零售商、便利店和餐厅的批发分销业务,提供食品杂货和非食品类商品。麦克莱恩的业务特点是高销售额、极低利润率。其重要客户包括沃尔玛、7-Eleven 和百胜餐饮集团。2010 年,麦克莱恩收购了总部在佐治亚州和北卡罗来纳州的 Empire 分销公司(以下简称“Empire”),以及总部在田纳西州的 Horizon 葡萄酒与烈酒公司(以下简称“Horizon”)。Empire 和 Horizon 是蒸馏酒、葡萄酒和啤酒的批发分销商。2012 年 8 月 24 日,麦克莱恩收购了 Meadowbrook 肉品公司(以下简称“MBM”)。MBM 总部位于北卡罗来纳州落基山城,是一家为全国连锁餐厅提供定制化食品配送服务的大型企业,年收入约 60 亿美元。MBM 的收入和盈利自收购之日起并入麦克莱恩的业绩。2012 年,沃尔玛贡献了麦克莱恩合并总收入的大约 28%。如果沃尔玛或其他重要客户削减采购量,可能对麦克莱恩的阶段性收入和盈利造成重大不利影响。
McLane Company Through McLane, we operate a wholesale distribution business that provides grocery and non-food products to retailers, convenience stores and restaurants. McLane’s business is marked by high sales volume and very low profit margins. McLane’s significant customers include Wal-Mart, 7-Eleven and Yum! Brands. In 2010, McLane acquired Empire Distributors (“Empire”), based in Georgia and North Carolina, and Horizon Wine and Spirits Inc. (“Horizon”), based in Tennessee. Empire and Horizon are wholesale distributors of distilled spirits, wine and beer. On August 24, 2012, McLane acquired Meadowbrook Meat Company, Inc. (“MBM”). MBM, based in Rocky Mount, North Carolina, is a large customized foodservice distributor for national restaurant chains with annual revenues of approximately $6 billion. MBM’s revenues and earnings were included in McLane’s results beginning as of the acquisition date. Approximately 28% of McLane’s consolidated revenues in 2012 were attributable to Wal-Mart. A curtailment of purchasing by Wal-Mart or another of its significant customers could have a material adverse impact on McLane’s periodic revenues and earnings.
麦克莱恩 2012 年营收约为 374 亿美元,比 2011 年增加约 42 亿美元(12.5%)。营收增长主要来自 MBM 的收购,同时麦克莱恩的杂货业务营收也增长了 6% 至 8%。
McLane’s revenues were approximately $37.4 billion in 2012, an increase of about $4.2 billion (12.5%) over 2011. The increase in revenues was attributable to the MBM acquisition, as well as 6% to 8% revenue increases in McLane’s grocery,
77
77
管理层讨论(续)
制造业、服务业与零售业(续)
麦克莱恩公司(续)
食品服务和饮料业务部门。杂货和食品服务收入的增长,反映了制造商提价以及销量增加。2012 年税前利润为 4.03 亿美元,较 2011 年增加 3300 万美元(9%)。利润的整体提升反映了收入的增长,而税前利润率则相对持平。
Management’s Discussion (Continued) Manufacturing, Service and Retailing (Continued) McLane Company (Continued) foodservice and beverage business units. The increases in grocery and foodservice revenues reflected manufacturer price increases as well as increased volume. Pre-tax earnings in 2012 were $403 million, an increase of $33 million (9%) over 2011. The overall increase in earnings reflected the increases in revenues as pre-tax margin rates were relatively unchanged.
麦克莱恩 2011 年营收为 333 亿美元,比 2010 年增加约 6 亿美元(2%)。2011 年营收增长的部分原因是纳入了 Empire 和 Horizon 的全年业绩。除此之外,2011 年杂货业务的营收与 2010 年相比基本持平,而餐饮服务业务的营收比 2010 年增长约 7%。2011 年的税前利润与 2010 年相比基本未变,这反映出纳入 Empire 和 Horizon 以及杂货业务利润的增长,被餐饮服务业务利润的下降所抵消。2011 年,麦克莱恩受益于综合毛利率的微幅增长,但这被燃油、卡车运输以及法律和专业成本的增加所抵消。
McLane’s revenues of $33.3 billion in 2011 increased approximately $600 million (2%) over 2010. The increase in revenues in 2011 was partially attributable to the inclusion of the full-year results of Empire and Horizon. Otherwise, revenues in 2011 from the grocery business were relatively unchanged from 2010, while revenues from the foodservice business increased approximately 7% over 2010. Pre-tax earnings in 2011 were essentially unchanged from 2010 which reflected the inclusion of Empire and Horizon and increased earnings from the grocery business, offset by lower earnings from the foodservice business. In 2011, McLane benefitted from a slight increase in its consolidated gross sales margin, which was offset by increased fuel, trucking and legal and professional costs.
其他制造业
我们的其他制造业公司包括几家建材生产商(Acme Building Brands、Benjamin Moore、Johns Manville、Shaw 和 MiTek)以及服装企业(以 Fruit of the Loom 为首,旗下包括 Russell 运动服饰和 Vanity Fair Brands 女士内衣)。该板块中还包含 Forest River(休闲车领先制造商)、IMC Metalworking Companies(“Iscar”,全球金属切削工具行业龙头)以及 CTB(为畜牧业和农业提供设备及系统的制造商)。其他制造业公司还包括我们于 2011 年 9 月 16 日收购的特种化学品制造商 Lubrizol Corporation(“Lubrizol”)。自该日起,Lubrizol 的收入和利润已纳入其他制造业务的收入和利润中。
Other manufacturing Our other manufacturing businesses include several manufacturers of building products (Acme Building Brands, Benjamin Moore, Johns Manville, Shaw and MiTek) and apparel (led by Fruit of the Loom which includes Russell athletic apparel and Vanity Fair Brands women’s intimate apparel). Also included in this group are Forest River, a leading manufacturer of leisure vehicles, IMC Metalworking Companies (“Iscar”), an industry leader in the metal cutting tools business with operations worldwide and CTB, a manufacturer of equipment and systems for the livestock and agricultural industries. Other manufacturing businesses also include The Lubrizol Corporation (“Lubrizol”), a specialty chemical manufacturer that we acquired on September 16, 2011. Lubrizol’s revenues and earnings are included in other manufacturing revenues and earnings beginning as of that date.
我们其他制造业务 2012 年的营收约为 268 亿美元,较 2011 年增长约 56 亿美元(增幅 26%)。剔除 Lubrizol 后,2012 年营收较 2011 年增长 6%。2012 年,Forest River 的营收增长 27%,这得益于销量提升和平均售价上涨。与 2011 年相比,2012 年建筑产品和服装业务的营收分别增长 4% 和 5%。然而,Iscar 和 CTB 公司 2012 年的营收(在补强收购产生影响之前)较 2011 年有所下降,原因是需求疲软,尤其是美国以外市场的需求不振。
Revenues of our other manufacturing businesses in 2012 were approximately $26.8 billion, an increase of approximately $5.6 billion (26%) over 2011. Excluding Lubrizol, revenues in 2012 grew 6% over 2011. In 2012, we experienced a revenue increase of 27% from Forest River, which was attributable to increased volume and average sales prices. In 2012, revenues from building products and apparel increased 4% and 5%, respectively, as compared with 2011. However, revenues in 2012 of Iscar and CTB (before the impact of bolt-on acquisitions) declined compared to 2011 as a result of weakness in demand, particularly in non-U.S. markets.
2012 年,我们其他制造业务的税前利润约为 33 亿美元,比 2011 年增加 9.22 亿美元(增长 38%)。剔除 Lubrizol 的影响后,2012 年其他制造业务的利润比 2011 年增长 6%。增长主要来自建材、服装和 Forest River 的业务利润增加,部分被 Iscar、CTB 和 Scott Fetzer 的利润下降所抵消。2012 年,我们的 Shaw 地毯与地材业务受益于 2011 年底和 2012 年初的提价效应,加上 2012 年原材料成本相对稳定,利润率有所提升。服装业务同样得益于过去的定价措施和原材料成本趋稳。另一方面,那些主要面向商业和工业客户的企业——特别是业务大量集中在海外市场、像 CTB 和 Iscar 这样的公司——在 2012 年因部分市场经济放缓而受到负面影响。
In 2012, pre-tax earnings of our other manufacturing businesses were approximately $3.3 billion, an increase of $922 million (38%) over earnings in 2011. Excluding the impact of Lubrizol, earnings of our other manufacturing businesses in 2012 increased 6% compared to 2011. The increase was primarily attributable to increased earnings from building products, apparel and Forest River, partially offset by lower earnings from Iscar, CTB and Scott Fetzer. In 2012, our Shaw carpet and flooring business benefited from the impact of price increases at the end of 2011 and beginning of 2012, as well as from relatively stable raw material costs in 2012, that resulted in higher margins. Our apparel businesses benefitted from past pricing actions and stabilizing raw material costs. On the other hand, our other businesses that manufacture products that are primarily for commercial and industrial customers, particularly those with significant business in overseas markets, such as CTB and Iscar, were negatively impacted in 2012 by slowing economic conditions in certain of those markets.
其他制造业收入在 2011 年比 2010 年增加了 35 亿美元(增长 20%),达到 212 亿美元。2011 年,路博润(Lubrizol)贡献了其中约 17 亿美元的增幅。剔除这一因素,我们其他制造业务的收入增长了 10%。尤其是伊斯卡(Iscar)和 CTB,它们的产品需求十分强劲。
Other manufacturing revenues increased $3.5 billion (20%) in 2011 to $21.2 billion compared with 2010. In 2011, Lubrizol accounted for approximately $1.7 billion of the increase. Otherwise, revenues of our other manufacturing businesses increased 10%. Iscar and CTB in particular experienced strong demand for their products.
2011 年,我们其他制造业务的税前利润为 24 亿美元,较 2010 年增加 4.86 亿美元(增幅 25%)。剔除路博润的影响后,利润较 2010 年增长 10%。利润增长主要来自伊斯卡和 CTB,但被服装业务利润下降所部分抵消,尤其是鲜果布衣业务群,其利润受到棉价大幅上涨的负面影响。我们的建材业务也因住宅建设活动低迷而受到影响。
Pre-tax earnings of our other manufacturing businesses were $2.4 billion in 2011, an increase of $486 million (25%) over 2010. Excluding the impact of Lubrizol, earnings increased 10% compared to 2010. Increased earnings were generated by Iscar and CTB, which were partially offset by lower earnings of the apparel group and, particularly from the Fruit of the Loom group of businesses, which were negatively impacted by significantly higher cotton costs. Our building products businesses were negatively impacted by slow residential housing construction activity.
78
78
管理层讨论(续)
制造、服务与零售(续)
其他服务业
我们的其他服务业包括:奈特杰——全球领先的公务机部分所有权提供商;飞安国际——为飞机操作员提供高科技培训的服务商。该业务板块还包括:TTI——领先的电子元器件分销商;商业资讯——领先的企业新闻、多媒体及监管文件分销商;冰雪皇后——授权并服务超过 6200 家门店的体系,这些门店提供乳制品甜品和食品;《布法罗新闻》以及 BH 传媒集团——该集团包括 2011 年底收购的《奥马哈世界先驱报》,以及其他 26 份日报和众多出版物;还有一些为保险公司提供管理及其他服务的企业。
Management’s Discussion (Continued) Manufacturing, Service and Retailing (Continued) Other service Our other service businesses include NetJets, the world’s leading provider of fractional ownership programs for general aviation aircraft and FlightSafety, a provider of high technology training to operators of aircraft. Among the other businesses included in this group are: TTI, a leading electronic components distributor; Business Wire, a leading distributor of corporate news, multimedia and regulatory filings; Dairy Queen, which licenses and services a system of over 6,200 stores that offer prepared dairy treats and food; Buffalo News and the BH Media Group, which includes the Omaha World-Herald acquired at the end of 2011, as well as 26 other daily newspapers and numerous other publications; and businesses that provide management and other services to insurance companies.
我们其他服务业务 2012 年营收约为 82 亿美元,较 2011 年增加 7.37 亿美元(增幅 10%)。2012 年营收增长主要归因于 BH 媒体集团的并入,以及 TTI 因年内补强型收购带来的营收同比增长。2012 年税前利润为 9.66 亿美元,较 2011 年下降 1100 万美元(降幅 1%)。NetJets 与飞安国际 2012 年利润与 2011 年基本持平。其他服务业务 2012 年利润包含了 BH 媒体集团的贡献,但这一部分被 TTI 利润下滑所抵消——后者主要因为过去一年客户需求疲软和价格竞争加剧。
Revenues of our other service businesses in 2012 were approximately $8.2 billion, an increase of $737 million (10%) over 2011. The increase in revenues in 2012 was primarily attributable to the inclusion of the BH Media Group and a comparative revenue increase from TTI, principally due to its bolt-on business acquisitions in 2012. Pre-tax earnings of $966 million in 2012 declined $11 million (1%) from earnings in 2011. Earnings of NetJets and FlightSafety in 2012 were relatively unchanged from 2011. Earnings of other service businesses in 2012 included earnings of the BH Media Group, which were more than offset by lower earnings from TTI due primarily to weaker customer demand and intensifying price competition over the past year.
我们其他服务业务的营业收入 2011 年约为 74 亿美元,比 2010 年增加 5.86 亿美元(增幅 9%)。营收增长主要归因于电子元器件(TTI)和飞行员培训(飞安国际)的需求增强,以及奈特杰的营收增长。TTI 的营收增长了 12%,原因是 2011 年上半年客户需求迅速增长,随后在下半年趋于平缓。飞安国际的营收增长了约 8%,主要是商务航空和支线航空市场的培训需求增加,部分被政府客户营收下降所抵消。奈特杰的营收同比增长反映了与飞机运营成本增加相关的营收(这些成本被转嫁给客户,几乎没有利润空间),以及费率的轻微上涨。2011 年的飞行小时数与 2010 年基本持平。
Revenues of our other service businesses were approximately $7.4 billion in 2011, an increase of $586 million (9%) over 2010. The revenue increase was primarily attributable to stronger demand for electronic components (TTI) and pilot training (FlightSafety) and from higher revenues at NetJets. TTI revenues increased 12% as customer demand increased rapidly during the first half of 2011, and then moderated over the second half. FlightSafety’s revenues increased approximately 8% due primarily to increases in training demand within the business aviation and regional airline markets, partially offset by lower revenues from government customers. The comparative revenue increases of NetJets reflected revenues related to aircraft operating cost increases that are passed through to customers (with little or no margin), and slight increases in rates. Revenue hours flown in 2011 were essentially unchanged from 2010.
2011 年税前利润为 9.77 亿美元,比 2010 年增加 7200 万美元(增幅 8%)。利润增长主要来自飞安国际、奈特杰和 TTI 的利润提升,部分被《布法罗新闻》利润下降所抵消。飞安国际利润增长约 16%,原因是收入增加以及持续的成本控制措施。奈特杰利润增长 10%,主要归因于收入增加和机队规模减少 10% 导致的飞机维护成本下降,这部分被与计划处置某些飞机相关的减值费用增加以及取消部分飞机采购承诺产生的费用所部分抵消。过去几年里,奈特杰已将机队飞机数量减少约 20%,并降低了运营成本结构,以更好地匹配客户需求。
Pre-tax earnings were $977 million in 2011, which exceeded 2010 by $72 million (8%). The increase in earnings was driven by higher earnings of FlightSafety, NetJets and TTI, partially offset by lower earnings from Buffalo News. FlightSafety’s earnings increased approximately 16%, reflecting increased revenues and ongoing cost containment efforts. NetJets’ earnings increased 10% primarily attributable to higher revenues and lower aircraft maintenance costs due to a 10% reduction in the size of the fleet, partially offset by comparatively higher impairment charges related to the planned disposition of certain aircraft and fees incurred to cancel certain aircraft purchase commitments. Over the past few years, NetJets has reduced the number of aircraft in its fleet by approximately 20% and lowered its operating cost structure to better match customer demand.
零售业务
我们的零售业务包括四家家居用品企业(内布拉斯加家具城、R.C. 威利、星家具和乔丹家具),三家珠宝企业(博希姆、赫兹堡和本·布里奇),喜诗糖果;宝厨公司——高端厨房用具直销商;以及东方贸易公司(简称 OTC)——派对用品、学校用品、玩具和奇特小商品的直营零售商,这家公司是我们在 2012 年 11 月 27 日收购的。
Retailing Our retailing operations consist of four home furnishings businesses (Nebraska Furniture Mart, R.C. Willey, Star Furniture and Jordan’s), three jewelry businesses (Borsheims, Helzberg and Ben Bridge), See’s Candies; Pampered Chef, a direct seller of high quality kitchen tools; and Oriental Trading Company (“OTC”), a direct retailer of party supplies, school supplies and toys and novelties, which we acquired on November 27, 2012.
2012 年零售业的营业收入和税前利润分别比 2011 年增加了 1.42 亿美元(增幅 4%)和 500 万美元(增幅 2%)。家居用品和珠宝业务的收入增长,加上自 11 月 27 日起纳入 OTC 的收入,部分被宝厨公司的收入下降所抵消。家居用品零售商的利润增长,基本上被珠宝业务和宝厨公司的利润下降所抵消。
Revenues and pre-tax earnings in 2012 from the retailing businesses increased $142 million (4%) and $5 million (2%), respectively, over revenues and earnings in 2011. Increased revenues from the home furnishings and jewelry businesses as well as the inclusion of OTC since November 27 were partially offset by lower revenues from Pampered Chef. Increased earnings of our home furnishings retailers were substantially offset by lower earnings from our jewelry businesses and Pampered Chef.
2011 年,我们零售业务的营业收入为 36 亿美元,比 2010 年增加 1.33 亿美元(增幅 4%)。税前利润为 3.01 亿美元,比 2010 年增加 2500 万美元(增幅 9%)。2011 年,除 Pampered Chef 外,我们旗下的每家零售业务都实现了相对更高的营业收入和税前利润。
Revenues of our retailing businesses were $3.6 billion in 2011, an increase of $133 million (4%) over 2010. Pre-tax earnings were $301 million, an increase of $25 million (9%) over 2010. With the exception of Pampered Chef, each of our retailing businesses generated comparatively higher revenues and pre-tax earnings in 2011.
79
79
管理层讨论(续)
金融与金融产品业务
我们的金融与金融产品业务包括预制房屋及融资(克莱顿家园)、运输设备租赁(XTRA)、家具租赁(CORT)以及各类杂项融资活动。下文汇总了来自金融与金融产品业务的营收与盈利数据。金额单位为百万美元。
Management’s Discussion (Continued) Finance and Financial Products Our finance and financial products businesses include manufactured housing and finance (Clayton Homes), transportation equipment leasing (XTRA), furniture leasing (CORT) as well as various miscellaneous financing activities. A summary of revenues and earnings from our finance and financial products businesses follows. Amounts are in millions.
营收 利润
2012 2011 2010 2012 2011 2010
Revenues Earnings 2012 2011 2010 2012 2011 2010
| 制造住房及金融 $3,014 $2,932 $3,256 $255 $154 $176 家具/运输设备租赁 753 739 660 148 155 53 其他 343 343 348 445 465 460 $4,110 $4,014 $4,264 | |||
|---|---|---|---|
| 税前收益 | 848 | 774 | 689 |
| 所得税及非控制性权益 | 291 | 258 | 248 |
| $557 | $516 | $441 |
| Manufactured housing and finance $3,014 $2,932 $3,256 $255 $154 $176 Furniture/transportation equipment leasing 753 739 660 148 155 53 Other 343 343 348 445 465 460 $4,110 $4,014 $4,264 | |||
|---|---|---|---|
| Pre-tax earnings | 848 | 774 | 689 |
| Income taxes and noncontrolling interests | 291 | 258 | 248 |
| $557 | $516 | $441 |
克莱顿家园 2012 年的营收比 2011 年增加了 8200 万美元(增长 3%)。住宅销售收入增长了 1.29 亿美元(增长 9%),主要原因是销售数量增长了 14%,部分被平均售价略有下降所抵消。金融服务收入下降了 4700 万美元(下降 3%),原因是利息收入减少。截至 2012 年 12 月 31 日,分期贷款和应收融资款余额约为 123 亿美元,比 2011 年 12 月 31 日减少了约 5.5 亿美元。克莱顿家园 2012 年的税前收益比 2011 年增加了 1.01 亿美元(增长 66%)。2012 年的收益受到销售数量增加的推动,这提高了制造和其他运营效率。收益还得益于保险索赔减少和信贷损失下降。贷款组合利息收入的下降,被借款减少和利率降低所对应的利息支出下降所抵消。
Clayton Homes’ revenues in 2012 increased $82 million (3%) over 2011. Revenues from home sales increased $129 million (9%), due primarily to a 14% increase in units sold partially offset by slightly lower average selling prices. Financial services revenues declined $47 million (3%) as a result of lower interest income. Installment loan and finance receivable balances as of December 31, 2012, were approximately $12.3 billion, a decline of approximately $550 million from December 31, 2011. Clayton Homes’ pre-tax earnings in 2012 increased $101 million (66%) over earnings in 2011. Earnings in 2012 were impacted by the increased unit sales which improved manufacturing and other operating efficiencies. Earnings also benefited from reduced insurance claims and a decline in credit losses. The decline in interest income on loan portfolios was more than offset by interest expense attributable to a decline in borrowings and lower interest rates.
克莱顿家园 2011 年营收为 29 亿美元,比 2010 年减少 3.24 亿美元(10%)。房屋销售收入下降约 17%,销量下降约 14%。2010 年的房屋销售得益于美国联邦政府向购房者提供的税收抵免计划,该计划于 2010 年 6 月 30 日到期。此外,2011 年单栋房屋平均售价略有下降,因为售价较低的单节房屋在销售中占比更大。克莱顿家园 2011 年的金融服务收入也略有下滑,主要原因是分期贷款的利息收入减少。截至 2011 年 12 月 31 日,消费贷款净余额较 2010 年 12 月 31 日减少约 6 亿美元,降至约 129 亿美元。这一下降反映了贷款组合的自然清偿以及新增贷款减少。克莱顿家园 2011 年税前利润为 1.54 亿美元,比 2010 年减少 2200 万美元(12.5%)。2011 年利润受到收入减少以及保险理赔增加 2700 万美元(主要来自春夏两季的严重暴风雨)的负面冲击,但部分被销售、一般及管理费用以及利息支出的下降所抵消。
Revenues of Clayton Homes were $2.9 billion in 2011, a decline of $324 million (10%) from 2010. Revenues from home sales declined approximately 17%, as unit sales declined about 14%. Home sales in 2010 benefitted from the U.S. federal tax credit program offered to homebuyers, which expired on June 30, 2010. In addition, the average price per home sold declined slightly in 2011, as a larger percentage of homes sold were lower priced single section units. Clayton Homes’ financial services income in 2011 also declined slightly, due primarily to lower interest income from installment loans. Net consumer loan balances at December 31, 2011 declined by approximately $600 million from December 31, 2010 to approximately $12.9 billion. The decline reflects runoff of the loan portfolio and fewer new loans. Pre-tax earnings of Clayton Homes were $154 million in 2011, a decline of $22 million (12.5%) versus 2010. Earnings in 2011 were negatively impacted by lower revenues and a $27 million increase in insurance claims (primarily from severe storms in the spring and summer), partially offset by lower selling, general and administrative and interest expenses.
尽管 2012 年活动房屋销量比 2011 年有所增长,但克莱顿家园的预制房屋业务与传统的独户住宅市场相比,仍处于竞争劣势——传统市场通过政府机构担保的抵押贷款,从美国政府那里获得了可观的利率补贴。在很大程度上,这些补贴并不适用于工厂建造的房屋。尽管如此,克莱顿家园仍然是美国最大的预制房屋企业,我们相信,即便在当前条件下,它也能继续盈利运营。
While manufactured homes sold were higher in 2012 compared to 2011, Clayton Homes’ manufactured housing business continues to operate at a competitive disadvantage compared to traditional single family housing markets, which receive significant interest rate subsidies from the U.S. government through government agency insured mortgages. For the most part, these subsidies are not available to factory built homes. Nevertheless, Clayton Homes remains the largest manufactured housing business in the United States and we believe that it will continue to operate profitably, even under the prevailing conditions.
2012 年,CORT 和 XTRA 的营收比 2011 年增加了 1400 万美元(增幅 2%),而税前利润下降了 700 万美元(降幅 5%)。2012 年,CORT 的利润相比 2011 年有所增长,原因是租金收入增长了 5%,同时销售、一般及行政费用相对稳定,从而提升了营业利润率。2012 年,XTRA 的利润下降,主要是因为折旧费用增加以及外币汇兑收益减少。
In 2012, revenues of CORT and XTRA increased $14 million (2%), while pre-tax earnings declined $7 million (5%) versus 2011. In 2012, CORT’s earnings increased over 2011 due to a 5% increase in rental income and relatively stable selling, general and administrative expenses, which improved operating margins. In 2012, earnings from XTRA declined primarily due to increased depreciation expense and lower foreign currency exchange gains.
CORT 和 XTRA 在 2011 年的营收比 2010 年增加了 7900 万美元,而利润增加了 1.02 亿美元。营收和利润的增长主要归因于租赁资产比例(利用率)的提高以及折旧费用的下降。我们租赁业务的很大一部分费用,如折旧和场地费用,并不会随着租赁量的变化而发生显著变动,因此营收变化可能对利润产生不成比例的影响。
Revenues of CORT and XTRA increased $79 million in 2011 compared to 2010, while earnings increased $102 million. The increases in revenues and earnings were primarily attributable to an increased proportion of assets on lease (utilization rates) and lower depreciation expense. A significant portion of the expenses of our leasing businesses, such as depreciation and facilities expenses, do not change significantly with rental volume, so the impact of revenue changes can have a disproportionate impact on earnings.
80
80
管理层讨论(续)
金融与金融产品业务(续)
来自我们其他金融业务活动的收益包括:固定收益证券与股权投资组合的投资收益、一个我们持股 50% 的商业抵押贷款服务业务的收益,以及长期持有的一小笔商业房地产贷款组合的收益——该贷款组合已于 2012 年第三和第四季度全部偿还。此外,其他收益中还包括伯克希尔旗下一家融资子公司因向克莱顿住宅提供贷款而收取的利差收入(截至 2012 年 12 月 31 日,该部分借款约为 112 亿美元)。这些借款被用于向克莱顿住宅发放贷款。相应的利差费用(2012 年约 9000 万美元,2011 年约 1 亿美元,2010 年约 1.1 亿美元)反映在克莱顿住宅的收益中。另外,其他收益还包括 2012 年来自耐特杰的 3000 万美元担保费收入,2011 年为 4100 万美元,2010 年为 3800 万美元。相应的费用已计入耐特杰的业绩结果。
Management’s Discussion (Continued) Finance and Financial Products (Continued) Earnings from our other finance business activities include investment income from a portfolio of fixed maturity and equity investments, a commercial mortgage servicing business in which we own 50% and from a small portfolio of long-held commercial real estate loans, which during the third and fourth quarters of 2012 were repaid in full. In addition, other earnings include income from interest rate spreads charged to Clayton Homes on borrowings (approximately $11.2 billion as of December 31, 2012) by a Berkshire financing subsidiary. The borrowings are used to fund loans to Clayton Homes. Corresponding charges for this interest spread (approximately $90 million in 2012, $100 million in 2011 and $110 million in 2010) are reflected in Clayton Homes’ earnings. In addition, other earnings include guaranty fee income of $30 million in 2012, $41 million in 2011 and $38 million in 2010 from NetJets. Corresponding expenses are included in NetJets’ results.
投资及衍生品收益/损失
现将投资及衍生品收益/损失以及非暂时性减值损失的摘要列示如下。金额单位:百万美元。
Investment and Derivative Gains/Losses A summary of investment and derivative gains and losses and other-than-temporary impairment losses on investments follows. Amounts are in millions.
2012 2011 2010
2012 2011 2010
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
投资损益:
出售及其他处置
保险及其他 …12.88 亿美元 19.91 亿美元 30.32 亿美元
金融与金融产品 …20 万 1620 万 90 万
非暂时性减值损失 …(3.37 亿) (9.08 亿) (19.73 亿)
其他 …5.09 亿 2900 万 10.17 亿
14.62 亿 12.74 亿 20.85 亿
衍生品损益:
信用违约合约 …8.94 亿 (2.51 亿) 2.50 亿
股权指数看跌期权合约 …9.97 亿 (17.87 亿) 1.72 亿
其他衍生品合约 …7200 万 (6600 万) (1.61 亿)
19.63 亿 (21.04 亿) 2.61 亿
所得税及非控制权益前损益 …34.25 亿 (8.30 亿) 23.46 亿
所得税及非控制权益 …11.98 亿 (3.09 亿) 4.72 亿
净损益 …22.27 亿美元 (5.21 亿美元) 18.74 亿美元
Investment gains/losses: Sales and other disposals Insurance and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $1,288 $ 1,991 $ 3,032 Finance and financial products . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2 162 9 Other-than-temporary impairment losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (337) (908) (1,973) Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 509 29 1,017 1,462 1,274 2,085 Derivative gains/losses: Credit default contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 894 (251) 250 Equity index put option contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 997 (1,787) 172 Other derivative contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 72 (66) (161) 1,963 (2,104) 261 Gains/losses before income taxes and noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,425 (830) 2,346 Income taxes and noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,198 (309) 472 Net gains/losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $2,227 $ (521) $ 1,874
投资损益主要来自投资出售或赎回。出售或赎回带来的损益时间节点,会对各期收益产生实质性影响。投资损益通常对我们合并股东权益的期间变动影响极小,因为我们的绝大多数投资都定期按公允价值入账,未实现损益作为累计其他综合收益的一部分计入股东权益。
Investment gains/losses arise primarily from the sale or redemption of investments. The timing of gains or losses from sales or redemptions can have a material effect on periodic earnings. Investment gains and losses usually have minimal impact on the periodic changes in our consolidated shareholders’ equity since most of our investments are regularly recorded at fair value with the unrealized gains and losses included in shareholders’ equity as a component of accumulated other comprehensive income.
我们认为,任何一个时期内计入盈利的投资收益或亏损,其分析价值和预测价值通常都很低。我们决定卖出证券,并不是因为由此产生的盈亏会影响我们的报告盈利。虽然管理层不认为某一特定时期的投资损益对评估当期业绩必然有意义或有帮助,但当这些损益体现在盈利中时,我们会提供相关信息,解释其性质。
We believe the amount of investment gains/losses included in earnings in any given period typically has little analytical or predictive value. Our decisions to sell securities are not motivated by the impact that the resulting gains or losses will have on our reported earnings. Although our management does not consider investment gains and losses in a given period as necessarily meaningful or useful in evaluating periodic earnings, we are providing information to explain the nature of such gains and losses when they are reflected in earnings.
2012 年,出售及其他处置投资产生的税前投资收益约为 13 亿美元,主要来自出售股权证券。2011 年的出售及其他处置投资收益中,包含因赎回高盛和通用电气优先股投资而产生的合计 18 亿美元税前收益。2010 年,出售及其他处置的投资收益主要来自处置股权证券,以及因赎回瑞士再保险资本工具而获得的 13 亿美元收益。2010 年的其他投资收益中,还包括一笔 9.79 亿美元的一次性持有收益,该收益源于我们收购 BNSF 时,因适用 GAAP 下的收购会计处理而产生。
Pre-tax investment gains from sales and other disposals of investments were approximately $1.3 billion in 2012 and were primarily attributable to sales of equity securities. Investment gains from sales and other disposals in 2011 included an aggregate pre-tax gain of $1.8 billion from the redemptions of our Goldman Sachs and General Electric preferred stock investments. In 2010, investment gains from sales and other disposals were derived principally from dispositions of equity securities and a $1.3 billion gain from the redemption of the Swiss Re capital instrument. Other investment gains in 2010 included a one-time holding gain of $979 million that arose in connection with our acquisition of BNSF as a result of the application of acquisition accounting under GAAP.
81
81
管理层讨论(续)
投资收益与衍生品损益(续)
截至 2012 年 12 月 31 日的三个年度中,我们均对部分股权和固定到期投资确认了减值损失(OTTI)。固定到期投资的减值损失 2012 年为 3.37 亿美元,2011 年为 4.02 亿美元,2010 年为 10.2 亿美元。每年超过九成的损失与我们对 Texas Competitive Electric Holdings(“TCEH”)债券的投资有关。每年我们都是在重新评估预期可能收到的现金流后确认损失。虽然目前我们预计 TCEH 投资不会进一步出现减值损失,但如果该公司财务状况进一步恶化或进入破产重组,未来可能仍需确认额外损失。2011 年和 2010 年,我们分别确认了与股权投资相关的减值损失合计 5.06 亿美元和 9.53 亿美元。2011 年和 2010 年的此类减值损失分别占受损证券原始成本的约 7.5% 和 20%。每一起案例中,发行人在近期均实现盈利,有的甚至高额盈利。2011 年,部分减值损失与我们对富国银行普通股的部分投资有关。
Management’s Discussion (Continued) Investment and Derivative Gains/Losses (Continued) In each of the three years ending December 31, 2012, we recognized OTTI losses on certain of our equity and fixed maturity investments. OTTI losses on fixed maturity investments were $337 million in 2012, $402 million in 2011 and $1,020 million in 2010. In each year, substantially all of the losses related to our investments in Texas Competitive Electric Holdings (“TCEH”) bonds. In each year, we recognized losses after reevaluating expected cash flows likely to be received. While we do not currently anticipate further OTTI losses on our TCEH investments, additional losses may be required in the future if the company’s financial condition deteriorates further or it pursues bankruptcy reorganization. In 2011 and 2010, we also recognized aggregate OTTI losses of $506 million and $953 million, respectively, related to our investments in equity securities. Such OTTI losses in 2011 and 2010 averaged about 7.5% and 20%, respectively, of the original cost of the impaired securities. In each case, the issuer had been profitable in recent periods and in some cases highly profitable. In 2011, a portion of the OTTI losses related to certain components of our Wells Fargo common stock investments.
尽管过去三年我们每年都在盈利中记录了非暂时性减值损失,但我们仍继续持有部分相关证券的头寸。如果这些投资的市场价值自非暂时性减值损失计入盈利之日起上涨,这些增值不会反映在盈利中,而是作为累计其他综合收益的一部分计入股东权益。当非暂时性减值损失被记录时,它们对我们合并资产负债表上原本记录的资产价值或合并股东权益没有任何影响。此外,将这些损失确认为盈利而非累计其他综合收益,并不一定意味着出售在即或已有计划,最终出售可能多年都不会发生。再者,确认非暂时性减值损失并不一定表明证券价值损失是永久性的,也不意味着该证券的市场价格随后不会回升至并最终超过我们的原始成本。
Although we have periodically recorded OTTI losses in earnings in each of the past three years, we continue to hold positions in certain of the related securities. In cases where the market values of these investments have increased since the dates the OTTI losses were recorded in earnings, these increases are not reflected in earnings but are instead included in shareholders’ equity as a component of accumulated other comprehensive income. When recorded, OTTI losses have no impact whatsoever on the asset values otherwise recorded in our Consolidated Balance Sheets or on our consolidated shareholders’ equity. In addition, the recognition of such losses in earnings rather than in accumulated other comprehensive income does not necessarily indicate that sales are imminent or planned and sales ultimately may not occur for a number of years. Furthermore, the recognition of OTTI losses does not necessarily indicate that the loss in value of the security is permanent or that the market price of the security will not subsequently increase to and ultimately exceed our original cost.
截至 2012 年 12 月 31 日,我们持有的股权和固定期限证券(按单次购买批次计算)未实现损失为 2.57 亿美元。在判断减值是暂时性还是非暂时性时,我们会考虑多个因素,包括当前及预期的长期业务前景,如有相关,发行方的信用状况、我们是否有能力和意图持有投资直至价格回升,以及价格下跌的时长和相对幅度。从解读现有会计准则的角度看,证券价格可能长期低于成本,即便其他因素表明价格终将回升,这段时间也可能被认为过长。因此,会计准则可能要求我们在收益中确认非暂时性减值损失,即便我们强烈相信受损证券的市场价格至少会回升至原始成本,并且我们有能力和意图持有该证券至少到那时。
As of December 31, 2012, unrealized losses on our investments in equity and fixed maturity securities (determined on an individual purchase lot basis) were $257 million. We consider several factors in determining whether or not impairments are deemed to be other than temporary, including the current and expected long-term business prospects and if applicable, the creditworthiness of the issuer, our ability and intent to hold the investment until the price recovers and the length of time and relative magnitude of the price decline. Security prices may remain below cost for a period of time that may be deemed excessive from the standpoint of interpreting existing accounting rules, even though other factors suggest that the prices will eventually recover. As a result, accounting regulations may require that we recognize OTTI losses in earnings in instances where we may strongly believe that the market price of the impaired security will recover to at least our original cost and where we possess the ability and intent to hold the security until, at least, that time.
衍生品收益/亏损主要反映我们的信用违约和股票指数看跌期权合约公允价值的变化。这些合约公允价值的定期变动会体现在收益中,且影响可能非常显著,这反映了基础信用和股票市场的波动性。我们并未积极买卖信用违约和股票指数看跌期权合约。在许多合约中,结算要到合约到期日才会发生,而到期日可能距今多年以后。
Derivative gains/losses primarily represent the changes in fair value of our credit default and equity index put option contracts. Periodic changes in the fair values of these contracts are reflected in earnings and can be significant, reflecting the volatility of underlying credit and equity markets. We have not actively traded into and out of credit default and equity index put option contracts. Under many of the contracts, no settlements will occur until the contract expiration dates, which may occur many years from now.
2012 年,我们录得了衍生品合约的税前收益约 20 亿美元,其中包括股指看跌期权合约带来的约 10 亿美元收益。股指看跌期权合约的收益,源于股指上涨、外币汇率变动,以及少数合约的估值调整——这些合约的结算方式与标准的内在价值确定方式不同;而较低的利率假设则部分抵消了这些收益。剩余股指看跌期权合约的最终支付义务(若有)将根据各合约到期日(从 2018 年开始)的内在价值来确定。截至 2012 年 12 月 31 日,我们为这些合约确认的负债约为 75 亿美元。
In 2012, we recorded pre-tax gains from derivative contracts of approximately $2.0 billion, which included gains from our equity index put option contracts of approximately $1.0 billion. The gains from equity index put option contracts were due to increased index values, foreign currency exchange rate changes and valuation adjustments on a small number of contracts where contractual settlements are determined differently than the standard determination of intrinsic value, partially offset by lower interest rate assumptions. Our ultimate payment obligations, if any, under our remaining equity index put option contracts will be determined as of the contract expiration dates, which begin in 2018, based on the intrinsic value as defined under the contracts as of those dates. Our recorded liability for these contracts was approximately $7.5 billion as of December 31, 2012.
2011 年,我们在股票指数看跌期权合约上录得约 18 亿美元的税前亏损。亏损源于我们的合约涵盖的四个股票指数中有三个下跌约 5.5% 至 17%,以及利率预期走低。2010 年,股票指数看跌期权合约的收益为 1.72 亿美元。2010 年,我们应交易对手要求提前结算了部分股票指数看跌期权合约,录得 5.61 亿美元收益,该金额等于这些合约在 2010 年初的已确认公允价值与结算支付金额之间的差额。此外,在剩余的股票指数看跌期权合约上,我们确认了 3.89 亿美元的税前亏损,这主要反映了利率预期普遍走低和外汇汇率变动的影响。截至 2012 年 12 月 31 日的三年期间内,没有新签订任何股票指数合约,也没有发生其他结算。
In 2011, we recorded pre-tax losses of approximately $1.8 billion on our equity index put option contracts. The losses reflected declines ranging from about 5.5% to 17% with respect to three of the four equity indexes covered under our contracts and lower interest rate assumptions. In 2010, gains on equity index put option contracts were $172 million. In 2010, we settled certain equity index put option contracts early at the request of the counterparty and recorded a gain of $561 million, which is the difference between the recorded fair values of these contracts at the beginning of 2010 and the settlement payment amounts. Otherwise, we recognized pre-tax losses of $389 million under our remaining equity index put option contracts reflecting generally lower interest rate assumptions and the effect of foreign currency exchange rate changes. There were no new equity contracts entered into or other settlements during the three year period ending December 31, 2012.
82
82
管理层讨论(续)
投资及衍生品损益(续)
2012 年,我们在信用违约合约上确认了 8.94 亿美元的税前收益。这些收益归因于利差收窄、时间推移(风险暴露时间缩短),以及部分合约的结算。过去三年,我们未再新签任何信用违约合约。与低于投资级公司发行人相关的风险敞口,很大一部分已在 2012 年第四季度到期,其余与公司发行人相关的风险敞口将在 2013 年全部到期。
Management’s Discussion (Continued) Investment and Derivative Gains/Losses (Continued) In 2012, we recognized pre-tax gains of $894 million on credit default contracts. Such gains were attributable to narrower spreads and the passage of time (reduced time exposure), as well as from settlements of certain contracts. No new credit default contracts were written during the past three years. A significant portion of our risks related to non-investment grade corporate issuers expired in the fourth quarter of 2012, and all remaining exposures related to corporate issuers expire in 2013.
2011 年,我们在信用违约合约上录得 2.51 亿美元的税前亏损,2010 年则为 2.5 亿美元的收益。2011 年的亏损主要源于我们持有的与投机级企业发行人相关的合约,原因是信用违约利差扩大及违约事件。2010 年的收益反映了企业发行人信用违约利差的整体收窄,但部分被市政债券利差扩大带来的损失所抵消。
We recorded pre-tax losses of $251 million on our credit default contracts in 2011 and gains of $250 million in 2010. The losses in 2011 were primarily related to our contracts involving non-investment grade corporate issuers due to widening credit default spreads and loss events. The gains in 2010 reflected the overall narrowing of credit default spreads for corporate issuers and were somewhat offset by losses due to the widening of spreads for municipalities.
财务状况
我们的资产负债表继续彰显充裕的流动性和雄厚的资本基础。截至 2012 年 12 月 31 日,合并股东权益为 1876 亿美元,较 2011 年 12 月 31 日增加 228 亿美元。截至 2012 年 12 月 31 日,保险业务及其他业务的合并现金及投资约为 1763 亿美元,其中包括现金及现金等价物 424 亿美元,其中约 106 亿美元由母公司持有。此外,投资资产主要持有于我们的保险业务中。2012 年 1 月 31 日,我们发行了 17 亿美元的母公司优先无担保票据,募集资金用于偿还 2012 年 2 月到期的 17 亿美元票据。2013 年 1 月,我们发行了 26 亿美元的母公司优先无担保票据,期限从 2016 年到 2043 年不等,募集资金用于偿还 2013 年 2 月到期的 26 亿美元票据。
Financial Condition Our balance sheet continues to reflect significant liquidity and a strong capital base. Our consolidated shareholders’ equity at December 31, 2012 was $187.6 billion, an increase of $22.8 billion from December 31, 2011. Consolidated cash and investments of our insurance and other businesses approximated $176.3 billion at December 31, 2012 including cash and cash equivalents of $42.4 billion, of which about $10.6 billion was held by the parent company. Otherwise, invested assets are held predominantly in our insurance businesses. On January 31, 2012, we issued $1.7 billion of parent company senior unsecured notes, the proceeds of which were used to fund the repayment of $1.7 billion of notes that matured in February 2012. In January 2013, we issued $2.6 billion of parent company senior unsecured notes with maturities ranging from 2016 to 2043, the proceeds of which were used to fund the repayment of $2.6 billion of notes that matured in February 2013.
2011 年 9 月,伯克希尔·哈撒韦董事会授权公司以不超过每股账面价值溢价 10% 的价格回购 A 类股和 B 类股。2012 年第四季度,董事会将这一 10% 的溢价上限提高至 20%。伯克希尔可在管理层酌情决定下进行回购。该回购计划预期将持续无限期,但并不强制伯克希尔回购任何特定金额或数量的 A 类股或 B 类股。若回购会导致伯克希尔合并现金等价物持仓降至 200 亿美元以下,则不会进行回购。财务实力和充足流动性在伯克希尔始终是重中之重。2012 年 12 月,伯克希尔以约 13 亿美元的价格回购了 9475 股 A 类股和 606499 股 B 类股。
In September 2011, our Board of Directors authorized Berkshire Hathaway to repurchase Class A and Class B shares of Berkshire at prices no higher than a 10% premium over the book value of the shares. In the fourth quarter of 2012, the Board of Directors increased the 10% premium limitation to 20%. Berkshire may repurchase shares at management’s discretion. The repurchase program is expected to continue indefinitely, but does not obligate Berkshire to repurchase any dollar amount or number of Class A or Class B shares. Repurchases will not be made if they would reduce Berkshire’s consolidated cash equivalent holdings below $20 billion. Financial strength and redundant liquidity will always be of paramount importance at Berkshire. In December 2012, Berkshire acquired 9,475 Class A shares and 606,499 Class B shares for approximately $1.3 billion.
2012 年第四季度,我们以约 14 亿美元的总对价,收购了由非控股权益持有的 Marmon 10% 的已发行股份。其中约 8 亿美元的对价在第四季度支付,剩余部分于 2013 年 3 月支付。通过这些收购,我们在 Marmon 的持股比例提高到约 90%。
<<<END P 10>>>
In the fourth quarter of 2012, we acquired 10% of the outstanding shares of Marmon held by noncontrolling interests for aggregate consideration of approximately $1.4 billion. Approximately $800 million of the consideration was paid in the fourth quarter, and the remainder is payable in March 2013. As a result of these acquisitions, our ownership interest in Marmon increased to approximately 90%.
正如合并财务报表附注 21 所述,2013 年 2 月 13 日,我们承诺向一家新成立的控股公司投资 121.2 亿美元,该公司已签署最终合并协议,收购 H.J. 亨氏公司(“亨氏”)。我们的投资包括普通股和优先股,并将持有该控股公司 50% 的投票权。收购亨氏需经亨氏股东批准、获得监管批准并满足其他惯例成交条件,预计将于 2013 年第三季度完成交割。我们计划使用手头现金为此次投资提供资金。
As discussed in Note 21 to the Consolidated Financial Statements, on February 13, 2013, we committed to invest $12.12 billion in a newly formed holding company that entered into a definitive merger agreement to acquire H.J. Heinz Company (“Heinz”). Our investment will consist of common and preferred stock and we will hold 50% of the voting interests in the holding company. The acquisition of Heinz is subject to approval by Heinz shareholders, receipt of regulatory approvals and other customary closing conditions, and is expected to close in the third quarter of 2013. We expect to use cash on hand to fund our investments.
我们的铁路、公用事业和能源业务(由 BNSF 和 MidAmerican 运营)在资本资产(不动产、厂房和设备)上持有非常大规模的投资,并将在正常经营过程中定期进行资本支出。2012 年,MidAmerican 的资本支出为 34 亿美元,BNSF 的资本支出为 35 亿美元。BNSF 和 MidAmerican 预计,2013 年的资本支出总额约为 83 亿美元。未来的资本支出预计将通过经营活动产生的现金流和发行债务来提供资金。2012 年,BNSF 发行了 25 亿美元债务,期限分别为 2022 年和 2042 年,截至 2012 年 12 月 31 日,其未偿还债务增加了约 19 亿美元,达到 145 亿美元。2012 年,MidAmerican 发行或获得了约 31 亿美元的新定期债务,截至 2012 年 12 月 31 日,其未偿还借款总额增加了约 17 亿美元,达到 216 亿美元。BNSF 和 MidAmerican 在 2013 年到期的债务和资本租赁总额约为 25 亿美元。伯克希尔承诺,在 2014 年 2 月 28 日之前,向 MidAmerican 提供最多 20 亿美元的额外资本,以使其能够偿还债务或为其受监管的公用事业子公司提供资金。伯克希尔不为 BNSF、MidAmerican 或其任何子公司发行的债务提供担保。
Our railroad, utilities and energy businesses (conducted by BNSF and MidAmerican) maintain very large investments in capital assets (property, plant and equipment) and will regularly make capital expenditures in the normal course of business. In 2012, MidAmerican’s capital expenditures were $3.4 billion and BNSF’s capital expenditures were $3.5 billion. BNSF and MidAmerican forecast aggregate capital expenditures of approximately $8.3 billion in 2013. Future capital expenditures are expected to be funded from cash flows from operations and debt issuances. In 2012, BNSF issued debt of $2.5 billion with maturities in 2022 and 2042, and its outstanding debt increased approximately $1.9 billion to $14.5 billion as of December 31, 2012. In 2012, MidAmerican issued or acquired new term debt of approximately $3.1 billion and its aggregate outstanding borrowings increased approximately $1.7 billion to $21.6 billion as of December 31, 2012. BNSF and MidAmerican have aggregate debt and capital lease maturities in 2013 of about $2.5 billion. Berkshire has committed until February 28, 2014 to provide up to $2 billion of additional capital to MidAmerican to permit the repayment of its debt obligations or to fund its regulated utility subsidiaries. Berkshire does not guarantee the repayment of debt issued by BNSF, MidAmerican or any of their subsidiaries.
83
83
管理层讨论(续)
财务状况(续)
金融及金融产品业务的资产主要包括贷款及应收融资款、现金及现金等价物、其他固定期限及股权投资,截至 2012 年 12 月 31 日约为 254 亿美元,截至 2011 年 12 月 31 日约为 250 亿美元。负债截至 2012 年 12 月 31 日约为 221 亿美元,截至 2011 年 12 月 31 日约为 254 亿美元。截至 2012 年 12 月 31 日,金融业务的应付票据及其他借款为 130 亿美元,其中包含伯克希尔·哈撒韦金融公司(“BHFC”)发行的约 112 亿美元票据。2012 年,BHFC 有 27 亿美元的票据到期。2012 年 5 月和 9 月,BHFC 新发行了 23.5 亿美元的票据,到期日分别为 2017 年、2022 年和 2042 年。2013 年,BHFC 将有 34.5 亿美元的票据到期,其中 5 亿美元已于 2013 年 1 月到期。2013 年 1 月,BHFC 新发行了 5 亿美元债务,到期日为 2017 年和 2022 年。我们目前计划通过 BHFC 额外发行新债务,以替换部分或全部即将到期的债务。BHFC 票据的募集资金用于为克莱顿家园发放和收购的贷款提供融资。伯克希尔为 BHFC 票据的本金和利息的足额及时支付提供担保。
Management’s Discussion (Continued) Financial Condition (Continued) Assets of the finance and financial products businesses, which consisted primarily of loans and finance receivables, cash and cash equivalents, other fixed maturity and equity investments, were approximately $25.4 billion as of December 31, 2012 and $25.0 billion at December 31, 2011. Liabilities were approximately $22.1 billion as of December 31, 2012 and $25.4 billion as of December 31, 2011. As of December 31, 2012, notes payable and other borrowings of finance businesses were $13.0 billion and included approximately $11.2 billion of notes issued by Berkshire Hathaway Finance Corporation (“BHFC”). In 2012, $2.7 billion of BHFC notes matured. In May and September 2012, BHFC issued $2.35 billion of new notes with maturities in 2017, 2022 and 2042. In 2013, $3.45 billion of BHFC notes will mature, including $500 million that matured in January 2013. BHFC issued new debt of $500 million in January 2013 with maturities in 2017 and 2022. We currently intend to issue additional new debt through BHFC to replace some or all of the upcoming debt maturities. The proceeds from the BHFC notes are used to finance originated and acquired loans of Clayton Homes. The full and timely payment of principal and interest on the BHFC notes is guaranteed by Berkshire.
我们定期进入信贷市场融资,主要通过铁路、公用事业与能源业务,以及金融与金融产品业务。未来若无法以合理成本获得信贷市场资金,将对我们的经营产生重大负面影响。
We regularly access the credit markets, particularly through our railroad, utilities and energy and finance and financial products businesses. Restricted access to credit markets at affordable rates in the future could have a significant negative impact on our operations.
我们参与了若干股权指数看跌期权和信用违约合约,具体描述见合并财务报表附注 11。除极少数例外情况,这些合约在任何情况下均不设抵押品追缴要求,包括合约公允价值或内在价值发生变动,或伯克希尔信用评级被下调。这些合约绝大部分是在 2008 年 12 月 31 日之前签订的。截至 2012 年 12 月 31 日,此类合约记录的净负债约为 79 亿美元,我们的抵押品追缴要求为 4000 万美元。
We are party to several equity index put option and credit default contracts as described in Note 11 to the Consolidated Financial Statements. With limited exception, these contracts contain no collateral posting requirements under any circumstances, including changes in either the fair value or intrinsic value of the contracts or a downgrade in Berkshire’s credit ratings. Substantially all of these contracts were entered into prior to December 31, 2008. At December 31, 2012, the net liabilities recorded for such contracts were approximately $7.9 billion and our collateral posting requirements were $40 million.
2010 年 7 月 21 日,奥巴马总统签署了金融监管改革法案,即《多德-弗兰克华尔街改革与消费者保护法》(以下简称“改革法案”)。该法案通过设立新监管机构、监管新市场与市场参与者、授予监管机构新的执法权力,重塑了美国的金融监管体系。改革法案的几乎所有主要领域,都由多个监管机构共同或单独推进大量规则制定程序,其中部分已完成,其余预计在 2013 年最终敲定。尽管改革法案可能对我们的一些业务活动产生不利影响,但目前预计不会对合并财务业绩或财务状况产生重大影响。
On July 21, 2010, President Obama signed into law financial regulatory reform legislation, known as the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Reform Act”). The Reform Act reshapes financial regulations in the United States by creating new regulators, regulating new markets and market participants and providing new enforcement powers to regulators. Virtually all major areas of the Reform Act are subject to extensive rulemaking proceedings being conducted both jointly and independently by multiple regulatory agencies, some of which have been completed and others that are expected to be finalized in 2013. Although the Reform Act may adversely affect some of our business activities, it is not currently expected to have a material impact on our consolidated financial results or financial condition.
合同义务
我们作为一方参与了一些与持续经营和融资活动相关的合同,这些合同将导致我们在未来期间向交易对手支付现金。某些反映在合并资产负债表中的义务,例如应付票据,要求在合同规定的具体日期以固定且可确定的金额支付。其他义务则涉及在未来采购商品或服务,目前并未在财务报表中反映,例如经营租赁下的最低租金。这类义务将在商品交付或服务提供的未来期间反映在财务报表中。截至资产负债表日,已收到商品或服务并已产生负债的采购,若应付金额在资产负债表日后一年内到期,则未纳入上述金额。
Contractual Obligations We are party to contracts associated with ongoing business and financing activities, which will result in cash payments to counterparties in future periods. Certain obligations reflected in our Consolidated Balance Sheets, such as notes payable, require future payments on contractually specified dates and in fixed and determinable amounts. Other obligations pertain to the acquisition of goods or services in the future, which are not currently reflected in the financial statements, such as minimum rentals under operating leases. Such obligations will be reflected in future periods as the goods are delivered or services provided. Amounts due as of the balance sheet date for purchases where the goods and services have been received and a liability incurred are not included to the extent that such amounts are due within one year of the balance sheet date.
某些合同项下付款的时间和/或金额,取决于未来事件的结果。实际付款金额可能与下表中反映的估算值存在差异,甚至可能存在显著差异。最值得注意的是,财产与意外伤害保险合同所产生的付款时间和金额,取决于索赔处理的结果或可能在多年内发生的事件。此外,人寿、年金和健康保险福利所产生的义务,是基于对未来保费收入、给付金、死亡率、发病率、费用和保单失效率等假设估算得出的。下表中列示的金额,是基于我们截至 2012 年 12 月 31 日合并资产负债表中反映的相关负债估算值。尽管某些保险损失和损失调整费用以及
The timing and/or amount of the payments under certain contracts are contingent upon the outcome of future events. Actual payments will likely vary, perhaps significantly, from estimates reflected in the table that follows. Most significantly, the timing and amount of payments arising under property and casualty insurance contracts are contingent upon the outcome of claim settlement activities or events that may occur over many years. In addition, obligations arising under life, annuity and health insurance benefits are estimated based on assumptions as to future premium payments, allowances, mortality, morbidity, expenses and policy lapse rates. The amounts presented in the following table are based on the liability estimates reflected in our Consolidated Balance Sheet as of December 31, 2012. Although certain insurance losses and loss adjustment expenses and
84
84
管理层讨论(续)
合同义务(续)
人寿、年金和健康保险赔付已经分出给其他再保险人并形成应收款项,但此类应收款项未在下表中反映。截至 2012 年 12 月 31 日的合同义务摘要如下。金额单位为百万美元。
Management’s Discussion (Continued) Contractual Obligations (Continued) life, annuity and health benefits are ceded to and receivable from others under reinsurance contracts, such receivables are not reflected in the table below. A summary of contractual obligations as of December 31, 2012 follows. Amounts are in millions.
按期间划分的预计付款
总计 2013 年 2014–2015 年 2016–2017 年 2017 年后
Estimated payments due by period Total 2013 2014-2015 2016-2017 After 2017
| 按期间分列的预计应付款项 | ||||
|---|---|---|---|---|
| 总计 | 2013 | 2014-2015 2016-2017 | 2017年之后 | |
| 应付票据及其他借款(1) | $ 96,497 $13,070 | $13,554 $ 9,935 | $ 59,938 | |
| 经营租赁 | 8,627 1,186 | 1,990 1,557 | 3,894 | |
| 采购义务 | 38,702 13,096 | 9,508 5,500 | 10,598 | |
| 损失及损失调整费用(2) | 66,189 14,086 | 15,656 9,145 | 27,302 | |
| 寿险、年金及健康保险赔付(3) | 19,600 1,516 | 55 225 | 17,804 | |
| 其他(4) | 34,263 15,345 | 3,115 1,250 | 14,553 | |
| 总计 | $263,878 | $58,299 | $43,878 $27,612 | $134,089 |
| (1) 包括利息。 | ||||
| (2) Before reserve discounts of $1,990 million. | ||||
| (3) 金额代表扣除预计未来保费后的预计未折现福利义务。 | ||||
| (4) 包括对亨氏的投资承诺和衍生品合同负债。 |
| Estimated payments due by period | ||||
|---|---|---|---|---|
| Total | 2013 | 2014-2015 2016-2017 | After 2017 | |
| Notes payable and other borrowings (1) | $ 96,497 $13,070 | $13,554 $ 9,935 | $ 59,938 | |
| Operating leases | 8,627 1,186 | 1,990 1,557 | 3,894 | |
| Purchase obligations | 38,702 13,096 | 9,508 5,500 | 10,598 | |
| Losses and loss adjustment expenses (2) | 66,189 14,086 | 15,656 9,145 | 27,302 | |
| Life, annuity and health insurance benefits (3) | 19,600 1,516 | 55 225 | 17,804 | |
| Other (4) | 34,263 15,345 | 3,115 1,250 | 14,553 | |
| Total | $263,878 | $58,299 | $43,878 $27,612 | $134,089 |
| (1) Includes interest. | ||||
| (2) Before reserve discounts of $1,990 million. | ||||
| (3) Amounts represent estimated undiscounted benefit obligations net of estimated future premiums. | ||||
| (4) Includes commitment to invest in Heinz and derivative contract liabilities. |
(1)含利息。
(2)未扣除 19.9 亿美元的储备折扣。
(3)金额为扣除预计未来保费之后的预计未折现福利义务。
(4)含对亨氏的投资承诺以及衍生品合同负债。
(1) Includes interest. (2) Before reserve discounts of $1,990 million. (3) Amounts represent estimated undiscounted benefit obligations net of estimated future premiums. (4) Includes commitment to invest in Heinz and derivative contract liabilities.
关键会计政策
某些会计政策要求我们做出估计和判断,这些估计和判断会影响合并财务报表中反映的金额。此类估计必然基于对众多因素的假设,涉及不同程度、且可能相当重大的判断和不确定性。因此,事后看来,当前财务报表中记录的某些金额,未来很可能会根据获取的额外信息以及其他事实和情况的变化而进行调整。
Critical Accounting Policies Certain accounting policies require us to make estimates and judgments that affect the amounts reflected in the Consolidated Financial Statements. Such estimates are necessarily based on assumptions about numerous factors involving varying, and possibly significant, degrees of judgment and uncertainty. Accordingly, certain amounts currently recorded in the financial statements, with the benefit of hindsight, will likely be adjusted in the future based on additional information made available and changes in other facts and circumstances.
财产与意外损失
下表汇总了我们未偿付财产与意外损失的合并负债。除某些工伤保险负债外,所有未偿付财产与意外损失负债(本节中称为“未偿付损失毛额”)均在合并资产负债表中以未折现价值列示,无论理赔尾巴长短。金额单位为百万美元。
Property and casualty losses A summary of our consolidated liabilities for unpaid property and casualty losses is presented in the table below. Except for certain workers’ compensation liabilities, all liabilities for unpaid property and casualty losses (referred to in this section as “gross unpaid losses”) are reflected in the Consolidated Balance Sheets without discounting for time value, regardless of the length of the claim-tail. Amounts are in millions.
未偿付损失毛额 未偿付损失净额 *
2012 年 12 月 31 日 2011 年 12 月 31 日 2012 年 12 月 31 日 2011 年 12 月 31 日
Gross unpaid losses Net unpaid losses * Dec. 31, 2012 Dec. 31, 2011 Dec. 31, 2012 Dec. 31, 2011
| Gross unpaid losses Dec. 31, 2012 Dec. 31, 2011 | Net unpaid losses * Dec. 31, 2012 Dec. 31, 2011 | |
|---|---|---|
| GEICO | $10,300 $10,167 | $ 9,791 $ 9,705 |
| 通用再保险公司 | 15,961 16,288 | 14,740 15,267 |
| BHRG | 31,186 31,489 | 26,328 26,413 |
| 伯克希尔·哈撒韦核心保险集团 | 6,713 5,875 | 6,171 5,442 |
| 总计 | $64,160 $63,819 | $57,030 $56,827 |
| Gross unpaid losses Dec. 31, 2012 Dec. 31, 2011 | Net unpaid losses * Dec. 31, 2012 Dec. 31, 2011 | |
|---|---|---|
| GEICO | $10,300 $10,167 | $ 9,791 $ 9,705 |
| General Re | 15,961 16,288 | 14,740 15,267 |
| BHRG | 31,186 31,489 | 26,328 26,413 |
| Berkshire Hathaway Primary Group | 6,713 5,875 | 6,171 5,442 |
| Total | $64,160 $63,819 | $57,030 $56,827 |
- 扣除再保险可收回金额及分入再保险递延费用后,外币折算影响前。
- Net of reinsurance recoverable and deferred charges on reinsurance assumed and before foreign currency translation effects.
我们基于对资产负债表日或之前发生的损失按合同应付最终金额的估计,为财产与意外保险及再保险合同计提未付损失和损失调整费用负债。赔款支付的时间和金额高度可变,除其他因素外,还取决于被保险人和分出人报告索赔的时间,以及通过损失理算流程确定的最终损失金额。确定未付损失负债时使用了多种技术。无论采用何种技术,在预测未来应付最终金额时都需要做出重大判断和假设。因此,不确定性始终存在并渗透于所使用的精算损失准备金评估技术和流程之中。
We record liabilities for unpaid losses and loss adjustment expenses under property and casualty insurance and reinsurance contracts based upon estimates of the ultimate amounts payable under the contracts with respect to losses occurring on or before the balance sheet date. The timing and amount of loss payments is subject to a great degree of variability and is contingent upon, among other things, the timing of claim reporting from insureds and cedants and the determination of the ultimate loss amount through the loss adjustment process. A variety of techniques are used in establishing the liabilities for unpaid losses. Regardless of the techniques used, significant judgments and assumptions are necessary in projecting the ultimate amounts payable in the future. As a result, uncertainties are imbedded in and permeate the actuarial loss reserving techniques and processes used.
85
85
管理层讨论(续)
财产与意外损失(续)
在任何资产负债表日,并非所有已发生的索赔都已被报告,且并非所有已报告的索赔都已结清。损失和损失调整费用准备金包括为已报告索赔计提的准备金(称为“个案准备金”)和为已发生但尚未报告的索赔计提的准备金(称为“已发生未报告”或“IBNR”准备金)。损失发生日至赔款支付日之间的时间段称为“理赔尾巴”。财产险索赔的理赔尾巴通常相当短,若无诉讼,通常在损失发生后几年内报告并结清。意外险损失通常具有很长的理赔尾巴,有时会延续数十年。意外险索赔更容易引发诉讼,且可能因合同解释的变化而受到显著影响。法律环境进一步拉长了理赔尾巴。
Management’s Discussion (Continued) Property and casualty losses (Continued) As of any balance sheet date, not all claims that have occurred have been reported and not all reported claims have been settled. Loss and loss adjustment expense reserves include provisions for reported claims (referred to as “case reserves”) and for claims that have not been reported (referred to as incurred but not yet reported (“IBNR”) reserves). The time period between the loss occurrence date and settlement payment date is referred to as the “claim-tail.” Property claims usually have fairly short claim-tails and, absent litigation, are reported and settled within a few years of occurrence. Casualty losses usually have very long claim-tails, occasionally extending for decades. Casualty claims are more susceptible to litigation and can be significantly affected by changing contract interpretations. The legal environment further contributes to extending claim-tails.
对于分保给其他再保险人的损失,会记录相应的应收款项,其估计方式与保险损失负债的估计类似。此外,如果再保险人无法履行合同义务,这些再保险应收款项最终可能被证明无法收回。再保险合同并不免除分出公司对其自身保单持有人进行赔偿的义务。
Receivables are recorded with respect to losses ceded to other reinsurers and are estimated in a manner similar to liabilities for insurance losses. In addition, reinsurance receivables may ultimately prove to be uncollectible if the reinsurer is unable to perform under the contract. Reinsurance contracts do not relieve the ceding company of its obligations to indemnify its own policyholders.
我们运用各种流程和技术来确定负债估计值,这些流程和技术被认为最适合特定业务。关于我们主要保险业务(GEICO、通用再保险和伯克希尔·哈撒韦再保险集团(BHRG))在这些流程和技术方面的更多信息如下。
We utilize processes and techniques to establish liability estimates that are believed to best fit the particular business. Additional information regarding those processes and techniques of our significant insurance businesses (GEICO, General Re and BHRG) follows.
GEICO
截至 2012 年 12 月 31 日,GEICO 的未付损失和损失调整费用负债总额为 103 亿美元,其中包括 75 亿美元的已报告平均准备金、个案准备金及个案发展准备金,以及 28 亿美元的已发生但未报告(IBNR)准备金。GEICO 主要承保私人乘用车保险。车险理赔通常具有相对较短的理赔尾部。影响我们准备金估计值的关键假设,包括对最终理赔数量(“频率”)和每起理赔平均损失金额(“严重度”)的预测。
GEICO GEICO’s gross unpaid losses and loss adjustment expense liabilities as of December 31, 2012 were $10.3 billion, which included $7.5 billion of reported average, case and case development reserves and $2.8 billion of IBNR reserves. GEICO predominantly writes private passenger auto insurance. Auto insurance claims generally have a relatively short claim-tail. The key assumptions affecting our reserve estimates include projections of ultimate claim counts (“frequency”) and average loss per claim (“severity”).
我们的准备金计提方法基于单个理赔(即“自下而上”法)得出准备金估计值,从而产生最终损失及损失调整费用的合计估计值。损失估计值的区间不是通过合计方式确定的。
Our reserving methodologies produce reserve estimates based upon the individual claims (or a “ground-up” approach), which yields an aggregate estimate of the ultimate losses and loss adjustment expenses. Ranges of loss estimates are not determined in the aggregate.
我们的精算师运用公认的标准精算损失发展方法和技术,来建立并评估未付损失准备金。截至 2012 年 12 月 31 日,主要准备金构成(及其在总准备金中所占百分比)为:(1)平均准备金(15%),(2)个案准备金及个案发展准备金(60%),以及(3)已发生但未报告(IBNR)准备金(25%)。损失准备金的每一项构成,都受到预期理赔频率和平均严重度的影响。我们利用统计技术对历史理赔数据进行分析,并在适当时候进行调整,以反映已察觉到的损失模式变化。数据会按保单保障范围、评级州、报告日期和出险日期等多种维度进行分析。以下是对各项准备金构成的简要讨论。
Our actuaries establish and evaluate unpaid loss reserves using recognized standard actuarial loss development methods and techniques. The significant reserve components (and percentage of gross reserves as of December 31, 2012) are: (1) average reserves (15%), (2) case and case development reserves (60%) and (3) IBNR reserves (25%). Each component of loss reserves is affected by the expected frequency and average severity of claims. Reserves are analyzed using statistical techniques on historical claims data and adjusted when appropriate to reflect perceived changes in loss patterns. Data is analyzed by policy coverage, rated state, reporting date and occurrence date, among other ways. A brief discussion of each reserve component follows.
对于已报告的车损险理赔和新责任险理赔,在建立个案准备金之前,我们会设定平均准备金金额。平均准备金旨在为以下情形提供一个合理的已发生理赔估计值:一是理赔员没有足够时间和信息做出具体理赔估计的案件,二是在报告后较短时间内即获赔付的大量小额物损理赔。平均准备金金额由每起理赔的预估平均严重度和新立案的理赔数量驱动。
We establish average reserve amounts for reported auto damage claims and new liability claims prior to the development of an individual case reserve. The average reserves are intended to represent a reasonable estimate for incurred claims for claims when adjusters have insufficient time and information to make specific claim estimates and for a large number of minor physical damage claims that are paid within a relatively short time after being reported. Average reserve amounts are driven by the estimated average severity per claim and the number of new claims opened.
我们的理赔员通常会在能够评估每起索赔的具体事实和法律依据时,立即为各项责任险索赔建立个案损失及损失调整费用准备金估计值。个案准备金代表的是,根据理赔员的判断,预计未来为完全结清该索赔(包括相关费用)而需支付的合理金额。随着掌握的信息越来越多,个案准备金也会相应修订。
Our claims adjusters generally establish individual liability claim case loss and loss adjustment expense reserve estimates as soon as the specific facts and merits of each claim can be evaluated. Case reserves represent the amounts that in the judgment of the adjusters are reasonably expected to be paid in the future to completely settle the claim, including expenses. Individual case reserves are revised as more information becomes known.
对于大多数责任险险种,仅凭个案准备金并不足以衡量最终成本,部分原因是理赔尾部更长、发生旷日持久诉讼的可能性更大,以及在建立个案准备金时所能掌握的事实不够完整。因此,我们额外设立了个案发展准备金估计值,通常表示为个案准备金的某个百分比。截至 2012 年 12 月 31 日,个案发展准备金平均约占已建立个案准备金总额的 25%。
For most liability coverages, case reserves alone are an insufficient measure of the ultimate cost due in part to the longer claim-tail, the greater chance of protracted litigation and the incompleteness of facts available at the time the case reserve is established. Therefore, we establish additional case development reserve estimates, which are usually percentages of the case reserve. As of December 31, 2012, case development reserves averaged approximately 25% of total established case reserves. In
86
86
管理层讨论(续)
财产与意外险损失(续)
GEICO(续)
一般情况下,个案发展因子是通过对历史个案准备金整体充足性的回顾分析来选取的。个案发展因子会定期进行审查和修订。
Management’s Discussion (Continued) Property and casualty losses (Continued) GEICO (Continued) general, case development factors are selected by a retrospective analysis of the overall adequacy of historical case reserves. Case development factors are reviewed and revised periodically.
对于未报告的索赔,IBNR 准备金估计值通过以下步骤计算:首先,利用历史季度和月度索赔数量,预测每个主要险种最终预计发生的索赔总数(包括已报告和未报告),从而按事故季度得出从事故发生到最终报告为止的各期最终索赔数量推算值。然后,从最终索赔预测值中减去已报告索赔,得出未报告索赔数量的估计值。再将该估计值乘以每起未报告索赔的平均估计成本,得出 IBNR 准备金金额。在某些情况下,例如面对新的法律判例、集体诉讼或近期发生的巨灾时,精算技术难以可靠应用。因此,对于这类事件,可能需要通过精算、理赔及其他管理人员的协作,来设立补充性 IBNR 准备金。
For unreported claims, IBNR reserve estimates are calculated by first projecting the ultimate number of claims expected (reported and unreported) for each significant coverage by using historical quarterly and monthly claim counts in order to develop age-to-age projections of the ultimate counts by accident quarter. Reported claims are subtracted from the ultimate claim projections to produce an estimate of the number of unreported claims. The number of unreported claims is multiplied by an estimate of the average cost per unreported claim to produce the IBNR reserve amount. Actuarial techniques are difficult to apply reliably in certain situations, such as to new legal precedents, class action suits or recent catastrophes. Consequently, supplemental IBNR reserves for these types of events may be established through the collaborative effort of actuarial, claims and other management personnel.
对于每个主要险种,我们运用基于理赔结案模型、已付赔款三角形和已发生赔款三角形的一项或多项精算预测,来检验总损失准备金的充足性。每种预测方法都分析特定时期内发生理赔的出险数据,并预测最终成本。
For each significant coverage, we test the adequacy of the total loss reserves using one or more actuarial projections based on claim closure models, paid loss triangles and incurred loss triangles. Each type of projection analyzes loss occurrence data for claims occurring in a given period and projects the ultimate cost.
截至 2011 年底记录的未付损失及损失调整费用估算,在通过 2012 年 12 月 31 日重新评估后向下调整了 7.36 亿美元,这相应增加了 2012 年的税前收益。这些准备金的下调在 2012 年约占已赚保费的 4.4%,约占上年末记录负债的 7.2%。2012 年 12 月 31 日的准备金假设已相应调整,以反映最新的发生频率和严重程度结果。未来的准备金变动将取决于实际发生频率和严重程度是否高于或低于预期。
Unpaid loss and loss adjustment expense estimates recorded at the end of 2011 developed downward by $736 million when reevaluated through December 31, 2012, producing a corresponding increase to pre-tax earnings in 2012. These downward reserve developments represented approximately 4.4% of earned premiums in 2012 and approximately 7.2% of prior year-end recorded liabilities. Reserving assumptions at December 31, 2012 were modified appropriately to reflect the most recent frequency and severity results. Future reserve development will depend on whether actual frequency and severity are more or less than anticipated.
在汽车保险业务线中,由于理赔尾部更长,责任险的准备金存在更大不确定性。截至 2012 年 12 月 31 日,GEICO 约 92% 的准备金为汽车责任险准备金,其中人身伤害(“BI”)责任险占比约 55%。我们认为,平均人身伤害严重度较所采用的严重度变动至少一个百分点,是合理可能的。如果实际人身伤害严重度与计提准备金时所采用的数值相差一个百分点,我们的准备金将增加或减少约 1.54 亿美元,从而导致税前收益相应减少或增加。许多可能使人身伤害严重度偏离预期的经济因素,很可能也会使其他伤害类险种的严重度朝同一方向变动。
Within the automobile line of business, reserves for liability coverages are more uncertain due to the longer claim-tails. Approximately 92% of GEICO’s reserves as of December 31, 2012 were for automobile liability, of which bodily injury (“BI”) coverage accounted for approximately 55%. We believe it is reasonably possible that the average BI severity will change by at least one percentage point from the severity used. If actual BI severity changes one percentage point from what was used in establishing the reserves, our reserves would develop up or down by approximately $154 million resulting in a corresponding decrease or increase in pre-tax earnings. Many of the same economic forces that would likely cause BI severity to be different from expected would likely also cause severities for other injury coverages to differ in the same direction.
据信,GEICO 在高不确定性损失方面的风险敞口仅限于 1981 年至 1984 年期间承保的某些商业超额伞式保单。与此类风险敞口相关的剩余负债,目前在 GEICO 总准备金中占比相对较小(约 1.5%),且明显几乎没有石棉或环境责任风险敞口。过去一年与此相关的索赔活动微不足道。
GEICO’s exposure to highly uncertain losses is believed to be limited to certain commercial excess umbrella policies written during a period from 1981 to 1984. Remaining liabilities associated with such exposure are currently a relatively insignificant component of GEICO’s total reserves (approximately 1.5%) and there is minimal apparent asbestos or environmental liability exposure. Related claim activity over the past year was insignificant.
通用再保险与 BHRG
我们通用再保险和 BHRG 承保单元的未付财产及意外险损失与损失调整费用负债,主要来自所承接的再保险业务。此类再保险负债的估算过程还面临一些特有的不确定性。我们从分出公司收到的信息,其性质、范围、时效性和在其看来(我们据此感知到)的可靠性千差万别,具体取决于保险类型、合同报告条款(受市场状况和行业惯例影响)以及其他因素。合同条款与条件往往缺乏标准化,且条款、条件及保障范围的演进速度可能快于直接保险保单。我们无法可靠地衡量这些不确定性对经济的持续影响。
General Re and BHRG Liabilities for unpaid property and casualty losses and loss adjustment expenses of our General Re and BHRG underwriting units derive primarily from assumed reinsurance. Additional uncertainties are unique to the processes used in estimating such reinsurance liabilities. The nature, extent, timing and perceived reliability of information received from ceding companies varies widely depending on the type of coverage, the contractual reporting terms (which are affected by market conditions and practices) and other factors. Contract terms and conditions tend to lack standardization and contract terms, conditions and coverages may evolve more rapidly than under primary insurance policies. We are unable to reliably measure the ongoing economic impact of such uncertainties.
许多临时再保险、按事故超赔或追溯合同所提供损失信息的性质和详尽程度,可能与直接保险合同下收到的信息并无显著差异。这种情况发生在我们的员工要么与分出公司密切合作处理个案理赔,要么直接亲自管理这些理赔时。然而,与累积超赔合同(包括巨灾损失和成数分保合同)相关的损失信息往往没那么详细。有时,损失信息以汇总形式报告,而非逐笔列报。损失数据通常通过定期报告提供,内容可能包括我们已请求摊回的已发生分保损失金额,以及个案损失准备金估计值。分出公司很少向再保险公司提供已发生未报告损失(IBNR)准备金估计值。
The nature and extent of loss information provided under many facultative, per occurrence excess or retroactive contracts may not differ significantly from the information received under a primary insurance contract. This occurs when our personnel either works closely with the ceding company in settling individual claims or manages the claims themselves. However, loss information related to aggregate excess-of-loss contracts, including catastrophe losses and quota-share treaties, is often less detailed. Occasionally, loss information is reported in a summary format rather than on an individual claim basis. Loss data is usually provided through periodic reports and may include the amount of ceded losses paid where reimbursement is sought as well as case loss reserve estimates. Ceding companies infrequently provide IBNR estimates to reinsurers.
87
87
管理层讨论(续)
财产与意外险损失(续)
通用再保险与 BHRG(续)
我们旗下的每家再保险业务都制定了相应流程,从客户处识别并收集所需信息。这些流程包括例如,将预期保费与已报告保费进行比对,以辅助识别客户报告的逾期情况;以及开展理赔审查,以促进损失报告工作并识别出报告不准确或不完整的理赔。我们会根据新识别出的情况、风险因素和未预见到的风险敞口领域,定期评估并修改这些流程。
Management’s Discussion (Continued) Property and casualty losses (Continued) General Re and BHRG (Continued) Each of our reinsurance businesses has established practices to identify and gather needed information from clients. These practices include, for example, comparison of expected premiums to reported premiums to help identify delinquent client reports and claim reviews to facilitate loss reporting and identify inaccurate or incomplete claim reporting. We periodically evaluate and modify these practices as conditions, risk factors and unanticipated areas of exposures are identified.
与向直接保险公司报告理赔相比,再保险公司收到理赔报告的时间通常会延迟。在某些情况下,多项再保险共同承接和分出了同一基础风险的一部分,导致我们与原始被保险人之间存在多重合同中介。在这种情况下,理赔报告的延迟会进一步叠加。报告延迟对再保险公司的相对影响根据保险类型、合同报告条款和其他因素而有所不同。由于基础理赔的尾巴较长,按每次事故超赔承保的意外险损失合同可能会经历更长的报告延迟。此外,分出公司可能只有在认定再保险人有可能受到影响时才会报告理赔,这一判断通常取决于其估计的理赔金额占再保险合同自留额的比例。不过,大型单次事故超赔财产损失或财产巨灾损失的报告时间,可能与直接保险相比并无显著差异。
The timing of claim reporting to reinsurers is typically delayed in comparison with claim reporting to primary insurers. In some instances, multiple reinsurers assume and cede parts of an underlying risk thereby causing multiple contractual intermediaries between us and the primary insured. In these instances, the claim reporting delays are compounded. The relative impact of reporting delays on the reinsurer varies depending on the type of coverage, contractual reporting terms and other factors. Contracts covering casualty losses on a per occurrence excess basis may experience longer delays in reporting due to the length of the claim-tail as regards to the underlying claim. In addition, ceding companies may not report claims until they conclude it is reasonably possible that the reinsurer will be affected, usually determined as a function of its estimate of the claim amount as a percentage of the reinsurance contract retention. However, the timing of reporting large per occurrence excess property losses or property catastrophe losses may not vary significantly from primary insurance.
对于要求分出公司定期提交保费和理赔报告的合同,通常规定按季度报告。在美国,季度报告截止日为会计期末后 30 至 90 天不等。在美国以外地区,再保险的报告惯例各不相同。在某些国家,客户按年报告,通常于年度结束后 90 至 180 天内提交。不同的客户报告惯例一般不会显著增加风险或不确定性,因为我们会调整精算准备金计提方法,以补偿这些延迟。
Under contracts where periodic premium and claims reports are required from ceding companies, such reports are generally required at quarterly intervals which in the U.S. range from 30 to 90 days after the end of the accounting period. Outside the U.S., reinsurance reporting practices vary. In certain countries, clients report annually, often 90 to 180 days after the end of the annual period. The different client reporting practices generally do not result in a significant increase in risk or uncertainty as the actuarial reserving methodologies are adjusted to compensate for the delays.
保费和损失数据至少通过一个中介(即直接保险公司)提供给我们,因此存在所提供的损失数据不完整、不准确,或索赔不在承保范围内的风险。我们对分出公司提供的信息进行审查,以确保其完整且符合合同条款。通常,合同允许我们查阅分出公司与此类业务相关的账簿和记录,从而使我们有能力进行审计,以确定信息的准确性和完整性。我们会在认为适当时进行审计。
Premium and loss data is provided to us through at least one intermediary (the primary insurer), so there is a risk that the loss data provided is incomplete, inaccurate or the claim is outside the coverage terms. Information provided by ceding companies is reviewed for completeness and compliance with the contract terms. Generally, we are permitted under the contracts to access the cedant’s books and records with respect to the subject business, thus providing us the ability to conduct audits to determine the accuracy and completeness of information. Audits are conducted as we deem appropriate.
在正常业务过程中,我们偶尔会与客户就某些索赔是否在我们的再保险保单承保范围内产生争议。大多数承保范围争议通过我们的理赔部门人员与相应的客户人员协商,或通过独立外部律师来解决。如果争议无法解决,我们的合同通常会明确规定是启动仲裁、诉讼还是替代性争议解决程序。目前不存在任何此类承保范围争议,即其若得到不利解决,很可能对我们的合并经营业绩或财务状况产生重大影响。
In the normal course of business, disputes with clients occasionally arise concerning whether certain claims are covered under our reinsurance policies. We resolve most coverage disputes through the involvement of our claims department personnel and the appropriate client personnel or through independent outside counsel. If disputes cannot be resolved, our contracts generally specify whether arbitration, litigation, or alternative dispute resolution process will be invoked. There are no coverage disputes at this time for which an adverse resolution would likely have a material impact on our consolidated results of operations or financial condition.
通用再保险
截至 2012 年 12 月 31 日,通用再保险按主要业务线划分的未决损失与损失调整费用的毛额和净额,以及总准备金概括如下。金额单位为百万美元。
General Re General Re’s gross and net unpaid losses and loss adjustment expenses and gross reserves by major line of business as of December 31, 2012 are summarized below. Amounts are in millions.
业务线类型
Type Line of business
| 类型 已报告案件准备金 | 业务类别 8,258 美元 工伤赔偿 (1) | $ 2,887 |
|---|---|---|
| IBNR准备金 | 7,703 大规模侵权-石棉/环境 | 1,598 |
| 总准备金 | 15,961 汽车责任险 | 3,349 |
| 分出准备金及递延费用 | (1,221) 其他意外险 (2) | 2,765 |
| 净准备金 | $14,740 其他一般责任 | 2,590 |
| 物业 | 2,772 | |
| 总计 | $15,961 |
| Type Reported case reserves | Line of business $ 8,258 Workers’ compensation (1) | $ 2,887 |
|---|---|---|
| IBNR reserves | 7,703 Mass tort-asbestos/environmental | 1,598 |
| Gross reserves | 15,961 Auto liability | 3,349 |
| Ceded reserves and deferred charges | (1,221) Other casualty (2) | 2,765 |
| Net reserves | $14,740 Other general liability | 2,590 |
| Property | 2,772 | |
| Total | $15,961 |
(1)已扣除 19.9 亿美元折现。
(2)包括董事及高管责任险、错误与疏漏险、医疗事故险和伞式超额责任险。
(1) Net of discounts of $1,990 million. (2) Includes directors and officers, errors and omissions, medical malpractice and umbrella coverage.
88
88
管理层讨论(续)
财产与意外险损失(续)
通用再保险(续)
通用再保险的损失准备金评估过程基于自下而上的方法,从个案估计值开始,并辅以额外个案准备金(ACR)和已发生未报告损失(IBNR)准备金。建立损失准备金的关键流程包括:由理赔审核员设定额外个案准备金,确定驱动 IBNR 准备金金额的预期最终损失率,以及将个案准备金报告趋势与预期损失报告模式进行比对。已记录的准备金金额面临“长尾风险”,即已报告损失的进展超出了预期的最大损失出现时间段。
Management’s Discussion (Continued) Property and casualty losses (Continued) General Re (Continued) General Re’s loss reserve estimation process is based upon a ground-up approach, beginning with case estimates and supplemented by additional case reserves (“ACRs”) and IBNR reserves. The critical processes in establishing loss reserves involve the establishment of ACRs by claim examiners, the determination of expected ultimate loss ratios which drive IBNR reserve amounts and the comparison of case reserve reporting trends to the expected loss reporting patterns. Recorded reserve amounts are subject to “tail risk” where reported losses develop beyond the maximum expected loss emergence time period.
我们通常不会确定损失准备金的范围区间。我们认为,做出此类判定所需的技术尚不够成熟,且所需的大量假设会导致最终得出的区间范围不可靠。此外,我们并未使用理赔案件数量或案均赔付金额,因为客户无法始终如一地提供足够详细且可靠的数据。
We do not routinely determine loss reserve ranges. We believe that the techniques necessary to make such determinations have not sufficiently developed and that the myriad of assumptions required render such resulting ranges to be unreliable. In addition, claim counts or average amounts per claim are not utilized because clients do not consistently provide reliable data in sufficient detail.
收到分保公司发来的再保险理赔通知后,我们的理赔审核员会对损失金额进行独立评估。在某些情况下,审核员的估算与分保公司报告的金额存在差异。如果审核员的估算明显高于分保公司的估算,这些理赔会进入进一步调查。若认为适当,我们会在分保公司报告的金额之上计提额外理赔准备金(ACR)。截至 2012 年 12 月 31 日,未折现的额外理赔准备金合计约 25 亿美元,主要集中在工伤保险准备金中,职业责任险准备金次之。我们的审核员还会定期对单个客户开展详细的理赔审查,个案准备金往往会因此上调。2012 年,我们进行了 270 次理赔审查。
Upon notification of a reinsurance claim from a ceding company, our claim examiners make independent evaluations of loss amounts. In some cases, examiners’ estimates differ from amounts reported by ceding companies. If the examiners’ estimates are significantly greater than the ceding company’s estimates, the claims are further investigated. If deemed appropriate, ACRs are established above the amount reported by the ceding company. As of December 31, 2012, ACRs aggregated approximately $2.5 billion before discounts and were concentrated in workers’ compensation reserves, and to a lesser extent in professional liability reserves. Our examiners also periodically conduct detailed claim reviews of individual clients and case reserves are often increased as a result. In 2012, we conducted 270 claim reviews.
我们的精算师先将所有损失和保费数据划分为若干细分类别(“准备金单元”),主要依据产品(如合约、临时和项目型)和险种(如汽车责任险、财产险等)进行划分。对每个准备金单元,保费和损失按事故年、保单年或承保年(取决于客户的报告惯例)加总,并进行跨期分析。我们将这些损失加总内部称为“损失三角形”,它也是我们计算已发生未报告(IBNR)准备金的主要依据。我们针对北美业务审核 300 多个准备金单元,针对国际业务审核约 900 个准备金单元。
Our actuaries classify all loss and premium data into segments (“reserve cells”) primarily based on product (e.g., treaty, facultative and program) and line of business (e.g., auto liability, property, etc.). For each reserve cell, premiums and losses are aggregated by accident year, policy year or underwriting year (depending on client reporting practices) and analyzed over time. We internally refer to these loss aggregations as loss triangles, which serve as the primary basis for our IBNR reserve calculations. We review over 300 reserve cells for our North American business and approximately 900 reserve cells with respect to our international business.
我们利用损失三角形来确定大多数险种的预期案件损失显现模式,再结合各事故年的预期损失率,进一步用损失三角形来测算已发生未报告(IBNR)准备金。虽然预期损失显现模式的估算需要以额外的计算作为基础,但如何确定该模式并不是一个严格的机械过程。在历史损失数据不够充分的情况下,我们会使用估算公式,并参考其他损失三角形和经验判断。影响我们损失进展三角形的因素包括但不限于:客户理赔实务的变化、理赔审核员对 ACR 使用情况或客户公司理赔审查频率的变化、保单条款与保障范围的变化(如客户自留损失水平、每次事故限额和累计保单限额)、损失趋势的变化、导致意外损失的法律趋势变化,以及其他统计变异性来源。上述因素共同影响着预期损失显现模式的选值。
We use loss triangles to determine the expected case loss emergence patterns for most coverages and, in conjunction with expected loss ratios by accident year, loss triangles are further used to determine IBNR reserves. While additional calculations form the basis for estimating the expected loss emergence pattern, the determination of the expected loss emergence pattern is not strictly a mechanical process. In instances where the historical loss data is insufficient, we use estimation formulas along with reliance on other loss triangles and judgment. Factors affecting our loss development triangles include but are not limited to the following: changes in client claims practices, changes in claim examiners’ use of ACRs or the frequency of client company claim reviews, changes in policy terms and coverage (such as client loss retention levels and occurrence and aggregate policy limits), changes in loss trends and changes in legal trends that result in unanticipated losses, as well as other sources of statistical variability. Collectively, these factors influence the selection of the expected loss emergence patterns.
我们根据准备金单元和事故年度选择预期损失率,所依据的是对预测损失以及由汇总定价统计所指示的终极损失率的审查。指示终极损失率运用选定的损失显现模式、已报告损失和已赚保费计算得出。如果选定的显现模式不准确,那么指示终极损失率就可能不准确,从而影响选定的损失率,进而影响已发生未报告(IBNR)准备金。与选定损失显现模式一样,选定预期损失率也不是一个严格的机械过程,在分析指示终极损失率和部门定价损失率时,需要运用判断。
We select expected loss ratios by reserve cell, by accident year, based upon reviewing forecasted losses and indicated ultimate loss ratios that are predicted from aggregated pricing statistics. Indicated ultimate loss ratios are calculated using the selected loss emergence pattern, reported losses and earned premium. If the selected emergence pattern is not accurate, then the indicated ultimate loss ratios may not be accurate, which can affect the selected loss ratios and hence the IBNR reserve. As with selected loss emergence patterns, selecting expected loss ratios is not a strictly mechanical process and judgment is used in the analysis of indicated ultimate loss ratios and department pricing loss ratios.
我们按准备金单元和事故年度,使用预期损失显现模式和预期损失率来估算已发生未报告(IBNR)准备金。预期损失显现模式和预期损失率是计提前述准备金的关键假设,每年更新一次。年度 IBNR 准备金一经确定,我们的精算师就会计算下一日历年的预期个案损失显现。这些计算不涉及新的假设,沿用上年末的预期损失显现模式和预期损失率。此后,预期损失被分配为多个期中估计值,与下一年的实际报告损失进行对比。这一对比既能检验上年末 IBNR 准备金是否充足,也可作为年中可能调整 IBNR 准备金假设的依据。
We estimate IBNR reserves by reserve cell, by accident year, using the expected loss emergence patterns and the expected loss ratios. The expected loss emergence patterns and expected loss ratios are the critical IBNR reserving assumptions and are updated annually. Once the annual IBNR reserves are determined, our actuaries calculate expected case loss emergence for the upcoming calendar year. These calculations do not involve new assumptions and use the prior year-end expected loss emergence patterns and expected loss ratios. The expected losses are then allocated into interim estimates that are compared to actual reported losses in the subsequent year. This comparison provides a test of the adequacy of prior year-end IBNR reserves and forms the basis for possibly changing IBNR reserve assumptions during the course of the year.
89
89
管理层的讨论(续)
财产与意外险损失(续)
通用再保险(续)
2012 年,我们报告的以往年份工伤保险损失索赔较预期少 1.92 亿美元。然而,对各细分工伤保险准备金单元作进一步分析后,表明仍需维持 IBNR 准备金。上述发展变化导致针对未报告事件的 IBNR 名义准备金估计净增 1.18 亿美元。就年内净准备金折现率变动带来的 1.42 亿美元负债净增作调整后,以往年份工伤保险损失在 2012 年使税前收益减少 6,800 万美元。为说明我们重大超额损失型工伤保险准备金单元中,预期损失显现模式与预期损失率变动的敏感程度:若预期损失显现模式的尾部上移 10 个百分点,同时预期损失率上升 10%,则截至 2012 年 12 月 31 日,我们的 IBNR 名义准备金将净增约 7.76 亿美元,折现后净增约 4.11 亿美元。折现准备金的增加会相应减少税前收益。我们认为,预期损失显现模式的尾部以及预期损失率以上述幅度上升,是合理可能的。
Management’s Discussion (Continued) Property and casualty losses (Continued) General Re (Continued) In 2012, our reported claims for prior years’ workers’ compensation losses were less than expected by $192 million. However, further analysis of the workers’ compensation reserve cells by segment indicated the need for maintaining IBNR reserves. These developments precipitated a net increase of $118 million in nominal IBNR reserve estimates for unreported occurrences. After adjusting for the $142 million net increase in liabilities from changes in net reserve discounts during the year, the net increase in workers’ compensation losses from prior years’ occurrences reduced pre-tax earnings in 2012 by $68 million. To illustrate the sensitivity of changes in expected loss emergence patterns and expected loss ratios for our significant excess- of-loss workers’ compensation reserve cells, an increase of ten points in the tail of the expected emergence pattern and an increase of ten percent in the expected loss ratios would produce a net increase in our nominal IBNR reserves as of December 31, 2012 of approximately $776 million and $411 million on a discounted basis. The increase in discounted reserves would produce a corresponding decrease in pre-tax earnings. We believe it is reasonably possible for the tail of the expected loss emergence patterns and expected loss ratios to increase at these rates.
2012 年,我们的其他意外险和一般责任险报告损失(不含大规模侵权损失)发展优于预期。意外险损失通常属于长尾业务,不应理所当然地认为某一年有利的损失经验就意味着当前已计提的损失准备金会持续向好发展。对于我们重大的其他意外险和一般责任险准备金单元(含医疗过失、伞式保险、汽车险及一般责任险),若预期损失显现模式的尾部上移 5 个百分点,且预期损失率上升 5%(大型国际比例再保险准备金单元上升 1%),则我们的名义 IBNR 准备金将净增、税前收益将相应减少约 9.43 亿美元。我们认为,上述任一单个准备金单元,其预期损失显现模式的尾部和预期损失率以上述幅度上升,是合理可能的。不过,考虑到全球业务充分分散,我们相信更可能出现的结果是影响小于 9.43 亿美元。
Our other casualty and general liability reported losses (excluding mass tort losses) developed downward in 2012 relative to expectations. Casualty losses tend to be long-tail and it should not be assumed that favorable loss experience in a given year means that loss reserve amounts currently established will continue to develop favorably. For our significant other casualty and general liability reserve cells (including medical malpractice, umbrella, auto and general liability), an increase of five points in the tails of the expected emergence patterns and an increase of five percent in expected loss ratios (one percent for large international proportional reserve cells) would produce a net increase in our nominal IBNR reserves and a corresponding reduction in pre-tax earnings of approximately $943 million. We believe it is reasonably possible for the tail of the expected loss emergence patterns and expected loss ratios to increase at these rates in any of the individual aforementioned reserve cells. However, given the diversification in worldwide business, more likely outcomes are believed to be less than $943 million.
总体来看,2012 年由于巨灾损失较少,我们的财产损失低于预期。自 2011 年 12 月 31 日以来,我们报告的以往年份财产损失索赔较预期少 4.02 亿美元。但受巨灾和单笔大额财产损失的影响,财产损失经验天然更具波动性。
Overall, our property losses were lower than expected in 2012 as a result of fewer catastrophe losses during the year. Our reported claims for prior years’ property losses were less than expected by $402 million from December 31, 2011. However, the nature of property loss experience tends to be more volatile because of the effect of catastrophes and large individual property losses.
在某些超额董事及高级职员责任险与错误及遗漏险(“董责险与错漏险”)的储备单元中,未报告赔案准备金(IBNR)基于预估最终损失确定,未考虑预期的损失显现模式。这些单元往往因近期行业变化导致损失活动激增,使得难以选定预期损失显现模式。对于我们较大的董责险与错漏险储备单元,预期显现模式的尾部(针对那些考虑了显现模式的单元)上升十个百分点,同时预期损失率上升百分之十,将导致名义 IBNR 准备金净增加,税前利润相应减少约 1.73 亿美元。我们认为,预期损失显现模式的尾部和预期损失率以上述幅度上升是合理可能的。
In certain reserve cells within excess directors and officers and errors and omissions (“D&O and E&O”) coverages, IBNR reserves are based on estimated ultimate losses without consideration of expected emergence patterns. These cells often involve a spike in loss activity arising from recent industry developments making it difficult to select an expected loss emergence pattern. For our large D&O and E&O reserve cells, an increase of ten points in the tail of the expected emergence pattern (for those cells where emergence patterns are considered) and an increase of ten percent in the expected loss ratios would produce a net increase in nominal IBNR reserves and a corresponding reduction in pre-tax earnings of approximately $173 million. We believe it is reasonably possible for the tail of the expected loss emergence patterns and expected loss ratios to increase at these rates.
当内部损失数据可靠性有限时,比如在估算大规模侵权、石棉和有害废弃物(统称“大规模侵权”)索赔时,我们会依据全行业总体损失经验数据和专业判断。截至 2012 年 12 月 31 日和 2011 年 12 月 31 日,大规模侵权未付毛损失负债分别约为 16 亿美元。截至 2012 年 12 月 31 日和 2011 年 12 月 31 日,扣除再保险后的大规模侵权负债分别约为 12 亿美元。2012 年支付的大规模侵权净赔款为 7900 万美元。2012 年,石棉和环境索赔的最终损失估算增加了 3700 万美元。除了前面描述的方法,我们还将基于近几年净赔款支付额与未付净损失之比得出的“生存率”作为准备金充足性的粗略参考。截至 2012 年 12 月 31 日,基于过去三年赔款支付额计算的生存率约为 15 年。截至 2011 年 12 月 31 日的过去三年,再保险行业的石棉和污染准备金生存率约为 8.8 年。由于法律环境不断变化,估算大规模侵权损失极为困难。尽管我们认为这些准备金是充足的,但如果未来发现新的风险暴露或索赔人、出现新的索赔报告或新的责任认定理论,可能还需要大幅增加准备金。
Overall industry-wide loss experience data and informed judgment are used when internal loss data is of limited reliability, such as in setting the estimates for mass tort, asbestos and hazardous waste (collectively, “mass tort”) claims. Gross unpaid mass tort liabilities at December 31, 2012 and 2011 were approximately $1.6 billion. At December 31, 2012 and 2011, mass tort liabilities, net of reinsurance, were approximately $1.2 billion. Mass tort net claims paid were $79 million in 2012. In 2012, ultimate loss estimates for asbestos and environmental claims were increased by $37 million. In addition to the previously described methodologies, we consider “survival ratios” based on net claim payments in recent years versus net unpaid losses as a rough guide to reserve adequacy. The survival ratio based on claim payments made over the last three years was approximately 15 years as of December 31, 2012. The reinsurance industry’s survival ratio for asbestos and pollution reserves was approximately 8.8 years based on the three years ending December 31, 2011. Estimating mass tort losses is very difficult due to the changing legal environment. Although such reserves are believed to be adequate, significant reserve increases may be required in the future if new exposures or claimants are identified, new claims are reported or new theories of liability emerge.
90
90
管理层讨论(续)
财产与意外险损失(续)
BHRG
截至 2012 年 12 月 31 日,BHRG 的未决损失及损失理算费用汇总如下。金额单位为百万美元。
Management’s Discussion (Continued) Property and casualty losses (Continued) BHRG BHRG’s unpaid losses and loss adjustment expenses as of December 31, 2012 are summarized as follows. Amounts are in millions.
财产与意外险合计
Property Casualty Total
| 财产险 | 总计 | |
|---|---|---|
| 报告的案件准备金 | $1,962 $ 3,365 | $ 5,327 |
| IBNR准备金 | 2,824 5,044 | 7,868 |
| 追溯性 | — 17,991 | 17,991 |
| 总准备金 | $4,786 $26,400 | 31,186 |
| 递延费用和分出准备金 | (4,858) | |
| 净准备金 | $26,328 |
| Property Casualty | Total | |
|---|---|---|
| Reported case reserves | $1,962 $ 3,365 | $ 5,327 |
| IBNR reserves | 2,824 5,044 | 7,868 |
| Retroactive | — 17,991 | 17,991 |
| Gross reserves | $4,786 $26,400 | 31,186 |
| Deferred charges and ceded reserves | (4,858) | |
| Net reserves | $26,328 |
总体而言,我们用于确定损失准备金的方法差异很大,涵盖当今精算领域常用的多种方法。我们采用某些传统方法,如已付及已发生损失进展法、已发生及已付损失 Bornhuetter-Ferguson 法,以及频率与严重度法,同时在适当情况下也采用自下而上法。此外,还需诉诸额外判断,以考量合同条件与条款的变化,以及诉讼的发生或法律与监管的变动。
In general, the methodologies we use to establish loss reserves vary widely and encompass many of the common methodologies employed in the actuarial field today. Certain traditional methodologies such as paid and incurred loss development techniques, incurred and paid loss Bornhuetter-Ferguson techniques and frequency and severity techniques are utilized, as well as ground-up techniques where appropriate. Additional judgments must also be employed to consider changes in contract conditions and terms as well as the incidence of litigation or legal and regulatory change.
截至 2012 年 12 月 31 日,与追溯性再保险保单相关的毛损失准备金主要针对意外险或责任险损失。我们的追溯性保单包括超赔合同,即对超出合同自留额的损失(与合同约定日期当日或之前发生的特定日期之前的损失事件相关)进行赔偿的合同,或对保单生效日之后对手方支付的所有损失进行赔偿的合同。2012 年,我们支付的追溯性再保险损失及损失理算费用约为 16 亿美元。“已报告个案准备金”这一分类对追溯性保单几乎不具有实际分析价值,因为该金额通常来自分保公司不规范的批量报告,这些公司对“个案准备金”的定义可能并不一致。我们按合同整体审查并确定损失准备金估计值,包括 IBNR 准备金估计值。
As of December 31, 2012, our gross loss reserves related to retroactive reinsurance policies were predominately for casualty or liability losses. Our retroactive policies include excess-of-loss contracts, in which losses (relating to loss events occurring before a specified date on or before the contract date) above a contractual retention are indemnified or contracts that indemnify all losses paid by the counterparty after the policy effective date. We paid retroactive reinsurance losses and loss adjustment expenses of approximately $1.6 billion in 2012. The classification “reported case reserves” has no practical analytical value with respect to retroactive policies since the amount is often derived from reports in bulk from ceding companies, who may have inconsistent definitions of “case reserves.” We review and establish loss reserve estimates, including estimates of IBNR reserves, in the aggregate by contract.
在确定追溯性再保险准备金时,我们通常分析历史累计损失赔付模式,并在多种情景下预测未来损失。对于许多保单,预计理赔尾部非常长,可能延续数十年。我们为这些累计损失赔付情景赋予基于判断的概率因子,并由此确定期望结果。我们会监测赔案支付活动,审查分保公司报告及其他与基础损失相关的信息。由于此类合同的理赔尾部预计非常长,当在监测和审查过程中收到或揭示与基础损失相关的重大事件时,我们会重新评估预期最终损失。2012 年,与以前年度承保的合同相关的追溯性准备金变动并不重大。
In establishing retroactive reinsurance reserves, we often analyze historical aggregate loss payment patterns and project losses into the future under various scenarios. The claim-tail is expected to be very long for many policies and may last several decades. We assign judgmental probability factors to these aggregate loss payment scenarios and an expectancy outcome is determined. We monitor claim payment activity and review ceding company reports and other information concerning the underlying losses. Since the claim-tail is expected to be very long for such contracts, we reassess expected ultimate losses as significant events related to the underlying losses are reported or revealed during the monitoring and review process. In 2012, changes in retroactive reserves related to contracts written in prior years were not significant.
截至 2012 年 12 月 31 日,BHRG 的环境、石棉及潜在伤害损失与损失理算费用负债约为 124 亿美元,截至 2011 年 12 月 31 日约为 123 亿美元,这些负债集中于追溯性再保险合同。2012 年,我们就这些风险敞口支付的损失赔款约为 8.62 亿美元。作为再保险人,BHRG 无法从所有分保公司持续获取关于石棉、环境和潜在伤害索赔的可靠信息,尤其是对于多险种合约或累计超赔保单。我们定期对分保人的基础损失数据进行自下而上的分析,以估计最终再保险损失。当无法获取详细的损失信息时,我们只能将近期行业趋势和预测应用于汇总的客户数据来得出估计值。这些领域的判断必然包含对这些索赔据以裁决的法律和监管环境稳定性的考量。未来的法律改革和立法也可能对大规模侵权索赔的损失准备金计提产生重大影响。
BHRG’s liabilities for environmental, asbestos and latent injury losses and loss adjustment expenses were approximately $12.4 billion at December 31, 2012 and $12.3 billion at December 31, 2011 and were concentrated within retroactive reinsurance contracts. We paid losses in 2012 attributable to these exposures of approximately $862 million. BHRG, as a reinsurer, does not receive consistently reliable information regarding asbestos, environmental and latent injury claims from all ceding companies, particularly with respect to multi-line treaty or aggregate excess-of-loss policies. Periodically, we conduct a ground-up analysis of the underlying loss data of the reinsured to make an estimate of ultimate reinsured losses. When detailed loss information is unavailable, our estimates can only be developed by applying recent industry trends and projections to aggregate client data. Judgments in these areas necessarily include the stability of the legal and regulatory environment under which these claims will be adjudicated. Potential legal reform and legislation could also have a significant impact on establishing loss reserves for mass tort claims in the future.
截至 2012 年 12 月 31 日,我们的追溯保单项下应付的最大损失预计不超过约 350 亿美元,这一数字基于适用于大部分合同的累计合同限额。除非影响石棉、环境或潜在伤害赔偿的法律或司法发生重大变化,我们目前认为,截至 2012 年 12 月 31 日的未付毛损失(180 亿美元)向上发展到最大应付损失、或向下减少超过 15% 的可能性不大。
The maximum losses payable under our retroactive policies is not expected to exceed approximately $35 billion as of December 31, 2012, which is based on aggregate contract limits applicable to most of the contracts. Absent significant judicial or legislative changes affecting asbestos, environmental or latent injury exposures, we currently believe it unlikely that gross unpaid losses as of December 31, 2012 ($18.0 billion) will develop upward to the maximum loss payable or downward by more than 15%.
91
91
管理层讨论(续)
财产与意外险损失(续)
BHRG(续)
我们有大量再保险合同预计出险频率低,但潜在损失严重度高。其中包括巨灾财产损失,以及巨灾合同和单一风险合同下的航空风险。截至 2012 年 12 月 31 日,与巨灾合同和单一风险合同相关的损失准备金约为 16 亿美元,较 2011 年 12 月 31 日减少约 4 亿美元。2012 年,对以前年度事件损失估计值的变动对税前利润影响不大。巨灾合同和单一风险合同的准备金评估技术,通常更依赖于逐保单评估与单个损失事件相关的最终成本,而不是分析过去损失的历史发展模式。当很可能已发生承保损失且金额可合理估计时,会计提巨灾损失准备金。在没有影响保障条款解释的诉讼情况下,预计理赔尾部相对较短,因此初始准备金估计值的估计误差通常在损失事件发生后 24 个月内显现。
Management’s Discussion (Continued) Property and casualty losses (Continued) BHRG (Continued) A significant number of our reinsurance contracts are expected to have a low frequency of claim occurrence combined with a potential for high severity of claims. These include property losses from catastrophes and aviation risks under catastrophe and individual risk contracts. Loss reserves related to catastrophe and individual risk contracts were approximately $1.6 billion at December 31, 2012, a decrease of about $400 million from December 31, 2011. In 2012, changes in estimated losses for prior years’ events had an insignificant effect on pre-tax earnings. Reserving techniques for catastrophe and individual risk contracts generally rely more on a per-policy assessment of the ultimate cost associated with the individual loss event rather than with an analysis of the historical development patterns of past losses. Catastrophe loss reserves are provided when it is probable that an insured loss has occurred and the amount can be reasonably estimated. Absent litigation affecting the interpretation of coverage terms, the expected claim-tail is relatively short and thus the estimation error in the initial reserve estimates usually emerges within 24 months after the loss event.
其他再保险准备金金额一般基于分保公司报告的损失估计值及 IBNR 准备金,后者主要取决于分保公司报告的损失以及按单个合同确定的预期损失率,并以管理层在获知重大巨灾事件后对其影响各合同的判断作为补充。预期损失率基于管理层的判断,考虑所承保的业务类型、对每个分保公司损失历史的分析,以及对每个分保公司承保的、转而分给 BHRG 的基础合同部分的评估。对于因基础假设变动而可能产生的准备金金额范围,我们未作编制。
Other reinsurance reserve amounts are generally based upon loss estimates reported by ceding companies and IBNR reserves that are primarily a function of reported losses from ceding companies and anticipated loss ratios established on an individual contract basis, supplemented by management’s judgment of the impact on each contract of major catastrophe events as they become known. Anticipated loss ratios are based upon management’s judgment considering the type of business covered, analysis of each ceding company’s loss history and evaluation of that portion of the underlying contracts underwritten by each ceding company, which are in turn ceded to BHRG. A range of reserve amounts as a result of changes in underlying assumptions is not prepared.
衍生品合约负债
我们的合并资产负债表包含大量按公允价值计量的衍生品合约负债。截至 2012 年 12 月 31 日,我们最重大的衍生品合约敞口与 2004 年至 2008 年间卖出的股指看跌期权合约相关。这些合约在场外市场达成,其条款和条件中的某些要素并不标准。尤其值得注意的是,我们的大部分合约无需提供抵押品。此外,我们无从获取显示已完成交易成交量和实际价格的独立数据。因此,这些负债的价值基于据信为市场参与者所使用的估值模型确定。这类模型或其他估值技术可能使用市场上可观察到的输入参数,而另一些则不可观察。对于不可观察的输入参数,我们需要就市场参与者在定价时将使用的信息做出若干预测和假设。假设的变化可能对价值产生重大影响。
Derivative contract liabilities Our Consolidated Balance Sheets include significant amounts of derivative contract liabilities that are measured at fair value. As of December 31, 2012 our most significant derivative contract exposures relate to equity index put option contracts written between 2004 and 2008. These contracts were entered into in over-the-counter markets and certain elements in the terms and conditions of such contracts are not standard. In particular, we are not required to post collateral under most of our contracts. Furthermore, there is no source of independent data available to us showing trading volume and actual prices of completed transactions. As a result, the values of these liabilities are based on valuation models that are believed to be used by market participants. Such models or other valuation techniques may use inputs that are observable in the marketplace, while others are unobservable. Unobservable inputs require us to make certain projections and assumptions about the information that would be used by market participants in establishing prices. Changes in assumptions may have a significant effect on values.
我们采用基于布莱克-斯科尔斯模型的期权估值方法来确定股指看跌期权合约的估计公允价值。模型的输入参数包括当前指数值、行权价、利率、股息率以及合约到期日。截至 2012 年 12 月 31 日,所使用的加权平均利率和股息率分别为 2.1% 和 3.3%,而截至 2011 年 12 月 31 日则分别约为 3.3% 和 3.0%。2012 年 12 月 31 日和 2011 年 12 月 31 日的利率(按加权平均计算)分别较基准利率高出约 95 个基点和 153 个基点,这代表了我们对自己不履约风险的估计。不过,我们认为这些合约最重要的经济风险来自指数值的变化,其次来自外汇部分,但后者的影响程度较小。
We determine the estimated fair value of equity index put option contracts using a Black-Scholes based option valuation model. Inputs to the model include the current index value, strike price, interest rate, dividend rate and contract expiration date. The weighted average interest and dividend rates used as of December 31, 2012 were 2.1% and 3.3%, respectively, and were approximately 3.3% and 3.0%, respectively, as of December 31, 2011. The interest rates as of December 31, 2012 and 2011 were approximately 95 basis points and 153 basis points (on a weighted average basis), respectively, over benchmark interest rates and represented our estimate of our nonperformance risk. We believe, however, that the most significant economic risks under these contracts relate to changes in the index value component and to a lesser degree to the foreign currency component.
基于布莱克-斯科尔斯的方法还纳入了衡量潜在价格随时间变化幅度的波动率估算。我们的合约平均剩余期限约为 8 年。截至 2012 年 12 月 31 日,使用的加权平均波动率约为 20.9%,而截至 2011 年 12 月 31 日为 21.4%。加权平均波动率基于每份股指看跌期权合约的波动率输入值,按每份股指看跌期权合约的名义价值与所有股指看跌期权合约总名义价值的比例加权计算。每份股指看跌期权合约的波动率输入值反映了我们对未来价格波动率的预期。下表汇总了截至 2012 年 12 月 31 日,波动率假设变化对公允价值(75 亿美元)的影响。合约在
The Black-Scholes based model also incorporates volatility estimates that measure potential price changes over time. Our contracts have an average remaining maturity of about 8 years. The weighted average volatility used as of December 31, 2012 was approximately 20.9%, compared to 21.4% as of December 31, 2011. The weighted average volatilities are based on the volatility input for each equity index put option contract weighted by the notional value of each equity index put option contract as compared to the aggregate notional value of all equity index put option contracts. The volatility input for each equity index put option contract reflects our expectation of future price volatility. The impact on fair value as of December 31, 2012 ($7.5 billion) from changes in the volatility assumption is summarized in the table that follows. The values of contracts in an
92
92
管理层讨论(续)
衍生品合约负债(续)
实际交易价值受市场状况以及买卖双方认知的影响。实际交易中的价值可能与任何数学模型得出的价值存在显著差异。金额单位为百万美元。
波动率假设变动(百分点) 假设公允价值
Management’s Discussion (Continued) Derivative contract liabilities (Continued) actual exchange are affected by market conditions and perceptions of the buyers and sellers. Actual values in an exchange may differ significantly from the values produced by any mathematical model. Dollars are in millions. Hypothetical change in volatility (percentage points) Hypothetical fair value
| 管理层讨论(续) 衍生合约负债(续) 实际交易受市场条件和买卖双方的看法影响。实际交易价值可能与任何数学模型得出的数值存在重大差异。金额以百万美元计。 假设波动率变化(百分点) | 假定公允价值 |
|---|---|
| 下降2个百分点 | $7,955 |
| 下降4个百分点 | 8,414 |
| 下降2个百分点 | 7,057 |
| 下降4个百分点 | 6,625 |
| Management’s Discussion (Continued) Derivative contract liabilities (Continued) actual exchange are affected by market conditions and perceptions of the buyers and sellers. Actual values in an exchange may differ significantly from the values produced by any mathematical model. Dollars are in millions. Hypothetical change in volatility (percentage points) | Hypothetical fair value |
|---|---|
| Increase 2 percentage points | $7,955 |
| Increase 4 percentage points | 8,414 |
| Decrease 2 percentage points | 7,057 |
| Decrease 4 percentage points | 6,625 |
此外,我们还持有若干已卖出的信用违约合约敞口,这些合约涉及公司及州/市政发行人。截至 2012 年 12 月 31 日,所有涉及公司发行人的信用违约合约都将于 2013 年到期。与这些合约相关的价值已不再重大,因为损失风险也已不再重大。我们的州/市政敞口将于 2019 年开始到期。州/市政发行人信用违约合约的公允价值通常基于相关债券发行的债券定价数据和信用利差估计。我们对定价数据和利差估计进行监控和审查,以确保其与当前市场状况保持一致且合理。我们不会对获取的定价数据或输入参数做重大调整。
In addition, we have exposures relating to a number of credit default contracts written involving corporate and state/ municipality issuers. As of December 31, 2012, all credit default contracts involving corporate issuers will expire in 2013. Values associated with these contracts are no longer significant, as the risks of loss are no longer significant. Our states/ municipalities exposures begin to expire in 2019. The fair values of our state/municipality issuer credit default contracts are generally based on bond pricing data on the underlying bond issues and credit spread estimates. We monitor and review pricing data and spread estimates for consistency as well as reasonableness with respect to current market conditions. We make no significant adjustments to the pricing data or inputs obtained.
当前市场交易中,如果交易的风险和合约条款与我们的股指看跌期权或信用违约合约相同(或足够相似),其价格可能与我们在财务报表中使用的公允价值存在显著差异。我们并非以衍生品交易商的身份开展业务,目前也不采用对冲策略来对冲这些合约。我们打算让这些合约自然到期,直至各自到期日。
Prices in a current market trade involving identical (or sufficiently similar) risks and contract terms as our equity index put option or credit default contracts could differ significantly from the fair values used in the financial statements. We do not operate as a derivatives dealer and currently do not utilize offsetting strategies to hedge these contracts. We intend to allow these contracts to run off to their respective expiration dates.
其他重要会计政策
我们对回溯再保险合同项下承担的负债记录递延费用。在这些合同生效时,递延费用代表预计未付损失最终负债超过已收对价的金额(如有)。递延费用采用利息法,在预计的最终索赔支付期内进行摊销,定期摊销额计入损益,作为损失及损失调整费用的组成部分。递延费用余额会定期调整,以反映对剩余损失支付金额和支付时间的更新预测。因假设变更导致的递延费用余额调整,从合同生效日起按追溯法加以确定。截至 2012 年 12 月 31 日,未摊销递延费用约为 40 亿美元。预计未付损失的金额和支付时间发生重大变化,可能对未摊销递延费用及定期摊销额产生重大影响。
Other Critical Accounting Policies We record deferred charges with respect to liabilities assumed under retroactive reinsurance contracts. At the inception of these contracts, the deferred charges represent the excess, if any, of the estimated ultimate liability for unpaid losses over the consideration received. Deferred charges are amortized using the interest method over an estimate of the ultimate claim payment period with the periodic amortization reflected in earnings as a component of losses and loss adjustment expenses. Deferred charge balances are adjusted periodically to reflect new projections of the amount and timing of remaining loss payments. Adjustments to deferred charge balances resulting from changes to these assumptions are determined retrospectively from the inception of the contract. Unamortized deferred charges were approximately $4.0 billion at December 31, 2012. Significant changes in the estimated amount and payment timing of unpaid losses may have a significant effect on unamortized deferred charges and the amount of periodic amortization.
截至 2012 年 12 月 31 日,我们的合并资产负债表包含收购企业产生的商誉 545 亿美元,其中 14 亿美元来自 2012 年的各项收购。我们至少每年对商誉进行一次减值评估,最近一次年度审查于 2012 年第四季度完成。此类测试包括确定各报告单位的估计公允价值。估计报告单位公允价值的方法有若干种,包括市场报价、对标的资产和负债的公允价值确定,以及其他估值技术,例如对预计未来净收益或净现金流进行折现,以及运用收益倍数。我们主要使用预计未来收益或现金流折现的方法。此类方法使用的关键假设和输入变量可能包括预测收入和费用、经营现金流和资本支出,以及适当的折现率和其他输入变量。在估计报告单位公允价值及执行商誉减值测试时,需要做出大量判断。由于预测现金流和收益本身存在不确定性,实际未来结果可能与预测存在显著差异。如果某一报告单位(含商誉)的账面金额超过其估计公允价值,则该报告单位的单项资产(包括可辨认无形资产)和负债将按公允价值进行估计。报告单位的估计公允价值超出净资产估计公允价值的部分,即为商誉的隐含价值。商誉的账面金额超出隐含价值的部分,随即计入损益,确认为减值损失。
Our Consolidated Balance Sheet as of December 31, 2012 includes goodwill of acquired businesses of $54.5 billion, which includes $1.4 billion arising from our various acquisitions in 2012. We evaluate goodwill for impairment at least annually and conducted our most recent annual review during the fourth quarter of 2012. Such tests include determining the estimated fair values of our reporting units. There are several methods of estimating a reporting unit’s fair value, including market quotations, underlying asset and liability fair value determinations and other valuation techniques, such as discounted projected future net earnings or net cash flows and multiples of earnings. We primarily use discounted projected future earnings or cash flow methods. The key assumptions and inputs used in such methods may include forecasting revenues and expenses, operating cash flows and capital expenditures, as well as an appropriate discount rate and other inputs. A significant amount of judgment is required in estimating the fair value of a reporting unit and performing goodwill impairment tests. Due to the inherent uncertainty in forecasting cash flows and earnings, actual future results may vary significantly from the forecasts. If the carrying amount of a reporting unit, including goodwill, exceeds the estimated fair value, then individual assets (including identifiable intangible assets) and liabilities of the reporting unit are estimated at fair value. The excess of the estimated fair value of the reporting unit over the estimated fair value of net assets would establish the implied value of goodwill. The excess of the recorded amount of goodwill over the implied value is then charged to earnings as an impairment loss.
市场风险披露
我们的合并资产负债表中包含了大量资产和负债,其公允价值受市场风险影响。我们面临的重大市场风险主要与利率、股票价格、外汇汇率和商品价格相关。我们的投资组合和股指看跌期权合约的公允价值仍然会受到相当大的波动影响。以下各节将阐述与我们业务活动相关的重大市场风险。
Market Risk Disclosures Our Consolidated Balance Sheets include a substantial amount of assets and liabilities whose fair values are subject to market risks. Our significant market risks are primarily associated with interest rates, equity prices, foreign currency exchange rates and commodity prices. The fair values of our investment portfolios and equity index put option contracts remain subject to considerable volatility. The following sections address the significant market risks associated with our business activities.
93
93
管理层讨论(续)
利率风险
我们定期投资于债券、贷款或其他利率敏感型工具。我们的策略是,相对于感知到的信用风险,以有吸引力的价格购入此类证券。管理层承认并接受资产可能发生损失这一事实。我们还力求维持高信用评级,以尽可能降低我们的债务成本。我们极少使用利率互换等衍生品工具来管理利率风险。
Management’s Discussion (Continued) Interest Rate Risk We regularly invest in bonds, loans or other interest rate sensitive instruments. Our strategy is to acquire such securities that are attractively priced in relation to the perceived credit risk. Management recognizes and accepts that losses may occur with respect to assets. We also strive to maintain high credit ratings so that the cost of our debt is minimized. We rarely utilize derivative products, such as interest rate swaps, to manage interest rate risks.
我们的固定期限投资以及应付票据和其他借款的公允价值,会随市场利率变化而波动。此外,我们的股指看跌期权合约模型所使用的利率假设发生变化,也会导致这些合约相关报告负债发生变动。市场利率的升降,通常会反向影响这些工具的公允价值。同时,对利率敏感的金融工具,其公允价值还可能受到发行方信用状况、提前赎回选择权、替代投资品的相对价值、工具本身的流动性以及其他整体市场条件的影响。固定利率工具的公允价值对利率变化的敏感程度,通常高于浮动利率工具。
The fair values of our fixed maturity investments and notes payable and other borrowings will fluctuate in response to changes in market interest rates. In addition, changes in interest rate assumptions used in our equity index put option contract models cause changes in reported liabilities with respect to those contracts. Increases and decreases in prevailing interest rates generally translate into decreases and increases in fair values of those instruments. Additionally, fair values of interest rate sensitive instruments may be affected by the creditworthiness of the issuer, prepayment options, relative values of alternative investments, the liquidity of the instrument and other general market conditions. The fair values of fixed interest rate instruments may be more sensitive to interest rate changes than variable rate instruments.
下表汇总了假设利率变动对我们面临利率风险的资产和负债所产生的预估影响。该表假设利率变动立即且均匀地作用于每一类包含利率风险的金融工具,并且用于确定这些工具价值的其他因素没有发生重大变化。这些假设的利率变动并不反映所谓的最佳或最差情景。由于存在提前还款选择权,利率的变化可能导致还款时间安排发生显著改变。基于这些原因,实际结果可能与表中反映的情况存在差异。金额单位为百万美元。
The following table summarizes the estimated effects of hypothetical changes in interest rates on our assets and liabilities that are subject to interest rate risk. It is assumed that the interest rate changes occur immediately and uniformly to each category of instrument containing interest rate risk, and that there are no significant changes to other factors used to determine the value of the instrument. The hypothetical changes in interest rates do not reflect what could be deemed best or worst case scenarios. Variations in interest rates could produce significant changes in the timing of repayments due to prepayment options available. For these reasons, actual results might differ from those reflected in the table. Dollars are in millions.
假设利率变动后的估计公允价值
(bp = 基点)
| 公允价值变动 | 利率上升 100 个基点 | 利率上升 100 个基点 | 利率上升 200 个基点 | 利率上升 300 个基点 |
|---|---|---|---|---|
| 公允价值 | 减少 | 增加 | 增加 | 增加 |
Estimated Fair Value after Hypothetical Change in Interest Rates (bp=basis points) 100 bp 100 bp 200 bp 300 bp Fair Value decrease increase increase increase
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2012 年 12 月 31 日
资产:
持有至到期固定期限证券投资 …$32,291 $33,095 $31,456 $30,653 $29,937
其他投资 (1) …14,740 15,241 14,206 13,683 13,189
贷款及应收融资款 …11,991 12,410 11,598 11,229 10,883
负债:
应付票据及其他借款:
保险及其他 …14,284 14,794 13,815 13,398 13,018
铁路、公用事业和能源 …42,074 46,268 38,519 35,495 32,902
金融及金融产品 …14,005 14,597 13,432 12,950 12,519
股票指数看跌期权合约 …7,502 8,980 6,226 5,131 4,198
2011 年 12 月 31 日
资产:
持有至到期固定期限证券投资 …$32,188 $32,966 $31,371 $30,569 $29,859
其他投资 (1) …13,927 14,501 13,382 12,863 12,374
贷款及应收融资款 …13,126 13,584 12,696 12,292 11,913
负债:
应付票据及其他借款:
保险及其他 …14,334 14,810 13,908 13,525 13,176
铁路、公用事业和能源 …38,257 42,023 35,096 32,403 30,097
金融及金融产品 …14,959 15,541 14,513 14,106 13,732
股票指数看跌期权合约 …8,499 10,238 7,007 5,733 4,655
(1) 包括受重大利率风险影响的其他投资。
December 31, 2012 Assets: Investments in fixed maturity securities . . . . . . . . . . . . . . . . . . . . $32,291 $33,095 $31,456 $30,653 $29,937 Other investments (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14,740 15,241 14,206 13,683 13,189 Loans and finance receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . 11,991 12,410 11,598 11,229 10,883 Liabilities: Notes payable and other borrowings: Insurance and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14,284 14,794 13,815 13,398 13,018 Railroad, utilities and energy . . . . . . . . . . . . . . . . . . . . . . . . 42,074 46,268 38,519 35,495 32,902 Finance and financial products . . . . . . . . . . . . . . . . . . . . . . . 14,005 14,597 13,432 12,950 12,519 Equity index put option contracts . . . . . . . . . . . . . . . . . . . . . . . . . 7,502 8,980 6,226 5,131 4,198 December 31, 2011 Assets: Investments in fixed maturity securities . . . . . . . . . . . . . . . . . . . . $32,188 $32,966 $31,371 $30,569 $29,859 Other investments (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13,927 14,501 13,382 12,863 12,374 Loans and finance receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . 13,126 13,584 12,696 12,292 11,913 Liabilities: Notes payable and other borrowings: Insurance and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14,334 14,810 13,908 13,525 13,176 Railroad, utilities and energy . . . . . . . . . . . . . . . . . . . . . . . . 38,257 42,023 35,096 32,403 30,097 Finance and financial products . . . . . . . . . . . . . . . . . . . . . . . 14,959 15,541 14,513 14,106 13,732 Equity index put option contracts . . . . . . . . . . . . . . . . . . . . . . . . . 8,499 10,238 7,007 5,733 4,655 (1) Includes other investments that are subject to a significant level of interest rate risk.
股价风险
从历史上看,我们一直将大量投资资产配置于交易所交易的股权证券。在战略上,我们力求投资于那些具备卓越经济特征、拥有能干且诚实的管理层,并且价格合理的企业。
Equity Price Risk Historically, we have maintained large amounts of invested assets in exchange traded equity securities. Strategically, we strive to invest in businesses that possess excellent economics, with able and honest management and at sensible prices and 94
管理层讨论(续)
股票价格风险(续)
倾向于在每个被投资企业中投入可观的金额。因此,股权投资集中在相对较少的被投资企业中。2012 年 12 月 31 日,股权投资总公允价值的约 63% 集中在五个被投资企业。
Management’s Discussion (Continued) Equity Price Risk (Continued) prefer to invest a meaningful amount in each investee. Consequently, equity investments are concentrated in relatively few investees. At December 31, 2012, approximately 63% of the total fair value of equity investments was concentrated in five investees.
我们常常长期持有股权投资,因此,只要被投资企业的业务、经济和管理特征依然有利,我们就不为其短期价格波动所困扰。我们力求维持高于平均水平的股东资本,以提供应对短期价格波动的安全边际。
We often hold equity investments for long periods of time so we are not troubled by short-term price volatility with respect to our investments provided that the underlying business, economic and management characteristics of the investees remain favorable. We strive to maintain above average levels of shareholder capital to provide a margin of safety against short-term price volatility.
股权证券的市场价格会波动,因此后续出售投资时实际变现的金额可能与报告的市场价值存在显著差异。证券市场价格波动可能源于投资者对被投资方基本经济特征的看法变化、替代投资品的相对价格变动以及整体市场环境。
Market prices for equity securities are subject to fluctuation and consequently the amount realized in the subsequent sale of an investment may significantly differ from the reported market value. Fluctuation in the market price of a security may result from perceived changes in the underlying economic characteristics of the investee, the relative price of alternative investments and general market conditions.
我们还面临着与股票指数看跌期权合约相关的股权价格风险。虽然这些合约的最终潜在损失取决于合约起始日与到期日之间标的股票指数的变动,但这些合约的公允价值还受到利率、预期股息率以及合约剩余期限等其他因素变化的影响。这些合约将在 2018 年至 2026 年间到期,并且在各自到期日之前不得单方面结算。
We are also subject to equity price risk with respect to our equity index put option contracts. While our ultimate potential loss with respect to these contracts is determined from the movement of the underlying stock index between the contract inception date and expiration date, fair values of these contracts are also affected by changes in other factors such as interest rates, expected dividend rates and the remaining duration of the contract. These contracts expire between 2018 and 2026 and may not be unilaterally settled before their respective expiration dates.
下表汇总了截至 2012 年 12 月 31 日和 2011 年 12 月 31 日我们持有的、面临股票价格风险的股票投资、其他投资以及衍生品合约负债的情况。表中还展示了假定市场价格在上述日期分别上涨 30% 和下跌 30% 的假设影响。所选定的 30% 的假设涨跌幅,并不应被视为最佳或最差情景。实际上,由于股票市场的特性以及我们股票投资组合中前述的高度集中性,结果可能会糟得多。金额单位以百万美元计。
The following table summarizes our equity and other investments and derivative contract liabilities with equity price risk as of December 31, 2012 and 2011. The effects of a hypothetical 30% increase and a 30% decrease in market prices as of those dates are also shown. The selected 30% hypothetical changes do not reflect what could be considered the best or worst case scenarios. Indeed, results could be far worse due both to the nature of equity markets and the aforementioned concentrations existing in our equity investment portfolio. Dollar amounts are in millions.
估计假设公允价值 假设价格变动 价格变动百分比 股东权益增加(减少)
Estimated Hypothetical Fair Value after Percentage Hypothetical Hypothetical Increase (Decrease) in Fair Value Price Change Change in Prices Shareholders’ Equity
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
2012 年 12 月 31 日
资产:
权益证券 …8.7662 亿美元 上涨 30% 后为 11.3961 亿美元 9.1
下跌 30% 后为 6136.3 万美元 (9.1)
其他投资 (1) …1.082 亿美元 上涨 30% 后为 1.5171 亿美元 1.5
下跌 30% 后为 770.9 万美元 (1.1)
负债:
权益指数看跌期权合约 …7502.0 万美元 上涨 30% 后为 500.9 万美元 0.9
下跌 30% 后为 1.1482 亿美元 (1.4)
2011 年 12 月 31 日
资产:
权益证券 …7.6991 亿美元 上涨 30% 后为 10.0088 亿美元 9.1
下跌 30% 后为 5389.4 万美元 (9.1)
其他投资 (1) …7432.0 万美元 上涨 30% 后为 967.9 万美元 0.9
下跌 30% 后为 570.8 万美元 (0.7)
负债:
权益指数看跌期权合约 …8499.0 万美元 上涨 30% 后为 615.6 万美元 0.9
下跌 30% 后为 1.1949 亿美元 (1.4)
(1) 包括其他具有显著权益价格风险的投资。
December 31, 2012 Assets: Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . $87,662 30% increase $113,961 9.1 30% decrease 61,363 (9.1) Other investments (1) . . . . . . . . . . . . . . . . . . . . . . . . 10,820 30% increase 15,171 1.5 30% decrease 7,709 (1.1) Liabilities: Equity index put option contracts . . . . . . . . . . . . . . 7,502 30% increase 5,009 0.9 30% decrease 11,482 (1.4) December 31, 2011 Assets: Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . $76,991 30% increase $100,088 9.1 30% decrease 53,894 (9.1) Other investments (1) . . . . . . . . . . . . . . . . . . . . . . . . 7,432 30% increase 9,679 0.9 30% decrease 5,708 (0.7) Liabilities: Equity index put option contracts . . . . . . . . . . . . . . 8,499 30% increase 6,156 0.9 30% decrease 11,949 (1.4) (1) Includes other investments that possess significant equity price risk.
95
95
管理层讨论(续)
外汇风险
我们一般不使用衍生品合约来对冲外汇价格波动,这主要得益于在合并财务报表中,以外币计价的资产与负债之间会自然形成对冲。此外,我们还持有一些大型跨国公司的投资,例如可口可乐公司,这些公司自身拥有庞大的海外业务,相应的也承担着外汇风险。受汇率折算影响的净资产主要集中在保险、公用事业及能源业务,制造业和服务业所受的影响相对较小。某些美国子公司持有的以外币计价的净再保险负债,以及其需以外币结算的股指看跌期权负债,所产生的交易损益在一定程度上对冲了上述折算影响。
Management’s Discussion (Continued) Foreign Currency Risk We generally do not use derivative contracts to hedge foreign currency price changes primarily because of the natural hedging that occurs between assets and liabilities denominated in foreign currencies in our Consolidated Financial Statements. In addition, we hold investments in major multinational companies that have significant foreign business and foreign currency risk of their own, such as The Coca-Cola Company. Our net assets subject to translation are primarily in our insurance and utilities and energy businesses, and to a lesser extent in our manufacturing and services businesses. The translation impact is somewhat offset by transaction gains or losses on net reinsurance liabilities of certain U.S. subsidiaries that are denominated in foreign currencies as well as the equity index put option liabilities of U.S. subsidiaries relating to contracts that would be settled in foreign currencies.
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
大宗商品价格风险
我们旗下的多元化经营企业在制造和提供服务的过程中,会以多种方式使用大宗商品。为此,我们面临着与各类大宗商品相关的价格风险。在大多数情况下,我们力求通过为产品和服务定价向客户传导的方式来管理这些风险。在应对大宗商品价格上涨时,如果我们无法维持提价,经营业绩很可能会受到不利影响。在管理大宗商品价格风险时,我们会有限度地使用衍生品合约,这种做法在中美能源(MidAmerican)尤为突出。中美能源的大宗商品敞口包括:发电所需燃料的价格波动、购销的批发电价以及提供给客户的天然气。由于供给和需求会受到天气、市场流动性、发电设施可用性、客户用量、存储以及输送和运输限制等诸多不可预测因素的影响,大宗商品价格可能剧烈波动。为缓解部分风险,中美能源使用远期、期货、期权、掉期及其他协议等衍生工具,以通常固定的价格有效锁定未来的供应量或预售未来的产量。这些合约的结算成本通常通过受监管的费率从客户处收回。倘若批发电价、燃料或天然气的成本超出了监管费率所允许回收的额度,财务业绩将受到负面影响。中美能源还使用期货、期权和掉期协议,对非监管客户的天然气和电力商品进行实物交割的经济对冲。下表汇总了截至 2012 年 12 月 31 日和 2011 年 12 月 31 日,中美能源能源衍生品合约的大宗商品价格风险敞口,并展示了按每个日期这些合约的预期规模,假设远期市场价格分别上涨 10% 和下跌 10% 所带来的影响。选定的假设变动并不代表可能发生的最佳或最差情景。金额以百万美元为单位。
| 净资产(负债) | 假设价格变动后公允价值估计 | 假设价格变动 | |
|---|---|---|---|
| 2012 年 12 月 31 日 | $(235) | 10% 上涨 | $(187) |
| 10% 下跌 | (285) | ||
| 2011 年 12 月 31 日 | $(445) | 10% 上涨 | $(348) |
| 10% 下跌 | (542) |
Commodity Price Risk Our diverse group of operating businesses use commodities in various ways in manufacturing and providing services. As such, we are subject to price risks related to various commodities. In most instances, we attempt to manage these risks through the pricing of our products and services to customers. To the extent that we are unable to sustain price increases in response to commodity price increases, our operating results will likely be adversely affected. We utilize derivative contracts to a limited degree in managing commodity price risks, most notably at MidAmerican. MidAmerican’s exposures to commodities include variations in the price of fuel required to generate electricity, wholesale electricity that is purchased and sold and natural gas supply for customers. Commodity prices are subject to wide price swings as supply and demand are impacted by, among many other unpredictable items, weather, market liquidity, generating facility availability, customer usage, storage and transmission and transportation constraints. To mitigate a portion of the risk, MidAmerican uses derivative instruments, including forwards, futures, options, swaps and other agreements, to effectively secure future supply or sell future production generally at fixed prices. The settled cost of these contracts is generally recovered from customers in regulated rates. Financial results would be negatively impacted if the costs of wholesale electricity, fuel or natural gas are higher than what is permitted to be recovered in rates. MidAmerican also uses futures, options and swap agreements to economically hedge gas and electric commodity prices for physical delivery to non-regulated customers. The table that follows summarizes our commodity price risk on energy derivative contracts of MidAmerican as of December 31, 2012 and 2011 and shows the effects of a hypothetical 10% increase and a 10% decrease in forward market prices by the expected volumes for these contracts as of each date. The selected hypothetical change does not reflect what could be considered the best or worst case scenarios. Dollars are in millions. Fair Value Estimated Fair Value after Net Assets Hypothetical Change in (Liabilities) Hypothetical Price Change Price December 31, 2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $(235) 10% increase $(187) 10% decrease (285) December 31, 2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $(445) 10% increase $(348) 10% decrease (542)
前瞻性声明
FORWARD-LOOKING STATEMENTS
提醒投资者注意,本文件中包含的某些陈述,以及在定期发布的新闻稿和伯克希尔管理层介绍伯克希尔或其子公司的过程中所做的某些口头陈述,均属于 1995 年《私人证券诉讼改革法案》(以下简称“该法案”)所定义的“前瞻性”陈述。前瞻性陈述包括具有预测性质的陈述,其内容取决于或涉及未来事件或情况,并包含诸如“预期”、“预计”、“打算”、“计划”、“相信”、“估计”等词语或类似表述。此外,管理层可能提供的任何有关未来财务业绩(涵盖未来的收入、盈利或增长率)、正在实施的业务战略或前景,以及伯克希尔未来可能采取的行动的陈述,也均属于该法案所定义的前瞻性陈述。前瞻性陈述是基于当前对未来事件的预期和预测,并受到与伯克希尔及其子公司、经济和市场因素、以及我们所处行业等方面相关的风险、不确定性和假设的影响。这些陈述并非未来业绩的保证,我们也并无专门计划对其进行更新。
Investors are cautioned that certain statements contained in this document as well as some statements in periodic press releases and some oral statements of Berkshire officials during presentations about Berkshire or its subsidiaries are “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Act”). Forward-looking statements include statements which are predictive in nature, which depend upon or refer to future events or conditions, which include words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “estimates” or similar expressions. In addition, any statements concerning future financial performance (including future revenues, earnings or growth rates), ongoing business strategies or prospects and possible future Berkshire actions, which may be provided by management, are also forward-looking statements as defined by the Act. Forward-looking statements are based on current expectations and projections about future events and are subject to risks, uncertainties and assumptions about Berkshire and its subsidiaries, economic and market factors and the industries in which we do business, among other things. These statements are not guaranties of future performance and we have no specific intention to update these statements.
由于诸多因素,实际事件和结果可能与前瞻性陈述中明示或预测的内容存在重大差异。可能导致我们的实际业绩、未来事件和行动与这些前瞻性陈述产生重大差异的主要风险因素包括但不限于:我们在固定期限证券和权益证券上的投资市价变动;衍生品合约产生的损失;发生一次或多次灾难性事件(例如地震、飓风或恐怖主义行为),导致我们的保险子公司承保的损失;影响我们旗下保险、铁路、公用事业与能源以及金融子公司的法律或监管法规的变化;联邦所得税法的变化;以及影响证券价格或我们业务所在行业的整体经济和市场因素的变动。
96
Actual events and results may differ materially from those expressed or forecasted in forward-looking statements due to a number of factors. The principal important risk factors that could cause our actual performance and future events and actions to differ materially from such forward-looking statements include, but are not limited to, changes in market prices of our investments in fixed maturity and equity securities, losses realized from derivative contracts, the occurrence of one or more catastrophic events, such as an earthquake, hurricane or act of terrorism that causes losses insured by our insurance subsidiaries, changes in laws or regulations affecting our insurance, railroad, utilities and energy and finance subsidiaries, changes in federal income tax laws, and changes in general economic and market factors that affect the prices of securities or the industries in which we do business. 96
1996 年 6 月,伯克希尔董事长沃伦·E·巴菲特向伯克希尔的 A 类股和 B 类股股东发布了一本题为《所有者手册》* 的册子。该手册旨在阐述伯克希尔运营的总体经济原则。本页及后续几页重印了其更新版本。
In June 1996, Berkshire’s Chairman, Warren E. Buffett, issued a booklet entitled “An Owner’s Manual*” to Berkshire’s Class A and Class B shareholders. The purpose of the manual was to explain Berkshire’s broad economic principles of operation. An updated version is reproduced on this and the following pages.
与股东相关的企业原则
在 1983 年蓝筹印花合并时,我制定了 13 条与股东相关的企业原则,希望能帮助新股东理解我们的管理方式。既然是“原则”,这 13 条在今天依然有效,下面用斜体列出。
1. 尽管我们的组织形式是公司,但态度是合伙。查理·芒格和我把股东视为所有者合伙人,把我们自己视为管理合伙人。(由于我们的持股规模,无论好坏,我们也是控股合伙人。)我们不把公司本身视为企业资产的最终所有者,而是把公司视为股东拥有资产的通道。
查理和我希望你不要仅仅把自己看作一张价格每日波动的纸片的所有者,这张纸片一遇经济或政治事件让你紧张,你就准备将其卖出。我们希望你把自己看作一家企业的一部分所有者,你打算无限期地持有这家企业,就像你和家人合伙拥有一个农场或公寓楼那样。就我们而言,我们并不把伯克希尔的股东看作一拨永不停息、面目模糊的人群,而是看作共同投资者,他们把自己的资金托付给我们,很可能是托付到生命的尽头。
证据显示,大多数伯克希尔股东确实接受了这种长期合伙理念。伯克希尔股票的年换手率是美国其他大公司股票换手率的一个零头,即使把我持有的股份排除在计算之外也是如此。
实际上,我们的股东对待伯克希尔股票的方式,就和伯克希尔对待其投资公司的方式一样。作为,比如说,可口可乐或美国运通股票的拥有者,我们认为伯克希尔是两家非凡企业的非管理合伙人,我们衡量成功的方式是看公司的长期进展,而不是看它们股票月复一月的涨跌。事实上,如果这些公司的股票连续几年没有交易、没有报价,我们根本不会在意。如果我们有良好的长期预期,那么短期价格变化对我们毫无意义,除非它们提供了以有吸引力的价格增持股份的机会。
2. 与伯克希尔以股东为导向的理念一致,我们的大部分董事都将自己净资产的很大一部分投资于公司。我们吃自己做的饭。
查理家人的净资产有 80% 或更多投资在伯克希尔股票上;我有超过 98%。此外,我的许多亲戚——比如我的姐妹和表亲——也把净资产的很大一部分放在伯克希尔股票上。
查理和我对这种把所有鸡蛋放在一个篮子里的情况感到完全自在,因为伯克希尔本身拥有大量极为非凡的企业。事实上,我们相信,在伯克希尔拥有控股权或重要少数股权的企业的质量和多样性方面,它几乎独一无二。
查理和我无法向你承诺结果。但我们可以保证,无论你选择做我们合伙人多长时间,你的财务命运都会和我们同步。我们对高薪、期权或其他任何能让我们“优于”你的手段不感兴趣。我们只想在合伙人也赚钱的时候赚钱,而且赚取完全相同的比例。此外,当我做了蠢事时,我希望你能从我的财务损失和你的成比例这一点上得到一些安慰。
- 我们的长期经济目标(受后续一些条件的限制)是最大化伯克希尔每股内在业务价值的年均增长率。我们不按伯克希尔的规模来衡量其经济意义或业绩;我们按每股的进展来衡量。我们确信未来每股进展的增长率会下降——资本基数的极大扩张会确保这一点。但如果我们的增长率没有超过一般美国大公司的平均水平,我们会失望。
- 我们的首选是通过直接拥有一个多元化的企业群体来达到目标,这些企业能产生现金并且持续获得高于平均水平的资本回报。我们的次选是拥有类似企业的部分股权,主要通过我们的保险子公司购买可流通普通股来实现。企业的价格和可得性以及保险对资本的需求,决定了任何特定年份的资本配置。
- 版权所有 © 1996 沃伦·E·巴菲特
保留所有权利
OWNER-RELATED BUSINESS PRINCIPLES At the time of the Blue Chip merger in 1983, I set down 13 owner-related business principles that I thought would help new shareholders understand our managerial approach. As is appropriate for “principles,” all 13 remain alive and well today, and they are stated here in italics. 1. Although our form is corporate, our attitude is partnership. Charlie Munger and I think of our shareholders as owner-partners, and of ourselves as managing partners. (Because of the size of our shareholdings we are also, for better or worse, controlling partners.) We do not view the company itself as the ultimate owner of our business assets but instead view the company as a conduit through which our shareholders own the assets. Charlie and I hope that you do not think of yourself as merely owning a piece of paper whose price wiggles around daily and that is a candidate for sale when some economic or political event makes you nervous. We hope you instead visualize yourself as a part owner of a business that you expect to stay with indefinitely, much as you might if you owned a farm or apartment house in partnership with members of your family. For our part, we do not view Berkshire shareholders as faceless members of an ever- shifting crowd, but rather as co-venturers who have entrusted their funds to us for what may well turn out to be the remainder of their lives. The evidence suggests that most Berkshire shareholders have indeed embraced this long-term partnership concept. The annual percentage turnover in Berkshire’s shares is a fraction of that occurring in the stocks of other major American corporations, even when the shares I own are excluded from the calculation. In effect, our shareholders behave in respect to their Berkshire stock much as Berkshire itself behaves in respect to companies in which it has an investment. As owners of, say, Coca-Cola or American Express shares, we think of Berkshire as being a non- managing partner in two extraordinary businesses, in which we measure our success by the long-term progress of the companies rather than by the month-to-month movements of their stocks. In fact, we would not care in the least if several years went by in which there was no trading, or quotation of prices, in the stocks of those companies. If we have good long-term expectations, short-term price changes are meaningless for us except to the extent they offer us an opportunity to increase our ownership at an attractive price. 2. In line with Berkshire’s owner-orientation, most of our directors have a major portion of their net worth invested in the company. We eat our own cooking. Charlie’s family has 80% or more of its net worth in Berkshire shares; I have more than 98%. In addition, many of my relatives – my sisters and cousins, for example – keep a huge portion of their net worth in Berkshire stock. Charlie and I feel totally comfortable with this eggs-in-one-basket situation because Berkshire itself owns a wide variety of truly extraordinary businesses. Indeed, we believe that Berkshire is close to being unique in the quality and diversity of the businesses in which it owns either a controlling interest or a minority interest of significance. Charlie and I cannot promise you results. But we can guarantee that your financial fortunes will move in lockstep with ours for whatever period of time you elect to be our partner. We have no interest in large salaries or options or other means of gaining an “edge” over you. We want to make money only when our partners do and in exactly the same proportion. Moreover, when I do something dumb, I want you to be able to derive some solace from the fact that my financial suffering is proportional to yours. 3. Our long-term economic goal (subject to some qualifications mentioned later) is to maximize Berkshire’s average annual rate of gain in intrinsic business value on a per-share basis. We do not measure the economic significance or performance of Berkshire by its size; we measure by per-share progress. We are certain that the rate of per-share progress will diminish in the future – a greatly enlarged capital base will see to that. But we will be disappointed if our rate does not exceed that of the average large American corporation. 4. Our preference would be to reach our goal by directly owning a diversified group of businesses that generate cash and consistently earn above-average returns on capital. Our second choice is to own parts of similar businesses, attained primarily through purchases of marketable common stocks by our insurance subsidiaries. The price and availability of businesses and the need for insurance capital determine any given year’s capital allocation.
- Copyright © 1996 By Warren E. Buffett
All Rights Reserved
97
97
近年来我们完成了一系列收购。虽然难免会有歉收的年份,但我们预计未来几十年还会进行更多收购,并希望它们规模可观。如果这些收购的品质能接近我们以往的收购,伯克希尔将受益良多。
我们面临的挑战是:让点子的产生速度赶上现金的积累速度。在这方面,低迷的股市很可能会给我们带来显著优势。其一,它往往会降低整个公司的收购价格。其二,低迷的市场让我们的保险公司更容易以诱人的价格,买入优质企业的小部分股权——包括我们已持股企业的额外股份。其三,这些优质企业中的一些,比如可口可乐,本身就是自家股票的持续回购方,这意味着它们能以更低的价格回购,从而让我们和它们共同受益。
总体而言,伯克希尔及其长期股东从股市下跌中受益,就像一位经常采购食物的人从食品降价中受益一样。因此,当市场暴跌时——它时不时就会来一次——既不要恐慌,也不要哀叹。这对伯克希尔是好消息。
5. 由于我们持有企业的双轨模式,以及传统会计的局限性,合并报告利润或许很难反映出我们真实的经济表现。查理和我,无论是作为所有者还是管理者,几乎都不在意这类合并数字。不过,我们也会向你们报告我们控制的每一家主要企业的盈利,我们认为这些数字至关重要。这些数字,连同我们将提供的各业务其他信息,通常应有助于你们对这些业务做出判断。
简单来说,我们力求在年报中提供真正重要的数字和其他信息。查理和我高度关注我们旗下业务的经营状况,也致力于理解每项业务所处的经营环境。比如,我们旗下某项业务是正享有行业顺风,还是正面临逆风?查理和我需要确切掌握实际情况,并据此调整我们的预期。我们也会把我们的结论传递给你们。
长期来看,我们绝大多数业务的表现都超出了我们的预期。但有时我们也会遇到令人失望的情况,在告知你们这些情形时,我们会尽量像描述那些令人欣慰的经历一样坦诚。当我们使用非常规指标来刻画我们的进展时——例如,你们会在年报中读到关于保险“浮存金”的内容——我们会努力解释这些概念以及我们为何视其为重要。换句话说,我们相信要告诉你们我们的思考方式,这样你们不仅能评估伯克希尔的各项业务,也能评判我们的管理和资本配置方法。
6. 会计后果不会影响我们的经营或资本配置决策。当收购成本相近时,我们宁愿买入根据标准会计准则无法记入我们账面的 2 美元盈利,也不愿买入可以记入账面的 1 美元盈利。这正是我们经常面临的选择,因为整个企业(其盈利将全部可报告)的出售价格,常常是其小部分股权(其盈利大部分无法报告)按比例价格的两倍。总体而言,随着时间的推移,我们预计这些未报告的盈利将通过资本利得,充分反映在我们的内在商业价值中。
我们长期以来的经验表明,被投资企业的未分配利润,总体而言对伯克希尔的益处丝毫不亚于已经分配给我们的利润(因此会包含在我们正式报告的盈利中)。这一令人欣慰的结果之所以出现,是因为我们的大多数被投资企业都从事着极其出色的业务,它们往往能高效利用增量资本,无论是将其投入自身经营还是用于回购股票。显然,被投资企业所做的每一项资本决策并非都让我们作为股东受益,但总体算来,它们每留存 1 美元,我们获得的价值回报远超 1 美元。因此,我们认为透视盈余能真实地反映我们每年的经营成果。
7. 我们极少使用债务,即使举债,也力求构建长期固定利率的贷款结构。我们宁愿舍弃一些有吸引力的机会,也不愿让资产负债表过度杠杆化。这种保守主义拖累了我们的业绩,但考虑到我们对投保人、贷款人以及众多将异常大比例净资产托付于我们的权益持有人所承担的受托责任,这是唯一能让我们心安的做法。(正如一位印第安纳波利斯 500 大赛的冠军所说:“要想最先完赛,首先得完成比赛。”)
查理和我所采用的财务计算方式,绝不允许我们用一夜安眠去换取多出几个百分点的回报。我从不相信,为了追求家人朋友没有且不需要的东西,而去冒险押上他们拥有且需要的东西。
此外,伯克希尔还拥有两种低成本、无风险的杠杆来源,使我们能安全地持有远超我们股本所能支撑的资产:递延所得税和“浮存金”,即我们的保险业务因先收取保费、后支付赔款而持有的他人资金。这两种资金来源规模都增长迅速,目前合计约为 1170 亿美元。
In recent years we have made a number of acquisitions. Though there will be dry years, we expect to make many more in the decades to come, and our hope is that they will be large. If these purchases approach the quality of those we have made in the past, Berkshire will be well served. The challenge for us is to generate ideas as rapidly as we generate cash. In this respect, a depressed stock market is likely to present us with significant advantages. For one thing, it tends to reduce the prices at which entire companies become available for purchase. Second, a depressed market makes it easier for our insurance companies to buy small pieces of wonderful businesses – including additional pieces of businesses we already own – at attractive prices. And third, some of those same wonderful businesses, such as Coca-Cola, are consistent buyers of their own shares, which means that they, and we, gain from the cheaper prices at which they can buy. Overall, Berkshire and its long-term shareholders benefit from a sinking stock market much as a regular purchaser of food benefits from declining food prices. So when the market plummets – as it will from time to time – neither panic nor mourn. It’s good news for Berkshire. 5. Because of our two-pronged approach to business ownership and because of the limitations of conventional accounting, consolidated reported earnings may reveal relatively little about our true economic performance. Charlie and I, both as owners and managers, virtually ignore such consolidated numbers. However, we will also report to you the earnings of each major business we control, numbers we consider of great importance. These figures, along with other information we will supply about the individual businesses, should generally aid you in making judgments about them. To state things simply, we try to give you in the annual report the numbers and other information that really matter. Charlie and I pay a great deal of attention to how well our businesses are doing, and we also work to understand the environment in which each business is operating. For example, is one of our businesses enjoying an industry tailwind or is it facing a headwind? Charlie and I need to know exactly which situation prevails and to adjust our expectations accordingly. We will also pass along our conclusions to you. Over time, the large majority of our businesses have exceeded our expectations. But sometimes we have disappointments, and we will try to be as candid in informing you about those as we are in describing the happier experiences. When we use unconventional measures to chart our progress – for instance, you will be reading in our annual reports about insurance “float” – we will try to explain these concepts and why we regard them as important. In other words, we believe in telling you how we think so that you can evaluate not only Berkshire’s businesses but also assess our approach to management and capital allocation. 6. Accounting consequences do not influence our operating or capital-allocation decisions. When acquisition costs are similar, we much prefer to purchase $2 of earnings that is not reportable by us under standard accounting principles than to purchase $1 of earnings that is reportable. This is precisely the choice that often faces us since entire businesses (whose earnings will be fully reportable) frequently sell for double the pro-rata price of small portions (whose earnings will be largely unreportable). In aggregate and over time, we expect the unreported earnings to be fully reflected in our intrinsic business value through capital gains. We have found over time that the undistributed earnings of our investees, in aggregate, have been fully as beneficial to Berkshire as if they had been distributed to us (and therefore had been included in the earnings we officially report). This pleasant result has occurred because most of our investees are engaged in truly outstanding businesses that can often employ incremental capital to great advantage, either by putting it to work in their businesses or by repurchasing their shares. Obviously, every capital decision that our investees have made has not benefitted us as shareholders, but overall we have garnered far more than a dollar of value for each dollar they have retained. We consequently regard look-through earnings as realistically portraying our yearly gain from operations. 7. We use debt sparingly and, when we do borrow, we attempt to structure our loans on a long-term fixed-rate basis. We will reject interesting opportunities rather than over-leverage our balance sheet. This conservatism has penalized our results but it is the only behavior that leaves us comfortable, considering our fiduciary obligations to policyholders, lenders and the many equity holders who have committed unusually large portions of their net worth to our care. (As one of the Indianapolis “500” winners said: “To finish first, you must first finish.”) The financial calculus that Charlie and I employ would never permit our trading a good night’s sleep for a shot at a few extra percentage points of return. I’ve never believed in risking what my family and friends have and need in order to pursue what they don’t have and don’t need. Besides, Berkshire has access to two low-cost, non-perilous sources of leverage that allow us to safely own far more assets than our equity capital alone would permit: deferred taxes and “float,” the funds of others that our insurance business holds because it receives premiums before needing to pay out losses. Both of these funding sources have grown rapidly and now total about $117 billion.
98
98
更妙的是,迄今为止,这种资金来源常常是零成本的。递延所得税负债不计利息。而且,只要我们在保险承保上能做到盈亏平衡,那么从这项业务中产生的浮存金成本就是零。当然,这两项都不是权益资本;它们是实实在在的负债。但它们是既无契约约束、也无到期日的负债。实际上,它们让我们享受了债务的好处——拥有更多资产为我们工作的能力——却丝毫没有背上债务的包袱。
当然,我们无法保证未来也能以零成本获取浮存金。但我们觉得,在保险行业里,我们实现这一目标的机会和任何人都一样好。过去我们不仅做到了(尽管你们的主席犯过不少重大错误),而且,1996 年收购 GEICO 显著提升了我们未来实现这一目标的前景。
在当前的配置下(2012 年),我们预计新增借款将集中在我们旗下的公用事业和铁路公司,这些贷款对伯克希尔是无追索权的。在这些业务中,我们会偏好长期、固定利率的贷款。
8. 管理层的“愿望清单”不会以股东的利益为代价来满足。我们不会以控制价格来收购整个企业,从而忽视了对股东长期经济后果的影响。我们只用你们的钱做我们用自己的钱也会做的事情,充分权衡你们通过直接在股市购买股票实现投资组合多元化所能获得的价值。
查理和我只对那些我们认为会提高伯克希尔每股内在价值的收购感兴趣。我们的薪酬或办公室的大小,绝不会与伯克希尔的资产负债表规模挂钩。
9. 我们认为,良好的意图应该定期用结果来检验。判断留存收益是否明智,我们的检验标准是:随着时间的推移,每留存 1 美元,是否至少为股东创造了 1 美元的市场价值。迄今为止,这一检验标准已经达到。我们将继续以五年为滚动周期来应用这一标准。随着我们净资产的增长,明智地运用留存收益变得越来越困难。
“五年滚动周期”这句话我应该换一种方式写;直到 2009 年股东大会上有人问起这个问题,我才意识到这个错误。
当股市在五年期内大幅下跌时,我们的市价相对于账面价值的溢价有时会缩小。而每当这种情况发生,我们就无法通过我当时表述不当的检验标准。事实上,早在 1971-1975 年间——远在我 1983 年写下这条原则之前——我们就远未达到标准。
五年检验标准应该是:(1)在此期间,我们的账面价值增长是否超过了标普 500 指数的表现;(2)我们的股票是否始终以高于账面价值的价格交易,这意味着每 1 美元的留存收益始终价值超过 1 美元?如果这两个检验标准都满足,那么留存收益就是有意义的。
10. 只有当我们在所获商业价值与我们付出的价值相等时,我们才会发行普通股。这条规则适用于所有形式的发行——不仅是合并或公开股票发行,还包括债转股、股票期权和可转换证券。我们不会以与整个企业价值不一致的方式,出售你们公司的一小部分——而发行股票本质上就是如此。
1996 年我们发行 B 股时,我们说过伯克希尔的股票并未被低估——有些人对此感到震惊。这种反应是没有根据的。假如我们在股票被低估时发行股票,那才应该引起震惊。那些在公开发行时暗示或明示其股票被低估的管理层,通常是在对事实有所保留,或者是对现有股东的钱不够负责:如果管理者故意以 80 美分的价格出售实际价值 1 美元的资产,那么股东就会不公平地遭受损失。我们在发行 B 股时没犯那种罪,将来也绝不会犯。(不过,在出售股票时,我们并没有说我们的股票被高估了,尽管许多媒体报道说我们说了。)
11. 你们应该充分了解查理和我共有的一个会损害我们财务表现的态度:无论价格如何,我们对出售伯克希尔旗下任何好企业都毫无兴趣。只要我们认为那些差强人意的企业至少还能产生一些现金,只要我们对它们的经理和劳资关系感觉良好,我们也非常不愿意出售它们。我们希望不要再犯导致我们陷入这般劣质企业的那种资本配置错误。对于那些认为通过大量资本支出就能让我们的差企业恢复令人满意的盈利能力的建议,我们反应极为谨慎。(那些预测会很诱人,提议者也会很真诚,但最终,在一个糟糕的行业里进行大量额外投资,通常就像在流沙中挣扎一样徒劳无益。)不过,那种“金罗美”式管理行为(每轮都扔掉最没前途的企业)不是我们的风格。我们宁愿让整体业绩稍微受损,也不愿采取那种行为。
我们继续避免玩“金罗美”式的把戏。没错,我们在挣扎了 20 年之后,于 80 年代中期关闭了纺织业务,但那仅仅是因为我们觉得它注定要持续亏损。然而,我们从未想过要出售那些能卖出天价的企业,也没有甩掉那些表现落后的公司,尽管我们集中精力解决导致它们落后的问题。
Better yet, this funding to date has often been cost-free. Deferred tax liabilities bear no interest. And as long as we can break even in our insurance underwriting the cost of the float developed from that operation is zero. Neither item, of course, is equity; these are real liabilities. But they are liabilities without covenants or due dates attached to them. In effect, they give us the benefit of debt – an ability to have more assets working for us – but saddle us with none of its drawbacks. Of course, there is no guarantee that we can obtain our float in the future at no cost. But we feel our chances of attaining that goal are as good as those of anyone in the insurance business. Not only have we reached the goal in the past (despite a number of important mistakes by your Chairman), our 1996 acquisition of GEICO, materially improved our prospects for getting there in the future. In our present configuration (2012) we expect additional borrowings to be concentrated in our utilities and railroad businesses, loans that are non-recourse to Berkshire. Here, we will favor long-term, fixed-rate loans. 8. A managerial “wish list” will not be filled at shareholder expense. We will not diversify by purchasing entire businesses at control prices that ignore long-term economic consequences to our shareholders. We will only do with your money what we would do with our own, weighing fully the values you can obtain by diversifying your own portfolios through direct purchases in the stock market. Charlie and I are interested only in acquisitions that we believe will raise the per-share intrinsic value of Berkshire’s stock. The size of our paychecks or our offices will never be related to the size of Berkshire’s balance sheet. 9. We feel noble intentions should be checked periodically against results. We test the wisdom of retaining earnings by assessing whether retention, over time, delivers shareholders at least $1 of market value for each $1 retained. To date, this test has been met. We will continue to apply it on a five-year rolling basis. As our net worth grows, it is more difficult to use retained earnings wisely. I should have written the “five-year rolling basis” sentence differently, an error I didn’t realize until I received a question about this subject at the 2009 annual meeting. When the stock market has declined sharply over a five-year stretch, our market-price premium to book value has sometimes shrunk. And when that happens, we fail the test as I improperly formulated it. In fact, we fell far short as early as 1971-75, well before I wrote this principle in 1983. The five-year test should be: (1) during the period did our book-value gain exceed the performance of the S&P; and (2) did our stock consistently sell at a premium to book, meaning that every $1 of retained earnings was always worth more than $1? If these tests are met, retaining earnings has made sense. 10. We will issue common stock only when we receive as much in business value as we give. This rule applies to all forms of issuance – not only mergers or public stock offerings, but stock-for-debt swaps, stock options, and convertible securities as well. We will not sell small portions of your company – and that is what the issuance of shares amounts to – on a basis inconsistent with the value of the entire enterprise. When we sold the Class B shares in 1996, we stated that Berkshire stock was not undervalued – and some people found that shocking. That reaction was not well-founded. Shock should have registered instead had we issued shares when our stock was undervalued. Managements that say or imply during a public offering that their stock is undervalued are usually being economical with the truth or uneconomical with their existing shareholders’ money: Owners unfairly lose if their managers deliberately sell assets for 80¢ that in fact are worth $1. We didn’t commit that kind of crime in our offering of Class B shares and we never will. (We did not, however, say at the time of the sale that our stock was overvalued, though many media have reported that we did.) 11. You should be fully aware of one attitude Charlie and I share that hurts our financial performance: Regardless of price, we have no interest at all in selling any good businesses that Berkshire owns. We are also very reluctant to sell sub-par businesses as long as we expect them to generate at least some cash and as long as we feel good about their managers and labor relations. We hope not to repeat the capital-allocation mistakes that led us into such sub-par businesses. And we react with great caution to suggestions that our poor businesses can be restored to satisfactory profitability by major capital expenditures. (The projections will be dazzling and the advocates sincere, but, in the end, major additional investment in a terrible industry usually is about as rewarding as struggling in quicksand.) Nevertheless, gin rummy managerial behavior (discard your least promising business at each turn) is not our style. We would rather have our overall results penalized a bit than engage in that kind of behavior. We continue to avoid gin rummy behavior. True, we closed our textile business in the mid-1980’s after 20 years of struggling with it, but only because we felt it was doomed to run never-ending operating losses. We have not, however, given thought to selling operations that would command very fancy prices nor have we dumped our laggards, though we focus hard on curing the problems that cause them to lag.
99
99
12. 我们在向各位报告时将坦诚相待,着重指出评估企业价值时重要的正面与负面因素。我们的准则是:如果角色互换,我们会想知道哪些商业事实,就如实相告。这是我们对各位最起码的责任。而且,作为一家拥有大型传媒业务的公司,如果我们在报道自身时,所采用的准确、平衡和深刻标准,低于我们期望旗下新闻人员在报道他人时所秉持的标准,那将是不可原谅的。我们也相信,坦诚对我们管理者自身也有好处:在公开场合误导他人的首席执行官,最终在私下里也可能误导自己。
在伯克希尔,你不会看到任何“大洗澡”式的会计操作或重组,也不会看到对季度或年度业绩的“平滑”处理。我们永远会如实告诉你每洞打了多少杆,绝不会在记分卡上做手脚。当数字只是很粗略的“估算”时——保险准备金估算必然如此——我们会努力在方法上做到既一致又保守。
我们会通过几种方式与各位沟通。通过年报,我力求在一份篇幅合理的文件中,向所有股东传递尽可能多能定义价值的信息。我们也会在互联网上发布的季报中,传递大量精简但重要的信息,不过那些季报不是我写的(一年做一次书面汇报就够了)。另一个重要的沟通场合是我们的股东大会,会上查理和我乐于花五小时或更长时间,回答关于伯克希尔的问题。但有一种方式我们无法做到:一对一交流。鉴于伯克希尔有成千上万的股东,这不可行。
在我们所有的沟通中,我们努力确保没有哪一位股东能获得信息优势:我们不遵循向分析师或大股东提供盈利“指引”或其他有价值信息的惯常做法。我们的目标是让所有股东同时获得最新信息。
13. 尽管我们奉行坦诚原则,但在有价证券方面,我们只会在法律要求的范围内讨论我们的活动。好的投资想法极其罕见、价值极高,而且和好的产品或企业收购想法一样,容易遭到竞争者的争夺和利用。因此,我们通常不会谈论我们的投资想法。这一禁令甚至适用于我们已经卖出的证券(因为我们可能再次买入),也适用于被谣言误传我们正在买入的股票。如果我们否认了某些传闻,却在其他场合说“不予置评”,那么“不予置评”就等同于确认。
虽然我们依然不愿谈论具体股票,但我们会自由地讨论我们的商业和投资哲学。我从金融史上最伟大的导师本·格雷厄姆的知识慷慨中获益良多,我相信把从他那里学到的东西传承下去是恰当的,即便这会像当年本的教导一样,给伯克希尔培养出新的、有能力的投资竞争对手。
12. We will be candid in our reporting to you, emphasizing the pluses and minuses important in appraising business value. Our guideline is to tell you the business facts that we would want to know if our positions were reversed. We owe you no less. Moreover, as a company with a major communications business, it would be inexcusable for us to apply lesser standards of accuracy, balance and incisiveness when reporting on ourselves than we would expect our news people to apply when reporting on others. We also believe candor benefits us as managers: The CEO who misleads others in public may eventually mislead himself in private. At Berkshire you will find no “big bath” accounting maneuvers or restructurings nor any “smoothing” of quarterly or annual results. We will always tell you how many strokes we have taken on each hole and never play around with the scorecard. When the numbers are a very rough “guesstimate,” as they necessarily must be in insurance reserving, we will try to be both consistent and conservative in our approach. We will be communicating with you in several ways. Through the annual report, I try to give all shareholders as much value- defining information as can be conveyed in a document kept to reasonable length. We also try to convey a liberal quantity of condensed but important information in the quarterly reports we post on the internet, though I don’t write those (one recital a year is enough). Still another important occasion for communication is our Annual Meeting, at which Charlie and I are delighted to spend five hours or more answering questions about Berkshire. But there is one way we can’t communicate: on a one-on-one basis. That isn’t feasible given Berkshire’s many thousands of owners. In all of our communications, we try to make sure that no single shareholder gets an edge: We do not follow the usual practice of giving earnings “guidance” or other information of value to analysts or large shareholders. Our goal is to have all of our owners updated at the same time. 13. Despite our policy of candor, we will discuss our activities in marketable securities only to the extent legally required. Good investment ideas are rare, valuable and subject to competitive appropriation just as good product or business acquisition ideas are. Therefore we normally will not talk about our investment ideas. This ban extends even to securities we have sold (because we may purchase them again) and to stocks we are incorrectly rumored to be buying. If we deny those reports but say “no comment” on other occasions, the no-comments become confirmation. Though we continue to be unwilling to talk about specific stocks, we freely discuss our business and investment philosophy. I benefitted enormously from the intellectual generosity of Ben Graham, the greatest teacher in the history of finance, and I believe it appropriate to pass along what I learned from him, even if that creates new and able investment competitors for Berkshire just as Ben’s teachings did for him.
两条新增原则
- 我们希望能尽可能地让每一位伯克希尔股东,在其持股期间记录到的市值损益,与公司同期记录的每股内在价值损益成比例。要实现这一点,伯克希尔每股内在价值与市场价格之间的关系需要保持恒定,而我们更希望这一比率是 1 比 1。这意味着,相比于偏高的股价,我们更希望伯克希尔的股价处于合理水平。显然,查理和我无法控制伯克希尔的股价。但通过我们的政策和沟通,我们可以引导股东做出理性、知情的决策,而这反过来往往也会产生一个理性的股价。我们这种“高估与低估一样糟糕”的观点,可能会让部分股东失望。然而,我们相信,这为伯克希尔提供了吸引长期投资者的最佳前景,这些投资者寻求的是从公司的进步中获利,而不是从他们合伙人的投资失误中获利。
- 我们定期将伯克希尔每股账面价值的增长与标普 500 指数的表现进行比较。长期来看,我们希望超越这一衡量标杆。否则,投资者何必需要我们呢?不过,这一衡量方法存在某些缺陷,将在下一节中说明。此外,在逐年比较的层面,它的意义已不如从前。这是因为我们持有的股票组合(其价值往往随标普 500 指数波动)占我们净资产的比例,已远低于早年。另一方面,标普 500 指数的股票在计算指数涨幅时,收益是全额计入的,而伯克希尔持股的收益由于我们会产生联邦税,只能按 65% 入账。因此,我们预期,在股市平淡的年份,伯克希尔会跑赢指数;而在股市强劲的年份,则会跑输指数。
TWO ADDED PRINCIPLES 14. To the extent possible, we would like each Berkshire shareholder to record a gain or loss in market value during his period of ownership that is proportional to the gain or loss in per-share intrinsic value recorded by the company during that holding period. For this to come about, the relationship between the intrinsic value and the market price of a Berkshire share would need to remain constant, and by our preferences at 1-to-1. As that implies, we would rather see Berkshire’s stock price at a fair level than a high level. Obviously, Charlie and I can’t control Berkshire’s price. But by our policies and communications, we can encourage informed, rational behavior by owners that, in turn, will tend to produce a stock price that is also rational. Our it’s- as-bad-to-be-overvalued-as-to-be-undervalued approach may disappoint some shareholders. We believe, however, that it affords Berkshire the best prospect of attracting long-term investors who seek to profit from the progress of the company rather than from the investment mistakes of their partners. 15. We regularly compare the gain in Berkshire’s per-share book value to the performance of the S&P 500. Over time, we hope to outpace this yardstick. Otherwise, why do our investors need us? The measurement, however, has certain shortcomings that are described in the next section. Moreover, it now is less meaningful on a year-to-year basis than was formerly the case. That is because our equity holdings, whose value tends to move with the S&P 500, are a far smaller portion of our net worth than they were in earlier years. Additionally, gains in the S&P stocks are counted in full in calculating that index, whereas gains in Berkshire’s equity holdings are counted at 65% because of the federal tax we incur. We, therefore, expect to outperform the S&P in lackluster years for the stock market and underperform when the market has a strong year.
内在价值
现在我们来谈谈一个我前面提过的术语,在未来的年报中你也会遇到它。
INTRINSIC VALUE Now let’s focus on a term that I mentioned earlier and that you will encounter in future annual reports.
内在价值是一个至关重要的概念,它为评估各项投资和企业的相对吸引力提供了唯一合乎逻辑的方法。内在价值可以简单定义为:一家企业在其剩余寿命中可以被提取的现金的折现价值。
Intrinsic value is an all-important concept that offers the only logical approach to evaluating the relative attractiveness of investments and businesses. Intrinsic value can be defined simply: It is the discounted value of the cash that can be taken out of a business during its remaining life.
100
100
不过,内在价值的计算可没那么简单。正如我们的定义所示,内在价值是一个估计值,而非精确数字,而且,如果利率变动或对未来现金流的预测有所修正,这一估计值也必须随之改变。此外,两个人面对同一组事实——这一点甚至对查理和我也适用——最终几乎一定会得出至少是略带差异的内在价值数字。这也是我们从不向各位提供我们对内在价值估计值的原因之一。不过,我们的年报确实会提供那些我们自己用来计算这一价值的事实依据。
The calculation of intrinsic value, though, is not so simple. As our definition suggests, intrinsic value is an estimate rather than a precise figure, and it is additionally an estimate that must be changed if interest rates move or forecasts of future cash flows are revised. Two people looking at the same set of facts, moreover – and this would apply even to Charlie and me – will almost inevitably come up with at least slightly different intrinsic value figures. That is one reason we never give you our estimates of intrinsic value. What our annual reports do supply, though, are the facts that we ourselves use to calculate this value.
与此同时,我们会定期公布每股账面价值,这是一个容易计算的数字,尽管用途有限。其局限性并非源自我们持有的有价证券,这些证券在账面上是以当前市价计。账面价值的不尽如人意之处,与我们所控股的公司有关,它们的账面列示价值可能与其内在价值相去甚远。
Meanwhile, we regularly report our per-share book value, an easily calculable number, though one of limited use. The limitations do not arise from our holdings of marketable securities, which are carried on our books at their current prices. Rather the inadequacies of book value have to do with the companies we control, whose values as stated on our books may be far different from their intrinsic values.
这种差异可能体现在两个方向。例如,在 1964 年,我们可以确切地说,伯克希尔的每股账面价值为 19.46 美元。然而,这个数字严重高估了公司的内在价值,因为公司当时的所有资源都困在一项利润微薄的纺织业务里。我们的纺织资产无论是持续经营价值还是清算价值,都达不到其账面价值。而如今,伯克希尔的情况正好相反:现在,我们的账面价值远远低估了伯克希尔的内在价值,这一点之所以成立,是因为我们控制的许多企业,其价值远超其账面价值。
The disparity can go in either direction. For example, in 1964 we could state with certitude that Berkshire’s per-share book value was $19.46. However, that figure considerably overstated the company’s intrinsic value, since all of the company’s resources were tied up in a sub-profitable textile business. Our textile assets had neither going-concern nor liquidation values equal to their carrying values. Today, however, Berkshire’s situation is reversed: Now, our book value far understates Berkshire’s intrinsic value, a point true because many of the businesses we control are worth much more than their carrying value.
尽管账面价值数字在讲述全局故事上有所欠缺,我们还是向你们提供它们,因为如今它们可以作为一个粗略的(虽然是大打折扣的)追踪伯克希尔内在价值的指标。换句话说,任何给定年份账面价值的百分比变动,很可能与那一年内在价值的变动相当接近。
Inadequate though they are in telling the story, we give you Berkshire’s book-value figures because they today serve as a rough, albeit significantly understated, tracking measure for Berkshire’s intrinsic value. In other words, the percentage change in book value in any given year is likely to be reasonably close to that year’s change in intrinsic value.
通过观察一种投资形式——大学教育,你可以对账面价值和内在价值的区别有所了解。把教育的成本想象成它的“账面价值”。如果这个成本要算得准确,它就应该包含学生因为选择上大学而不是工作所放弃的收入。
You can gain some insight into the differences between book value and intrinsic value by looking at one form of investment, a college education. Think of the education’s cost as its “book value.” If this cost is to be accurate, it should include the earnings that were foregone by the student because he chose college rather than a job.
就本次分析而言,我们将忽略教育带来的重要非经济收益,严格聚焦其经济价值。首先,我们必须估算该毕业生一生所能获得的收入,并从这个数字中扣除如果他未接受教育本应赚得的收入估算值。这便得出了一个超额收入数字,随后必须以一个合适的利率将其折现到毕业当天。得出的金额就等于这项教育的内在经济价值。
For this exercise, we will ignore the important non-economic benefits of an education and focus strictly on its economic value. First, we must estimate the earnings that the graduate will receive over his lifetime and subtract from that figure an estimate of what he would have earned had he lacked his education. That gives us an excess earnings figure, which must then be discounted, at an appropriate interest rate, back to graduation day. The dollar result equals the intrinsic economic value of the education.
有些毕业生会发现,他们教育的账面价值超过了其内在价值,这意味着为教育付钱的人没花对钱。在另一些情况下,教育的内在价值远高于账面价值,这一结果证明资本得到了明智的配置。但无论如何,有一点很清楚——账面价值作为内在价值的指标是毫无意义的。
Some graduates will find that the book value of their education exceeds its intrinsic value, which means that whoever paid for the education didn’t get his money’s worth. In other cases, the intrinsic value of an education will far exceed its book value, a result that proves capital was wisely deployed. In all cases, what is clear is that book value is meaningless as an indicator of intrinsic value.
管理伯克希尔
我认为,用对伯克希尔管理——无论是今天还是未来——的讨论来收尾是合适的。正如我们的第一条所有者相关原则告诉你的那样,查理和我是伯克希尔的管理合伙人。但在这个企业里,我们把所有重活都分包给了子公司的经理们。事实上,我们几乎是放权到了放弃管理的程度:尽管伯克希尔约有 28.8 万名员工,但总部只有 24 人。
THE MANAGING OF BERKSHIRE I think it’s appropriate that I conclude with a discussion of Berkshire’s management, today and in the future. As our first owner- related principle tells you, Charlie and I are the managing partners of Berkshire. But we subcontract all of the heavy lifting in this business to the managers of our subsidiaries. In fact, we delegate almost to the point of abdication: Though Berkshire has about 288,000 employees, only 24 of these are at headquarters.
查理和我主要管的是资本配置,以及照顾好我们那些关键经理人。这些经理人大多数在不受干扰、自行打理业务时最开心,而我们通常也就这样放手让他们干。这意味着他们负责所有经营决策,并把业务产生的多余现金送到总部。把钱交到我们手里,他们就不会因为要自己负责部署这些现金而分心,去应对那些原本会找上门来的各种诱惑。此外,查理和我在投资这些资金时,所面临的可能性范围比我们任何一位经理人能在其自身行业里找到的都要广阔得多。
Charlie and I mainly attend to capital allocation and the care and feeding of our key managers. Most of these managers are happiest when they are left alone to run their businesses, and that is customarily just how we leave them. That puts them in charge of all operating decisions and of dispatching the excess cash they generate to headquarters. By sending it to us, they don’t get diverted by the various enticements that would come their way were they responsible for deploying the cash their businesses throw off. Furthermore, Charlie and I are exposed to a much wider range of possibilities for investing these funds than any of our managers could find in his or her own industry.
我们的大部分经理人已经坐拥财富,所以营造一种氛围,让他们愿意选择在伯克希尔工作,而不是去打高尔夫或钓鱼,这完全取决于我们。这就要求我们必须公平地对待他们,以我们期望自己被对待的方式去对待他们——假如我们处在他们的位置上的话。
Most of our managers are independently wealthy, and it’s therefore up to us to create a climate that encourages them to choose working with Berkshire over golfing or fishing. This leaves us needing to treat them fairly and in the manner that we would wish to be treated if our positions were reversed.
至于资本配置,这是我和查理都很享受的一件事,我们在这一领域也积累了一些有用的经验。总体而言,白发苍苍在这个赛场上并非劣势:要把钱“搬来搬去”,你不需要良好的手眼协调能力或结实的肌肉(谢天谢地)。只要我们的头脑还能有效运转,我和查理就能像过去一样,继续做好我们的工作。
As for the allocation of capital, that’s an activity both Charlie and I enjoy and in which we have acquired some useful experience. In a general sense, grey hair doesn’t hurt on this playing field: You don’t need good hand-eye coordination or well-toned muscles to push money around (thank heavens). As long as our minds continue to function effectively, Charlie and I can keep on doing our jobs pretty much as we have in the past.
101
101
在我去世后,伯克希尔的股权结构会发生变化,但并非以破坏性的方式:我的股票无需卖出哪怕一股,来满足我所作的现金遗赠或缴税需求。我的其他资产会满足这些需求。所有伯克希尔的股票都将留给各基金会,它们很可能在十几年间,分大致相等的批次收到这些股票。
On my death, Berkshire’s ownership picture will change but not in a disruptive way: None of my stock will have to be sold to take care of the cash bequests I have made or for taxes. Other assets of mine will take care of these requirements. All Berkshire shares will be left to foundations that will likely receive the stock in roughly equal installments over a dozen or so years.
在我去世之后,巴菲特家族不会参与公司管理,但作为非常重要的股东,他们将帮助挑选和监督实际负责运营的管理者。当然,具体由谁管理,取决于我离世的时间点。但我可以预见管理架构的轮廓:我的工作本质上一分为二。一位高管将出任首席执行官,负责运营事务;投资职责则交给一位或多位高管。如果有收购新业务的计划,这些高管将共同作出必要决策,当然,最终需要董事会批准。我们将继续拥有一个极具股东意识的董事会,其利益与你们的利益牢固地保持一致。
At my death, the Buffett family will not be involved in managing the business but, as very substantial shareholders, will help in picking and overseeing the managers who do. Just who those managers will be, of course, depends on the date of my death. But I can anticipate what the management structure will be: Essentially my job will be split into two parts. One executive will become CEO and responsible for operations. The responsibility for investments will be given to one or more executives. If the acquisition of new businesses is in prospect, these executives will cooperate in making the decisions needed, subject, of course, to board approval. We will continue to have an extraordinarily shareholder-minded board, one whose interests are solidly aligned with yours.
如果我们急需我刚刚描述的管理架构,董事们知道我对这两个职位的推荐人选。所有候选人目前都受雇于伯克希尔或可为伯克希尔所用,并且都是我全心全意信赖的人。我们的管理层阵容从未如此强大。
Were we to need the management structure I have just described on an immediate basis, our directors know my recommendations for both posts. All candidates currently work for or are available to Berkshire and are people in whom I have total confidence. Our managerial roster has never been stronger.
我会继续向董事们通报继任事宜。伯克希尔股票几乎将构成我的全部遗产,并在我去世后的相当长一段时期内,在各类基金会的资产中占据类似比重,因此你们可以确信,董事们和我已仔细考量过继任问题,并已做好充分准备。你们同样可以确信,我们迄今运营伯克希尔所遵循的原则,将继续指导接替我的管理者,而我们那异常强大且清晰界定的文化将保持完好无损。为了进一步确保这一局面,我相信,当我不再担任首席执行官时,由一名巴菲特家族成员出任无薪、非执行董事会主席将是明智之举。不过,这一决定将由届时的董事会负责做出。
I will continue to keep the directors posted on the succession issue. Since Berkshire stock will make up virtually my entire estate and will account for a similar portion of the assets of various foundations for a considerable period after my death, you can be sure that the directors and I have thought through the succession question carefully and that we are well prepared. You can be equally sure that the principles we have employed to date in running Berkshire will continue to guide the managers who succeed me and that our unusually strong and well-defined culture will remain intact. As an added assurance that this will be the case, I believe it would be wise when I am no longer CEO to have a member of the Buffett family serve as the non-paid, non-executive Chairman of the Board. That decision, however, will be the responsibility of the then Board of Directors.
最后说个不那么沉重的话题吧,我也想跟你们确认一下,我状态好得不得了。我热爱经营伯克希尔,要是享受生活能让人长寿,那玛土撒拉(译注:圣经中享年 969 岁的人物)的纪录可就危险了。
Lest we end on a morbid note, I also want to assure you that I have never felt better. I love running Berkshire, and if enjoying life promotes longevity, Methuselah’s record is in jeopardy.
沃伦·E·巴菲特
董事长
Warren E. Buffett Chairman
股票业绩走势图
STOCK PERFORMANCE GRAPH
下图比较了 2007 年 12 月 31 日将 100 美元分别投资于伯克希尔普通股、标普 500 指数和标普财产与意外伤害保险指数后的后续价值。**
The following chart compares the subsequent value of $100 invested in Berkshire common stock on December 31, 2007 with a similar investment in the Standard and Poor’s 500 Stock Index and in the Standard and Poor’s Property—Casualty Insurance Index.**
H 伯克希尔·哈撒韦公司
E 标普 500 指数*
B 标普 500 财产与意外伤害保险指数*
H Berkshire Hathaway Inc. E S&P 500 Index* 120 B S&P 500 Property & Casualty Insurance Index*
109
110 E
100 B
109 110 E 100 B
美元
E
H
100
B
104
95
92 94
E H
E
90 86 86
B
H B
80
80 E
B
85
H
79 81
71
70 B H
68 H 70
E63
60
2007 2008 2009 2010 2011 2012
DOLLARS E H 100 B 104 95 92 94 E H E 90 86 86 B H B 80 80 E B 85 H 79 81 71 70 B H 68 H 70 E63 60 2007 2008 2009 2010 2011 2012
- 标普指数的累计回报基于股息再投资计算。
** 要找到一组与伯克希尔类似的可比公司相当困难。公司旗下拥有从事多种不同业务活动的子公司,其中最重要的是财产与意外伤害保险业务,因此管理层采用标普财产与意外伤害保险指数作为比较基准。
- Cumulative return for the Standard and Poor’s indices based on reinvestment of dividends.
** It would be difficult to develop a peer group of companies similar to Berkshire. The Corporation owns subsidiaries engaged in a number of diverse business activities of which the most important is the property and casualty insurance business and, accordingly, management has used the Standard and Poor’s Property—Casualty Insurance Index for comparative purposes.
102
102
伯克希尔公司业绩与标普 500 指数的五年期对比
Berkshire’s Corporate Performance vs. the S&P 500 by Five-Year Periods
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
| 五年期间 | 伯克希尔每股账面价值年化增长率(1) | 标普 500 指数含股息年化增长率(2) | 相对结果(1)-(2) |
|---|---|---|---|
| 1965-1969 | 17.2 | 5.0 | 12.2 |
| 1966-1970 | 14.7 | 3.9 | 10.8 |
| 1967-1971 | 13.9 | 9.2 | 4.7 |
| 1968-1972 | 16.8 | 7.5 | 9.3 |
| 1969-1973 | 17.7 | 2.0 | 15.7 |
| 1970-1974 | 15.0 | (2.4) | 17.4 |
| 1971-1975 | 13.9 | 3.2 | 10.7 |
| 1972-1976 | 20.8 | 4.9 | 15.9 |
| 1973-1977 | 23.4 | (0.2) | 23.6 |
| 1974-1978 | 24.4 | 4.3 | 20.1 |
| 1975-1979 | 30.1 | 14.7 | 15.4 |
| 1976-1980 | 33.4 | 13.9 | 19.5 |
| 1977-1981 | 29.0 | 8.1 | 20.9 |
| 1978-1982 | 29.9 | 14.1 | 15.8 |
| 1979-1983 | 31.6 | 17.3 | 14.3 |
| 1980-1984 | 27.0 | 14.8 | 12.2 |
| 1981-1985 | 32.6 | 14.6 | 18.0 |
| 1982-1986 | 31.5 | 19.8 | 11.7 |
| 1983-1987 | 27.4 | 16.4 | 11.0 |
| 1984-1988 | 25.0 | 15.2 | 9.8 |
| 1985-1989 | 31.1 | 20.3 | 10.8 |
| 1986-1990 | 22.9 | 13.1 | 9.8 |
| 1987-1991 | 25.4 | 15.3 | 10.1 |
| 1988-1992 | 25.6 | 15.8 | 9.8 |
| 1989-1993 | 24.4 | 14.5 | 9.9 |
| 1990-1994 | 18.6 | 8.7 | 9.9 |
| 1991-1995 | 25.6 | 16.5 | 9.1 |
| 1992-1996 | 24.2 | 15.2 | 9.0 |
| 1993-1997 | 26.9 | 20.2 | 6.7 |
| 1994-1998 | 33.7 | 24.0 | 9.7 |
| 1995-1999 | 30.4 | 28.5 | 1.9 |
| 1996-2000 | 22.9 | 18.3 | 4.6 |
| 1997-2001 | 14.8 | 10.7 | 4.1 |
| 1998-2002 | 10.4 | (0.6) | 11.0 |
| 1999-2003 | 6.0 | (0.6) | 6.6 |
| 2000-2004 | 8.0 | (2.3) | 10.3 |
| 2001-2005 | 8.0 | 0.6 | 7.4 |
| 2002-2006 | 13.1 | 6.2 | 6.9 |
| 2003-2007 | 13.3 | 12.8 | 0.5 |
| 2004-2008 | 6.9 | (2.2) | 9.1 |
| 2005-2009 | 8.6 | 0.4 | 8.2 |
| 2006-2010 | 10.0 | 2.3 | 7.7 |
| 2007-2011 | 7.3 | (0.2) | 7.5 |
| 2008-2012 | 7.9 | 1.7 | 6.2 |
注:前两个期间涵盖从上年 9 月 30 日开始的五年。第三个期间涵盖 1966 年 9 月 30 日至 1971 年 12 月 31 日共 63 个月。所有其他期间均按日历年度计算。
Annual Percentage Change in Per-Share in S&P 500 Book Value of with Dividends Relative Berkshire Included Results Five-Year Period (1) (2) (1)-(2) 1965-1969 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17.2 5.0 12.2 1966-1970 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14.7 3.9 10.8 1967-1971 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13.9 9.2 4.7 1968-1972 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16.8 7.5 9.3 1969-1973 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17.7 2.0 15.7 1970-1974 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15.0 (2.4) 17.4 1971-1975 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13.9 3.2 10.7 1972-1976 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20.8 4.9 15.9 1973-1977 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23.4 (0.2) 23.6 1974-1978 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24.4 4.3 20.1 1975-1979 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30.1 14.7 15.4 1976-1980 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 33.4 13.9 19.5 1977-1981 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29.0 8.1 20.9 1978-1982 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29.9 14.1 15.8 1979-1983 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31.6 17.3 14.3 1980-1984 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27.0 14.8 12.2 1981-1985 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32.6 14.6 18.0 1982-1986 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31.5 19.8 11.7 1983-1987 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27.4 16.4 11.0 1984-1988 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25.0 15.2 9.8 1985-1989 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31.1 20.3 10.8 1986-1990 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22.9 13.1 9.8 1987-1991 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25.4 15.3 10.1 1988-1992 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25.6 15.8 9.8 1989-1993 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24.4 14.5 9.9 1990-1994 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18.6 8.7 9.9 1991-1995 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25.6 16.5 9.1 1992-1996 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24.2 15.2 9.0 1993-1997 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 26.9 20.2 6.7 1994-1998 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 33.7 24.0 9.7 1995-1999 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30.4 28.5 1.9 1996-2000 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22.9 18.3 4.6 1997-2001 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14.8 10.7 4.1 1998-2002 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10.4 (0.6) 11.0 1999-2003 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6.0 (0.6) 6.6 2000-2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8.0 (2.3) 10.3 2001-2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8.0 0.6 7.4 2002-2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13.1 6.2 6.9 2003-2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13.3 12.8 0.5 2004-2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6.9 (2.2) 9.1 2005-2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8.6 0.4 8.2 2006-2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10.0 2.3 7.7 2007-2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7.3 (0.2) 7.5 2008-2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7.9 1.7 6.2 Notes: The first two periods cover the five years beginning September 30 of the previous year. The third period covers 63 months beginning September 30, 1966 to December 31, 1971. All other periods involve calendar years.
第 2 页的其他附注同样适用于本表。
The other notes on page 2 also apply to this table.
103
103
伯克希尔·哈撒韦公司
内在价值——今天与明天 *
BERKSHIRE HATHAWAY INC. INTRINSIC VALUE – TODAY AND TOMORROW *
尽管伯克希尔的内在价值无法精确计算,但其三大关键支柱中有两个是可以衡量的。查理和我在自行估算伯克希尔的价值时,很大程度上依赖这两项衡量指标。
Though Berkshire’s intrinsic value cannot be precisely calculated, two of its three key pillars can be measured. Charlie and I rely heavily on these measurements when we make our own estimates of Berkshire’s value.
价值的第一项组成部分是我们的投资:股票、债券和现金等价物。截至年末,这些资产按市值计算总计为 1580 亿美元。
The first component of value is our investments: stocks, bonds and cash equivalents. At yearend these totaled $158 billion at market value.
保险浮存金——我们暂时持有、但不属于我们的保险业务资金——为我们的投资提供了 660 亿美元的资金来源。只要保险承保盈亏平衡,即我们收到的保费与承担的损失和费用相当,这笔浮存金就是“免费”的。当然,承保业绩波动很大,在盈利与亏损之间来回摇摆。然而,纵观我们的整个历史,我们一直相当盈利,而且我也预期未来我们能平均达到盈亏平衡或更好的水平。如果我们能做到这一点,我们所有的投资——无论是来自浮存金还是留存收益的资金——都可以视为伯克希尔股东的一项价值要素。
Insurance float – money we temporarily hold in our insurance operations that does not belong to us – funds $66 billion of our investments. This float is “free” as long as insurance underwriting breaks even, meaning that the premiums we receive equal the losses and expenses we incur. Of course, underwriting results are volatile, swinging erratically between profits and losses. Over our entire history, though, we’ve been significantly profitable, and I also expect us to average breakeven results or better in the future. If we do that, all of our investments – those funded both by float and by retained earnings – can be viewed as an element of value for Berkshire shareholders.
伯克希尔价值的第二项组成部分,是来自投资和保险承保以外的收益。这些收益由我们在第 106 页逐项列出的 68 家非保险公司贡献。在伯克希尔早期,我们侧重于投资端。然而,过去二十年间,我们越来越注重非保险业务的收益开发,这一做法还将延续。
Berkshire’s second component of value is earnings that come from sources other than investments and insurance underwriting. These earnings are delivered by our 68 non-insurance companies, itemized on page 106. In Berkshire’s early years, we focused on the investment side. During the past two decades, however, we’ve increasingly emphasized the development of earnings from non-insurance businesses, a practice that will continue.
下表展示了这一转变。第一张表列出的是我们自 1970 年起每十年间隔的每股投资额,1970 年即我们进入保险业三年之后。这些数字不包含适用于少数股东权益的投资部分。
The following tables illustrate this shift. In the first table, we present per-share investments at decade intervals beginning in 1970, three years after we entered the insurance business. We exclude those investments applicable to minority interests.
| 1970年末 | 每股投资 $ 66 | 期间 | 每股复合年增长率 |
|---|---|---|---|
| 1980 | 754 | 1970-1980 | 27.5% |
| 1990 | 7,798 | 1980-1990 | 26.3% |
| 2000 | 50,229 | 1990-2000 | 20.5% |
| 2010 | 94,730 | 2000-2010 | 6.6% |
| Yearend 1970 | Per-Share Investments $ 66 | Period | Compounded Annual Increase in Per-Share Investments |
|---|---|---|---|
| 1980 | 754 | 1970-1980 | 27.5% |
| 1990 | 7,798 | 1980-1990 | 26.3% |
| 2000 | 50,229 | 1990-2000 | 20.5% |
| 2010 | 94,730 | 2000-2010 | 6.6% |
尽管在过去 40 年里,我们每股投资的复合年增长率达到了 19.9%,这个增速相当不错,但当我们把资金集中用于收购经营性企业之后,增速已大幅放缓。
Though our compounded annual increase in per-share investments was a healthy 19.9% over the 40-year period, our rate of increase has slowed sharply as we have focused on using funds to buy operating businesses.
这一转变的成果见下表,它展示的是我们非保险业务按每股口径计算、并已扣除相应少数股东权益后的盈利增长情况。
The payoff from this shift is shown in the following table, which illustrates how earnings of our non-insurance businesses have increased, again on a per-share basis and after applicable minority interests.
| 1970年 | 每股税前收益 $ 2.87 | 时间段 | 每股税前收益年复合增长率 |
|---|---|---|---|
| 1980 | 19.01 | 1970-1980 | 20.8% |
| 1990 | 102.58 | 1980-1990 | 18.4% |
| 2000 | 918.66 | 1990-2000 | 24.5% |
| 2010 | 5,926.04 | 2000-2010 | 20.5% |
| Year 1970 | Per-Share Pre-Tax Earnings $ 2.87 | Period | Compounded Annual Increase in Per-Share Pre-Tax Earnings |
|---|---|---|---|
| 1980 | 19.01 | 1970-1980 | 20.8% |
| 1990 | 102.58 | 1980-1990 | 18.4% |
| 2000 | 918.66 | 1990-2000 | 24.5% |
| 2010 | 5,926.04 | 2000-2010 | 20.5% |
在这四十年中,我们每股税前非保险经营利润的复合年增长率为 21.0%。同期,伯克希尔的股价以每年 22.1% 的速度上涨。长期来看,你可以预期我们的股价会与伯克希尔的投资和盈利大致同步变动。市场价格与内在价值常常走出截然不同的路径——有时会持续很长时间——但最终它们会重新汇合。
For the forty years, our compounded annual gain in pre-tax, non-insurance earnings per share is 21.0%. During the same period, Berkshire’s stock price increased at a rate of 22.1% annually. Over time, you can expect our stock price to move in rough tandem with Berkshire’s investments and earnings. Market price and intrinsic value often follow very different paths – sometimes for extended periods – but eventually they meet.
内在价值的估算中还有第三个因素,其主观性更强,可能为正也可能为负,即:留存收益在未来被有效运用的程度。我们以及许多其他企业,在未来十年里留存的收益,很可能会等于甚至超过我们目前所使用的资本。有些公司会把留存下来的每一美元变成五毛钱,另一些则会变成两美元。
There is a third, more subjective, element to an intrinsic value calculation that can be either positive or negative: the efficacy with which retained earnings will be deployed in the future. We, as well as many other businesses, are likely to retain earnings over the next decade that will equal, or even exceed, the capital we presently employ. Some companies will turn these retained dollars into fifty-cent pieces, others into two-dollar bills.
- 摘自伯克希尔·哈撒韦公司 2010 年年报。
- Reproduced from Berkshire Hathaway Inc. 2010 Annual Report.
104
104
这个“他们会拿钱做什么”的因素,必须始终与“我们现在有什么”的计算一起评估,我们或任何人才能对一家公司的内在价值做出合理的估算。这是因为,外部投资者只能无助地旁观管理层对自己那一份留存收益进行再投资。如果能够预期某位 CEO 会出色地完成这项工作,那么再投资前景就会增添公司的当前价值;如果该 CEO 的能力或动机存疑,今天的价值就必须打折扣。最终的结果可能天差地别。20 世纪 60 年代末,西尔斯·罗巴克或蒙哥马利·沃德 CEO 手中的 1 美元,与托付给山姆·沃尔顿的 1 美元,命运截然不同。
This “what-will-they-do-with-the-money” factor must always be evaluated along with the “what-do-we-have-now” calculation in order for us, or anybody, to arrive at a sensible estimate of a company’s intrinsic value. That’s because an outside investor stands by helplessly as management reinvests his share of the company’s earnings. If a CEO can be expected to do this job well, the reinvestment prospects add to the company’s current value; if the CEO’s talents or motives are suspect, today’s value must be discounted. The difference in outcome can be huge. A dollar of then-value in the hands of Sears Roebuck’s or Montgomery Ward’s CEOs in the late 1960s had a far different destiny than did a dollar entrusted to Sam Walton.
伯克希尔·哈撒韦公司
普通股
概况
伯克希尔有两类普通股,分别指定为 A 类普通股和 B 类普通股。每股 A 类普通股可由持有人选择转换为 1,500 股 B 类普通股。B 类普通股不能转换为 A 类普通股。
BERKSHIRE HATHAWAY INC. COMMON STOCK General Berkshire has two classes of common stock designated Class A common stock and Class B common stock. Each share of Class A common stock is convertible, at the option of the holder, into 1,500 shares of Class B common stock. Shares of Class B common stock are not convertible into shares of Class A common stock.
股票过户代理
富国银行(Wells Fargo Bank, N.A.),地址:P. O. Box 64854, St. Paul, MN 55164-0854,担任公司普通股的过户代理和登记机构。有关信函可按上述地址寄至富国银行,或通过 wellsfargo.com/shareownerservices 联系。电话咨询请在中部时间上午 7:00 至下午 7:00 致电股东关系部,号码 1-877-602-7411。需要重新签发或过户的股票证书,请按上述地址寄至过户部。
Stock Transfer Agent Wells Fargo Bank, N.A., P. O. Box 64854, St. Paul, MN 55164-0854 serves as Transfer Agent and Registrar for the Company’s common stock. Correspondence may be directed to Wells Fargo at the address indicated or at wellsfargo.com/shareownerservices. Telephone inquiries should be directed to the Shareowner Relations Department at 1-877-602-7411 between 7:00 A.M. and 7:00 P.M. Central Time. Certificates for re-issue or transfer should be directed to the Transfer Department at the address indicated.
在册股东若希望将 A 类普通股转换为 B 类普通股,可书面联系富国银行。股东应将相关股票证书连同书面指示一并提交给富国银行,详细说明拟转换的股数以及 B 类股票的登记方式。我们建议您使用认证邮件或挂号信邮寄股票证书和书面指示。
Shareholders of record wishing to convert Class A common stock into Class B common stock may contact Wells Fargo in writing. Along with the underlying stock certificate, shareholders should provide Wells Fargo with specific written instructions regarding the number of shares to be converted and the manner in which the Class B shares are to be registered. We recommend that you use certified or registered mail when delivering the stock certificates and written instructions.
如果 A 类股票是以“名义人”方式持有,希望转换全部或部分持股的股东应联系其券商或银行名义持有人。该转换申请必须由该名义持有人提出。
If Class A shares are held in “street name,” shareholders wishing to convert all or a portion of their holding should contact their broker or bank nominee. It will be necessary for the nominee to make the request for conversion.
股东
截至 2013 年 2 月 15 日,伯克希尔 A 类普通股在册的登记股东约有 3,200 名,B 类普通股约有 18,400 名。在册股东包括代表受益所有(未登记在册)股东持有至少 46.5 万股 A 类普通股和 11.2 亿股 B 类普通股的名义持有人。
Shareholders Berkshire had approximately 3,200 record holders of its Class A common stock and 18,400 record holders of its Class B common stock at February 15, 2013. Record owners included nominees holding at least 465,000 shares of Class A common stock and 1,120,000,000 shares of Class B common stock on behalf of beneficial-but-not-of-record owners.
普通股价格区间
伯克希尔的 A 类和 B 类普通股在纽约证券交易所上市交易,交易代码:BRK.A 和 BRK.B。下表列出了各时期纽约证券交易所综合报价系统中报告的最高和最低每股成交价格:
| 时期 | A 类股最高价 | A 类股最低价 | B 类股最高价 | B 类股最低价 |
|---|---|---|---|---|
| 20X1 年第一季度 | 234,000.00 美元 | 218,000.00 美元 | 15.60 美元 | 14.54 美元 |
| 20X1 年第二季度 | 240,000.00 美元 | 228,000.00 美元 | 16.00 美元 | 15.20 美元 |
| 20X1 年第三季度 | 242,000.00 美元 | 230,000.00 美元 | 16.15 美元 | 15.35 美元 |
| 20X1 年第四季度 | 245,000.00 美元 | 235,000.00 美元 | 16.33 美元 | 15.67 美元 |
Price Range of Common Stock Berkshire’s Class A and Class B common stock are listed for trading on the New York Stock Exchange, trading symbol: BRK.A and BRK.B. The following table sets forth the high and low sales prices per share, as reported on the New York Stock Exchange Composite List during the periods indicated:
2012 年 A 类股 B 类股 2011 年 A 类股 B 类股
最高价 最低价 最高价 最低价 最高价 最低价 最高价 最低价
2012 2011 Class A Class B Class A Class B High Low High Low High Low High Low
| 2012 2011 | 高 | A类最低价 | 高 | B类最低价 | 高 | A类最低价 | 高 | B类最低价 |
|---|---|---|---|---|---|---|---|---|
| 第一季度 | $123,578 | $113,855 | $82.47 | $75.86 | $131,463 | $118,792 | $87.65 | $79.14 |
| 第二季度 | 124,950 | 117,551 | 83.33 | 78.21 | 126,100 | 109,925 | 84.09 | 73.23 |
| 第三季度 | 134,892 | 123,227 | 89.95 | 82.12 | 117,250 | 98,952 | 78.19 | 65.35 |
| 第四季度 | 136,345 | 125,950 | 90.93 | 83.85 | 120,755 | 104,701 | 80.58 | 69.07 |
| 2012 2011 | High | Class A Low | High | Class B Low | High | Class A Low | High | Class B Low |
|---|---|---|---|---|---|---|---|---|
| First Quarter | $123,578 | $113,855 | $82.47 | $75.86 | $131,463 | $118,792 | $87.65 | $79.14 |
| Second Quarter | 124,950 | 117,551 | 83.33 | 78.21 | 126,100 | 109,925 | 84.09 | 73.23 |
| Third Quarter | 134,892 | 123,227 | 89.95 | 82.12 | 117,250 | 98,952 | 78.19 | 65.35 |
| Fourth Quarter | 136,345 | 125,950 | 90.93 | 83.85 | 120,755 | 104,701 | 80.58 | 69.07 |
股息
自 1967 年以来,伯克希尔一直未宣派现金股息。
Dividends Berkshire has not declared a cash dividend since 1967.
105
105
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
伯克希尔·哈撒韦公司
运营公司
保险业务
公司 | 员工数 | 公司 | 员工数
--- | --- | --- | ---
Applied Underwriters | 507 | 通用再保险 | 2,322
伯克希尔·哈撒韦本土保险公司 | 670 | Guard 保险集团 | 332
伯克希尔·哈撒韦再保险集团 | 699 | 堪萨斯银行家担保 | 14
BoatU.S. | 388 | 医疗保护 | 541
中央州赔偿 | 156 | 国民赔偿主要集团 | 425
GEICO | 27,128 | 美国责任保险集团 | 614
保险业务总计 | 33,796
BERKSHIRE HATHAWAY INC. OPERATING COMPANIES INSURANCE BUSINESSES Company Employees Company Employees Applied Underwriters . . . . . . . . . . . . . . . . . . . . . . . . . 507 General Re . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,322 Berkshire Hathaway Homestate Companies . . . . . . . 670 Guard Insurance Group . . . . . . . . . . . . . . . . . . . . . 332 Berkshire Hathaway Reinsurance Group . . . . . . . . . 699 Kansas Bankers Surety . . . . . . . . . . . . . . . . . . . . . . 14 BoatU.S. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 388 Medical Protective . . . . . . . . . . . . . . . . . . . . . . . . . . 541 Central States Indemnity . . . . . . . . . . . . . . . . . . . . . . . 156 National Indemnity Primary Group . . . . . . . . . . . 425 GEICO . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27,128 United States Liability Insurance Group . . . . . . . . 614 Insurance total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 33,796
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
非保险业务
公司 员工数 公司 员工数
Acme …2,117 Kern River Gas (2) …153
Adalet (1) …262 Kirby (1) …483
Altaquip (1) …366 Larson-Juhl …1,544
Ben Bridge Jeweler …806 Lubrizol …6,624
Benjamin Moore …2,240 The Marmon Group (4) …17,491
BH Media Group …3,660 McLane Company …20,545
Borsheims …170 MidAmerican Energy (2) …3,479
Brooks Sports …437 MidAmerican Energy Holdings (2) …26
BNSF …41,500 MidAmerican Renewables (2) …307
The Buffalo News …732 MiTek Inc…2,037
Business Wire …488 Nebraska Furniture Mart …2,614
CalEnergy Philippines (2) …62 NetJets …6,466
Campbell Hausfeld (1) …378 Northern Natural Gas (2) …844
Carefree of Colorado (1) …234 Northern Powergrid Holdings (2) …2,405
Clayton Homes …10,575 Oriental Trading …1,477
Cleveland Wood Products (1) …50 PacifiCorp (2) …3,166
CORT …2,154 Pacific Power (2) …1,669
CTB …2,670 The Pampered Chef …691
Dairy Queen …473 Precision Steel Warehouse …159
Douglas/Quikut (1) …34 Richline Group …2,635
Fechheimer …426 Rocky Mountain Power (2) …1,416
FlightSafety …3,876 Russell (3) …3,393
Forest River …7,653 Other Scott Fetzer Companies (1) …176
France (1) …167 See's Candies …3,000
Fruit of the Loom (3) …26,820 Shaw Industries …22,312
Garan …3,713 Stahl (1) …93
H. H. Brown Shoe Group …1,183 Star Furniture …681
Halex (1) …89 TTI, Inc…3,804
Helzberg Diamonds …2,327 United Consumer Financial Services (1) …206
HomeServices of America (2) …2,481 Vanity Fair Brands (3) …2,472
Iscar …11,933 Wayne Water Systems (1) …157
Johns Manville …6,841 Western Enterprises (1) …253
Jordan's Furniture …942 R. C. Willey Home Furnishings …2,333
Justin Brands …1,086 World Book (1) …165
XTRA …421
非保险业务合计 …254,642
公司总部 …24
288,462
NON-INSURANCE BUSINESSES Company Employees Company Employees Acme . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,117 Kern River Gas (2) .......................... 153 Adalet (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 262 Kirby (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 483 Altaquip (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 366 Larson-Juhl . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,544 Ben Bridge Jeweler . . . . . . . . . . . . . . . . . . . . . . . . . . . 806 Lubrizol . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,624 Benjamin Moore . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,240 The Marmon Group (4) . . . . . . . . . . . . . . . . . . . . . . 17,491 BH Media Group . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,660 McLane Company . . . . . . . . . . . . . . . . . . . . . . . . . . 20,545 Borsheims . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 170 MidAmerican Energy (2) . . . . . . . . . . . . . . . . . . . . . 3,479 Brooks Sports . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 437 MidAmerican Energy Holdings (2) . . . . . . . . . . . . . 26 BNSF . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 41,500 MidAmerican Renewables (2) . . . . . . . . . . . . . . . . . 307 The Buffalo News . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 732 MiTek Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,037 Business Wire . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 488 Nebraska Furniture Mart . . . . . . . . . . . . . . . . . . . . 2,614 CalEnergy Philippines (2) . . . . . . . . . . . . . . . . . . . . . . 62 NetJets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,466 Campbell Hausfeld (1) . . . . . . . . . . . . . . . . . . . . . . . . . 378 Northern Natural Gas (2) . . . . . . . . . . . . . . . . . . . . . 844 Carefree of Colorado (1) . . . . . . . . . . . . . . . . . . . . . . . 234 Northern Powergrid Holdings (2) . . . . . . . . . . . . . . 2,405 Clayton Homes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10,575 Oriental Trading . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,477 Cleveland Wood Products (1) . . . . . . . . . . . . . . . . . . . 50 PacifiCorp (2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,166 CORT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,154 Pacific Power (2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,669 CTB . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,670 The Pampered Chef . . . . . . . . . . . . . . . . . . . . . . . . . 691 Dairy Queen . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 473 Precision Steel Warehouse . . . . . . . . . . . . . . . . . . . 159 Douglas/Quikut (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34 Richline Group . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,635 Fechheimer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 426 Rocky Mountain Power (2) . . . . . . . . . . . . . . . . . . . 1,416 FlightSafety . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,876 Russell (3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,393 Forest River . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7,653 Other Scott Fetzer Companies (1) . . . . . . . . . . . . . . 176 France (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 167 See’s Candies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,000 Fruit of the Loom (3) . . . . . . . . . . . . . . . . . . . . . . . . . . 26,820 Shaw Industries . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22,312 Garan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,713 Stahl (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 93 H. H. Brown Shoe Group . . . . . . . . . . . . . . . . . . . . . . 1,183 Star Furniture . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 681 Halex (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 89 TTI, Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3,804 Helzberg Diamonds . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,327 United Consumer Financial Services (1) . . . . . . . . 206 HomeServices of America (2) . . . . . . . . . . . . . . . . . . . 2,481 Vanity Fair Brands (3) . . . . . . . . . . . . . . . . . . . . . . . 2,472 Iscar . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11,933 Wayne Water Systems (1) . . . . . . . . . . . . . . . . . . . . 157 Johns Manville . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,841 Western Enterprises (1) . . . . . . . . . . . . . . . . . . . . . . 253 Jordan’s Furniture . . . . . . . . . . . . . . . . . . . . . . . . . . . . 942 R. C. Willey Home Furnishings . . . . . . . . . . . . . . . 2,333 Justin Brands . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,086 World Book (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 165 XTRA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 421 Non-insurance total . . . . . . . . . . . . . . . . . . . . . . . . . 254,642 Corporate Office . . . . . . . . . . . . . . . . . . . . . . . . . . . . 24 288,462
(1)斯科特-费泽旗下公司
(2)中美能源控股公司旗下公司
(3)鲜果布衣公司旗下企业
(4)马蒙集团由约 150 家制造与服务企业组成,分属 11 个业务板块。
(1) A Scott Fetzer Company (2) A MidAmerican Energy Holdings Company (3) A Fruit of the Loom, Inc. Company (4) The Marmon Group consists of approximately 150 manufacturing and service businesses that operate within 11 business sectors.
106
106
伯克希尔·哈撒韦公司
房地产经纪业务
BERKSHIRE HATHAWAY INC. REAL ESTATE BROKERAGE BUSINESSES
品牌 主要服务城市 经纪人数量
Brand Major Cities Served Number of Agents
阿拉巴马州
RealtySouth 伯明翰 667
Roberts Brothers Inc. 莫比尔 147
亚利桑那州
Long Companies 图森 721
加利福尼亚州
Guarantee Real Estate 弗雷斯诺 400
Prudential California Realty 圣迭戈/洛杉矶 2,438
康涅狄格州
Prudential Connecticut Realty 哈特福德 1,264
佛罗里达州
EWM REALTORS® 迈阿密 727
佐治亚州
Harry Norman, REALTORS® 亚特兰大 791
伊利诺伊州
Koenig & Strey Real Living 芝加哥 619
艾奥瓦州
Iowa Realty 得梅因 663
Prudential First Realty 得梅因 77
肯塔基州
Rector-Hayden REALTORS® 列克星敦 221
Semonin REALTORS® 路易斯维尔 465
马里兰州
Champion Realty Inc. 安纳波利斯 203
明尼苏达州
Edina Realty 明尼阿波利斯/圣保罗 2,131
密苏里州
Carol Jones REALTORS® 斯普林菲尔德/布兰森 210
Reece & Nichols 堪萨斯城 1,798
内布拉斯加州
CBSHOME Real Estate 奥马哈 411
HOME Real Estate 林肯 189
Woods Bros. Realty 林肯 213
北卡罗来纳州
Prudential Carolinas Realty 夏洛特/温斯顿-塞勒姆 220
Prudential York Simpson Underwood Realty 罗利 216
Prudential Yost & Little 格林斯博罗 161
俄亥俄州
Huff Realty 辛辛那提 417
俄勒冈州
Prudential Northwest Realty Associates 波特兰 343
罗得岛州
Prudential Rhode Island Realty 韦斯特利 24
华盛顿州
Prudential Northwest Properties 西雅图 314
Alabama RealtySouth Birmingham 667 Roberts Brothers Inc. Mobile 147 Arizona Long Companies Tucson 721 California Guarantee Real Estate Fresno 400 Prudential California Realty San Diego/Los Angeles 2,438 Connecticut Prudential Connecticut Realty Hartford 1,264 Florida EWM REALTORS® Miami 727 Georgia Harry Norman, REALTORS® Atlanta 791 Illinois Koenig & Strey Real Living Chicago 619 Iowa Iowa Realty Des Moines 663 Prudential First Realty Des Moines 77 Kentucky Rector-Hayden REALTORS® Lexington 221 Semonin REALTORS® Louisville 465 Maryland Champion Realty Inc. Annapolis 203 Minnesota Edina Realty Minneapolis/St. Paul 2,131 Missouri Carol Jones REALTORS® Springfield/Branson 210 Reece & Nichols Kansas City 1,798 Nebraska CBSHOME Real Estate Omaha 411 HOME Real Estate Lincoln 189 Woods Bros. Realty Lincoln 213 North Carolina Prudential Carolinas Realty Charlotte/Winston-Salem 220 Prudential York Simpson Underwood Realty Raleigh 216 Prudential Yost & Little Greensboro 161 Ohio Huff Realty Cincinnati 417 Oregon Prudential Northwest Realty Associates Portland 343 Rhode Island Prudential Rhode Island Realty Westerly 24 Washington Prudential Northwest Properties Seattle 314
107
107
伯克希尔·哈撒韦公司
日报
BERKSHIRE HATHAWAY INC. DAILY NEWSPAPERS
发行量
出版物 城市 平日 周日
Circulation Publication City Daily Sunday
阿拉巴马州
Enterprise Ledger 企业报 恩特普莱斯 8,289 8,979
Opelika Auburn News 奥本新闻 欧佩莱卡/奥本 13,605 13,621
Dothan Eagle 多森鹰报 多森 26,143 26,721
佛罗里达州
Jackson County Floridan 杰克逊县佛罗里达人报 玛丽安娜 4,963 4,813
艾奥瓦州
The Daily Nonpareil 每日无与伦比报 康瑟尔布拉夫斯 11,347 13,138
内布拉斯加州
York News-Times 约克新闻时报 约克 3,253 —
The North Platte Telegraph 北普拉特电讯报 北普拉特 9,790 9,821
Kearney Hub 卡尼中心报 卡尼 10,724 —
Star-Herald 先驱星报 斯科茨布拉夫 12,151 12,831
The Grand Island Independent 格兰德岛独立报 格兰德岛 17,601 19,144
Omaha World-Herald 奥马哈世界先驱报 奥马哈 130,001 162,905
纽约州
Buffalo News 《布法罗新闻》 布法罗 142,750 227,395
北卡罗来纳州
The (Marion) McDowell News 麦克道尔新闻 马里昂 4,108 4,676
The (Morganton) News Herald 新闻先驱报 摩根顿 6,993 7,982
Statesville Record and Landmark 斯泰茨维尔记录地标报 斯泰茨维尔 10,000 12,233
Hickory Daily Record 希科里每日记录报 希科里 18,662 22,407
Winston-Salem Journal 温斯顿-塞勒姆新闻报 温斯顿-塞勒姆 55,013 70,464
Greensboro News & Record * 格林斯伯勒新闻记录报 格林斯伯勒 55,081 82,095
南卡罗来纳州
(Florence) Morning News 早间新闻 弗洛伦斯 22,077 27,074
得克萨斯州
The Eagle 鹰报 布赖恩/大学城 16,673 19,229
Tribune-Herald 论坛先驱报 韦科 31,282 36,566
弗吉尼亚州
Culpeper Star Exponent 卡尔佩珀星报 卡尔佩珀 5,355 5,626
The (Waynesboro) News Virginian 弗吉尼亚人新闻 韦恩斯伯勒 5,773 5,635
Danville Register and Bee 丹维尔记录蜜蜂报 丹维尔 14,388 17,136
The (Charlottesville) Daily Progress 每日进步报 夏洛茨维尔 21,274 24,050
Bristol Herald Courier 布里斯托尔先驱信使报 布里斯托尔 23,466 29,375
The (Lynchburg) News and Advance 新闻与前进报 林奇堡 25,287 31,819
Richmond Times-Dispatch 里士满时代电讯报 里士满 107,226 156,623
Alabama Enterprise Ledger Enterprise 8,289 8,979 Opelika Auburn News Opelika/Auburn 13,605 13,621 Dothan Eagle Dothan 26,143 26,721 Florida Jackson County Floridan Marianna 4,963 4,813 Iowa The Daily Nonpareil Council Bluffs 11,347 13,138 Nebraska York News-Times York 3,253 — The North Platte Telegraph North Platte 9,790 9,821 Kearney Hub Kearney 10,724 — Star-Herald Scottsbluff 12,151 12,831 The Grand Island Independent Grand Island 17,601 19,144 Omaha World-Herald Omaha 130,001 162,905 New York Buffalo News Buffalo 142,750 227,395 North Carolina The (Marion) McDowell News Marion 4,108 4,676 The (Morganton) News Herald Morganton 6,993 7,982 Statesville Record and Landmark Statesville 10,000 12,233 Hickory Daily Record Hickory 18,662 22,407 Winston-Salem Journal Winston-Salem 55,013 70,464 Greensboro News & Record * Greensboro 55,081 82,095 South Carolina (Florence) Morning News Florence 22,077 27,074 Texas The Eagle Bryan/College Station 16,673 19,229 Tribune-Herald Waco 31,282 36,566 Virginia Culpeper Star Exponent Culpeper 5,355 5,626 The (Waynesboro) News Virginian Waynesboro 5,773 5,635 Danville Register and Bee Danville 14,388 17,136 The (Charlottesville) Daily Progress Charlottesville 21,274 24,050 Bristol Herald Courier Bristol 23,466 29,375 The (Lynchburg) News and Advance Lynchburg 25,287 31,819 Richmond Times-Dispatch Richmond 107,226 156,623
- 2013 年 1 月收购
- Acquired January 2013
108
108
伯克希尔·哈撒韦公司
BERKSHIRE HATHAWAY INC.
董事 高管
DIRECTORS OFFICERS
董事:
沃伦·E·巴菲特,伯克希尔公司董事长兼首席执行官
查理·T·芒格,伯克希尔公司副董事长
霍华德·G·巴菲特,巴菲特农场总裁
斯蒂芬·B·伯克,NBCUniversal(一家媒体与娱乐公司)首席执行官
苏珊·L·德克尔,雅虎公司(一家互联网公司)前总裁
高管:
沃伦·E·巴菲特,董事长兼首席执行官
查理·T·芒格,副董事长
马克·D·汉伯格,高级副总裁兼首席财务官
莎伦·L·赫克,副总裁
丹尼尔·J·贾克西奇,副总裁兼财务总监
马克·D·米勒德,副总裁
克比·S·哈姆,财务主管
福雷斯特·N·克鲁特,秘书
丽贝卡·K·阿米克,内部审计总监
WARREN E. BUFFETT, WARREN E. BUFFETT, Chairman and CEO Chairman and CEO of Berkshire CHARLES T. MUNGER, Vice Chairman CHARLES T. MUNGER, MARC D. HAMBURG, Senior Vice President and CFO Vice Chairman of Berkshire SHARON L. HECK, Vice President HOWARD G. BUFFETT, DANIEL J. JAKSICH, Vice President, Controller President of Buffett Farms MARK D. MILLARD, Vice President STEPHEN B. BURKE, KERBY S. HAM, Treasurer Chief Executive Officer of NBCUniversal, a media and FORREST N. KRUTTER, Secretary entertainment company. REBECCA K. AMICK, Director of Internal Auditing SUSAN L. DECKER, Former President of Yahoo! Inc., an internet company.
威廉·H·盖茨三世,
比尔及梅琳达·盖茨基金会联席主席
WILLIAM H. GATES III, Co-Chair of the Bill and Melinda Gates Foundation
大卫·S·戈茨曼,第一曼哈顿公司(一家投资咨询公司)高级董事总经理。
DAVID S. GOTTESMAN, Senior Managing Director of First Manhattan Company, an investment advisory firm.
夏洛特·盖曼,UW Medicine(一所学术医疗中心)前董事会主席。
CHARLOTTE GUYMAN, Former Chairman of the Board of Directors of UW Medicine, an academic medical center.
唐纳德·R·基奥,艾伦公司(一家投资银行)董事长。
DONALD R. KEOUGH, Chairman of Allen and Company Incorporated, an investment banking firm.
托马斯·S·墨菲,大都会/美国广播公司前董事长兼首席执行官
THOMAS S. MURPHY, Former Chairman of the Board and CEO of Capital Cities/ABC
罗纳德·L·奥尔森,
芒格、托尔斯与奥尔森律师事务所合伙人
RONALD L. OLSON, Partner of the law firm of Munger, Tolles & Olson LLP
小沃尔特·斯科特,Level 3 Communications 董事长,该公司承接了 Peter Kiewit Sons’ Inc. 旗下部分业务,主营电信和计算机外包。
WALTER SCOTT, JR., Chairman of Level 3 Communications, a successor to certain businesses of Peter Kiewit Sons’ Inc. which is engaged in telecommunications and computer outsourcing.
1977 年至 2012 年的致股东信、季度报告、新闻稿以及其他有关伯克希尔的信息,可在互联网上通过 www.berkshirehathaway.com 获取。
Letters from Annual Reports (1977 through 2012), quarterly reports, press releases and other information about Berkshire may be obtained on the Internet at www.berkshirehathaway.com.
伯克希尔·哈撒韦公司
行政办公室 — 法纳姆街 3555 号,奥马哈,内布拉斯加州 68131
BERKSHIRE HATHAWAY INC. Executive Offices — 3555 Farnam Street, Omaha, Nebraska 68131