1978 年伯克希尔完整年报

完整年报 · 原文约 20321 词
译文与英文原文逐段对齐可在本页展开英文,也可打开发布者原址核对上下文。
打开来源正文

[第 1 页]

[PAGE 1]

普渡大学

1979 年 7 月 25 日

克兰纳特图书馆

29)

伯克希尔·哈撒韦公司

Prem Jain

1978 年

致股东的年报

PURDUE UNIVERSITY JUL 25 1979 KRANNERT LIBRARY 29) BERKSHIRe HATHAWAY INc. Prem Jain. 1978 ANNUAL REPORT TO THE STOCKHOLDERS

[第 2 页]

[PAGE 2]

伯克希尔·哈撒韦公司

1978 年年报致股东

合并后的公司。因此,本 1978 年年报中的信息反映了这一结果。

关于伯克希尔·哈撒韦公司及其子公司所从事业务的描述,请参见第 35 至 37 页的业务分部信息。

本报告目录

页码

1-7 董事长致股东的信

8-26 伯克希尔·哈撒韦公司及其合并子公司的财务报表

27-28 过去 5 年经营业绩摘要

29-34 管理层对经营业绩摘要的讨论

35-37 业务分部信息

38-40 蓝筹印花公司董事长兼总裁 1978 年年报致股东信复本

41-42 西科金融公司董事长 1978 年年报致股东信复本

43-53 保险集团财务报表

54-64 伊利诺伊国家银行及信托公司(罗克福德)财务报表

封二 普通股股价

封底 董事与高级管理人员

Berkshire Hathaway Inc. 1978 Annual Report to the Stockholders merged company. The information in this 1978 Annual Report accordingly reflects such result. of the businesses in which Berkshire Hathaway Inc. and its subsidiaries See the Business Segment Information on pages 35 to 37 for a description are engaged. Contents of This Report Pages 1-7 Chairman's Letter 8-26 Financial Statements of Berkshire Hathaway Inc. and Consolidated Subsidiaries 27-28 Summary of Operations for the Past 5 Years 29-34 Management's Discussion of the Summary of Operations 35-37 Business Segment Information 38-40 Reproduction of 1978 Annual Report Letter from Blue Chips Chairman and President 41-42 Reproduction of 1978 Annual Report Letter from Wesco's Chairman 43-53 Financial Statements of Insurance Group 54-64 Financial Statements of The Illinois National Bank & Trust Co. of Rockford Inside Common Stock Prices Back Cover Directors and Executive Officers •

[第 3 页]

[PAGE 3]

1

普渡大学

伯克希尔·哈撒韦公司

1979 年 7 月 25 日

致伯克希尔·哈撒韦公司股东:

克兰纳特图书馆

首先,简单说几句关于会计处理的问题。年底与多元零售公司(Diversified Retailing Company, Inc.)的合并,给我们财务业绩的呈报带来了两个新的复杂之处。合并后,我们对蓝筹印花(Blue Chip Stamps)的持股比例增至约 58%,因此该公司的账目必须完全并入伯克希尔的资产负债表和损益表。在以往的报告中,我们仅将伯克希尔在蓝筹印花净收益中所占的份额,作为一项单独项目列示在伯克希尔的损益表中,同样,在资产负债表中也以单行方式列示我们在其净资产中所占的份额。

这种对销售收入、费用、应收款项、存货、债务等的全面合并,会把众多经济特征截然不同的业务(纺织、保险、糖果、报纸、印花票)的数字汇总在一起。其中一些业务你拥有 100% 的所有权,但那些由蓝筹印花拥有并全面合并的业务,作为伯克希尔股东的你只拥有 58% 的所有权。(这些业务中由其他方拥有的部分,通过资产负债表负债方的巨额少数股东权益项目来核算。)这种将资产负债表和损益表项目——有些是全资拥有,有些是部分拥有——混在一起的做法,往往掩盖而非揭示经济现实。事实上,这种呈报形式我们在年内从不用于内部用途,对我们的任何管理活动都没有价值。

出于这个原因,我们在整个报告中提供了大量单独的财务信息以及对各个业务板块的评议,以帮助你们评估伯克希尔的业绩和前景。这些分部信息大多是 SEC 披露规则所要求的,并涵盖在第 29 至 34 页的“管理层讨论”中。而在这封信中,我们力图从我们作为管理者看待它们的同一视角,向你们呈现我们各个运营实体的情况。

合并带来的第二个复杂之处是,本报告中显示的 1977 年数据,与我们去年寄给你们的报告中的 1977 年数据有所不同。会计惯例要求,当多元零售和伯克希尔这样的两个实体合并时,此后所有财务数据都必须如同这些公司在成立之初就已合并一样来呈报,而不是只从近期合并时才开始。因此,所附的财务报表实际上假定了在 1977 年(以及更早的年份)多元零售与伯克希尔的合并已经发生,尽管实际合并日期是 1978 年 12 月 30 日。这种不断变动的基准使得对比评述颇为混乱,因此,在我们的叙述性报告中,我们不时会以历史上向你们报告的数据(即未按多元零售合并后重新表述的数据)来谈论伯克希尔股东的业绩和表现。

在上述开场白之后,可以这么说,无论是否采用重新表述的数据,1978 年都是个好年景。运营利润(不包括资本利得)为期初股东投资额的 19.4%,与我们 1972 年的记录相差无几。虽然我们认为将资本利得或损失计入运营利润是不恰当的,但我们的最大盈利来源——保险业务——在最近三年总体上处于繁荣期,伯克希尔的每股净资产实际上已经翻倍,良好的运营利润与相当可观的资本利得共同作用,推动净资产每年大约以 25% 的速度复利增长。无论是这个来自所有来源的 25% 的权益增长,还是 1978 年来自运营利润的 19.4% 的权益增长,都无法持续。保险周期已在 1979 年转向下行,几乎可以肯定,以净资产收益率衡量的运营利润今年将会下降。不过,以美元计量的运营利润,在如今业务中所动用的规模大得多的股东权益基础上,很可能会增加。

与对近期运营回报的谨慎看法形成对比的是,我们对保险公司持有的主要股权投资所带来的长期回报前景感到乐观。我们

1

1 PURDUE UNIVERSITY Berkshire Hathaway Inc. JUL 25 1979 To the Shareholders of Berkshire Hathaway Inc.: KRANNERT LIBRARY yearend adds two new complications in the presentation of our financial results. After the merger, our First, a few words about accounting. The merger with Diversified Retailing Company, Inc. at ownership of Blue Chip Stamps increased to approximately 58% and, therefore, the accounts of that company must be fully consolidated in the Balance Sheet and Statement of Earnings presentation of single item on Berkshire's Statement of Earnings, and there had been a similar one-line inclusion on Berkshire. In previous reports, our share of the net earnings only of Blue Chip had been included as a our Balance Sheet of our share of their net assets. This full consolidation of sales, expenses, receivables, inventories, debt, etc. produces an aggregation of figures from many diverse businesses — textiles, insurance, candy, newspapers, trading stamps — with dramatically different economic characteristics. In some of these your ownership is 100% but, in those businesses which are owned by Blue Chip but fully consolidated, your ownership is a Berkshire shareholder is only 58%. (Ownership by others of the balance of these businesses is accounted for by the large minority interest item on the liability side of the Balance Sheet.) Such a grouping of Balance Sheet and Earnings items — some wholly owned, some partly owned - tends to abscure economic reality more than illuminate it. In fact, it represents a form of presentation that we never prepare for internal use during the year and which is of no value to us in any management activities. For that reason, throughout the report we provide much separate financial information and commentary on the various segments of the business to help you evaluate Berkshire's performance und prospects. Much of this segmented information is mandated by SEC disclosure rules and covered In "Management's Discussion" on pages 29 to 34. And in this letter we try to present to you a view of our various operating entities from the same perspective that we view them managerially. A second complication arising from the merger is that the 1977 figures shown in this report are different from the 1977 figures shown in the report we mailed to you last year. Accounting convention subsequently must be presented as if the companies had been merged at the time they were formed requires that when two entities such as Diversified and Berkshire are merged, all financial data rather than just recently. So the enclosed financial statements, in effect, pretend that in 1977 (and earlier years) the Diversified-Berkshire merger already had taken place, even though the actual merger time to time in our narrative report, we will talk of figures and performance for Berkshire shareholders date was December 30, 1978. This shifting base makes comparative commentary confusing and, from is historically reported to you rather than as restated after the Diversified merger. Operating earnings, exclusive of capital gains, at 19.4% of beginning shareholders' investment were With that preamble it can be stated that, with or without restated figures, 1978 was a good year. within a traction ot our 1972 record. While we believe it is improper to include capital gains or losses "ur largest profit producer — Berkshire's per share net worth virtually has doubled, thereby For example, over the last three years — generally a bonanza period for the insurance industry, rubstantial capital gains. Neither this 25% equity gain from all sources nor the 19.4% equity gain compounding at about 25% annually through a combination of good operating earnings and fairly from operating earnings in 1978 is sustainable. The insurance cycle has turned downward in 1979, and it is almost certain that operating earnings measured by return on equity will fall this year. However, operating earnings measured in dollars are likely to increase on the much larger shareholders' equity now employed in the business. In contrast to this cautious view about near term return from operations, we are optimistic about prospects for long term return from major equity investments held by our insurance companies. We 1

[第 4 页]

[PAGE 4]

1978 年春天,弗兰克·德纳尔多加入了我们,负责整顿国民赔偿公司的加州工伤保险业务——这项业务到那时为止简直是场灾难。弗兰克具备纠正洛杉矶办公室重大问题的经验和才智。目前我们这一部门的业务量只有十八个月前的 25% 左右,初步迹象显示弗兰克正取得良好进展。不过,乔治·杨的再保险部门仍然持续产生大量可供投资的资金,但再保险的承保业绩(尤其是涉及长期结算的意外险领域)仍未达到应有的水准。你很容易自欺欺人,我们认为许多竞争对手也面临同样情况。不幸的是,公司在准备金计提上的自欺欺人,几乎必然导致行业费率水平不足。如果市场中的主要参与者不清楚自己的真实成本,竞争性的“余波”就会波及所有人——甚至包括那些清楚成本的人。乔治非常愿意在必要时大幅削减业务量,以换取满意的承保结果,我们对他领导下的这项业务的长期稳健性抱有极大信心。

本州业务在 1978 年令人失望。我们的承保业绩不理想,尽管部分原因是中西部遭受了不寻常的暴风雨,但考虑到本州业务集团所承保的常规险种在整个行业取得了极为有利的业绩,这尤其令人担忧。但我们相信约翰·林沃尔特有能力扭转局面。本州业务集团中的亮点是堪萨斯火灾与意外险公司在首个完整经营年度的表现。在弗洛伊德·泰勒的领导下,这家子公司确实取得了极为出色的开局。当然,评估承保业绩至少需要几年时间,但早期迹象令人鼓舞,弗洛伊德的营运在 1978 年实现了本州业务公司中最好的赔付率。

尽管某些板块令人失望,但总体来看,我们的保险业务在 1978 年表现出色。当然,当行业整体高歌猛进时,我们理应期待一个好年份。但几乎可以肯定的是,1979 年整个行业的综合成本率(定义见第 31 页)将至少上升几个百分点,或许足以让整个行业陷入承保亏损的境地。例如,在汽车险业务——对行业和我们而言都是迄今为止最重要的领域——构成损失成本的各项因素(汽车修理费和医疗费用)上涨了 9% 以上。消费者价格指数显示,1979 年 1 月的整体费率仅比一年前高 3%。这与 1976 年底的情况多么不同,当时费率在前十二个月上涨了 22% 以上,而成本只上涨了 8%。只有费率与成本同步上涨,利润空间才能保持稳定。1979 年情况肯定不是这样,1980 年情况可能还会恶化。我们目前的看法是,1979 年我们的承保业绩相对于行业会有所改善,但其他每一家保险公司的管理层可能都对自己的相对前景抱有类似的乐观态度——有人会失望的。即使我们相对于其他公司有所改善,1979 年的综合成本率也很可能高于去年,承保利润则更低。

我们继续寻找扩大保险业务的方法。但你们对此意图的反应不应是无节制的欣喜。我们的一些扩张努力——主要由你们的董事长发起——有些乏善可陈,有些则是代价高昂的失败。我们于 1967 年通过收购菲尔·利舍目前管理的板块进入这一领域,这一板块至今仍以极大优势是我们保险业务中最好的一块。要收购一家好的保险公司并不容易,但根据我们的经验,收购比创办一家容易。不过,我们会继续尝试这两种途径。

保险投资

我们承认对保险公司的股权投资相当乐观。当然,我们对股票的热情并非无条件的。在某些情况下,保险公司进行普通股投资意义很小。

Frank DeNardo came with us in the spring of 1978 to straighten out National Indemnity's California Worker's Compensation business which, up to that point, had been a disaster. Frank has the experience and intellect needed to correct the major problems of the Los Angeles office. Our volume in this department now is running only about 25% of what it was eighteen months ago, and early indications are that Frank is making good progress. relative to premium volume, and thus gives us reasonably satisfactory overall results. However, George Young's reinsurance department continues to produce very large sums for investment regarding underwriting results in reinsurance (particularly in casualty lines involving long delays in underwriting results still are not what they should be and can be. It is very easy to fool yourself settlement), and we believe this situation prevails with many of our competitors. Unfortunately, factors in the market don't know their true costs, the competitive "Fall-out" hits all — even those with self-delusion in company reserving almost always leads to inadequate industry rate levels. If major adequate cost knowledge. George is quite willing to reduce volume significantly, if needed, to achieve business under his direction. satisfactory underwriting, and we have a great deal of confidence in the long term soundness of this The homestate operation was disappointing in 1978. Our unsatisfactory underwriting, even though the backdrop of very favorable industry results in the conventional lines written by our homestate partially explained by an unusual incidence of midwestern storms, is particularly worrisome against group. We have confidence in John Ringwalt's ability to correct this situation. The bright spot in the group was the performance of Kansas Fire and Casualty in its first full year of business. Under Floyd Taylor, this subsidiary got off to a truly remarkable start. Of course, it takes at least several years to evaluate underwriting results, but the early signs are encouraging and Floyd's operation achieved the best loss ratio among the homestate companies in 1978. year. But of course we should expect a good year when the industry is flying high, as in 1978. It is a Although some segments were disappointing, overall our insurance operation had an excellent virtual certainty that in 1979 the combined ratio (see definition on page 31) for the industry will move up at least a few points, perhaps enough to throw the industry as a whole into an underwriting loss position. For example, in the auto lines — by far the most important area for the industry and for us - that make up loss costs — auto repair and medical care costs — were up over 9%. How different than CPI figures indicate rates overall were only 3% higher in January 1979 than a year ago. But the items yearend 1976 when rates had advanced over 22% in the preceding twelve months, but costs were up 8%. Margins will remain steady only if rates rise as fast as costs. This assuredly will not be the case in 1979, and conditions probably will worsen in 1980. Our present thinking is that our underwriting performance relative to the industry will improve somewhat in 1979, but every other insurance disappointed. Even if we do improve relative to others, we may well have a higher combined ratio management probably views its relative prospects with similar optimism - someone is going to be and lower underwriting profits in 1979 than we achieved last year. hould not be unrestrained joy. Some of our expansion efforts — largely initiated by your Chairman - We continue to look for ways to expand our insurance operation. But your reaction to this intent purchase of the segment which Phil Liesche now manages, and it still remains, by a large margin, the lave been lackluster, others have been expensive failures. We entered the business in 1967 throug best portion of our insurance business. It is not easy to buy a good insurance business, but our experience has been that it is easier to buy one than create one. However, we will continue to try both Insurance Investments enthusiasm for stocks is not unconditional. Under some circumstances, common stock investments by We confess considerable optimism regarding our insurance equity investments. Of course, our insurers make very little sense.

[第 5 页]

[PAGE 5]

只有当同时满足以下条件时,我们才会兴奋到愿意把保险公司净资产的很大一部分投入股市:(1)我们能理解的业务,(2)长期前景有利,(3)由诚实且能干的人经营,(4)价格极具吸引力。我们通常能找到少数满足条件(1)、(2)和(3)的潜在投资标的,但条件(4)常常阻止我们行动。例如,1971 年,伯克希尔保险子公司的普通股持仓总额(按成本计)仅为 1070 万美元,市值 1170 万美元。当时市场上有一些公认的优秀公司可买——但价格能让人动心的极少。(一个无法抗拒的脚注:1971 年,养老基金经理人将可动用净资金的 122% 投入股市——创下历史纪录——他们在价格高位时拼命买进。而 1974 年市场暴跌之后,他们投入股市的资金比例降至当时的创纪录低位:21%。)

到了 1974 年,我们的持仓市值已攀升至 2.165 亿美元。在这中间的三年里,我们还实现了约 2470 万美元的普通股税前已实现收益。因此,在这三年期间,我们在股票上的税前未实现与已实现收益总和约为 1.12 亿美元。而同一时期,道琼斯工业平均指数却从 852 点跌至 805 点。对于价值导向的股票买家来说,那真是一段美妙的时光。

我们继续为保险组合寻找少量真正杰出的公司——这些公司可以通过证券市场的拍卖定价机制,以远低于劣质企业在协议转让中能卖出的价格买到。

这种以低价买入优秀企业小额股份(普通股)的计划,几乎无人追捧,这与备受追捧的一般企业并购活动形成了鲜明对比。在我们看来,情况相当清楚:要么是那些企业在按协议转让和收购报价中支付的价格犯了重大错误,要么就是我们最终会大赚一笔——因为我们是在股票市场以大幅折价买下这些企业的小额股份。(第二个脚注:1978 年,按理说应该拥有最长远投资视野的养老基金经理人,只将可动用净资金的 9% 投入股市——打破了 1974 年创下、并在 1977 年打平的历史最低纪录。)

我们并不关心市场是否会迅速对我们认为售价偏低的证券进行重估。事实上,我们更希望相反的情况发生,因为在大多数年份,我们预计自己会作为净买家手头有资金可供买入。持续有吸引力的买入机会,最终可能比股价短期上涨到我们不愿继续买入的水平所带来的任何卖出机会,对我们更为有利。

我们的政策是集中持股。当我们对自己不热衷的生意或价格时,我们尽量不去买一点这个、一点那个。当我们确信吸引力足够时,我们相信应该买入足够的量。

We get excited enough to commit a big percentage of insurance company net worth to equities only when we find (1) businesses we can understand, (2) with favorable long-term prospects, (3) operated by honest and competent people, and (4) priced very attractively. We usually can identify a small number of potential investments meeting requirements (1), (2) and (3), but (4) often prevents amounted to only $10.7 million at cost, and $11.7 million at market. There were equities of identifiably action. For example, in 1971 our total common stock position at Berkshire's insurance subsidiaries excellent companies available — but very few at interesting prices. (An irresistible footnote: in 1971, pension fund managers invested a record 122% of net funds available in equities — at fuil prices they couldn't buy enough of them. In 1974, after the bottom had fallen out, they committed a then record low of 21% to stocks.) million and a market value of $216.5 million. During the intervening three years we also had realized pre-tax gains from common equities of approximately $24.7 million. Therefore, our overall unrealized and realized pre-tax gains in equities for the three year period came to approximately $112 million. During this same interval the Dow-Jones Industrial Average declined from 852 to 805. It was a marvelous period for the value-oriented equity buyer. We continue to find for our insurance portfolios small portions of really outstanding businesses that are available, through the auction pricing mechanism of security markets, at prices dramaticall heaper than the valuations inferior businesses command on negotiated sales This program of acquisition of small fractions of businesses (common stocks) at bargain prices, for which little enthusiasm exists, contrasts sharply with general corporate acquisition activity, for which much enthusiasm exists. It seems quite clear to us that either corporations are making very significant mistakes in purchasing entire businesses at prices prevailing in negotiated transactions and takeover bids, or that we eventually are going to make considerable sums of money buying small portions of such businesses at the greatly discounted valuations prevailing in the stock market. (A second footnote: in 1978 pension managers, a group that logically should maintain the longest of investment perspectives, put only 9% of net available funds into equities — breaking the record low figure set in 1974 and tied in 1977.) We are not concerned with whether the market quickly revalues upward securities that we believe funds available to be a net buyer of securities. And consistent attractive purchasing is likely to prove are selling at bargain prices. In fact, we prefer just the opposite since, in most years, we expect to have to be of more eventual benefit to us than any selling opportunities provided by a short-term run up in stock prices to levels at which we are unwilling to continue buying. only lukewarm about the business or its price. When we are convinced as to attractiveness, we believe Our policy is to concentrate holdings. We try to avoid buying a little of this or that when we are in buying worthwhile amounts. 5

[第 6 页]

[PAGE 6]

截至 1978 年 12 月 31 日,我们的持股情况如下:

我们保险公司持有的、市值超过 800 万美元的股权投资:

公司名称持股数量成本(千美元)市值(千美元)
美国广播公司1,294,308 股普通股6,0828,626
政府雇员保险公司246,450 股普通股1,986,95319,417
政府雇员保险公司592,650 股可转换优先股4,11628,314
Interpublic Group of Companies, Inc.1,066,934 股9,06019,039
凯撒铝业与化工公司453,800 股4,53118,671
奈特-里德报业公司953,750 股18,08526,467
《华盛顿邮报》公司934,300 股23,86710,267
SAFECO 公司453,800 股7,53426,467
总计10,62843,445
所有其他持股39,50657,040
股权投资合计133,766220,929

在某些情况下,我们间接享有的盈利能力正变得相当可观。例如,请注意我们持有的 953,750 股 SAFECO 公司股票。SAFECO 很可能是美国运营得最好的大型财产与意外险公司。他们的承保能力堪称卓越,损失准备金计提保守,投资政策也非常明智。

SAFECO 的保险业务比我们自己的要好得多(尽管我们认为我们自己的某些板块也远超平均水准),比我们自己能发展起来的业务要强,同样,也远胜于我们通过谈判收购控股权的任何一家公司。然而,我们购入 SAFECO 的价格却远低于其账面价值。在当今公司并购交易中,平庸公司往往以超过 100% 面值的价格被收购,而我们却以不到 100% 面值的价格为一家最优秀的公司支付了价款。况且,要开办一家新业务——前景必然充满不确定性——也绝对不可能低于 100% 面值。

当然,作为小股东,我们无权指导甚至影响 SAFECO 的管理政策。但我们为什么要这样做呢?记录表明,他们在经营业务方面比我们自己做得更出色。虽然袖手旁观、让别人干活可能会少些刺激和声望,但我们认为,接受一项由卓越管理层主导的被动投资,所失去的也不过就是这些。因为,很显然,如果一个人控制着一家像 SAFECO 这样运营出色的公司,那么正确的政策同样是袖手旁观,让管理层去做好他们的工作。

伯克希尔持有的 SAFECO 股份在 1978 年应占的盈利为 610 万美元,但只有收到的股息(约占盈利的 18%)才反映在我们的经营利润中。我们相信,剩余的未分配利润,尽管未在报表中体现,但就其最终对我们的收益而言,与已分配的金额同样真实。事实上,如果一家优秀公司有机会以有利可图的方式运用额外资本,那么 SAFECO(以及其他优秀公司)的留存收益最终对股东的价值很可能超过 100% 的面值。

当我们全资拥有的子公司留存了全部盈利时,只要它们能将这些资金在内部以有吸引力的利率进行再投资,我们一点也不介意。那么,对于那些我们只持有少数股权,但记录显示它们在资本盈利性运用方面前景甚至更好的公司,我们为什么应该对它们的留存收益抱有不同看法呢?(当然,这一命题的反面也成立:在那些资本需求低的行业,或者管理层有将资本投入低盈利项目的历史时,盈利就应该分红或用于回购股票——这往往是资本配置中最有吸引力的选择。)

我们从优秀公司股权中享有的此类留存收益的总额正变得相当可观。这笔钱没有进入我们的报告期经营利润,但我们认为,它对我们的股东可能具有同等的长期重要意义。我们希望这种情况能持续下去。

31, 1978 were as follows: Equity holdings of our insurance companies with a market value of over $8 million on December Shares No. of Company Cost Market 1,294,308 246,450 American Broadcasting Companies, Inc. . (000's omitted) 1,986,953 Government Employees Insurance Company Common Stock $ 6,082 $ 8,626 1,066,934 592,650 Interpublic Group of Companies, Inc.... Government Employees Insurance Company Convertible Preferred 19,417 4,116 28,314 9,060 953,750 453,800 Kaiser Aluminum and Chemical Corporation 4,531 19,039 Knight-Ridder Newspapers, Inc. 18,085 18,671 934,300 The Washington Post Company SAFECO Corporation 23,867 7,534 26,467 10,267 Total 10,628 43,445 All Other Holdings $ 94,260 39,506 $163,889 Total Equities. 57,040 $133,766 $220,929 In some cases our indirect interest in earning power is becoming quite substantial. For example, note our holdings of 953,750 shares of SAFECO Corp. SAFECO probably is the best run large property and casualty insurance company in the United States. Their underwriting abilities are simply superb, their loss reserving is conservative, and their investment policies make great sense. of ours are much better than average), is better than one we could develop and, similarly, is far better SAFECO is a much better insurance operation than our own (although we believe certain segments than any in which we might negotiate purchase of a controlling interest. Yet our purchase of SAFECO in the business, when far more than 100° on the dollar is being paid for mediocre companies in was made at substantially under book value. We paid less than 100° on the dollar for the best company more than do on the dilar is bang, corporate transactions. And there is no way to start a new operation - with necessarily uncertain prospects - at less than 100° on the dollar. policies of SAFECO. But why should we wish to do this? The record would indicate that they do a Of course, with a minor interest we do not have the right to direct or even influence management better job of managing their operations than we could do ourselves. While there may be less excitement and prestige in sitting back and letting others do the work, we think that is all one loses by accepting run as well as SAFECO, the proper policy also would be to sit back and let management do its job. a passive participation in excellent management. Because, quite clearly, if one controlled a company Earnings attributable to the shares of SAFECO owned by Berkshire at yearend amounted to $6.1 million during 1978, but only the dividends received (about 18% of earnings) are reflected in our eventual benefit to us as the amount distributed. In fact, SAFECO's retained earnings (or those of other operating earnings. We believe the balance, although not reportable, to be just as real in terms of eventually have a value to shareholders greater than 100° on the dollar. well-run companies if they have opportunities to employ additional capital advantageously) may well can utilize internally those funds at attractive rates. Why should we feel differently about retentior We are not at all unhappy when our wholly-owned businesses retain all of their earnings if they of earnings by companies in which we hold small equity interests, but where the record indicates even better prospects for profitable employment of capital? (This proposition cuts the other way, of course, in industries with low capital requirements, or if management has a record of plowing capital into projects ot low profitability; then earnings should be paid out or used to repurchase shares - often by far the most attractive option for capital utilization.) becoming quite substantial. It does not enter into our reported operating earnings, but we feel it we The aggregate level of such retained earnings attributable to our equity interests in fine companies ay have equal long-term significance to our shareholders. Our hope is that conditions continue 1 6

[第 7 页]

[PAGE 7]

银行业

在吉恩·阿贝格(Gene Abegg)和皮特·杰弗里(Pete Jeffrey)的领导下,位于罗克福德的伊利诺伊国民银行与信托公司(Illinois National Bank and Trust Company)持续刷新纪录。去年该行的税后利润约占平均资产的 2.1%,约为大型银行平均水平的 3 倍。在我们看来,这一非凡的盈利水平是在资产风险显著低于大多数大型银行的情况下实现的。

我们于 1969 年 3 月收购了伊利诺伊国民银行。当时它就已经是一流的运营机构,并且自 1931 年吉恩·阿贝格开业以来始终如此。自 1968 年以来,消费者定期存款增长了 4 倍,净利润增长了 3 倍,信托部门收入增长了 1 倍多,而成本一直得到严格控制。

我们的经验是,一家已经高成本运营的经理人,往往特别善于找到增加开销的新途径;而一家管理严格的运营机构,即使其成本已经远低于竞争对手,其经理人仍然会不断找到降低成本的新方法。没有人比吉恩·阿贝格更能展现后一种能力。

我们必须在 1980 年 12 月 31 日之前剥离这家银行。最可能的做法是在 1980 年下半年将其分配给伯克希尔股东。

零售业

联合零售商店(Associated Retail Stores)是一家拥有约 75 家平价女装店的连锁企业。这家公司是在芝加哥由本·罗斯纳(Ben Rosner)一手创立的——而至今仍是他在经营,并且经营得风生水起。

联合零售的业务并没有增长,而且一直面临不利的人口结构和零售趋势。但本·罗斯纳将商品销售、房地产和成本控制技能结合起来,创造了出色的盈利纪录,其业务必要资本的税后回报率经常达到 20% 左右。

本·罗斯纳现年 75 岁,就像伊利诺伊国民银行 81 岁的吉恩·阿贝格和西科金融 73 岁的路易·文森蒂(Louie Vincenti)一样,每天仍然带着近乎狂热的当家作主态度投入业务。在外界看来,这群顶级经理人可能会让我们显得像是在对平等就业机会委员会(OEO)关于年龄歧视的通告做出过度反应。但这种关系虽然不合常规,却在财务和个人层面都带来了非凡的回报。能与那些每天早晨都乐于上班、一旦就座便本能且准确无误地像所有者一样思考的经理人共事,是一种真正的享受。我们与其中一些最优秀的人结成了伙伴。

沃伦·E·巴菲特,董事会主席

1978 年 3 月 26 日

earning power for relatively modest outlays. At some point market conditions undoubtedly will again prevail in securities markets which allow our insurance companies to buy large amounts of underlying preclude such bargain buying but, in the meantime, we will try to make the most of opportunities. Banking • continues to establish new records. Last year's earnings amounted to approximately 2.1% of average Under Gene Abegg and Pete Jeffrey, the Illinois National Bank and Trust Company in Rockford assets, about three times the level averaged by major banks. In our opinion, this extraordinary level of earnings is being achieved while maintaining significantly less asset risk than prevails at most of the larger banks. as it had been ever since Gene Abegg opened the doors in 1931. Since 1968, consumer time deposits We purchased the Illinois National Bank in March 1969. It was a first-class operation then, just have quadrupled, net income has tripled and trust department income has more than doubled, while costs have been closely controlled. Our experience has been that the manager of an already high-cost operation frequently is operation usually continues to find additional methods to curtail costs, even when his costs are uncommonly resourcetul in finding new ways to add to overhead, while the manager of a tightly-run already well below those of his competitors. No one has demonstrated this latter ability better than Gene Abegg. off to Berkshire shareholders some time in the second half of 1980. We are required to divest our bank by December 31, 1980. The most likely approach is to spin it Retailing a chain of about 75 popular priced women's apparel stores. Associated was launched in Chicago on running the business — and run it, he has. Associated's business has not grown, and it consistently has faced adverse demographic and retailing trends. But Ben's combination of merchandising, real estate and cost-containment skills has produced an outstanding record of profitability, with returns on capital necessarily employed in the business often in the 20% atter-tax area. Ben is now 75 and, like Gene Abegg, 81, at Illinois National and Louie Vincenti, 73, at Wesco, continues daily to bring an almost passionately proprietary attitude to the business. This group of top discrimination. While unorthodox, these relationships have been exceptionally rewarding, both managers must appear to an outsider to be an overreaction on our part to an OEO bulletin on age financially and personally. It is a real pleasure to work with managers who enjoy coming to work each morning and, once there, instinctively and unerringly think like owners. We are associated with some of the very best. Warren E. Buffett, Chairman March 26, 1978

[第 8 页]

[PAGE 8]

PEAT. MARWICK, MITCHELL & Co.

注册会计师

KIEWIT PLAZA

内布拉斯加州 奥马哈 68131

伯克希尔·哈撒韦公司董事会及股东:

我们审计了伯克希尔·哈撒韦公司及其合并子公司截至 1978 年 12 月 30 日和 1977 年 12 月 31 日的合并资产负债表,以及截至该日止各年度的相关合并收益表、股东权益表和财务状况变动表。我们的审计工作是按照公认审计准则进行的,因此包括了我们认为根据具体情况必要的会计记录测试及其他审计程序。

我们没有审计合并子公司蓝筹印花的财务报表,该报表反映的总资产分别占合并总资产的 25% 和 28%,总收入亦占相应比重。这些报表由其他审计师审计,其审计报告已提供给我们,我们在此表达的意见,就涉及蓝筹印花所含金额的部分,完全基于其他审计师的报告。

我们认为,基于我们的审计和其他审计师的报告,上述合并财务报表在所有重大方面公允地反映了伯克希尔·哈撒韦公司及其合并子公司于 1978 年 12 月 30 日和 1977 年 12 月 31 日的财务状况,及各该年度的经营成果和财务状况变动,符合一贯应用的公认会计原则。报表已就多元化零售公司的并入及蓝筹印花的合并进行了重述(我们对此表示赞同),相关说明见合并财务报表附注 1。

PEAT. MARWICK, MITCHELL & Co.

1979 年 3 月 28 日

<<<END PAIR 1>>>

PEAT. MARWICK, MITCHELL & Co. CERTIFIED PUBLIC ACCOUNTANTS KIEWIT PLAZA OMAFIA, NEBRASKA 68131 The Board of Directors and Stockholders Berkshire Hathaway Inc.: We have examined the consolidated balance sheets of Berkshire Hathaway Inc. and consolidated subsidiaries as of December 30, 1978 and December 31, 1977 and the related consolidated statements of earnings, stockholders' examinations were made in accordance with generally accepted auditing equity and changes in financial position for the years then ended. Our standards, and accordingly Included such tests of the accounting records circumstances. and such other auditing procedures as we considered necessary in the We did not examine the financial statements of Blue Chip constituting 25 percent and 28 percent and total revenues constituting Stamps, a consolidated subsidiary, which statements reflect total assets respectively. These statements were examined by other auditors whose report thereon has been furnished to us, and our opinion expressed SE222 Stamps, is based solely upon the report of the other auditors. herein, Insolar as it relates to the amounts Included for Blue Chip In our opinion, based upon our examinations and the report of other fairly the financial position of Berkshire Hathaway Inc, and consoli- auditors, the aforementioned consolidated financial statements present dated subsidlaries at December 30, 1978 and December 31, 1977 and the results of their operations and the changes in their financial position for the respective years then ended, in conformity with generally accepted accounting principles applied on a consistent basis, after restatement for the merger of Diversified Retailing Company, the consolidation of Blue Chip Stamps, with which we concur, as explaine Inc. and in note 1 to • the consolidated financial statements. Rest, Marict, Mercel t Co. March 28, 1979

[第 9 页]

[PAGE 9]

伯克希尔·哈撒韦公司

及合并附属公司

合并资产负债表

(单位:千美元)

资产

1978 年 12 月 30 日

1977 年 12 月 31 日

(重述)

投资,除对联营公司的投资外:

现金(附注 11 和 12)

$ 13,001

$ 13,996

权益性有价证券,按成本(附注 5)

157,651

132,929

债券,按摊余成本(附注 5)

196,161

163,294

已投放现金、美国国库券及其他

短期投资,按成本(市价近似)

61,056

35,730

投资合计,除联营公司外

414,868

331,953

对联营公司的投资:

伊利诺伊州罗克福德伊利诺伊国民银行及信托公司(附注 6)

27,146

25,839

西科金融公司(附注 7)

49,370

43,892

其他未合并子公司

1,477

1,627

对联营公司投资合计

77,993

71,358

应收客户、代理人及其他款项(附注 8)

23,029

45,283

存货(附注 9)

23,776

38,009

不动产、设备、家具及租赁改良,按成本

减去折旧及摊销准备(附注 10)

13,846

10,852

递延保险保费获取成本

47,877

47,106

其他资产

34,691

35,093

资产总计

$670,588

$572,143

负债及股东权益

未赚保费

$180,870

$139,461

损失及损失调整费用

66,832

66,209

未赎回印花税票负债

69,368

57,128

应付银行票据

33,983

35,466

应付账款、应计项目及其他负债

10,768

2,000

当期所得税

6,492

7,634

应付银行定期贷款(附注 12)

13,500

13,500

递延所得税

9,885

7,793

其他应付票据及债券(附注 14)

27,000

27,000

优先应付票据(附注 13)

48,579

16,571

少数股东权益

14,604

14,317

负债合计

477,356

417,579

股东权益:

普通股,面值 5 美元。授权 1,250,000 股;已发行 1,214,286 股

6,071

6,071

超过面值的资本

3,517

3,517

留存收益(附注 13)

195,515

156,273

减:库藏股,按成本(1978 年 12 月 30 日:187,138 股;1977 年 12 月 31 日:183,606 股)

11,871

11,297

股东权益合计

193,232

154,564

承诺及或有负债(附注 6、17 和 19)

负债及股东权益总计

$670,588

$572,143

参见随附的合并财务报表附注。

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (in thousands of dollars) ASSETS Dec. 30, 1978 Dec. 31, 1977 (Restated) Investments, other than investments in affiliates: (ash (notes 11 and 12)..... $ 13,001 $ 13,996 Marketable equity securities, at cost (note 5) Bonds, at amortized cost (note 5) .... ...•...•••.. 157,651 132,929 196,161 163,294 Invested cash, U.S. Treasury Bills and other approximates market short-term investments, at cost which 61,056 35,730 Total investments, other than affiliates 414,868 331,953 Investments in affiliates: The Illinois National Bank & Trust Co. of Rockford (note 6).. 27,146 Wesco Financial Corporation (note 7) 49,370 43,892 25,839 Other unconsolidated subsidiaries 1,477 1,627 Total investments in affiliates 77,993 71,358 Arcounts receivable from customers, agents and others (note 8) 23,029 45,283 23,776 38,009 Inventories (note 9).. Kral estate, equipment, furniture and leasehold improvements, at cost Deferred insurance premium acquisition costs less allowance for depreciation and amortization (note 10) 13,846 47,877 10,852 47,106 (ther assets 34,691 35,093 $670,588 $572,143 LIABILITIES AND STOCKHOLDERS' EQUITY I nearned premiums Losses and loss adjustment expenses $180,870 66,832 69,368 $139,461 66,209 57,128 Liability for unredeemed trading stamps.. Note payable to bank Accounts payable, accruals and other liabilities 33,983 35,466 10,768 2,000 Current income taxes 6,492 'lerm loan payable to bank (note 12) Deferred income taxes 13,500 9,885 13,500 7,793 Other notes and debentures payable (note 14) Senior notes payable (note 13) 27,000 27,000 48,579 16,571 14,604 Minority shareholders' interest .... 47,926 477,356 417,579 Stockholders' equity: Common stock of $5 par value. Authorized 1,250,000 shares; issued Capital in excess of par value 1,214,286 shares. 6,071 195,515 3,517 3,517 6,071 Retained earnings (note 13)............ ... ... .... 156,273 205,103 165,861 Less common stock in treasury, at cost (187,138 shares December 30, 1978; 183,606 shares December 31, 1977) 11,871 193,232 11,297 Total stockholders' equity….. ..... 154,564 Commitment and contingent liability (notes 6, 17 and 19) $670,588 $572,143 See accompanying notes to consolidated financial statements. 9

[第 10 页]

[PAGE 10]

伯克希尔·哈撒韦公司

及合并子公司

合并收益表

(单位:千美元)

截至

1978 年 12 月 30 日

1977 年 12 月 31 日

收入项目:

(重述)

已赚保费

制造、零售和服务业务的净销售收入和营业收入

186,073

143,087

利息及股息收入

……

235,576

24,293

203,752

16,796

成本及费用项目:

445,942

363,635

已售产品和服务的成本

保险损失及损失调整费用

151,521

132,263

保险承保费用

……

96,869

71,172

50,810

130,647

利息及融资成本

销售、一般及管理费用

……

40,417

5,058

60,698

4,789

合并经营收益(含少数股东权益),扣除

410,824

333,420

及已实现投资收益之前

适用所得税、未合并子公司权益收益

所得税(附注 16)

35,118

10,442

30,215

合并经营收益(含少数股东权益),扣除

9,487

未合并子公司权益收益及已实现投资收益之前

少数股东权益……

24,676

2,709

20,728

扣除未合并子公司权益收益及已实现投资收益

3,489

之前的收益

21,967

17,239

西科金融公司

伊利诺伊州罗克福德市伊利诺伊国民银行及信托公司

3,775

4,242

3,550

扣除已实现投资收益之前的收益

2,683

已实现投资收益

29,984

13,987

23,472

适用所得税

(4,416)

13,310

适用少数股东权益

(313)

(4,448)

已实现投资收益(扣除所得税及少数股东权益)

(1,941)

有价证券市值未实现增值在确定净收益时未计入

权益证券的未实现增值在 1978 年为 14,665 美元,1977 年为 12,964 美元,未计入净收益的计算。

净收益……

每股普通股收益(基于加权平均流通股数):

39,242

30,393

扣除已实现投资收益之前的每股收益……

已实现投资收益……

29.15

9.00

22.62

净收益……

-

6.67

29.29

见合并财务报表附注。

38.15

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED STATEMENTS OF EARNINGS (in thousands of dollars) Year ended Dec. 30, 1978 Dec. 31, 1977 Income items: (Restated) Insurance premiums earned Net sales and operating revenues of manufacturing, merchandising and service $186,073 $143,087 Interest and dividend income operations ..... .... 235,576 24,293 203,752 16,796 Cost and expense items: 445,942 363,635 Cost of products and services sold Insurance losses and loss adjustment expenses ...... 151,521 132,263 Insurance underwriting expenses .... 96,869 71,172 50,810 130,647 Interest and financing costs Selling, general and administrative expenses ... .. 40,417 5,058 60,698 4,789 Earnings from consolidated operations including minority interests, before 410,824 333,420 and realized investment gain applicable income taxes, equity in earnings of unconsolidated subsidiaries Income taxes applicable to above (note 16) 35,118 10,442 30,215 Earnings from consolidated operations including minority interests, before 9,487 equity in earnings of unconsolidated subsidiaries and realized investment Minority interest in above.. 24,676 2,709 20,728 Earnings before equity in earnings of unconsolidated subsidiaries and realized 3,489 investment gain 21,967 17,239 Wesco Financial Corporation The Illinois National Bank & Trust Co. of Rockford 3,775 4,242 3,550 Earnings before realized investment gain 2,683 Realized investment gain 29,984 13,987 23,472 Applicable income taxes (4,416) 13,310 Applicable minority interest (313) (4,448) Realized investment gain, net of income taxes and minority interest (1,941) equity securities amounting to $14,665 in 1978 and Net unrealized appreciation in market value of marketable 9,258 6,921 tion of net earnings. $12,964 in 1977 has not been included in the determina- Net earnings ... Earnings per share of common stock based on weighted average outstanding shares: $ 39,242 $ 30,393 Earnings before realized investment gain.. Realized investment gain ..... $ 29.15 Net earnings ....... 9.00 $ 22.62 ...... - 6.67 See accompanying notes to consolidated financial statements. $ 38.15 $ 29.29 10

[第 11 页]

[PAGE 11]

伯克希尔·哈撒韦公司

及其合并子公司

合并股东权益表

(金额单位:千美元)

资本盈余

留存收益

库存股

总计

1977 年 1 月 1 日余额——此前报告数据

4,898 美元

-

110,827 美元

(432) 美元

115,293 美元

与多元化零售公司合并的重述影响*

1,173

3,517

15,053

(9,389)

10,354

1977 年 1 月 1 日余额——重述后

6,071

3,517

125,880

(9,821)

125,647

1977 年净收益(重述后)

-

-

30,393

-

30,393

购入库存股,13,758 股

-

-

-

(1,476)

(1,476)

1977 年 12 月 31 日余额

6,071

3,517

156,273

(11,297)

154,564

1978 年净收益(重述后)

-

-

39,242

-

39,242

购入库存股,3,532 股

-

-

-

(574)

(574)

1978 年 12 月 30 日余额

6,071 美元

3,517 美元

195,515 美元

(11,871) 美元

193,232 美元

*多元化零售公司在 1977 年初的股东权益

27,120 美元

多元化零售公司持有的本公司普通股在 1977 年初的账面价值,减去相关递延所得税

(16,761)

合并中为代替发行零股而支付的现金

(5)

与多元化零售公司合并对合并股东权益总额的重述影响

10,354 美元

附注见合并财务报表。

11

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (in thousands of dollars) in excess Capital apar Retained earnings Treasury stock Total Balance, January 1, 1977 — as Restatement effects of merger wit previously reported $4,898 - $110,827 $(432) $115,293 Diversified Retailing Company, Inc.* 1,173 3,517 15,053 (9,389) -10,354 Balance, January 1, 1977 restated

  • as

6,071 Net earnings for 1977 (Restated) Purchases of treasury stock, 13,758 - 3,517 125,880 30,393 (9,821) 125,647 - 30,393 shares....... - (1,476) (1,476) Balance, December 31, 1977 - Net earnings for 1978 restated 6,071 - 3,517 156,273 39,242 (11,297) 154,564 Purchases of treasury shares... stock, 3,532 39,242 (574) (574) Balance, December 30, 1978 $6,071 $3,517 $195,515 $(11,871) $193,232 *Stockholders equity of Diversified at the beginning of 1977 .. $27,120 Carrying value to Diversified of common shares of The Company held by Diversified at Cash paid in merger in lieu of issuance of fractional shares …... the beginning of 1977, less deferred taxes considered applicable thereto (16,761) (5) Restatement effect on total stockholders equity of merger with Diversified $10,354 See accompanying notes to consolidated financial statements. 11

[第 12 页]

[PAGE 12]

伯克希尔·哈撒韦公司

及其合并子公司

合并财务状况变动表

(单位:千美元)

截至

1978 年 12 月 30 日

1977 年 12 月 31 日

资金来源:

(重述)

来自经营:

净利润

少数股东权益收益

$ 39,242

含少数股东权益收益

6,371

$ 30,393

8,255

不需要(提供)资金的利润扣项(贷项):

45,613

38,648

未并表子公司未分配收益权益,扣除已收股息

债券折价摊销

(1,000)

(6,712)

(1,107)

(929)

物业、厂房及设备折旧与摊销,含租赁物改良

增加递延保险收购费用

(2,994)

4,602

(3,659)

3,308

应收账款增加

存货减少(增加)

(7,274)

未赚保费增加

应付亏损及理赔费用增加

747

(1,319)

(2,654)

$1,409

12,240

15,617

36,875

应付所得税增加

应付账款增加(减少)

未赎回赠品积分负债增加(减少)

6,368

(1,001)

623

1,884

其他

7,207

(658)

(339)

435

发行债务所得

经营提供的资金

46,669

55,000

92,282

现金减少

4,791

39,000

93,648

995

资金运用:

$ 98,068

$132,648

收购企业净资产:

投资

物业、厂房及设备(来自《布法罗晚报》)

其他资产

15,527

10,663

31,900

其他负债

亏损及理赔费用

(12,807)

(7,761)

偿还债务

物业、厂房及设备增加额(扣除处置)

5,450

-

37,522

4,824

23,275

3,906

购入库存股

净购入投资成本:

支付给少数股东的股息

574

564

1,476

613

债券

美国国库券及短期债务工具

可流通权益证券

23,722

25,326

24,656

5,016

蓝筹印花公司普通股

32,867

未并表子公司

4,891

22,630

购入投资合计

(150)

5,978

2,728

现金增加

86,656

61,008

4,848

参见合并财务报表附注。

$ 98,068

$132,648

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION (in thousands of dollars) Year ended Dec. 30, 1978 Dec. 31, 1977 Funds provided: (Restated) from operations: Net earnings Minority interest in earnings ... .. $ 39,242 Earnings including minority interest ... 6,371 $ 30,393 8,255 Charges (credits) to earnings not requiring (providing) funds: 45,613 38,648 Equity in undistributed earnings dividends received ot unconsolidated subsidiaries, net of Accretion of discount on bonds ... . . (1,000) (6,712) (1,107) preciation and amortization of property, plant and equipment, includin (929) leaseholds .. Increase in deferred insurance premium acquisition costs (2,994) 4,602 (3,659) 3,308 Increase in accounts receivable Decrease (increase) in inventories (7,274) Increase in unearned insurance premiums. Increase in unpaid insurance losses and loss adjustment expenses 747 (1,319) (2,654) $1,409 12,240 15,617 36,875 Increase in income tax liability Increase (decrease) in accounts payable Increase (decrease) in liability for unredeemed trading stamps 6,368 (1,001) 623 1,884 Other 7,207 (658) (339) 435 Proceeds from issuance of debt Funds provided from operations 46,669 55,000 92,282 Decrease in cash 4,791 39,000 93,648 995 Funds used: $ 98,068 $132,648 Net assets of acquired businesses: Investments.. Property, plant and equipment (of Buffalo Evening News) Other assets. 15,527 10,663 31,900 Other liabilities Loss and loss adjustment expenses (12,807) (7,761) Repayment of debt Additions to property, plant and equipment, net of disposals 5,450 - 37,522 4,824 23,275 3,906 Purchase of treasury stock Cost of net purchases of investments: Dividends paid to minority stockholders 574 564 1,476 613 Bonds U.S. Treasury Bills and short-term obligations Marketable equity securities. ... 23,722 25,326 24,656 5,016 Common stock of Blue Chip Stamps 32,867 Unconsolidated subsidiaries .... 4,891 22,630 Total purchase of investments .... (150) 5,978 2,728 Increase in cash 86,656 61,008 4,848 See accompanying notes to consolidated financial statements. $ 98,068 $132,648 12

[第 13 页]

[PAGE 13]

伯克希尔·哈撒韦公司

及其合并子公司

合并财务报表附注

截至 1978 年 12 月 30 日及 1977 年 12 月 31 日

(单位:千美元)

(1) 多元化零售公司的合并

截至 1978 年 12 月 30 日,多元化零售公司(“多元化”)并入伯克希尔·哈撒韦,该年度的会计处理对多元化与公司的账户合并予以反映,所有前期财务报表均已按可比的合并基础重述。

在公司与多元化合并前,各自持有蓝筹印花(“蓝筹”)的所有权权益,并均按权益法核算。合并导致这些蓝筹权益的整合,使蓝筹成为合并后公司的子公司,因此,截至 1978 年 12 月 30 日、1977 年 12 月 31 日及该两个年度,随附的合并财务报表反映了蓝筹及其合并子公司的账户合并。通过合并蓝筹确定的净利润,与采用权益法核算蓝筹投资所确定的净利润相同。在 1977 年之前,公司与多元化持有的蓝筹股份合计未达到蓝筹发行在外的半数以上。

多元化是一家控股公司,业务通过全资子公司运营,其中一家从事女装和童装零售业务,其他几家从事财产与意外伤害保险业务。

将其会计年度调整为与伯克希尔一致的影响不重要。

过去两个年度的收益表中,各合并和整合实体的总收入项目如下:

19781977
公司收入$254,885$197,628
多元化收入47,47148,834
合并合计302,356246,462
因合并而纳入合并的蓝筹收入143,586117,173
合并与整合的总收入项目$445,942$363,635

过去两个年度的净利润由公司与多元化的收益(包括各自在蓝筹收益中的权益)合并而成,如下:

19781977
公司$37,033$26,724
多元化(扣除多元化拥有的公司普通股应占收益)2,2093,669
合并后净利润$39,242$30,393

1978 年合并前,公司发行在外的普通股为 970,678 股;合并导致新增股份 56,470 股;合并生效后,公司发行在外的普通股为 1,027,148 股。

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 30, 1978 and December 31, 1977 (dollars in thousands) (1) Merger of Diversified Retailing Company, Inc. At December 30, 1978 Diversified Retailing Company, Inc. ("Diversified") was merged into Berkshire Hathaway the year then ended give effect to the combination of the accounts of Diversified and The Company, and all prior financial statements have been restated on a comparable, combined basis. Prior to the merger of The Company and Diversified, each had an ownership interest in Blue Chip Stamps "Blue Chip"); for which each accounted pursuant to the equity method of accounting. The combination, resulting rom the merger, of these interests in Blue Chip caused Blue Chip to become a subsidiary of the combined company and accordingly, at December 30, 1978 and December 31, 1977 and for the years then ended, the accompanying consolidated financial statements reflect the consolidation of the accounts of Blue Chip and its consolidated subsidiaries. Net earnings determined by consolidation of Blue Chip are unchanged from net earnings determined ly using the equity method of accounting for the investment in Blue Chip. Prior to 1977, the combined holdings in Blue Chip by The Company and by Diversified represented less than a majority of Blue Chip's outstanding shares Diversified was a holding company; operations were conducted through wholly-owned subsidiaries, one of which is in the business of retailing of women's and children's apparel and others of which are engaged in the property and casualty insurance business. conforming their fiscal year to that of Berkshire is not material. Total income items reflect the following for entities combined and consolidated in the statements of earnings for the past two years: 1978 1977 Revenues of The Company Revenues of Diversified ....... $254,885 47,471 $197,628 48,834 Combined ..... 302,356 246,462 Revenues of Blue Chip, consolidated as a result of the merger ....... 143,586 117,173 Total income items, combined and consolidated .. . . $445,942 $363,635 Net earnings for the past two years represent a combination of earnings of The Company and Diversified (including the equity of each in earnings of Blue Chip) as follows: 1978 1977 The Company Diversified (excluding equity in earnings of The Company $37,033 $26,724 attributable to common shares of The Company owned by Diversified)...... ... . . 2,209 3,669 Net earnings, combined ... ..... $39,242 $30,393 increase resulting from the merger was 56,470 shares; after giving effect to the merger, outstanding shares of The There were 970,678 shares of common stock of The Company oustanding during 1978 prior to the merger; the Company were 1,027,148. 13

[第 14 页]

[PAGE 14]

伯克希尔·哈撒韦公司

及合并子公司

合并财务报表附注(续)

(单位:千美元)

(2) 重要会计政策与实务摘要

(a) 列报基础

如前附注所述,在随附的合并财务报表中,公司的合并账目已与多元化零售公司的合并账目合并,并且作为合并的进一步结果,蓝筹印花及其合并子公司的账目也已纳入。由此形成的财务报表反映了从事多项业务的公司的账目,这些不同业务的划分情况列示于本年报第 35 至 37 页的业务分部信息中。

公司在罗克福德伊利诺伊国家银行与信托公司(“伊利诺伊国家银行”)的投资,以及蓝筹在储贷控股公司西科金融公司(“西科”)的投资,均采用权益法核算。

总体上不重大的子公司未予合并,对它们的投资按成本减去从这些子公司收到的股息列示。

公司、其纺织制造与销售子公司、一家零售子公司、蓝筹及其糖果业务子公司的账目,以 52-53 周为一个财年,截止于 12 月 31 日;其他子公司(包括保险集团成员)的账目按日历年度列示。

(b) 证券投资(关联方除外)

债券投资按摊余成本列示;关联方以外的优先股和普通股投资按总成本与总市值的孰低者列示。

(c) 保险费

保费在保单期限内按比例确认为收入。未赚保费按月比例法计算,并已扣除分出给再保险公司的再保险金额,1978 年 12 月 31 日分出金额为 1,311 美元,1977 年 12 月 31 日为 1,672 美元。保费取得成本,如佣金、保费税及某些其他承保费用,按法定保险会计规则在发生时计入损益。但出于财务报表目的,此类成本中的一部分会予以递延,并在相关保费赚取时计入损益。

(d) 损失及损失调整费用

保险集团基于以下依据计提损失及损失调整费用:(1) 对直接承保保单已报告损失的逐案估算;(2) 基于过往经验对已发生未报告损失的估算;(3) 就分入再保险业务收到的估计数据;以及 (4) 扣除分出给再保险公司的再保险金额,截至 1978 年 12 月 31 日为 7,137 美元,截至 1977 年 12 月 31 日为 5,199 美元。

(e) 印花服务会计

蓝筹在发行赠券时确认印花服务收入,并对未兑付赠券计提一项负债,该负债包括对商品成本及相关兑付服务费用的估算。蓝筹管理层会定期评估影响预期未来兑付成本的因素,并在认为必要时,对预计将被兑付的赠券总数的估算以及每张赠券的未来兑付成本准备金进行修订。最近一次对这些估算的变更是发生在 1976 年,1977 年及 1978 年均无变更。目前,预计将被兑付的赠券总数估计约为 1974 年 3 月之前所发行赠券的 97%,以及之后所发行赠券的约 93%。

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) (dollars in thousands) (2) Summary of Significant Accounting Policies and Practices (a) Basis of Presentation As indicated in the preceding note, the consolidated accounts of The Company have been combined with a further result of the merger, the accounts of Blue Chip Stamps and its consolidated subsidiaries have the consolidated accounts of Diversified in the accompanying consolidated financial statements and, as also been included. The resulting financial statements thus reflect accounts of companies engaged in a number of businesses, a disaggregation of the operations of these several businesses is accomplished in the business segment information on pages 35 to 37 of this annual report. The Company's investment in The Illinois National Bank & Trust Co. of Rockford ("Illinois National Bank") company, are accounted for by the equity method of accounting. and Blue Chip's investment in Wesco Financial Corporation ("Wesco"), a savings and loan holding Subsidiaries which in the aggregate are insignificant have not been consolidated and investments therein are carried at cost less dividends received from such subsidiaries. Accounts of The Company, its textile manufacturing and sales subsidiaries, a retailing subsidiary, Blue Chip, and its candy business subsidiaries are maintained on the basis of a 52-53 week fiscal year ending with respect to December 31; the accounts of other subsidiaries (including members of the Insurance Group) are maintained on the basis of the calendar year. (b) Investment in Securities, Other Than Affiliates Investments in bonds are stated at amortized cost; investments in preferred and common stocks other than athiliates are carried at the lower of aggregate cost or aggregate market value. (c) Insurance Premiums Insurance premiums are recognized as revenues ratably over the terms of the policies. Unearned premiums reinsurers in the amount of $1,311 at December 31, 1978 and $1,672 at December 31, 1977. Premium are computed on the monthly pro rata basis and are stated after deduction for reinsurance placed with pursuant to statutory insurance accounting rules, charged against income when incurred. However, for acquisition costs such as commissions, premium taxes and certain other underwriting expenses are, financial statement purposes, a portion of such costs are deferred and charged against income as the related premiums are earned. (d) Losses and Loss Adjustment Expenses The Insurance Group provides for losses and loss adjustment expenses based upon (1) aggregate case basis based upon past experience, (3) estimates received relating to assumed reinsurance, and (4) deduction of estimates for losses reported, in respect to direct premiums written, (2) estimates of unreported losses amounts for reinsurance placed with reinsurers in the amount of $7,137 at December 31, 1978 and $5,199 at December 31, 1977. (e) Stamp Service Accounting Blue Chip recognizes stamp service revenues upon issuance of its trading stamps and provides a liability redemption service expenses. Factors affecting the estimated cost of future redemptions are periodically account for unredeemed trading stamps consisting of estimates of the cost of merchandise and related evaluated by management of Blue Chip and, when considered warranted, revisions are made of he total estimated number of stamps expected to be redeemed and the provision for future redemptio osts per stamp. The most recent change in these estimates occurred in 1976, no change was made to be approximately 97% of the stamps issued before March 1974 and approximately 93% of those during 1977 or 1978. Currently, the total number of stamps expected to be redeemed is estimated issued thereafter. 14

[第 15 页]

[PAGE 15]

伯克希尔·哈撒韦公司

及合并子公司

合并财务报表附注(续)

(单位:千美元)

房地产、设备、家具及租赁物改良

这些财产项目(包括重大改良和更新)按成本入账,并在其估计使用寿命内(自购置之日起)计提折旧。1965 年后购置的纺织物业新项目以及由其他业务收购的特定新项目采用双倍余额递减法计算折旧;其他项目则采用直线法。日常维修、保养及小额更新一般直接在发生当期计入营业成本。

(x)存货

公司及蓝筹印花的报纸子公司的存货按成本计价,采用后进先出法确定。其他合并成员的存货按成本与市价孰低法计价,成本采用先进先出法或平均成本法确定。

(h)所得税

公司及其符合条件的(持股超过 80% 的国内)子公司合并申报联邦所得税。蓝筹印花及其符合条件的子公司合并申报一份纳税申报表。合并资产负债表中列示的应付或可收回联邦所得税金额包括各合并主体的直接或分摊的联邦税款金额。公司及其合并子公司(蓝筹印花除外)对某些收入和费用项目在财务报告目的与税务目的下会计处理不同而产生的暂时性差异,设立了预付及递延税项账户进行核算。对于蓝筹印花的权益收益,假设该等收益最终将分配并作为股息收入纳税,因此也计提了递延所得税准备。

(l)收购业务

1977 年 12 月 23 日,公司的一家保险子公司以约 270 万美元现金收购了位于加利福尼亚州南帕萨迪纳的赛普拉斯保险公司(“赛普拉斯”)的全部流通在外股本。赛普拉斯在加利福尼亚州从事工伤保险承保业务。收购的资产已计入保险集团 1977 年 12 月 31 日的资产负债表,该保险集团又被纳入公司的相关合并资产负债表。赛普拉斯的经营业绩未反映在 1977 年的收益表中,但若计入,虽不被视为重大,将使 1977 年合并净利润增加约 50 美元(模拟该收购在 1977 年全年均发生的影响)。赛普拉斯自 1978 年起被纳入收益表。

1977 年 4 月 15 日,蓝筹印花收购了《布法罗新闻》的报纸资产,并承担了相关负债,收购价格超过所收购净资产基础价值的溢价。

(4)业务分部

有关业务分部的信息见本报告第 35 至 37 页,并构成这些财务报表的组成部分。

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) (dollars in thousands) Real Estate, Equipment, Furniture and Leasehold Improvements These items of property (including significant betterments and renewals) are carried at cost depreciated over their useful lives estimated at the date of acquisition. The double-declining balance method is used to calculate depreciation of new items of textile properties acquired after 1965, and selected new items acquired by other businesses; the straight-line method is applied for other items. Maintenance, repairs and renewals of a minor nature are generally charged to operations as incurred. (x) Inventories are stated at cost, determined for The Company and for Blue Chip's newspaper subsidiary Inventories under the last-in, first-out method. Inventories of other members consolidated are stated at the lower of cost or market, with cost determined under the first-in, first-out or average cost methods. (h) Income Taxes A consolidated Federal income tax return is filed by The Company and its eligible (over 80% owned domestic) subsidiaries. Blue Chip and its eligible subsidiaries file a consolidated tax return. Amounts included in the consolidated balance sheets for Federal income taxes payable or recoverable include the direct or apportioned Federal tax amounts of the companies whose accounts are consolidated. Prepaid and deferred tax accounts are maintained in recognition of timing differences created by accounting for certain income and expense items for financial reporting purposes differently from the accounting for of The Company and its consolidated subsidiaries (other than Blue Chip) in current undistributed the items for income tax purposes. A provision for deferred taxes is also provided with respect to equity earnings of Blue Chip, on the assumption that such earnings will eventually be distributed, taxable as dividend income. (1) Acquired Businesses (In December 23, 1977, an insurance subsidiary of The Company purchased for approximately $2,700 cash all of the outstanding capital stock of Cypress Insurance Company ("Cypress"), South Pasadena, California. Cypress is "guged in the underwriting of workers' compensation insurance in the state of California. The acquired assets worn included in the December 31, 1977 balance sheet of the Insurance Group, which is included in the related •solidated balance sheet of The Company. Operations of Cypress were not reflected in the statement of earnings In vear, while not deemed material, would have been to increase consolidated net earnings by approximately 50€ fur 1977. The pro forma effect of this acquisition on 1977 earnings, assuming ownership of Cypress throughout all of put share in that year. Operations of Cypress are included in the statement of earnings for 1978. ffective April 15, 1977, Blue Chip acquired the newspaper assets, subject to certain liabilities, of the Buffalo the excess of Blue Chip's cost of net assets acquired over underlying value. (4) Business Segments Information with respect to business segments appears at pages 35 to 37 of this report and is an integral part uf these financial statements. 15

[第 16 页]

[PAGE 16]

伯克希尔·哈撒韦公司

及合并子公司

合并财务报表附注(续)

(金额单位:千美元)

(5)债券和可交易权益证券投资

可交易权益证券的成本与市场价值汇总如下:

1978 年 12 月 30 日与 1977 年 12 月 31 日债券及可交易权益证券投资的合计成本与合计近似市场价值

债券成本市场成本市场
债券$157,651$155,541$132,929$137,193
可交易权益证券:
优先股24,08032,75723,36637,225
普通股172,081250,428139,928198,427
合计$196,161$283,185$163,294$235,652

可交易权益证券市场价值高于成本的净额,代表未实现收益扣除未实现损失后的金额如下:

1978 年 12 月 30 日1977 年 12 月 31 日
未实现收益$91,315$79,746
未实现损失4,2917,388
市场高于成本的净额$87,024$72,358

除上述汇总的投资之外,在 1978 年 12 月 30 日和 1977 年 12 月 31 日,其他资产中还包含蓝筹印花公司投资于平克顿控股公司(“PH”)无投票权股票的成本 416.3 万美元,该股票没有交易市场。PH 的主要资产是平克顿公司(“PI”)的权益证券。蓝筹印花通过 PH 的间接持股,加上其直接持有的 PI 无投票权股票(已包含在上述汇总中),在 1978 年 12 月 30 日代表对 PI 权益约 32% 的实际所有权。(公司对 PI 权益的经济利益,扣除蓝筹印花发行在外的少数股东权益后,在 1978 年 12 月 30 日约为 19%。)蓝筹印花并未对其在 PI 的投资采用权益法核算,因为蓝筹印花管理层认为其对 PI 的影响微不足道——作为股东无投票权,且在 11 人董事会中仅有一名代表。

以下为存放于各监管机构或其他机构的债券和可交易权益证券:

1978 年 12 月 30 日1977 年 12 月 31 日
可交易权益证券,按成本$46,680$31,604
债券,按摊销成本3,49411,604

(6)对罗克福德伊利诺伊国民银行暨信托公司的投资

公司对伊利诺伊国民银行的投资约占该商业银行发行在外股票的 98%。该投资采用权益法核算。截至 1978 年 12 月 30 日,该投资的账面价值超出基础账面价值约 183.6 万美元。该差额自 1970 年之前产生,管理层认为其具有持续价值,因此未进行摊销。

由于持有伊利诺伊国民银行的股权,公司成为 1970 年联邦立法下的银行控股公司。公司已向联邦储备委员会提交不可撤销的选择,将在 1980 年通过分拆银行股份或新设公司持有银行股份的方式完成必要的剥离;管理层目前计划在 1981 年 1 月 1 日前完成对伊利诺伊国民银行持股的处置。

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) (dollars in thousands) (5) Investments in Bonds and Marketable Equity Securities marketable equity securities is as follows: A summary of the aggregate cost and aggregate approximate market value of investments in bonds and Dec. 30, 1978 Dec. 31, 1977 Bonds Cost Market Cost Marketable equity securities: $157,651 Market $155,541 $132,929 $137,193 Preferred stocks Common stocks 172,081 24,080 32,757 250,428 23,366 37,225 139,928 198,427 $196,161 $283,185 $163,294 $235,652 unrealized gains less unrealized losses as follows: The excess of the aggregate market value over aggregate cost of marketable equity securities represented Dec. 30, Dec. 31, Unrealized losses Unrealized gains 1978 1977 $91,315 4,291 $79,746 Net excess of market over cost 7,388 $87,024 $72,358 In addition to the investments summarized above, at both December 30, 1978 and December 31, 1977, there is included in other assets the $4,163 cost of an investment by Blue Chip in nonvoting stock of Pinkerton Holding Corporation ("PH") for which there is no trading market. PH's principal assets are equity securities of Pinkerton's, Inc. ("PI"). Blue Chip's indirect holdings (through PHC), plus its direct holdings in nonvoting stock of PI (included in the above summary) represent a beneficial ownership of approximately 32% of the equity of Pl at December 30, 1978. (The Company's economic interest in the equity of PI, reduced by the minority interest in Blue Chip which is outstanding, was approximately 19% at December 30, 1978) Blue Chip does not account for its investment in PI under the equity method inasmuch as Blue Chip's management considers its influence at PI to be insignificant because it has no vote as a stockholder and only one representative on the eleven-member Board of Directors. regulatory authorities or others as follows: Bonds and marketable equity securities of unaffiliated companies were deposited in trust with various Dec. 30, Marketable equity securities, at cost Bonds, at amortized cost.. 1978 Dec. 31, 1977 $46,680 3,494 $31,604 11,604 (6) Investment in The Illinois National Bank & Trust Co. of Rockford The investment of The Company in The Illinois National Bank represents approximately 98% of that commercial bank's outstanding stock. The equity method is used in accounting for this investment. Carrying value of the investment at December 30, 1978 exceeds underlying book value by approximately $1,836. The difference is not being amortized since it originated prior to 1970 and is considered by management to have continuing value. As a result of its ownership of The Illinois National Bank, The Company is a bank holding company under Federal legislation enacted in 1970. The Company has filed with the Federal Reserve Board an irrevocable election that the required divestiture will be accomplished sometime in 1980 by means of a spin-off of either the bank shares to divest of its holdings in The Illinois National Bank prior to January 1, 1981; management presently contemplates or the shares of a company to be formed which will hold the bank shares.

[第 17 页]

[PAGE 17]

伯克希尔·哈撒韦公司

及其合并子公司

合并财务报表附注(续)

(金额单位:千美元)

(7)对西科金融公司的投资

西科是一家储蓄与贷款控股公司,截至 1978 年 12 月 30 日和 1977 年 12 月 31 日,蓝筹印花持有其约 80% 的股份。对西科的投资按蓝筹印花的成本加上蓝筹印花在西科自收购日以来的未分配收益中的权益列示。截至 1978 年 12 月 30 日和 1977 年 12 月 30 日,蓝筹印花在西科净资产中的权益超出其账面价值的未摊销差额分别为 21,101 美元和 21,725 美元。该差额由蓝筹印花按 40 年摊销。

蓝筹印花存在重要的少数股东权益;公司及子公司(蓝筹印花除外)在西科收益中的权益远低于蓝筹印花在西科收益中的权益。为适当反映公司及子公司(蓝筹印花除外)在西科收益中的合并金额(考虑该少数股东权益后的净额),公司权益在西科收益中所占的净收益在随附的合并收益表中体现为:扣除其中蓝筹印花的少数股东权益,并扣除公司就该部分收益计提的所得税准备金。过去两年的情况总结如下:

1978 年1977 年
西科的净收益$8,481$6,449
蓝筹印花在西科净收益中的权益6,7935,166
蓝筹印花对权益超出成本的差额摊销(624)(549)
蓝筹印花的所得税准备金(3,349)(2,824)
蓝筹印花的少数股东权益(293)(208)
公司(伯克希尔)在西科收益中的权益$3,775$2,683

西科及其子公司过去两年的简要合并财务信息如下:

资产1978 年 12 月 30 日1977 年 12 月 31 日
现金及有价证券$143,101$162,098
应收贷款(扣除未赚取贷款费用、未实现利润及在建贷款)477,597394,125
其他资产25,59624,871
资产合计$646,294$581,094
负债及股东权益1978 年 12 月 30 日1977 年 12 月 31 日
储蓄存款$488,328$459,908
其他负债70,49739,777
负债合计558,825499,685
股东权益(部分已指定用途)87,46981,409
负债及股东权益合计$646,294$581,094
1978 年1977 年
净收益$8,481$6,449

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) (dollars in thousands) (7) Investment in Wesco Financial Corporation Wesco is a savings and loan holding company, approximately 80% owned by Blue Chip at December 30, 1978 undistributed earnings since date of acquisition. The unamortized excess of Blue Chip's equity in net assets of and December 31, 1977. The investment in Wesco is stated at Blue Chip's cost plus Blue Chip's equity in Wesco's Wesco over its carrying value at December 30, 1978 and December 30, 1977 was, respectively, $21,101 and $21,725. This excess is being amortized by Blue Chip over 40 years. A significant minority interest is outstanding with respect to Blue Chip; the equity of The Company and significantly less than Blue Chip's equity in Wesco's earnings. To appropriately reflect the amount of consolidated subsidiaries, other than Blue Chip, in Wesco's earnings after taking into account that minority interest, is consolidated statements of earnings net of the Blue Chip minority interest therein and less the provision for income net earnings represented by equity of The Company in Wesco's earnings, the latter is reflected in the accompanying laxes of The Company with respect thereto. This is summarized as follows for the past two years: 1978 1977 Wesco's net earnings $8,481 $6,449 Blue Chip's equity in Wesco's net earnings... 6,793 Blue Chip amortization of excess of equity over cost 624 5,166 549 7,417 Provision for income taxes Blue Chip minority interest (3,349) 5,715 (293) (2,824) (208) Equity of The Company in earnings of Wesco $3,775 $2,683 Summarized consolidated financial information of Wesco and its subsidiaries for the past two years follows: Dec. 30, 1978 Dec. 31, ASSETS 1977 Cash and marketable securities $143,101 $162,098 Loans receivable, less uneared loan fees, Other assets unrealized profit and loans in process 477,597 394,125 25,596 24,871 $646,294 $581,094 LIABILITIES AND STOCKHOLDERS' EQUITY Other liabilities Savings deposits $488,328 $459,908 70,497 39,777 Total liabilities........... 558,825 Stockholders' equity, partially appropriated 87,469 499,685 81,409 $646,294 $581,094 $ 51,019 $ 44,423 Net income •••• •..... 8,481 $ 6,449 17

[第 18 页]

[PAGE 18]

伯克希尔·哈撒韦公司

及合并子公司

合并财务报表附注(续)

(金额单位:千美元)

未计提联邦所得税。如果未来这些准备金被用于除吸收坏账损失以外的任何其他目的,则届时将按适用税率征收联邦所得税。

1978 年 12 月 31 日,西科金融的已拨定留存收益包括约 5,034.9 万美元的准备金或

联邦储蓄与贷款保险公司为承保存款保险,要求储蓄与贷款协会维持某些准备金,这些准备金只能用于吸收损失。此外,协会还必须根据加利福尼亚州法律维持某些准备金。截至 1978 年 12 月 31 日,此类准备金要求均已满足。

(8)应收款项

来自客户、代理人及其他方的贸易应收款项构成如下:

12 月 31 日
保险集团:1978 年1977 年
应收到期及应计投资收益1,285
代理人余额及收取过程中的保费18,89613,042
赔款支付相关的再保险摊回4,4252,891
应收证券销售款5,413-
其他业务的贸易应收款项:
纺织业务
糖果业务28,73422,057
零售业务287541
报纸业务10,1099,661
其他1,119237
贸易印花及激励业务4,1491,065
379899
1,1694,027
3911,065
减:坏账准备17,19616,550
647598
应收款项合计16,54915,952
45,28338,009

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) (dollars in thousands) which no provision for Federal income taxes has been made. If in the future these appropriations are used for any Wesco's appropriated retained earnings at December 31, 1978 include approximately $50,349 of reserves or purpose other than to absorb bad debt losses, Federal income taxes will be imposed at the then applicable rates The Federal Savings and Loan Insurance Corporation, in connection with the insurance of savings deposits, absorbing losses. In addition, associations must maintain certain reserves under California law. Such reserve requires savings and loan associations to maintain certain reserves which may be used only for the purpose of requirements were met as of December 31, 1978. (8) Receivables Accounts receivable from customers, agents and others was made up of the following: Dec. 31, Insurance Group: 1978 1977 Investment income due and accrued.... Agents' balances and premiums in course of collection $18,896 Reinsurance recoverable on loss payments 4,425 $13,042 Amounts due from sales of securities 5,413 2,891 - 5,837 Trade accounts receivable of other businesses: 28,734 22,057 287 Textile business Candy business Retailing business 10,109 541 9,661 Newspaper business. 1,119 237 Other Trading stamps and motivation businesses 4,149 1,065 379 899 1,169 4,027 391 Less allowance for doubtful accounts 17,196 647 16,550 598 Total receivables 16,549 15,952 $45,283 $38,009 18

[第 19 页]

[PAGE 19]

伯克希尔·哈撒韦公司

及合并子公司

合并财务报表附注(续)

(金额单位:千美元)

(9)存货

存货概况如下:

1978 年 12 月 30 日1977 年 12 月 31 日
纺织业务:
在制品$ 1,292$ 1,449
原材料及物料
零售业务:
坯布和成品布3,5644,917
糖果业务2,5145,803
报纸业务4,8806,436
其他:4,0983,650
印花及激励业务3,245617
2,6241,058
416242
$23,029$23,776

公司纺织业务存货及报纸业务的纸墨存货采用后进先出法计价。其他存货按成本与市价孰低法计价,成本按先进先出法或平均成本法确定。按后进先出法确定的存货重置成本在 1978 年 12 月 30 日超过其账面价值 188.4 万美元,在 1977 年 12 月 31 日超过其账面价值 195.5 万美元。

(10)房地产、设备、家具及租赁物改良

不动产、厂房和设备的构成如下:

1978 年 12 月 30 日1977 年 12 月 31 日
土地$ 3,778$ 3,794
建筑物16,90716,071
机器设备55,03252,348
家具、装置及租赁物改良7,0736,151
82,79078,364
减:累计折旧和摊销34,91331,258
$47,877$47,106

(11)与银行的补偿性余额安排

公司有一笔 600 万美元的银行信贷额度,为此公司同意在该银行保持相当于额度 10% 加上额度下未偿还借款 10% 的平均余额。1978 年该额度下日均借款额约为 191 万美元。该借款的平均年利率为 8.21%。1978 年该额度下任何月末的最大短期借款额为 350 万美元,且 1978 年 12 月 30 日无未偿还借款。1977 年,在相同安排下,公司就 148.5 万美元的平均借款支付了 6.86% 的利息,任何月末的最大借款额为 500 万美元,且 1977 年 12 月 31 日有 200 万美元未偿还。

蓝筹印花公司与另一家银行有一项信贷额度安排,规定最高可借款 500 万美元,为此该公司同意维持 50 万美元的补偿性余额,加上任何借款额度的 10%。蓝筹印花公司从该银行的短期借款需以市值至少为借款额 150% 的证券作为抵押。蓝筹印花公司 1978 年和 1977 年的最大未偿还短期借款分别为 800 万美元和 600 万美元,其中包括超出信贷额度安排的额外借款。蓝筹印花公司 1978 年和 1977 年的日均短期借款分别为 143.2 万美元和 201.4 万美元,对应的平均年利率分别为 10.5% 和 6.9%。蓝筹印花公司在 1978 年底或 1977 年底均无未偿还短期借款。

除了为短期借款维持补偿性余额外,蓝筹印花公司还于 1978 年 4 月前在同一家银行维持了相当于其未偿还定期贷款至少 10% 的额外平均余额,此后为 15%。(见附注 12。)

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) (dollars in thousands) (9) Inventories A summary of inventories follows: Dec. 30, 1978 Dec. 31, Textile business: 1977 Stock in process Raw materials and supplies $ 1,292 $ 1,449 Retailing business... Greige and finished cloth 3,564 4,917 2,514 5,803 Candy business 4,880 6,436 Newspaper business. 4,098 3,650 Other Trading stamps and motivation businesses 3,245 617 2,624 1,058 416 242 $23,029 $23,776 ink inventories of the newspaper business. Other inventories are stated at the lower of cost or market with cost Textile inventories of The Company are determined by the last-in, first-out (LIFO) method, as are the paper and by the LIFO method exceeded their carrying value by $1,884 at December 30, 1978 and $1,955 at December 31, 1977. determined by the first-in, first-out method or the average cost method. Replacement cost of inventories determined (10) Real Estate, Equipment, Furniture and Leasehold Improvements The composition of property, plant and equipment is shown below: Dec. 30, Land 1978 Dec. 31, 1977 Buildings $ 3,778 Machinery and equipment 16,907 $ 3,794 Furniture, fixtures and leasehold improvements. 55,032 16,071 7,073 52,348 6,151 Less accumulated depreciation and amortization 34,913 82,790 31,258 78,364 $47,877 $47,106 (11) Compensating Balance Arrangements with Banks The Company has a $6,000 line of credit with a bank for which it has agreed to maintain average balances with the bank of 10% of the line plus 10% of outstanding borrowings under the line. The approximate daily average amount of borrowings under the line in 1978 was $1,910. The average annual interest cost of the borrowings was outstanding borrowings thereunder at December 30, 1978. In 1977, under the same arrangement, The Company paid 8.21%. The maximum short-term borrowings under the line at any month end in 1978 was $3,500, with no 6.86% interest with respect to $1,485 average borrowings, the maximum borrowings at any month-end were $5,000, and $2,000 was outstanding at December 31, 1977. which it has agreed to maintain compensating balances of $500 plus 10% of any amounts borrowed under the line. Blue Chip has a line of credit arrangement with another bank providing for borrowings of up to $5,000 for value of at least 150% of the amount of the borrowings. Blue Chip's maximum outstanding short-term borrowings Short-term borrowings from this bank by Blue Chip are required to be collateralized by securities with a market were $8,000 in 1978 and $6,000 in 1977, including amounts in addition to the credit line arrangement. Blue Chip's respectively, of 10.5% and 6.9%. Blue Chip had no short-term borrowings outstanding at the end of either 1978 daily average short-term borrowings were $1,432 in 1978 and $2,014 in 1977, at average annual interest rates or 1977. additional average balances with the same bank equal to at least 10% of its term loan outstanding through April In addition to maintaining compensating balances for its short-term borrowings, Blue Chip maintained 1978 and 15% thereafter. (See note 12.) 19

[第 20 页]

[PAGE 20]

伯克希尔·哈撒韦公司

及合并子公司

合并财务报表附注(续)

(金额单位:千美元)

(12)银行定期贷款

1977 年 4 月,蓝筹印花从一家银行借入 3,000 万美元。由于进行了提前还款,截至 1978 年 12 月 30 日,该贷款已减少至 1,350 万美元,需在 1981 年 4 月 30 日偿还 350 万美元,并在 1982 年 4 月 30 日和 1983 年 4 月 30 日各偿还 500 万美元。利息按月支付,利率从目前高于最优惠利率(1978 年 12 月 30 日为 12%)0.25 个百分点开始递增,自 1980 年 5 月起升至高于最优惠利率 0.5 个百分点。该贷款目前要求保持相当于平均未偿还本金 15% 的补偿性余额,到 1979 年 5 月将提高至 20%。蓝筹印花持有的所有喜诗糖果和《布法罗新闻》股份均作为抵押品。

(13)应付优先票据

8% 优先票据,1993 年到期

公司于 1973 年发行了 2,000 万美元的 8% 优先票据,最终到期日为 1993 年 3 月 1 日,截至 1978 年 12 月 30 日,该票据的全部本金仍未偿还。该票据要求在 1979 年至 1992 年(含首尾)的每年 3 月 1 日进行强制性的年度预付,金额为 114.3 万美元。在 1979 年至 1992 年各年间,可选择在不支付溢价的情况下进行预付,但金额不超过该年要求的预付额;此项权利不可累积。此外,公司可随时全额或部分提前偿还该票据,但需支付按比例递减的溢价,当前溢价率约为 5.4%,到 1992 年降至面值。公司同意,在 1983 年 3 月 1 日之前,不会利用任何涉及产生有效年利率低于 8% 的债务的再融资操作所得款项进行任何可选性预付。

在票据文件中,公司同意,就公司本身及受限子公司(定义见文件)而言,对允许的未偿还有息债务和次级有息债务设定限制,并对抵押债务(但收购后财产除外)设定限制。此外,母公司承诺不会进行“受限支付”(该术语包括股息或其他权益分配,以及对不受限制子公司(即不受贷款协议条款约束的子公司)的投资),除非不超过规定的公式金额。截至 1978 年 12 月 30 日,约 157,075 美元的留存收益因此条款受限,其中 38,440 美元不受限制。

该贷款协议还包含与公司资产出售、合并及整合相关的限制条款,并允许票据持有人在收到通知(即沃伦·E·巴菲特有生之年,沃伦·E·巴菲特及其直系亲属,包括某些信托和慈善组织,对母公司股本的所有权降至母公司已发行股本 15% 以下)后 60 天内要求按面值偿还全部票据。

94% 优先票据,1993 年到期

1977 年 12 月,联合公司从机构投资者处借入 700 万美元,由其出具的本金总额为 700 万美元的 94% 有担保本票作为凭据。该债务最初由多元化公司担保;作为公司与多元化公司合并的一部分,公司发行了替代票据以换取联合公司的债务,并从多元化公司解除相关义务。利息需在每年的 3 月 1 日和 9 月 1 日支付;本金支付要求自 1985 年 3 月 1 日起每年支付 77.7 万美元;最终到期日为 1993 年 3 月 1 日。公司 8% 优先票据项下的违约事件亦被视为这些票据项下的违约事件。

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) (dollars in thousands) (12) Term Loan Payable to Bank In April 1977 Blue Chip borrowed $30,000 from a bank. As a result of prepayments, the loan has been reduced to $13,500 at December 30, 1978, repayable $3,500 on April 30, 1981, and $5,000 each on April 30, 1982 and 1983. Interest is payable monthly at rates increasing from the present one-quarter percent above prime (which was 12% at December 30, 1978) to one-half percent above prime beginning in May 1980. The loan currently requires compensating balances of 15% of the average outstanding principal amount, increasing to 20% in May 1979. All of Blue Chip's shares of See's and the News are pledged as collateral. (13) Senior Notes Payable 8% Senior Notes Due 1993 The Company in 1973 issued $20,000 8% Senior notes with final maturity March 1, 1993, the total principal amount of which remained outstanding at December 30, 1978. The notes call for mandatory annual prepayments are permitted without premium up to the amount of the required prepayments in each of prepayments of $1,143 on March 1 in each of the years from 1979 to 1992, inclusive. Optional the years 1979 to 1992; this right is not cumulative. Additionally, The Company may prepay the notes at any time, in full or in part, at a premium declining ratably from the current rate of approximately 5.4% from proceeds of any refunding operation involving the incurring of any indebtedness at an effective to par in 1992. The Company agreed it will not affect any optional prepayment prior to March 1, 1983 annual interest rate of less than 8%. In the note instruments, The Company agreed, among other things, as to both The Company and restricted subsidiaries, as defined, to limitations as to permissible outstanding funded debt and subordinated funded debt and to a limitation on mortgage debt except as to after-acquired property. Further, the dividends or other equity distributions plus investment in unrestricted subsidiaries (those not bound by parent Company covenanted that it would not make "restricted payments", which term includes the terms of the loan agreement), in excess of stated formula amounts. Retained earnings of approximately $157,075 as of December 30, 1978 are restricted by this provision, $38,440 are unrestricted. The loan agreement also contains limiting terms relating to sales of The Company's assets, mergers and during the lifetime of Warren E. Buffett, stock ownership in the parent Company by Warren E. Buffett consolidations, and allows the noteholders to demand prepayment, at par, within 60 days of notice that, and the members of his immediate family, including certain trusts and charitable organizations, has decreased to less than 15% of the outstanding capital stock of the parent Company. 94% Senior Notes Due 1993 In December 1977, Associated borrowed $7,000 from institutional investors, evidenced by its 94% collateralized promissory notes in that aggregate principal amount. This debt was originally guaranteed by Diversified; as part of the merger of The Company and Diversified, The Company issued its substitute nost i exchange for the Angerited obligations and release ay che obe Cort any aling ari September 1st; principal payments of $777 annually are required commencing March 1, 1985; final passu with the 8% Senior notes discussed above. Interest on these notes is payable March 1st and maturity is March 1, 1993. An event of default under The Company's 8% Senior notes is considered an event of default under these notes. 20

[第 21 页]

[PAGE 21]

伯克希尔·哈撒韦公司

及合并子公司

合并财务报表附注(续)

(单位:千美元)

(14)其他应付票据与债券

本项目包含以下债务:

1978 年 12 月 30 日 1977 年 12 月 31 日

公司债务:

1977 年应付并将在 1979 年 11 月 1 日支付的额外利息 66 美元已于 1978 年 11 月 1 日支付(针对 1978 年)

$ 6,600 $ 6,600

1967 年发行的 6½% 债券,利息于每年 2 月 1 日和 8 月 1 日每半年支付一次,可赎回至 1986 年,通过偿债基金操作赎回,最终付款日为 1987 年 8 月 1 日 …

384 421

各种利率为 8% 或 9% 的票据(按债务条款规定),分期偿还或固定到期日,最晚至 1992 年

11,279 4,295

11,661 4,640

公司全资子公司的债务:

1983 年到期的 6% 票据,本金 193 美元,于 4 月 30 日按面值支付,通过……赎回,该债务由本公司担保。

350 420

1975 年发行的 6% 票据,原定 1980 年 4 月 30 日到期,可能提前到期,该债务由本公司担保。

195 195

6% 票据于 1978 年 8 月 1 日到期

-

160

蓝筹印花的债务:

4% 债券于 1978 年 12 月 1 日到期

-

2,168

喜诗的债务:

6% 抵押票据,每月分期还款 41 美元,包括利息……用于生产和仓储设施……

最终付款日为 2006 年 12 月 1 日,以债务人制造设施的抵押担保……

4,747

$16,571 $21

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) (dollars in thousands) (14) Other Notes and Debentures Payable This caption is comprised of the following obligations: Dec. 30, Dec. 31, 1978 1977 (bligations of The Company: ating additional interest of $66 was paid November 1, 1978 with respect t 977 and is payable November 1, 1979 With respect to 1978) ................ $ 6,600 $ 6,600 ½% debentures issued 1967, interest payable semiannually on February 1st an ugust 1st redeemable through 1986 through the operation of a sinking func final payment due August 1, 1987 ... 384 421 Various notes bearing interest at 8% or 9%, as stated in the obligations, payable in installments or at fixed maturity dates through 1992 11,279 4,295 11,661 4,640 i ligations of wholly-owned subsidiary of The Company: N 1983 6% 193 payaal princily par April 30, 10 ruined thronge at lis obligation is guaranteed by The Company. 350 420 % note issued 1975 due April 30, 1980, contingently due earlier. This obligatio guaranteed by The Company. . 195 195 6% note matured August 1, 1978 - 160 obligations of Blue Chip: 4% debentures matured December 1, 1978. 2,168 Obligation of See's: % mortgage note payable in monthly installments of $41, including interes ing and warehousing facilities.. nal payment December 1, 2006. Secured by mortgage of obligor's manufactu: 4,747 $16,571 21

[第 22 页]

[PAGE 22]

伯克希尔·哈撒韦公司

及合并子公司

合并财务报表附注(续)

(金额单位:千美元)

截至 1978 年 12 月 30 日,未来债务本金偿还额(含偿债基金要求)如下:

年份定期贷款优先票据债券总债务到期额
19791,143 美元-6,534 美元7,677 美元
19801,143-7,1758,318
19811,143-3,5004,643
19821,143-5,0006,143
19831,1435,000-6,143
其后1,1437,17521,28529,603
合计12,968 美元27,000 美元16,571 美元57,071 美元

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) (dollars in thousands) outstanding at December 30, 1978 are required as follows: Future principal payments on debt, including sinking fund requirements, with respect to notes and debentures Term loan yaD 1980 1979 bas Senior notes and $- $ 1,143 notes debentures Total debt maturities 1981 1982 3,500 1,143 $ 1,788 1983. 5,000 1,143 Thereafter. 5,000 1,143 1,143 7,175 21,285 6,534 $13,500 12,968 34,253 $27,000 $16,571 $57,071 22

[第 23 页]

[PAGE 23]

伯克希尔·哈撒韦公司

及其合并子公司

合并财务报表附注(续)

(单位:千美元)

(16)所得税

$13,270 加上递延费用 $2,093,减去联邦所得税增加额 $212 视为

公司及其合并子公司 1978 年度的所得税费用为当期费用

联邦

美国

外国,

州和

合计

合计包含以下内容:

$ 8,762

293

$1,680

$10,442

53

293

4,363

4,416

所得税费用合计

$13,418

$1,733

$15,151

当期费用适用于:

当期普通应税所得

已实现投资收益

7,015

4,522

1,680

8,695

53

4,575

• 11,537

1,733

13,270

递延费用适用于:

递延保险保费购置成本增加

债券销售的累计折价摊销

当期债券折价摊销

1,437

(159)

266

1,437

-

266

蓝筹印花未分配收益减去视为

公司在西科收益中的权益

293

-

(159)

-

293

其他时间性差异

西科收益中的权益

229

229

27

2,093

2,093

蓝筹印花预付所得税的减少(增加)与

以下方面的时间性差异有关:

州所得税及其他

印花赎回费用

(712)

500

-

(712)

-

500

(212)

(212)

所得税费用合计

..

..

$13,418

1,73

$15,151

23

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) (dollars in thousands) (16) Income Taxes $13,270 plus deferred expense of $2,093, less an increase of $212 in the amount of Federal income taxes considered Income tax expense of The Company and its consolidated subsidiaries for 1978 represents current expense of Federal U.S. Foreign, statcand Total The total represents the following: $ 8,762 .... ..... 293 $1,680 $10,442 53 293 4,363 4,416 Total income tax expense ..... $13,418 $1,733 $15,151 Current expense is applicable to: Current ordinary income for tax purposes Realized investment gain. ..... 7,015 ... 4,522 1,680 8,695 53 4,575 • 11,537 1,733 13,270 Deferred expense is applicable to: Increase in deferred insurance premium acquisition costs Cumulative accreted discount on bonds sold Discount on bonds currently accreted 1,437 (159) 266 1,437 - 266 Undistributed earnings of Blue Chip less amount deemed to represent Equity of The Company in earnings of Wesco 293 - (159) - 293 Other timing differences earnings of Wesco 229 229 27 2,093 2,093 The decrease (increase) in prepaid income taxes of Blue Chip relate to timing differences with respect to: State income taxes and other Stamp redemption expense... (712) 500 - (712) - 500 (212) (212) Total income tax expense .. . . $13,418 1,73 $15,151 23

[第 24 页]

[PAGE 24]

伯克希尔·哈撒韦公司

及其合并子公司

合并财务报表附注(续)

(千美元)

按联邦法定税率 48% 对总收入计算的所得税费用对账如下:

1978 年总净利润(含少数股东权益中的利息)在扣除所得税前为 60,764 美元。其调节过程为:

减少项:

按 48% 法定税率计算的所得税费用 $29,167

免税利息收入 (2,652)

权益法核算的下列公司收益 100% 豁免:

西科金融 (2,036)

伊利诺伊国民银行 (3,561)

85% 股息收入抵免 (2,433)

长期资本利得税率差异 (4,829)

增加项:

州所得税扣除联邦所得税优惠后 911

公司及其合并子公司(蓝筹印花除外)就其在蓝筹印花收益中所占份额计提的所得税 571

其他 13

所得税费用 15,151

1977 年公司及其合并子公司的所得税费用为当期费用 12,121 美元加上递延费用 2,417 美元,再减去蓝筹印花认定的联邦预付所得税增加额 395 美元,共计 14,143 美元。

总额构成如下:

适用对象: 联邦 美国州及地方 国外 合计

公司对西科金融收益的权益

经营利润 $7,827 $1,660 — $9,487

已实现投资收益 208 — — 208

所得税费用合计 4,153 295 — 4,448

— — — —

总计 $12,188 $1,955 — $14,143

— — — —

当期费用适用对象:

已实现投资收益 4,313 — 1,660 5,973

当期普通所得 5,853 295 — 6,148

合计 10,166 295 1,660 12,121

递延费用适用对象:

债券当期应计折价 1,758 — — 1,758

保险保费购置成本变动 — — — —

出售债券的累计应计折价 235 — — 235

公司对西科金融收益的权益 (160) — — (160)

蓝筹印花未分配收益中扣除

西科金融收益后的部分 376 — 208 584

合计 2,417 — 208 2,625

蓝筹印花预付所得税的减少(增加)与以下时间性差异有关:

州所得税及其他 (324) — — (324)

印花兑换费用 (71) — — (71)

合计 (395) — — (395)

所得税费用合计 $12,188 $1,955 $— $14,143

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) (dollars in thousands) of income tax expense at the statutory Federal tax rate of 48% applied to total income follows: Total 1978 net income, including interest of minority therein, before income taxes was $60,764. A reconciliation Decreases resulting from: "Tax expense, at 48% statutory rate $29,167 Tax-exempt interest income 100% exclusion relating to equity in earnings of: (2,652) Wesco The Illinois National Bank (2,036) 85% dividends received credit (3,561) Long-term capital gain rate differential (2,433) (4,829) Increases resulting from: State income taxes, less Federal income tax benefit Provision by The Company and consolidated subsidiaries (other than Blue Chip for income 911 Other taxes with respect to their equity in earnings of Blue Chip ... 571 13 Income tax expense of The Company and its consolidated subsidiaries for 1977 represents current expense of _$15,151 $12,121 plus deferred expense of $2,417, less an increase of $395 in the amount of Federal income taxes considered by Blue Chip to be prepaid. Federal U.S. state and Foreign, The total represents the following: local Total Applicable to: Equity of The Company in earnings of Wesco Operating earnings $ 7,827 Realized investment gain 208 $1,660 $ 9,487 Total income tax expense 4,153 295 4,448 208 $12,188 $1,955 $14,143 Current expense is applicable to: Realized investment gain........... Current ordinary income for tax purposes 4,313 5,853 1,660 10,166 295 4,608 7,513 1,955 12,121 Deferred expense is applicable to: Discount on bonds currently accreted Change in deferred insurance premium acquisition costs 1,758 Cumulative accreted discount on bonds sold 235 - Equity of The Company in earnings of Wesco (160) - 1,758 Undistributed earnings of Blue Chip less amount deemed to represent 208 - 235 - (160) 208 earnings of Wesco 376 2,417 - 376 2,417 The decrease (increase) in prepaid income taxes of Blue Chip relate to timing differences with respect to: State income taxes and other Stamp redemption expense..... (324) (71) = (324) (21) Total income tax expense (395) (395) $12,188 $1,955 $14,143 24

[第 25 页]

[PAGE 25]

伯克希尔·哈撒韦公司

及其合并子公司

合并财务报表附注(续)

(金额单位:千美元)

以下是按照联邦法定税率 48% 计算的所得税费用与上述所得税总额的对账:

1977 年总净收入(含少数股东利息),扣除所得税前为 52,790 美元。对账如下:

按 48% 法定税率计算的所得税费用 $25,339

减少项:

免税利息收入 (2,266)

权益法下收益的 100% 免除:

伊利诺伊国家银行 (2,743)

西科金融 (1,704)

85% 股息收入免除 (3,447)

长期资本利得税率差异 (2,353)

其他 (227)

来自未合并子公司的抵免额 (69)

增加项:

公司及其合并子公司(蓝筹印花除外)计提的

州所得税,扣除联邦所得税优惠 984

与蓝筹印花权益法收益相关的所得税 629

$14,143

(17)租赁承诺

公司的零售子公司(Associated)以及蓝筹印花及其子公司在 1978 年 12 月 30 日有重大租赁承诺,截至 1978 年 12 月 30 日的最低租金如下:

年份 Associated 蓝筹印花 合计

1979 $ 1,664 $ 2,555 $ 4,219

1980 1,576 2,056 3,632

1981 1,519 1,356 2,875

1982 1,195 1,584 2,779

1983 1,269 2,249 3,518

此后 3,657 4,557 8,214

合计 $10,591 $13,377 $23,968

公司及其合并子公司截至 1978 年 12 月 30 日生效的租赁均归类为经营租赁;不存在与不动产相关的资本租赁承诺;任何与设备租赁相关的此类承诺均被视为不重大。计入合并净收益的租赁费用总额,1978 年为 7,486 美元,1977 年为 7,136 美元,其中包括 1978 年超过规定最低金额的或有不动产租金 2,157 美元,以及 1977 年的 2,040 美元。

(18)养老金计划

公司及其合并子公司中符合特定资格要求的员工,均被纳入由雇主或工会发起的养老金、利润分享或储蓄计划。计入合并收益的养老金费用总额,1978 年为 2,587 美元,1977 年为 2,135 美元,其中对某些计划而言,包含了在 30 年内摊销的过往服务成本。公司及其子公司通常对应计的养老金成本进行资金拨付。根据最新的精算估值,某些雇主发起养老金计划的资产市场价值,比这些计划下已归属利益的精算计算价值低 1,900 美元;然而,所有雇主发起计划的资产总市值,加上这些计划的应计缴款额,在估值日比已归属利益总额高出约 2,300 美元。与某些计划相关的未摊销过往服务成本约为 6,250 美元。

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) (dollars in thousands) of income tax expense at the Federal statutory rate of 48% to the total income taxes as shown above follows: Total 1977 net income, including interest of minority therein, before income taxes was $52,790. A reconciliation lax expense, at 48% statutory rate Decreases resulting from: $25,339 Tax-exempt interest income 100% exclusion relating to equity in earnings of: (2,266) The Illinois National Bank 85% dividends received exclusion Wesco •.•• (2,743) (1,704) Long-term capital gain rate differential (3,447) Other Credit from unconsolidated subsidiary (2,353) (227) Additions resulting from: (69) Provision by The Company and consolidated subsidiaries (other than Blue Chip) State income taxes, less Federal income tax benefit 984 for income taxes with respect to their equity in earnings of Blue Chip 629 $14,143 (17) Lease Commitments commitments outstanding at December 30, 1978, the minimum rentals under which were as follows at December The Company's retailing subsidiary (Associated) and Blue Chip and its subsidiaries had significant lease 30, 1978: 1 Year Associated Blue Chip Total 1979 1980 $ 1,664 $ 2,555 $ 4,219 1981 1,576 2,056 3,632 1982 1,519 1,195 1,356 1,584 2,551 3,103 Thereafter 1983 ... 980 3,657 1,269 4,557 8,214 2,249 $10,591 $13,377 $23,968 Leases of The Company and its consolidated subsidiaries in effect at December 30, 1978 are classified as respect to equipment leases entered into are considered immaterial. Total rental expense charged to consolidated operating leases; there were no capital lease commitments pertaining to real property; any such commitments with net earnings was $7,486 for 1978 and $7,136 for 1977, including contingent real estate rentals in excess of stated minimum amounting to $2,157 for 1978 and $2,040 for 1977. (18) Pension Plans Employees of The Company and its consolidated subsidiaries who meet certain eligibility requirements are pension expense charged to consolidated earnings was $2,587 for 1978 and $2,135 for 1977, which includes, as to covered under either employer-sponsored or union-sponsored pension, profit-sharing or savings plans. Total generally fund pension costs accrued. Based on the most recent actuarial valuations, the market value of the assets certain of the plans, amortization of prior service costs over a 30-year period. The Company and its subsidiaries of certain employer-sponsored pension plans was $1,900 less than the actuarially computed value of vested benefits amounts accrued for contributions thereto, exceeded the aggregate of vested benefits at the valuation dates by under those plans; however, the aggregate market value of the assets of all employer-sponsored plans, plus approximately $2,300. Unamortized past service costs with respect to certain of the plans approximated $6,250. 25 1

[第 26 页]

[PAGE 26]

伯克希尔·哈撒韦公司

及其合并子公司

合并财务报表附注(续)

(金额单位:千美元)

(19)诉讼

1977 年 10 月 28 日,《布法罗信使快报》公司,作为《布法罗晚报》(由蓝筹印花的子公司布法罗晚报

公司出版)在布法罗都市区的主要竞争对手,依据联邦反垄断法在美国地方法院起诉该子公司,请求禁止

《晚报》在拟议推出周日版(以取代周六周末版)以及出版周六版和假日版过程中涉嫌的某些行为,这些

行为对《信使快报》已有的周日版构成了竞争。除申请禁令外,诉状还要求赔偿金额未予明确的三倍损害

赔偿、律师费及诉讼成本。1977 年 11 月 9 日,地方法院发布临时命令,部分批准、部分驳回了关于初步

禁令的动议。该命令尤其要求《晚报》维持其拟议的订阅定价结构、缩短拟议的促销订阅定价计划、撤销

某些发行量保证并限制免费样品发放。该命令在案件审理前可能视情况而修改,且对诉讼中提出的任何问

题均不构成最终裁决。原告提出动议:(1)请求法院认定被告因涉嫌违反初步禁令而构成藐视法庭罪,

(2)请求修改初步禁令以施加更多限制,地方法院驳回了这些动议,但作出一项认定:一名《晚报》广告

销售员在未按初步禁令要求提供充分依据的情况下,向两家广告客户就未来发行量作出预测;由该销售员

被控行为所导致的损害赔偿问题(如有),则被推迟处理。《晚报》也提出动议,请求修改初步禁令以减

少限制,同样遭到驳回。《晚报》正就初步禁令的批准、其修改动议被驳回以及上述一项藐视法庭认定,

向美国第二巡回上诉法院提起上诉。原告在初审法院还提交了更多动议,指控《晚报》违反禁令的多个方

面;这些动议尚未安排聆讯日期。在初审法院的主诉讼中,被告已提交答辩状和反诉,否认所有责任,并

以原告试图垄断布法罗都市区周日报业市场、违反联邦反垄断法等理由,请求法院给予金额未予明确的三

倍损害赔偿、禁令、律师费及诉讼成本等积极救济。如果原告成功取得其寻求的永久性禁令,《晚报》很

可能将被迫停业并清算;然而,由于证据开示尚未完成,该诉讼的结果以及被告可能面临的责任(如有),

目前尚不确定。

伯克希尔·哈撒韦公司管理层认为,尽管此项诉讼可能对《晚报》产生严重冲击,但其最终结果不会对伯

克希尔·哈撒韦公司的合并财务状况产生重大不利影响。

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) (dollars in thousands) (19) Litigation (published by Blue Chip's subsidiary, Buffalo Evening News, Inc.) in the Buffalo metropolitan area, filed an action On October 28, 1977, the Buffalo Courier-Express, Inc. a principal competitor of the Buffalo Evening News against such subsidiary in the United States District Court under Federal antitrust laws seeking to enjoin certain practices allegedly engaged in by the News in connection with the proposed initiation of a Sunday edition in place of its Saturday weekend edition and publication of Saturday and holiday editions, thus providing competition for the existing Sunday edition of the Courier-Express. In addition to seeking an injunction, the complaint seeks treble damages in an unspecified amount, attorneys' fees and costs. On November 9, 1977, the District Court issued a preliminary order granting in part and denying in part a motion for preliminary injunction. Among other things, promotional subscription pricing plan, to withdraw certain circulation guarantees and to limit free sampling. The the order required the News to maintain its proposed subscription pricing structure, to shorten a proposed order is subject to modification as circumstances may warrant pending trial, and is not final on any of the issues raised in the litigation. A motion by the plaintiff (1) to have defendant held in contempt for alleged violations of the preliminary injunction and (2) for modification of the preliminary injunction to impose further restrictions was advertisers regarding future circulation without full basis as required by the preliminary injunction; the issue of denied by the District Court except for one finding that a News advertising salesman made a prediction to two motion to modify the preliminary injunction to reduce restrictions, which was likewise denied. The News is damages, if any, attributable to this alleged action by an advertising salesman, was deferred. The News also made a appealing the granting of the preliminary injunction, the denial of its motion for modification thereof, and the one contempt holding, to the Court of Appeals for the Second Circuit. Additional motions filed by the plaintiff are dates have been set with respect to these motions. In the main action in the trial court, the defendant has filed an pending in the trial court alleging that the News is in contempt of various aspects of the injunction. No hearing answer and counterclaim denying all liability and seeking affirmative relief of treble damages in an unspecified amount, injunction, attorneys' fees and costs against plaintiff on the ground, among others, that plaintiff seeks to monopolize the Sunday newspaper business in the Buffalo metropolitan area in violation of the Federal antitrust laws. If the plaintiff is successful in obtaining the kind of permanent injunctions it is seeking, the News probably will be forced to cease operations and liquidate; however, with discovery incomplete, the outcome of the action and defendant's potential exposure, if any, are uncertain. have a materially adverse effect on the consolidated financial position of Berkshire Hathaway Inc., notwithstanding It is the opinion of management of Berkshire Hathaway Inc. that the ultimate outcome of this litigation will not its potentially severe impact upon the News. 26

[第 27 页]

[PAGE 27]

伯克希尔·哈撒韦公司

过去 5 年经营摘要

下面这份公司及其合并子公司的合并经营摘要,涵盖了截至 1978 年 12 月 30 日的 5 年期间,阅读时应结合本报告其他地方收录的公司合并财务报表及相关附注。关于编制本摘要时采用的列报基础,请参阅本摘要注释 (A)。

1974 年 | 1975 年 | 1976 年 | 1977 年 | 1978 年

保险费收入 | 64,172 | 45,498 | 68,593 | 87,547 | 198,313

纺织品销售收入 | 41,686 | 32,592 | 35,082 | 38,892 | 44,644

服装零售收入 | 35,545 | 40,719 | 48,585 | 52,674 | 62,886

糖果销售收入 | 62,886 | 40,719 | 48,585 | 52,674 | —

报纸收入 | — | — | 31,786 | 42,254 | 73,653

印花及激励服务收入 | 44,674 | 29,168 | 20,750 | 17,934 | —

利息和股息收入 | 8,444 | 7,838 | 9,363 | 11,340 | 13,066

其他收入 | 16,796 | 18,208 | 20,322 | 24,293 | 28,819

保险承保收益(亏损) | (7,362) | (11,350) | (2,085) | 248 | 5,801

销售商品和服务毛利润 | 18,259 | 18,477 | 20,910 | 73,105 | 84,055

利息费用 | 2,395 | 2,559 | 3,055 | 4,789 | 5,058

所得税(抵免) | 5,058 | (1,703) | (3,652) | 2,071 | 9,486

制造、零售和服务业务(含少数股东权益)收益 | 3,641 | 1,765 | 9,686 | 20,729 | 24,676

应占净收益:

蓝筹印花 | — | — | — | 1,911 | 4,093

伊利诺伊国家银行 | — | 2,923 | 3,450 | 3,750 | —

西科金融 | — | — | 4,700 | 3,550 | 5,507

已实现投资收益(亏损),扣除所得税 | 1,550 | (2,017) | 6,830 | 8,862 | 9,571

少数股东权益 | (2,888) | (1,150) | (1,853) | (2,201) | (2,595)

净收益 | 1,745 | 1,029 | 8,163 | 6,121 | 24,966

平均流通股数量 | 1,169,988 | 1,150,521 | 1,069,899 | 1,037,705 | 1,028,684

每股净收益 | $6.98 | $5.32 | $23.33 | $29.29 | $38.15

见下页经营摘要注释。

Berkshire Hathaway Inc. SUMMARY OF OPERATIONS FOR THE PAST 5 YEARS The following Consolidated Summary of Operations of the Company and its consolidated consolidated financial statements of the Company and the related notes thereto included elsewhere subsidiaries for the 5 years ended December 30, 1978 should be read in conjunction with the in this Report. See Note (A) to this Summary for information as to the bases for presentation used in its preparation. 1974 1975 1977 1978 Insurance premiums written Sales of textile mill products $64,172 41,686 45,498 $198,313 Retail sales of apparel 33,977 32,592 35,082 38,892 44,644 52,674 Candy sales .... 62,886 40,719 Newspaper revenues - = 31,786 73,653 Trading stamps and motivation service 44,674 Interest and dividend income revenues .. 8,444 - - -. ----. 9,363 11,340 - 16,796 18,208 20,322

24,293 Insurance underwriting gain (loss) Gross profit from sales of goods and $ (7,362) $(11,350) $ 248 $ 5,801 $ 3,001 Interest expense services.. 18,259 2,395 18,477 2,559 20,910 3,055 73,105 4,789 84,055 Income taxes operations (credit) applicable to 5,058 (1,703) (3,652) 2,071 9,486 10,442 Earnings from insurance, merchandising and service operations manufacturing, (including minority interest) earnings applicable to Equity in net earnings of: $ 3,641 $ 1,765 $ 9,686 $ 20,729 $ 24,676 Blue Chip Stamps Illinois National Bank 1,911 Realized investment gain (loss) net of Wesco Financial Corporation 4,093 2,923 - 3,450 4,700 - 3,750 3,550 5,507 7,124 4,242 income taxes Minority earnings shareholders' interest in (1,550) (2,017) 6,830 8,862 9,571 Net earnings 8,163 6,121 24,966 30,393 8,255 39,242 6,371 -- Average shares outstanding 1,169,988 1,150,521 1,069,899 1,037,705 1,028,684 Net earnings per share $6.98 $5.32 $23.33 $29.29 $38.15 See notes to Summary of Operations on the following page. 27

[第 28 页]

[PAGE 28]

伯克希尔·哈撒韦公司

经营汇总附注

(A)多样化零售公司于 1978 年 12 月 30 日并入本公司,因此需重述本公司此前报告的 1974 至 1977 年财务信息,以纳入多样化零售公司那些年度的经营成果。本公司及多样化零售公司在截至 1978 年 12 月 30 日的本公司年度内的经营也已合并。此次合并还要求合并蓝筹印花公司 1977 年和 1978 年的经营成果;对于 1977 年之前的期间,本公司对蓝筹印花公司收益的权益按权益法报告。这些列报基础的变更严重影响本汇总中呈现的财务信息与本公司此前报告信息的可比性。1977 年和 1978 年(反映蓝筹印花公司账户的合并)与之前期间(反映蓝筹印花公司按单行权益法的结果)所呈现信息的可比性也受到这种不同列报基础的影响。

(B)

平均流通股计算如下:

流通股

平均

传统

本公司

股份*

流通股

1974

股份

上表列示

1975

979,569

979,569

170,952

190,419

1,150,521

1,169,988

1977

1976

975,693

971,600

66,105

94,206

1,069,899

1978

970,678

58,006

1,037,705

1,028,684

*1974-1977 年数据为此前报告数。1978 年数字代表已发行 979,569 股减去库存股 8,891 股。

**等效额外流通股是因多样化零售公司合并而产生的。与合并相关,按 30% 比例拥有多样化零售公司及其子公司的股份。

平均伯克希尔股份

多样化零售公司及其子公司股份

合计

对应额外

流通股

1,000,000

300,000

1976

1,000,000

109,551

300,000

1978

1977

833,118

782,490

249,935

129,018

782,490

234,747

155,699

30

190,419

234,747

176,711

168,612

30

170,952

30

30

94,206

58,006

66,105

28

Berkshire Hathaway Inc. NOTES TO SUMMARY OF OPERATIONS (A) The merger of Diversified into The Company effective December 30, 1978 required a restatement of The Company's previously reported financial information for the years 1974 through 1977 so as to include the results of Diversified's operations for those years. The Company's and Diversified's operations for The Company's year ended December 30, 1978 have also been combined The merger also required consolidation of the results of Blue Chip's operations for 1977 and 1978; tor periods prior to 1977 The Company's interest in the earnings of Blue Chip Stamps is reported on the equity method. These changes in the bases of presentation substantially affect the comparability of the financial intormation presented in the Summary with that previously reported by The Company The comparability of the information presented for 1977 and 1978 (which reflect consolidation of Blue Chip's accounts) with that for prior periods (which reflect Blue Chip's results on a one-line equity basis) is also affected by this different basis of presentation. (B) Average outstanding shares were calculated as follows: Outstanding Average Raditional Shares of The Company* utstanding 1974 Shares Reported Above 1975 979,569 979,569 170,952 190,419 1,150,521 1,169,988 1977 1976 975,693 971,600 66,105 94,206 1,069,899 1978 970,678 58,006 1,037,705 1,028,684 shares in Treasury during the entire year. *1974-1977 as previously reported. The 1978 figure represents 979,569 shares issued less 8,891 **Equivalent additional outstanding shares give effect to the merger of Diversified. In connection Shares Outstanding Average Diversified Average Berkshire 30% Shares Owned B Fractional Equivalent 1975 1974 Total Thereof Diversified and Additional Its Subsidiaries Outstanding Shares 1,000,000 300,000 1976 1,000,000 109,551 300,000 1978 1977 833,118 782,490 249,935 129,018 782,490 234,747 155,699 30 190,419 234,747 176,711 168,612 30 170,952 30 30 94,206 58,006 66,105 28

[第 29 页]

[PAGE 29]

伯克希尔·哈撒韦公司

管理层对经营摘要的讨论与分析

承保保费

保险保费按伯克希尔财产/意外险业务的子版块列示如下:

(千美元)

1976

1977

1978

工伤保险

专业汽车和一般责任险

$ 58,337

再保险

6,598

$ 87,146

$102,094

“本州”保险公司承保的多险种业务

14,627

21,449

19,664

28,676

30,214

23,218

31,266

34,739

$101,111

$158,704

$198,313

¹有关这些子版块的定义和论述,请参见业务板块信息。

国民赔偿公司传统的专业汽车和一般责任险业务一直具有高度周期性。这些业务反映出保费量在行业经历亏损年份后显著增长。(在业绩差的年份之后,承保人会将更高比例的风险视为“专业”或“非标准”风险。)这一周期阶段在 1976 年和 1977 年重现,并在 1978 年上半年延续,随后在 1979 年出现下滑。

工伤保险在 1976 年之前是伯克希尔保险业务中相对微不足道的一部分。在那一年,国民赔偿公司在洛杉矶的一家分支机构开始积极营销这一险种,其 1977 年的保费量相当可观。但这些业务的费率定得不够充分,因此 1978 年该分支机构的承保量有所减少。1977 年底收购的柏树保险公司在 1978 年的净承保保费约为 1400 万美元。这家历史上业绩成功的工伤保险承保组织加入集团,足以解释 1978 年该类别保费量相比 1977 年的增加。这一增长是必要费率上调与承保风险数量增加共同作用的结果。

再保险业务 1977 年相比 1976 年的保费量增长,反映了必要费率上调与承保风险数量增加的综合效果。1978 年相比 1977 年约 9% 的增长,本质上反映的是费率调整。

本州保险公司在其注册所在的各州持续扩大市场渗透。1977 年末新成立了一家堪萨斯州业务机构,其 1977 年的产出微乎其微。1978 年末在科罗拉多州设立了一家新机构;不过,其对 1978 年保费量的贡献可以忽略不计。

Berkshire Hathaway Inc. MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE SUMMARY OF OPERATIONS Insurance Premiums Written business as follows: Insurance premiums were written by subsegments! of Berkshire property/casualty insurance ..($000) ... .... 1976 1977 1978 Workers' compensation Specialized auto and general liability .... $ 58,337 Reinsurance ....• 6,598 $ 87,146 $102,094 Multiple lines underwritten by "Home State" Companies ... 14,627 21,449 19,664 28,676 30,214 23,218 31,266 34,739 $101,111 $158,704 $198,313 'See business segment information for definition and narrative discussion of these subsegments. National Fire has always tended to be highly cyclical. These operations have reflected significant The traditional specialized automobile and general liability business of National Indemnity and CHEES volume increases following years which have been unprofitable for the industry. (A greater proportion of risks are considered by underwriters to be "specialized" or "nonstandard" following bad years.) This phase of the cycle recurred in 1976 and 1977 and continued in the first half of 1978, after the decline in 1979. Workers' compensation insurance was a relatively insignificant element of Berkshire's insurance "ggressively marketing this coverage, and its premium volume in 1977 was significant. These writings business prior to 1976. In that year, a branch office of National Indemnity in Los Angeles began by Cypress Insurance Company, acquired at the end of 1977, were approximately $14 million in 1978. were at inadequate rates and in 1978 the writings by this office were reduced. Net premiums written The addition to the group of this historically successful workers' compensation underwriting organization more than accounts for the increase in this category of premium volume in 1978 compared combination of necessary increased rates plus an increased volume of insured risks. The increase for The increased premium volume of the Reinsurance operation for 1977 compared to 1976 reflects a 1978 over 1977 of approximately 9% essentially reflects premium rate adjustments. The Home State companies continued to increase their market penetration in each of the states in which they are domiciled. A new Kansas operation was formed in late 1977, its production in 1977 was vias or milled in colorado in ate 1978, a wity he alias operation for 1377, o ever, its contribution to 1978 volume was negligible. 29

[第 30 页]

[PAGE 30]

伯克希尔·哈撒韦公司

及其合并子公司

管理层讨论(续)

纺织厂产品销售额

过去三年,伯克希尔与旺贝克的纺织业务销售额如下:

年份旺贝克纺织业务伯克希尔纺织业务合计
197830,88713,75744,644
19779,94439,80945,498
197612,86552,67465,539

1977 年较 1976 年:伯克希尔的单位销量和美元销售额较 1976 年均增长约 15%。1977 年伯克希尔从其他厂商采购并转售的产品数量高于 1976 年,这解释了 1977 年单位销量的上升。

对商品的需求远低于维持合理生产安排所需的水平。

旺贝克 1977 年的销售额(无论数量还是价格)均显著受到压制;1977 年的销售额被排除在外。

1978 年较 1977 年:上表反映的销售额系对外部客户的销售(内部关联交易已剔除)。伯克希尔 1978 年的销售额(如上表所示)包括通过伯克希尔营销组织销售的旺贝克工厂生产的产品数量增加;其价格也较 1977 年有所改善。

上表显示旺贝克 1978 年对外部的销售额大幅高于 1977 年,这既反映了订单率的改善,也体现了价格从 1977 年低迷水平的回升。

服装零售销售额

该项目为联营公司的净销售额。1976 年底及 1977 年新开业的门店为 1977 年较 1976 年的销售额增长贡献了最大部分。

糖果销售额

该项目为喜诗糖果(蓝筹印花公司子公司)的销售额,首次出现在伯克希尔 1977 年的经营摘要中,因为这是蓝筹印花公司业务开始合并的第一年。1978 年糖果销售额较 1977 年增长的原因中,约 60% 来自每磅平均售价的提高,其余来自销量的增加。

报纸收入

1977 年 4 月,《布法罗新闻》被收购。1977 年的收入仅反映自收购日之后的部分。然而,1978 年的收入受到一家竞争对手于 1977 年末进入市场及其伴随的公开宣传的不利影响。详见合并财务报表附注第 19 条。

交易印花与激励服务收入

这些是蓝筹印花公司的收入项目。1978 年收入较 1977 年增长,主要是因为一家金融机构的大规模短期激励部门项目为 1978 年收入带来了特殊贡献。

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES MANAGEMENT'S DISCUSSION, Continued Sales of Textile Mill Products Sales from Berkshire's and Waumbec's textile operations were as follows for the past three years. Waumbec textile operations Berkshire textile operations $30,887 1978 13,757 9,944 $39,809 12,865 $44,644 $45,498 $52,674 Goods manufactured by others were purchased and resold by Berkshire in 1977 in higher quantity 1977 compared to 1976: Berkshire's unit sales and dollar sales increased about 15% over 1976. than in 1976, accounting for the higher unit sales in 1977. for goods was well below levels necessary to maintain reasonable production schedules. Waumbec's 1977 sales both in quantity and price were significantly depressed in 1977; demand sales are excluded. Berkshire's sales in 1978, as reflected in the table, include an increased quantity of 1978 compared to 1977: Sales reflected in the above table reflect sales to outsiders, intercompany reflect improved prices over 1977. goods produced at Waumber's mill and sold through the Berkshire marketing organization; they also reflecting both an improved order rate and a price recovery from the depressed 1977 levels. Waumbed's 1978 sales to outsiders, as reflected in the table, were substantially higher than in 1977, Retail Sales of Apparel contributed the most significant portion of the increased sales in 1977 over those for 1976. This item represents net sales by Associated. Additional stores opened in late 1976 and in 1977 Candy Sales Berkshire's Summary of Operations because that was the first year for which Blue Chip's operations This item represents sales of See's, a subsidiary of Blue Chip Stamps, and appears first in 1977 in were consolidated. Candy sales increased in 1978 over those in 1977 due about 60% to an increase in average selling price per pound; improved volume accounted for the remainder. Newspaper Revenues 978 revenues were, however, adversely affected venues into a la our the a for th the neveaper 7? ubsequent of its acquisition. Full Financial Statements. a competitor in late 1977 and by the publicity attendant thereto. See Note 19 of Notes to Consolidated Trading Stamps and Motivation Service Revenues because an exceptionally large short-term motivation division program for a financial institution These are income items of Blue Chip. 1978 revenues increased over those of 1977 primarily benefitted 1978 revenues. 30

[第 31 页]

[PAGE 31]

伯克希尔·哈撒韦公司

及其合并子公司

管理层讨论,续

利息与股息收入

经营概要中反映的利息与股息收入,过去三年情况如下:

(千美元)

1976 1977 1978

保险集团的利息与股息收入:

伯克希尔子公司 10,543 12,532 19,208

多元化子公司 432 529 736

10,975 13,061 19,944

伯克希尔、多元化公司及其非保险子公司的

利息收入(蓝筹印花除外) 365 99 247

11,340 13,160 20,191

蓝筹印花公司的利息与股息收入

(已纳入合并报表) - 3,636 4,102

利息与股息收入合计 11,340 16,796 24,293

过去两年,由于投资规模大幅增长,保险集团的投资资产显著增加。此外,这些投资的收益率在 1978 年也有所提升。蓝筹印花公司的投资收益增长主要来自其权益类有价证券收益率提高。

保险承保损益

保险承保业绩最常用的衡量指标是“综合成本率”,该比率等于损失及损失调整费用占已赚保费的比率,加上承保费用占已收保费的比率。计算中,承保费用采用法定口径,即不对递延取得成本(按公认会计原则须调整)的变动进行调整。综合成本率低于 100 表示承保盈利,高于 100 表示承保亏损。过去三年保险集团的综合成本率如下:

比率

损失及 承保费用/

已收保费 已赚保费 损失调整 已赚保费 综合成本率

费用占比

(千美元)

1976 101,111 84,875 69.07 29.70 98.77

1977 158,704 143,088 67.70 27.77 95.47

1978 198,313 186,073 71.08 27.13 98.21

基于公认会计原则列报的保险集团承保损益(以美元计)如下:

1976 1977 1978

工伤保险 4,768 7,800 1,641

专业化汽车及一般责任险 (1,093) (2,879) (1,644)

再保险 (548) (1,251) (896)

Home State 公司 (2,155) (2,443) (1,323)

11,543 5,801 3,001

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES MANAGEMENT'S DISCUSSION, Continued Interest and Dividend Income Interest and dividend income reflected in the Summary of Operations is as follows for the past three years: .($000)... .•. 1976 1977 1978 Interest and dividend income of Insurance Group: Subsidiaries of Berkshire.. Subsidiaries of Diversified $10,543 $12,532 $19,208 432 529 736 10,975 13,061 19,944 Interest income of Berkshire, Diversified and their subsidiaries other than Blue Chip.. non-insurance 365 99 247 11,340 13,160 20,191 Interest and dividend income of Blue Chip Stamps, included in consolidation .. ... - 3,636 4,102 Total interest and dividend income $11,340 $16,796 $24,293 uf their increased volume. In addition, income yield on those investments increased in 1978. Blue Invested assets of the Insurance Group have increased significantly in the past two years as a result Chip's investment income increased in 1978 mainly from an increase in yield on their marketable "quity securities. Insurance Underwriting Gain or Loss Insurance underwriting results are most commonly measured by the "combined ratio" which represents the sum of the ratio of losses and loss adjustment expenses to premiums earned plus the "tatutory basis are used; that is, no adjustment is made for the change in deferred acquisition costs as rutio of underwriting expenses to premiums written. In the computation, underwriting expenses on a is required under generally accepted accounting principles. A combined ratio below 100 indicates an underwriting profit; above 100 indicates an underwriting loss. The combined ratio for the Insurance limup for the past three years has been as follows: RATIOS NET PREMIUMS Losses and Exp./Earned Loss Adj. Underwriting Expenses/ Combined Premiums Written Loss and Expense Written Earned Premiums Ratio 1176 (in thousands of dollars) 1978 1477 $101,111 158,704 $ 84,875 69.07 198,313 143,088 67.70 29.70 27.77 98.77 186,073 71.08 27.13 95.47 98.21 principles has resulted as follows for the Insurance Group for the periods indicated below. Insurance underwriting gain (loss) stated in dollars on the basis of generally accepted accounting 1971). 1978 Workers' compensation iyu:ialized auto and general liability $4,768 $ 7,800 Keinsurance ...... (1,093) (2,879) (1,644) $11,543 Home State companies .... (548) (1,251) (3,944) 896 (2,155) (2,443) $ 248 $ 5,801 $ 3,001 31

[第 32 页]

[PAGE 32]

伯克希尔·哈撒韦公司

及其合并子公司

管理层讨论,续

国民赔偿公司和国民火灾公司的专业汽车与一般责任险业务,加上家园汽车保险公司的业务,其综合成本率在过去两年中逐年改善,且业务量持续增长。这种组合无法永续下去。我们预计 1979 年该项业务量将下降;1978 年该项业务的综合成本率约为 88,如此低的比率不可能长期维持。

工伤保险业务(不包括 Home State 公司承保的该险种业务,且不包括赛普拉斯保险公司——该公司在 1978 年前不属于保险集团成员)1978 年的综合成本率为 113.6,但这个数字反映了赛普拉斯公司的有利成果;若剔除赛普拉斯,工伤保险的综合成本率在 1978 年将高达极不利的 130.6,相比之下 1977 年为 108,1976 年为 116。上文提到,国民赔偿公司在洛杉矶的分支机构在 1976 年和 1977 年对加州工伤保险业务采取了激进的营销策略,且该业务承保时的费率不足。该分支机构的管理层已经更换,其保费收入也大幅削减,旨在减少工伤保险损失总额并改善该险种的综合成本率。

再保险承保业绩在 1978 年受到第四季度一项重大损失的不利影响。再保险业务通常承保数量有限但单个风险敞口相当高的风险,因此单项大额损失对这项业务而言并不算异常。

中西部地区春夏两季的暴风雨影响了 Home State 公司 1978 年的业绩。

商品和服务销售毛利

经营汇总中的这些数字列示了过去三年按来源划分的经营毛利,如下表所示:

项目1976 年1977 年1978 年
伯克希尔-沃姆贝克纺织业务219.0 万美元165.7 万美元212.8 万美元
其他伯克希尔/多元化业务41.6 万美元29.0 万美元66.1 万美元
联合零售店1531.0 万美元660.9 万美元290.3 万美元
蓝筹印花公司及其子公司2814.4 万美元1681.0 万美元2091.0 万美元
伯克希尔/多元化业务合计14.4 万美元163.7 万美元168.1 万美元
总计5194.5 万美元5914.1 万美元7310.5 万美元

1978 年纺织销售额比 1977 年增长 15%,带动了毛利润总额的提升。1977 年价格恶化加上产能利用率不足,导致 1977 年纺织业务毛利润较 1976 年下滑。

蓝筹印花公司合并后产品与服务销售额 1978 年比 1977 年增长约 23%,但其毛利润金额仅增长 14%,增幅较小。销售成本和服务成本在 1978 年有所上升,主要原因是报纸和糖果业务的成本攀升,这导致毛利润占相关收入的比例低于 1977 年。

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES MANAGEMENT'S DISCUSSION, Continued The combined ratio for the specialized auto and general liability business of National Indemnity and National Fire, plus that of Home and Auto, has improved in each of the past two years over the preceding year, and on increased volume. That combination cannot continue indefinitely. We expect the volume of this business to decline in 1979; the combined ratio for this business in 1978 was approximately 88, it is highly unlikely that such a low ratio can be sustained for any extended period. The combined ratio for the workers' compensation business (which excludes business in that line Cypress Insurance Company, which was not a member of the Insurance Group prior to 1978. Without written by the Home State Companies) in 1978 was 113.6, but that figure reflects favorable results of Cypress, the workers' compensation line would have reflected a combined ratio of a highly unfavorable insurance premiums written, to the aggressive marketing from a Los Angeles branch of National 130.6 for 1978 compared to 108 for 1977 and 116 for 1976. Reference was made above, with regard to Indemnity of workers' compensation in California in 1976 and 1977, and to the fact that the rates at which this business was written were inadequate. Management of the branch has been changed and premium writings by this branch have been significantly reduced, with a view to reduction of total dollars of workers' compensation losses and to an improvement in the combined ratio for this line. Reinsurance underwriting results in 1978 were impacted adversely by one significant loss recorded in the fourth quarter of the year. The reinsurance division generally covers a limited number ot risks with fairly high per-risk exposure, so a single large loss cannot be classified as unusual for this business. summer storms in the midwest. The Home State results in 1978 were affected adversely by an unusual number of spring and Gross Profit From Sales of Goods and Services following table for the past three years: These figures in the Summary of Operations represent gross profit from operations shown in the Berkshire-Waumbec textiles 1976 0 978 Other Berkshire/Diversified Associated Retail Stores . $ 4,162 15,310 $ 2,903 $ 6,609 Blue Chip and its subsidiaries Berkshire/Diversified, combined 1,438 16,367 16,810 20,910 1,890 1,495 21,160 24,914 Total. 51,945 59,141 $20,910 $73,105 $84,055 Fifteen percent higher 1978 textile sales, compared to 1977, resulted in increased dollars of gross in the textile business for 1978 as compared to 1977. Price deterioration, combined with inadequate plant utilization in 1977 contributed to the decline in textile gross profits in 1977 from the 1976 level. Blue Chip's consolidated product and service sales increased about 23% in 1978 over 1977, their percentage of related revenues from the percentage in 1977 due mainly to escalating costs in the gross profit dollars increased a lesser 14%. Cost of sales and services during 1978 increased as newspaper and candy business. 32

[第 33 页]

[PAGE 33]

伯克希尔·哈撒韦公司

及其合并子公司

管理层讨论,续

利息支出

这一科目代表过去三年各实体合并及联合报表的利息支出,加上债务折价和发行费用的摊销,具体如下:

(千美元)

1976 1977 1978

伯克希尔旗下公司 $2,028 $2,075 $2,081

多元化公司 1,027 1,174 1,298

蓝筹印花旗下公司 - 1,540 1,679

合并后合计 $3,055 $4,789 $5,058

虽然上表未显示,但蓝筹印花及其子公司 1976 年的利息和折价摊销为 59.4 万美元。这一数字在 1977 年因他们为收购报社融资而增加。

所得税费用

参见伯克希尔·哈撒韦公司及其合并子公司合并财务报表附注 16,其中详细讨论了最近两年的所得税费用。

伊利诺伊国民银行权益净收益

伯克希尔在伊利诺伊国民银行的权益净收益约占该银行收益的 98%。该银行的财务报表包含在本报告的其他部分。

伊利诺伊国民银行过去三年的经营情况总结如下(单位:千美元):

1976 1977 1978

利息收入 $11,565 $12,463 $14,564

利息支出 5,884 6,602 7,425

非利息收入 1,349 5,681 5,861

非利息支出 1,348 7,139 1,180

所得税和证券收益前收益 3,367 7,030 7,209

净收益 $3,663 $3,800 $4,822

伯克希尔的权益 $3,847 $3,640 $4,343

该银行的贷款在 1978 年增加,生息资产获得的利率也提高了。该银行于 1978 年 4 月根据货币监理署的要求剥离了其旅游部门;这一剥离解释了 1978 年非利息收入较前几年下降的原因。

西科金融权益净收益

经营摘要中显示的 1977 年和 1978 年西科金融权益净收益,其处理方法在 1977 年和 1978 年合并收益表中略有不同,详情见合并子公司附注。

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES MANAGEMENT'S DISCUSSION, Continued Interest Expense This caption represents interest expense, plus amortization of debt discount and expense, for the entities combined and consolidated for the past three years as follows: • ($000) 1976 1977 1978 Berkshire companies. Diversified companies $2,028 $2,075 1,027 $2,081

  • 1,174

1,298 Blue Chip companies Combined total... 3,055 1,540 3,249 3,379 1,679 Combined and consolidated totals .... $3,055 $4,789 $5,058 Although not shown above, interest and discount amortization of Blue Chip and its subsidiaries in that year. in 1976 was $594,000. This increased in 1977 as a result of their financing the newspaper acquisition Income Tax Expense See Note 16 to the Consolidated Financial Statements of Berkshire Hathaway Inc. and Consolidated Subsidiaries in which income tax expense for the last two years is discussed at length. Equity in Net Earnings of Illinois National Bank the bank's earnings. Financial statements of the bank are included elsewhere herein. Berkshire's equity in net earnings of the Illinois National Bank represents approximately 98% of of dollars: The Illinois National Bank's operations for the last three years is summarized below, in thousands 1976 Interest income 1977 1978 Interest expense $11,565 5,884 $12,463 6,602 $14,564 7,425 Non-interest income 1,349 5,681 5,861 1,348 7,139 1,180 Non-interest expense 3,367 7,030 7,209 3,409 3,497 8,319 Earnings before income taxes and before securities gains $ 3,663 $ 3,800 $ 4,822 Net earnings $ 3,847 $ 3,640 $4,343 Berkshire's equity therein $ 3,750 $ 3,550 $ 4,242 earning assets. The bank divested of its travel department in April, 1978, in response to requirement Loans by the bank increased in 1978, and increased rates of interest were earned on interest 1978 from the level of earlier years. of the Comptroller of the Currency; such divestiture explains the decrease in non-interest income in Equity in Net Earnings of Wesco Equity in net earnings of Wesco as shown in the Summary of Operations for 1977 and 1978 Consolidated Subsidiaries which explains the slightly different treatment afforded this item in the Consolidated Statement of Earnings for 1977 and 1978. 33

[第 34 页]

[PAGE 34]

伯克希尔·哈撒韦公司

及合并子公司

管理层讨论(续)

国民赔偿公司的专业汽车和一般责任保险业务,加上家庭与汽车保险公司,其综合成本率在过去两年中每年都较上年有所改善,且业务量也在增长。但这种组合不可能无限持续下去。我们预计 1979 年该业务量将会下降;1978 年该业务的综合成本率约为 88,如此低的比率极不可能长时间维持。

工伤保险业务(不含家庭州保险公司承保的该类业务)1978 年的综合成本率为 113.6,但该数字反映了塞浦路斯保险公司的有利业绩,该公司在 1978 年前并非保险集团的成员。若不考虑塞浦路斯公司,工伤保险业务 1978 年的综合成本率将高达极为不利的 130.6,而 1977 年为 108,1976 年为 116。上文已提及,就国民赔偿公司 1976 年和 1977 年在加利福尼亚州承保的工伤保险而言,当时该业务的定价不足。该分支的管理层已经更换,其保费收入已大幅削减,旨在减少总的工伤保险损失金额并改善该业务的综合成本率。这次激进营销来自国民赔偿公司洛杉矶分公司。

再保险业务 1978 年的承保结果受到第四季度一笔重大损失的负面影响。再保险部门通常承保的风险数量有限,但每笔风险的风险敞口相当高,因此单笔重大损失对于该业务而言并不算异常。

家庭州保险公司 1978 年的业绩受到春季和夏季中西部异常多场暴风雨的不利影响。

商品销售与劳务毛利

以下为过去三年的经营汇总数据,这些数字代表经营报表中显示的毛利:

(单位:千美元)

197619771978
伯克希尔-沃姆贝克纺织$ 4,162$ 2,903$ 6,609
关联零售商店15,31016,36716,810
其他伯克希尔/多元化业务1,4381,8901,495
伯克希尔/多元化业务合计20,91021,16024,914
蓝筹印花及其子公司51,94559,14184,055
总计$20,910$73,105$84,055

1978 年纺织销售额较 1977 年增长 15%,带来了毛利金额的增加;更重要的是,更高的生产水平通过将单位产品成本从 1977 年不理想的水平(尤其是沃姆贝克工厂)降下来,提高了毛利。产品价格改善和产品结构优化也推动了 1978 年纺织业务毛利润相对于 1977 年的增长。1977 年价格恶化加上产能利用率不足,导致当年纺织毛利润较 1976 年水平下降。

蓝筹印花合并后的产品与劳务销售额 1978 年较 1977 年增长约 23%,但毛利金额仅增长 14%,增幅较小。1978 年销售成本与劳务成本占总收入的比例较 1977 年上升,主要原因是报纸和糖果业务的成本不断攀升。

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES MANAGEMENT'S DISCUSSION, Continued and National Fire, plus that of Home and Auto, has improved in each of the past two years over the The combined ratio for the specialized auto and general liability business of National Indemnity the volume of this business to decline in 1979; the combined ratio for this business in 1978 was preceding year, and on increased volume. That combination cannot continue indefinitely. We expect approximately 88, it is highly unlikely that such a low ratio can be sustained for any extended period The combined ratio for the workers' compensation business (which excludes business in that line written by the Home State Companies) in 1978 was 113.6, but that figure reflects favorable results of Cypress Insurance Company, which was not a member of the Insurance Group prior to 1978. Without Cypress, the workers' compensation line would have reflected a combined ratio of a highly unfavorable 130.6 for 1978 compared to 108 for 1977 and 116 for 1976. Reference was made above, with regard to Indemnity of workers' compensation in California in 1976 and 1977, and to the fact that the rates at insurance premiums written, to the aggressive marketing from a Los Angeles branch of National which this business was written were inadequate. Management of the branch has been changed and dollars of workers' compensation losses and to an improvement in the combined ratio for this line. premium writings by this branch have been significantly reduced, with a view to reduction of total Reinsurance underwriting results in 1978 were impacted adversely by one significant loss recorded in the fourth quarter of the year. The reinsurance division generally covers a limited number of risks with fairly high per-risk exposure, so a single large loss cannot be classified as unusual for this business. summer storms in the midwest. The Home State results in 1978 were affected adversely by an unusual number of spring and Gross Profit From Sales of Goods and Services following table for the past three years: These figures in the Summary of Operations represent gross profit from operations shown in the • ($000). Berkshire-Waumbec textiles 1976 1977 Associated Retail Stores.... $ 4,162 15,310 $ 2,903 16,367 $ 6,609 1978 Other Berkshire/Diversified 1,438 1,890 16,810 Berkshire/Diversified, combined 20,910 1,495 Blue Chip and its subsidiaries 51,945 21,160 24,914 Total. $20,910 59,141 $73,105 $84,055 profit from those increased sales; more importantly, the higher levels of production increased gross Fifteen percent higher 1978 textile sales, compared to 1977, resulted in increased dollars of gross peration. Price improvement and improvement in product mix also contributed to higher gross profit profit by reducing unit product costs from unsatisfactory 1977 levels, particularly at the Waumbe in the textile business for 1978 as compared to 1977. Price deterioration, combined with inadequate plant utilization in 1977 contributed to the decline in textile gross profits in 1977 from the 1976 level. Blue Chip's consolidated product and service sales increased about 23% in 1978 over 1977, their percentage of related revenues from the percentage in 1977 due mainly to escalating costs in the gross profit dollars increased a lesser 14%. Cost of sales and services during 1978 increased as a newspaper and candy business. 32

[第 35 页]

[PAGE 35]

伯克希尔·哈撒韦公司

及其合并子公司

管理层讨论(续)

利息支出

这一科目代表以下各实体过去三年合并及汇总的利息支出,加上债务折价和费用的摊销,具体如下:

1976 (千美元)1977 (千美元)1978 (千美元)
多元化公司2,0282,0752,081
伯克希尔公司1,0271,1741,298
蓝筹印花公司1,5401,679
合并及汇总总计3,0554,7895,058

虽然上表未显示,但蓝筹印花公司及其子公司 1976 年的利息和折价摊销为 59.4 万美元。1977 年,由于他们为收购报纸提供融资,这一数字有所增加。

所得税费用

过去两年所得税费用被详细讨论的子公司。

参见伯克希尔·哈撒韦公司及其合并子公司合并财务报表附注 16。

伊利诺伊国民银行的权益净收益

伯克希尔在伊利诺伊国民银行的权益净收益约占该银行收益的 98%。该银行的财务报表包含在本文的其他部分。

伊利诺伊国民银行过去三年的经营情况汇总如下(单位:千美元):

197619771978
利息收入11,56512,46314,564
利息支出5,8846,6027,425
非利息收入1,3491,3481,180
非利息支出3,3673,4093,497
所得税及证券收益前利润3,6633,8004,822
净利润3,8473,6404,343
伯克希尔的权益份额3,7503,5504,242

该银行贷款在 1978 年有所增加,且生息资产赚取的利率也有所提高。该银行于 1978 年 4 月根据货币监理署的要求剥离了其旅游部门;这一剥离解释了 1978 年非利息收入较前几年下降的原因。

西科金融的权益净收益

经营摘要中显示的 1977 年和 1978 年西科金融的权益净收益,代表蓝筹印花公司对西科金融净收益的权益份额,加上蓝筹印花公司对其在西科金融净资产超过其投资部分(扣除蓝筹印花公司适用的所得税准备金)的摊销。参见伯克希尔·哈撒韦公司及其合并子公司合并财务报表附注 7,该附注解释了 1977 年和 1978 年合并收益表中对此项的不同处理方式。

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES MANAGEMENT'S DISCUSSION, Continued Interest Expense This caption represents interest expense, plus amortization of debt discount and expense, for the entities combined and consolidated for the past three years as follows: 1976 ..($000) 1977 1978 Diversified companies Berkshire companies. .... $2,028 1,027 $2,075 1,174 $2,081 Combined total. 1,298 Blue Chip companies 3,055 3,249 Combined and consolidated totals 1,540 1,679 3,379 $3,055 $4,789 $5,058 Although not shown above, interest and discount amortization of Blue Chip and its subsidiaries in that year. in 1976 was $594,000. This increased in 1977 as a result of their financing the newspaper acquisition Income Tax Expense Subsidiaries in which income tax expense for the last two years is discussed at length. See Note 16 to the Consolidated Financial Statements of Berkshire Hathaway Inc. and Consolidated Equity in Net Earnings of Illinois National Bank the bank's earnings. Financial statements of the bank are included elsewhere herein. Berkshire's equity in net earnings of the Illinois National Bank represents approximately 98% of of dollars: The Illinois National Bank's operations for the last three years is summarized below, in thousands Interest income 1976 1977 1978 Interest expense $11,565 5,884 $12,463 6,602 $14,564 7,425 Non-interest income 1,349 5,681 5,861 1,348 7,139 ...• 1,180 Non-interest expense 3,367 7,030 7,209 3,409 8,319 3,497 Farnings before income taxes and before securities gains $ 3,663 $ 3,800 $ 4,822 Net earnings $ 3,847 $3,640 $4,343 Berkshire's equity therein $ 3,750 $3,550 $ 4,242 Loans by the bank increased in 1978, and increased rates of interest were earned on interest earning assets. The bank divested of its travel department in April, 1978, in response to requirement 1978 from the level of earlier years. of the Comptroller of the Currency; such divestiture explains the decrease in non-interest income in Equity in Net Earnings of Wesco Equity in net earnings of Wesco as shown in the Summary of Operations for 1977 and 1978 its equity in Wesco's net assets over its investment in Wesco, less Berkshire's provision for applicable represents Blue Chip's equity in Wesco's net earnings, plus Blue Chip's amortization of the excess of income taxes. See Note 7 to Consolidated Financial Statements of Berkshire Hathaway Inc. and Consolidated Subsidiaries which explains the slightly different treatment afforded this item in the Consolidated Statement of Earnings for 1977 and 1978. 33

[第 36 页]

[PAGE 36]

伯克希尔·哈撒韦公司

及其合并子公司

管理层讨论(续)

已实现投资收益(扣除所得税)

经营概要中的这一项代表伯克希尔和多元化公司在概要涵盖的五年中每年出售证券所实现的合并净收益,加上 1977 年和 1978 年蓝筹印花实现的此类净收益。过去三年的构成如下:

。。。(千美元)

197619771978
多元化公司$6,762$4,820$8,543
伯克希尔公司6897330
合并后合计$6,830$4,917$8,873
蓝筹印花(包含在合并中)6983,9454,917
总计$6,830$8,862$9,571

1977 年和 1978 年伯克希尔及多元化公司的投资利得代表保险集团实现的利得。参见保险集团财务报表附注(J),其中对此项利得有进一步细分。蓝筹印花于 1977 年因其持有的 Source Capital, Inc. 股票出售而实现了一笔异常大的利得(约 700 万美元,税后),但被其他证券处置的净亏损部分抵消。保险公司持有证券(及其他资产)以用于支付保单持有人的负债;蓝筹印花持有证券(及其他资产)以用于支付其未兑付印花券的负债。

已实现投资收益(或亏损)的实现取决于当前经济环境下的投资策略,因而具有不可预测性和偶发性。

少数股东权益收益

蓝筹印花的少数股东权益收益约相当于其 1977 年收益的 48.5% 和 1978 年收益的 44.5%(伯克希尔和多元化公司合计持有的蓝筹印花股份从 1977 年 1 月 1 日的约 49.5% 增加到 1977 年 12 月 31 日的 52.8%,并进一步增加到 1978 年 12 月 30 日的 57.6%)。少数股东权益适用于过去两年如下所示的收益类别(千美元):

少数股东权益适用的收益类别19771978
合并公司的经营利润(扣除已实现投资收益前)$3,490$2,709
西科金融的权益收益2,8241,941
已实现投资收益1,941313
少数股东权益合计$8,255$6,371

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES MANAGEMENT'S DISCUSSION, Continued Realized Investment Gain, Net of Income Taxes This item in the Summary of Operations represents the combined net gain of Berkshire and Diversified from sales of securities in each of the five years covered by the Summary, plus in 1977 an‹ 978, such net gain realized by Blue Chip. This make up for the past three vears is as follows ...($000).. Diversified companies Berkshire companies 1976 1977 1978 $6,762 Combined.... 68 $4,820 97 $8,543 330 Blue Chip Stamps, included in consolidation 6,830 3,945 4,917 8,873 698 $6,830 $8,862 $9,57l realized by the Insurance Group. See Note (J) to the financial statements of the Insurance Group in which 1977 and 1978 investment gain of the Berkshire and Diversified companies represent such gain such gain is further broken down. Blue Chip realized an exceptionally large gain in 1977 (approximately $7,000,000, net of taxes) on sale of its holdings of Source Capital, Inc. which was partially offset by to fund their liabilities to policyholders; Blue Chip holds securities, among other assets, to fund its net losses on disposition of other securities. Insurance subsidiaries hold securities, among other assets, liability to holders of its outstanding trading stamps. under changing economic conditions and is thus unpredictable and sporadic. Realization of investment gains (or losses) is determined by prevailing investment strategy applied Minority Shareholders' Interest in Earnings 48.5% of Blue Chip's 1977 earnings and 44.5% of its 1978 earnings (Berkshire's and Diversified's The Minority shareholders' interest in earnings of Blue Chip Stamps represent approximately combined holdings of Blue Chip increased from approximately 49.5% at January 1, 1977 to 52.8% at categories of earnings as shown below for the past two years, in thousands of dollars: December 31, 1977 and further to 57.6% at December 30, 1978). The minority interest applied to the Category of Earnings to Which Minority Interest Applies Earnings from operations of companies consolidated 1977 1978 Equity in earnings of Wesco ... excluding realized investment gain $3,490 Realized investment gain .............. 2,824 $2,709 Total minority shareholders' interest.. .. . . 1,941 3,349 313 .... $8,255 $6,371 34

[第 37 页]

[PAGE 37]

伯克希尔·哈撒韦公司

及其合并子公司

业务分部信息

公司的主要业务分部,由公司直接开展并通过全资拥有或实质上全资拥有的子公司开展,包括机织纺织品的制造和销售、财产与意外险的承保,以及零售业务。

蓝筹印花(截至 1978 年 12 月 30 日由公司持有约 58%)及其子公司从事糖果业务、印花券与激励业务以及报纸业务。

纺织品业务的产品包括窗帘及床罩面料、服装面料和产业用布。保险子公司从事以下业务:(1)承保专业化及非标准类汽车保险和一般责任保险;(2)承保工伤保险,主要集中在加利福尼亚州和路易斯安那州;(3)承接其他保险公司分出的再保险合同;(4)通过六家“本州”公司对标准类和优选类财产与意外险开展多险种承保,每家“本州”公司原则上仅在其注册州内开展业务。联合零售商店公司(Associated Retail Stores, Inc.,原为多元化零售公司的子公司)经营一家连锁零售商店,截至 1978 年 12 月 30 日共有 76 家门店,以多个商号销售大众价位女装和童装。喜诗糖果店(See‘s Candy Shops, Incorporated)为蓝筹印花子公司,生产糖果(主要是盒装巧克力)及其他糖果产品,通过自有连锁零售店分销,截至 1978 年 12 月 30 日在西部和中西部十二个州共有 142 家门店。蓝筹印花在加利福尼亚州和内华达州为零售商户及其顾客提供该区域主要的印花券服务。蓝筹印花通过一个在全国范围运营的独立部门为客户企业定制激励计划,旨在刺激其客户的销售或提升生产率、促进员工出勤或安全,或提供其他激励功能。蓝筹印花的报纸业务为《布法罗晚报》公司(Buffalo Evening News, Inc.),该公司在纽约州北部出版一份报纸。

伊利诺伊州罗克福德市伊利诺伊国家银行及信托公司是一家商业银行,约为公司持有 98% 的子公司,采用权益法核算。西科金融公司(Wesco Financial Corporation)是蓝筹印花持有约 80% 的子公司。西科金融是一家加利福尼亚州储蓄与贷款控股公司,采用权益法核算。就以下各表而言,伊利诺伊国家银行和西科金融均不视为业务分部。

下表中,保险业务的收入包含保险集团各子公司的投资收益。经营利润为各分部总收入减去各分部直接相关的总费用。计算各分部经营利润时,未计入或扣除下列任何项目:来自未合并子公司的权益收益、已实现投资利得或亏损、一般公司费用及利息费用。

保险业务在蓝筹印花中持有重大投资,该项投资已从保险行业可识别资产中剔除;该项剔除与保险分部收入和经营利润中未计入该项投资相关收益的做法相一致。

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES BUSINESS SEGMENT INFORMATION pulstuntially wholly owned subsidiaries, are the manufacturing and sale of woven textiles, the Mujor business segments of The Company, conducted directly and through wholly owned or muturwriting of property and casualty insurance and the retailing business. Blue Chip stamps (approximately 58% owned by The Company at December 30, 1978) and aulnidiaries of Blue Chip are engaged in the candy business, the trading stamps and motivation Innesses and the newspaper business. I'roducts of the textile business include curtain and bedspread materials, apparel fabrics and Industrial fabrics. Insurance subsidiaries engage in (1) the underwriting of specialized and non-standard automobile and general liability insurance, (2) underwriting of workers' compensation insurance, principally in California and Louisiana, (3) acceptance of contracts providing reinsurance from other Imurance, conducted by six "home state" corporations each writing principally only in the state in Inurers, (4) multiple line underwriting of standard and preferred classes of property and casualty 1 mmpany, Inc.) operates a chain of retail stores, which numbered 76 at December 30, 1978, under a which it is organized. Associated Retail Stores, Inc. (formerly a subsidiary of Diversified Retailing variely of trade names, which sell popular-priced women's and children's apparel. See's Candy Shops, Im orporated, a subsidiary of Blue Chip, produces candy (primarily boxed chocolates) and other infectionery products which it distributes through its own chain of retail shops, which numbered In2 at December 30, 1978, in twelve western and midwestern states. Blue Chip provides for retail . #urchants and their customers in California and Nevada the predominant trading stamp service in thut area. Through a separate division operating on a nationwide basis, Blue Chip tailors motivation "mployee attendance or safety, or to provide other motivational functions. Blue Chip's newspaper programs for business, designed to stimulate their customer's sales or productivity, to promote business represents the Buffalo Evening News, Inc., publisher of a newspaper in upstate New York. "wned subsidiary of The Company accounted for by the equity method of accounting. Wesco Financial The Illinois National Bank & Trust Co. of Rockford, a commercial bank, is an approximately 98% Corporation is an approximately 80% owned subsidiary of Blue Chip. Wesco is a California savings und loan holding company accounted for by the equity method of accounting. Neither the Illinois National Bank nor Wesco are considered business segments for purposes of the following tables. In the following tables, revenues of the insurance business include investment income of subsidiaries comprising the Insurance Group. Operating profit is total revenue less total expense identified with each segment. In computing operating profit identified with segments, none of the following items has been added or deducted: equity in income from unconsolidated subsidiaries, realized investment gain or loss, general corporate expenses and interest expense. insurance business has a significant investment in Blue Chip which has been excluded from assets Identifiable assets by industry are those used in the operations in each industry except that the identified with the insurance industry; this exclusion is in line with exclusion from income and operating profit of the insurance segment of income relating to such investment. 35

[第 38 页]

[PAGE 38]

原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。

伯克希尔·哈撒韦公司

及其合并子公司

合并分部数据

收入来源

(单位:千美元)

纺织 零售业 印花与激励业务 糖果 报纸 其他 总收入

1974 $ 71,592 - - - - - $ 71,592

1975 $ 70,028 - - - - - $ 70,028

1976 $ 34,232 $ 32,592 $ 32,833 - - - $ 95,846

1977 $ 35,303 $ 44,644 $ 42,106 $ 52,674 $ 63,115 $ 40,762 $156,149

$ 45,498 $ 56,253

1978 $206,017 $ 22,225 $ 73,954 114 426 2,807 $138,530

$138,590

$182,410

$363,635

$445,942

*保险分部收入进一步细分如下:

已赚保费: 工伤保险** 专业汽车和一般责任 再保险 家庭州公司多险种 已赚保费总额 投资收益 保险分部收入

1974 $ 42,338 $ 38,513 $ 50,778 $ 80,690 $ 96,126 - $ 15,153

$ 639 $ 12,407 $ 3,632 $ 5,815 $ 18,916 $ 29,893

$ 5,298 $ 17,220 $ 24,100 $ 6,670 $ 30,160 $ 11,058

$ 19,382 $ 29,894 $ 63,428 $ 8,164 $ 61,222 $ 84,871

$ 8,806 $ 10,975 $ 143,088 $ 13,061 $ 186,073 $ 19,944

$ 71,592 $ 70,028 $ 95,846 $ 156,149 $ 206,017

**家庭州公司作为其多险种业务一部分承保的工伤保险,并未从其已赚保费总额中单独拆分。上表列示的工伤保险已赚保费,1974-1977 年反映的是南方意外保险公司和国民赔偿公司工伤保险部门的金额;1978 年则额外包含了赛普拉斯保险公司的已赚保费。

包含少数股东权益的税前经营利润(括号表示亏损):

归属于分部: 保险* 零售业 纺织 糖果 印花与激励业务 报纸 其他

1974 $ 2,660 $ 738 $(2,627) $ 1,540 $ 1,289 $ - $ -

1975 $ 11,089 $ 2,007 $ 1,148 $ 18,606 $ 2,775 $ - $ -

1976 $ 22,706 $ 12,352 $ 2,757 $ 1,091 $ 12,482 $ 114 $ -

1977 $ 35,539 $ 41,249 $ 5,052 $ 1,095 $ 15,252 $ 1,168 $ 751

1978 $ 53,211 $ 43,230 $ 2,133 $ 796 $ 584 $(2,913) $ -

不属于分部的项目: 西科金融 伊利诺伊国民银行 蓝筹印花 已实现投资利得(损失) 利息和融资费用 一般公司费用 税前经营利润(含少数股东权益)

1974 $ 4,093 $ 3,450 $ 3,750 $ 3,550 $(2,208) $ 2,123 $ 3,194

$(723) $(2,881) $ 5,107 $ 5,715 $ 4,242 $(2,392) $(2,560)

$(422) $ 10,061 $ - $ 7,417 $(3,056) $(439) $ 13,309

$ - $(4,789) $(534) $(1,072) $ 13,987 $(5,059) $ 5,945

$ 1,875 $ 30,675 $ 52,790 $ 60,764

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES Consolidated Segment Data Sources of Revenue ($000) Textiles. Insurance* 1974 1975 1976 1977 ...• $ 71,592 1978 $ 70,028 Retailing ...• Trading stamps and motivation Candy ... ... • 34,232 32,592 32,833 $ 95,846 ••• 35,303 44,644 $156,149 45,498 $206,017 - 42,106 52,674 63,115 40,762 Newspaper Other ... - 22,225 73,954 Total revenue 114 - 426 2,807 31,833 24,841 44,791 $138,530 $138,590 2,709 2,90:3 $182,410 $363,635 $445,942 *Sources of Revenue of the Insurance segment is further broken down as follows: Premiums earned: Workers' compensation** Specialized auto and general liability $ 42,338 $ 38,513 $ 50,778 $ 80,690 $96,126 Reinsurance 15,153 639 12,407 3,632 5,815 18,916 29,893 Home State multiple lines • ... • 5,298 17,220 24,100 6,670 30,160 Total premiums earned 11,058 19,382 29,894 Investment income .••• 63,428 8,164 61,222 84,871 8,806 10,975 143,088 13,061 186,073 Insurance segment revenues 19,944 $ 71,592 $ 70,028 $ 95,846 $156,149 $206,017 **Workers' Compensation coverage written by the Home State Companies, as part of their multiple lines business, is not disaggregated from their total earned premiums. Earned premiums set forth above for Worker's Compensation reflect those for Southern Casualty Insurance Company and for National In- demnity Company's Workers Compensation departments for 1974-1977; premiums earned by Cypress Insurance Company are additionally included for 1978. Operating profit before taxes including 1974 1975 1976 1977 1978 minority interest (parentheses denote loss) Identified with segments: Insurance* Retailing Textiles .. $ 2,660 738 $ (2,627) Candy .. 1,540 1,289 $ 11,089 Trading stamps and motivation - 2,007 1,148 $ 18,606 2,775 (620) $ 22,706 Newspaper - - 2,219 2,916 Other.. - - - - 12,352 2,757 1,091 12,482 114 - 426 - 751 2,133 796 584 (2,913) Not identified with segments: 5,052 1,095 15,252 1,168 35,539 41,249 Equity in net earnings of: Wesco Illinois National Bank 4,093 .... 3,450 3,750 3,550 (2,208) 2,123 3,194 (723) (2,881) 5,107 5,715 4,242 Realized investment gain (loss) Blue Chip (2,392) (2,560) (422) 10,061 - 7,417 (3,056) (439) 13,309 - Interest and financing expense General corporate expenses (4,789) (534) (1,072) 13,987 Operating profit before taxes (5,059) (including minority interest) ••. $ 5,945 • 1,87 $ 30,675 $ 52,790 $ 60,764 36

[第 39 页]

[PAGE 39]

原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。

伯克希尔·哈撒韦公司

及其合并子公司

合并分部数据(续)

•保险分部经营利润进一步细分如下:

承保利润(亏损):

工伤保险 $ (4,218) $ (7,450) $ 4,768 $ (2,879) $ (1,093)

特惠汽车与一般责任险 (123) — — 7,800 (1,644)

再保险 $ (7,362) $ (5,801) $ (19,705) $ (3,001) $ (11,543)

多险种(Home State) (702) (907) 896 (2,155) —

净投资收益 8,100 (11,350) 8,723 10,841 248

保险分部税前经营利润(亏损) $ 738 $ (2,627) $ 11,089 $ 18,606 $ 22,706

年末可辨认资产(按分部划分):

保险 $163,803 $164,195 $215,834 $303,419 $382,860

纺织 13,282 — — — —

糖果 — — 20,621 9,887 10,195

零售 — — — 17,821 22,191

报纸 — — — — —

印花与促销 79,409 84,922 44,177 39,183 14,272

其他 1,973 — — — —

————————————— ——————————— ——————————— ——————————— ———————————

分部小计 186,972 192,211 248,393 500,294 589,489

未划分至分部的资产:

伊利诺伊国民银行投资 22,417 23,424 30,172 32,042 —

西科金融投资 — — — 24,732 42,684

蓝筹印花投资 — — — — —

对未合并子公司投资 — — — — —

公司现金及短期投资 4,747 6,266 1,518 880 491

————————————— ——————————— ——————————— ——————————— ———————————

合并及公司年末总资产 $245,495 $255,063 $318,207 $572,143 $670,588

保险 $ 123 $ 131 $ 415 $ 248 $ 98

零售 — — — — —

纺织 — — — — —

糖果 125 — 1,006 2,114 294

印花与促销 — — — — —

报纸 247 450 — — —

其他 — — — — —

————————————— ——————————— ——————————— ——————————— ———————————

资本支出总额 $ 669 $ 471 $ 2,066 $ 35,928 $ 5,640

不动产、厂房与设备(含租赁资产改良)的折旧与摊销:

保险 $ 148 $ 152 $ 163 $ 213 $ 455

零售 — — — — —

纺织 126 385 121 126 124

糖果 — — — — —

印花与促销 — — — — —

报纸 635 — 402 822 135

其他 — — — — —

————————————— ——————————— ——————————— ——————————— ———————————

折旧与摊销总额 $ 909 $ 658 $ 742 $ 3,308 $ 4,603

Berkshire Hathaway Inc. AND CONSOLIDATED SUBSIDIARIES Consolidated Segment Data (Continued) •Insurance segment operating profit is further broken down as follows: Underwriting gain (loss): Workers compensation . Specialized auto and general liability $ (4,218) (123) $ (7,450) $ 4,768 (2,879) (1,093) $ 7,800 (1,644) $ 11,543 Reinsurance ........... (2,319) (2,651) (342) (548) (1,251) (2,443) (3,944) Home State multiple lines (702) (907) 896 (2,155) Net investment income (7,362) 8,100 (11,350) 8,723 10,841 248 12,805 5,801 19,705 3,001 Insurance segment operating profit (loss) before taxes $ 738 $(2,627) $ 11,089 $ 18,606 $ 22,706 Identifiable assets at year end kentified with segments: Insurance Textiles.. $163,803 13,282 $164,195 $215,834 20,621 $303,419 9,887 10,195 17,821 22,191 $382,860 9,965 14,272 14,235 22,606 Candy Retailing Newspaper Irading stamps and motivation - = 79,409 39,183 84,922 44,177 - - Other.. 1,973 - 39,798 38,542 2,022 2,147 186,972 192,211 248,393 500,294 589,489 Not identified with segments: Investment in Illinois National Bank Investment in Wesco 22,417 23,424 30,172 32,042 - 24,732 42,684 - 25,839 43,892 27,146 - 49,370 Investment in Blue Chip Corporate cash and short-term Investment in unconsolidated subsidiaries investments. 4,747 6,266 1,518 880 491 1,187 1,120 3,106 1,627 1,477 Combined and consolidated assets at year end $245,495 $255,063 $318,207 $572,143 $670,588 Insurance Capital Expenditures $ 123 131 415 $ 248 98 $ 273 $ 539 533 $ 897 Retailing Textiles. 125 1,006 2,114 294 247 450 Candy…........ Irading stamps and motivation - - - - - 118 2 2,777 - 130 Newspaper Other - - - 32,437 1,131 669 9 8 Total capital expenditures 669 471 $ 2,066 $ 35,928 5,640 plant and equipment, including leaseholds Depreciation and amortization of property, Insurance. Retailing Textiles $ 148 126 635 $ 152 385 $ 163 121 402 $ 213 126 482 $ 455 305 124 822 135 Candy. Trading stamps and motivation - 1,507 109 1,007 Other Newspaper - 2,554 96 - 49 50 Total depreciation and amortization $ 909 $ 658 $ 742 $ 3,308 $ 4,60 37

[第 40 页]

[PAGE 40]

蓝筹印花的董事长和总裁致股东

蓝筹印花公司 1978 年年报中包含了以下致股东信:

致我们的股东

按照日历年度计算,1978 年的合并正常经营利润(即母公司出售证券获得收益之前)为 13,553,000 美元(每股 2.62 美元),较上一年的 12,893,000 美元(每股 2.49 美元)略有增加。

合并净利润(即母公司出售证券获得收益之后)降至 14,280,000 美元(每股 2.76 美元),低于上一财年的 16,993,000 美元(每股 3.28 美元)。

我们各组成业务的正常经营利润以及为抵销对印花储蓄者和其他人的负债而出售证券所产生的收益或亏损,都会导致回报波动。鉴于这种情况,我们的目标是:从所有这些来源获得股东权益的波动性回报,并且这个回报在多年期间能达到体面的年平均水平。去年我们的股东权益为 99,251,000 美元(年初值),总合并净利润 14,280,000 美元对应的回报率为 14.4%。过去五年,股东权益的平均回报率为 15%。

我们有三大主要子公司:喜诗糖果公司(100% 持股)、西科金融公司(80% 持股)和《布法罗晚报》公司(100% 持股)。如果我们对喜诗糖果、《布法罗晚报》以及西科金融采用“权益会计法”而非“合并会计法”,那么我们在刚刚结束的两个报告年度内的合并收入将分解如下:

截至蓝筹印花在喜诗糖果中的权益净利润*1蓝筹印花在西科金融中的权益净利润*2蓝筹印花在《布法罗晚报》中的权益净利润(亏损)*3蓝筹印花其他全部合并净利润*4蓝筹印花合并净利润*5每蓝筹印花股净利润
1978 年 12 月 31 日$5,802,000$7,417,000$(1,427,000)$2,488,000$14,280,000$2.76
每蓝筹印花股1.121.43(.27).48
1977 年 12 月 31 日$5,750,000$5,715,000$340,000$5,188,000$16,993,000$3.28
每蓝筹印花股1.111.10.071.00

*1 已扣除因收购喜诗糖果(收购价较其账面价值有大幅溢价)而产生的无形资产摊销所减少的利润。

*2 已加上因收购西科金融(收购价较其账面价值有折价)而产生的折价摊销所增加的利润。

*3 已扣除因 1977 年 4 月收购该报纸而产生的相对小额的无形资产摊销所减少的利润。

*4 已扣除利息及其他一般公司费用。在这两个年度中,在证券交易之前以及计入以下两项收入之前,均存在经营亏损:(i)由已发行但尚未赎回的印花所产生的“浮存金”进行投资所获得的利息和股息收入,以及(ii)因计算联邦所得税时股息 85% 可扣除而产生的所得税优惠。

*5 1978 年金额包括来自证券收益的 727,000 美元(每蓝筹印花股 0.14 美元)(已扣税)。1977 年此类证券收益为 4,100,000 美元(每蓝筹印花股 0.79 美元)。

喜诗糖果公司

在查尔斯·哈金斯娴熟的领导下,我们 100% 持股的子公司喜诗糖果公司以毫厘之差,再次创下业绩纪录。利润的名义增长率(不到 1%)远低于销售额的百分比增长率(17%)。喜诗糖果过去两年的比较数据如下:

截至销售额糖果销量(磅)年末开店数量税后利润
1978 年 12 月 31 日$73,653,00022,407,000205$6,262,000
1977 年 12 月 31 日$62,886,00020,921,000196$6,202,000

*这些利润数字略高于上表中蓝筹印花公司享有的喜诗糖果利润份额,原因在于蓝筹印花的份额扣除了:(i)喜诗糖果 1978 年 6 月 6 日之前的少数股东(约占喜诗糖果股份的 1%)所享有的那部分利润,(ii)因收购喜诗糖果股票(收购价较其账面价值有大幅溢价)而产生的无形资产摊销,以及(iii)蓝筹印花公司收到的喜诗糖果股息所应缴纳的州所得税。

美国人均盒装巧克力消费量基本保持不变,糖果店业务一直承受着巨大的成本压力。尽管喜诗糖果的零售价格大幅上涨,其利润在 12 月之前一直大幅落后于去年同期水平,直到 12 月假日销售出现井喷,才抹平了落后的差距。季节性销售高峰一年比一年更极端,要如此成功地应对由此产生的生产和分销问题极为困难,而 1978 年利润持平的趋势,实际上代表了卓越的管理成就。据我们所知,对所有其他公司来说,糖果店业务从糟糕到平庸不等,而喜诗糖果之所以相当盈利,原因很简单:新老顾客都明显更偏爱它的糖果,胜过其他任何品牌。这种顾客热情源于一种近乎狂热的坚持:使用昂贵的天然糖果原料,并采用昂贵的生产和分销方法,确保严格的质量控制以及令人愉快的零售服务。这种狂热得到了回报。

Blue Chip stockholders from the Chairman and the President of that Company The 1978 Annual Report of Blue Chip Stamps included the following letter to To Our Stockholders year 1978 increased slightly, to $13,553,000 ($2.62 per share) from $12,893,000 ($2.49 per share) in the previous Consolidated normal operating income (i.e., before parent company gains from sale of securities) for the calendar fiscal year. ($2.76 per share) from $16,993,000 ($3.28 per share) in the previous fiscal year. Consolidated net income (i.e., after parent company gains from sale of securities) decreased to $14,280,000 on sale of securities held to offset liabilities to trading stamp savers and others. Given this situation, our objective is to Our constituent businesses produce fluctuating returns from normal operations as well as from gains or losses earn from all sources a fluctuating return on our shareholders' equity which amounts to a respectable average annual on our shareholders' equity of $99,251,000 at the start of the year. Over the last five years return on shareholders' return over a period of years. Last year's total consolidated net income of $14,280,000 represented a return of 14.4% equity has averaged 15%. Corporation (80% owned) and Buffalo Evening News, Inc. (100% owned). If we used "equity accounting" instead of We have three major subsidiaries, See's Candy Shops, Incorporated (100% owned), Wesco Financial "consolidated accounting" for See's and the Buffalo Evening News as well as Wesco, our consolidated income for our two reporting years just ended would break down as follows: in See's Blue Chip equity Year ended about in Wesco Buffalo Evening News Blue Chip equity in Blue Chip All other consolidated Blue Chip net income* December 31, 1978 net income*? $5,802,000 net income (loss)*3 $7,417,000 net income*4,$ $(1,427,000) net income*s Per Blue Chip share 1.12 1.43 $2,488,000 $14,280,000 December 31, 1977 5,750,000 5,715,000 340,000 (.27) .48 5,188,000 2.76 Per Blue Chip share 1.11 1.10 .07 1.00 16,993,000 *1 After reducing income by amortization of intangibles arising from purchase of See's at a large premium over its book value. 3.28 *3 After reducing income by amortization of relatively minor intangibles arising at acquisition of the newspaper in April 1977. *2 After increasing income by amortization of the discount from Wesco book value at which the interest was acquired. *4 After deduction of interest and other general corporate expenses. In each year there was an operating loss before securities transactions and before crediting income for (i) interest and dividends resulting from investment of the funds available through "float" caused by trading stamps issued but not yet redeemed, plus (i) income tax benefit caused by 85% exclusion of dividends in computing federal income taxes. *5 The 1978 amounts include $727.000 or $.14 per Blue Chip share from securities gains, net of taxes. In 1977 such securities gains were $4,100,000 or $.79 per Blue Chip share. SEE'S CANDY SHOPS, INCORPORATED By a razor-thin margin, our 100%-owned subsidiary, See's Candy Shops, Incorporated, had another record year under the skilled leadership of Charles Huggins. The nominal percentage gain in earnings (less than 1%) was much lower than the percentage gain in sales (17%). Comparative figures for See's for the last two years are set forth below: Year ended about Number of Number of Sales after taxes* Profits candy sold pounds of stores open December 31, 1978 $73,653,000 at yearend December 31, 1977 '62,886,000 6,262,000 22,407,000 *These earnings figures are a little higher than Blue Chip Stamps' share of See's earnings shown in the table above because Blue Chip's 20,921,000 1978, (i) amortization of intangibles arising from purchase of See's stock at a large premium over book value, and (iii) state income taxes share reflects (i) deduction of the approximately 1% share of See's earnings owned by minority stockholders of See's prior to June 6, on See's dividends received by Blue Chip. candy-store business has been subject to extraordinary cost pressure. Despite substantial increases in See's retail Boxed chocolate consumption per capita in the United States continues to be essentially static, and the prices, its profits lagged substantially below year-earlier levels until December when an extraordinary burst of holiday-period sales caused the lag to be eliminated. It is very difficult to cope so successfully with the production and distribution problems of a seasonal sales peak which becomes more extreme each year, and the flat earnings trend of 1978 represented outstanding managerial achievement. So far as we know the candy-store business is terrible to mediocre for all other companies, whereas it is quite profitable at See's for the simple reason that both new by a virtually fanatic insistence on expensive natural candy ingredients plus expensive manufacturing and and old customers have a pronounced tendency to prefer its candy to all others. This customer enthusiasm is caused distributing methods ensuring rigorous quality control and cheerful retail service. The fanaticism is rewarded by 38

[第 41 页]

[PAGE 41]

在我们持有喜诗的七年里,它的经营方法没有任何实质性改变。我们管理上的主要贡献就是不去干预——让久经考验的管理层继续推行久经考验的策略。我们极为欣赏喜诗的经营模式,其门店每平方英尺销售额极高。1978 年,我们以每股 55 美元的价格收购了喜诗的一小部分少数股权。若按同样价格对我们此前已持有的喜诗 99% 股权进行估值,这些股权的总价值在当时会比合并财务报表中按摊销成本列示的金额高出约 2500 万美元。

西科金融公司(WESCO FINANCIAL CORPORATION)

我们从子公司西科金融公司(持股 80%)应占的净利润权益增至 741.7 万美元,创下新高,上年为 571.5 万美元。西科贡献大幅提升主要得益于其储蓄与贷款协会子公司——总部位于加利福尼亚州帕萨迪纳的互助储蓄(Mutual Savings)——经营利润的增长。1978 年的市场环境总体有利于储蓄与贷款协会,互助储蓄资本充足、运营高效。西科是一家独立的上市公司,其股票在美国证券交易所挂牌交易。西科的简要财务信息包含在合并财务报表附注 1 中,其中包括一张异常强劲的资产负债表,部分原因在于该公司在储蓄与贷款协会子公司之外持有大量资产,可投向其他领域。1979 年 2 月,西科以约 1500 万美元收购了一家中西部钢铁服务中心业务,该业务在截至 1978 年 6 月 30 日的完整财年报告税后利润 191.8 万美元。欲了解更完整的信息,我们鼓励蓝筹印花股东索取西科 1978 年年报,该年报报告异常清晰,体现了卓越的管理——两者均直接归功于董事长路易斯·文森蒂(Louis Vincenti)。来函请寄:

西科金融公司(Wesco Financial Corporation)

地址:315 East Colorado Boulevard, Pasadena, California 91109

收件人:秘书兼财务主管贝蒂·德卡德夫人(Mrs. Bette Deckard)

布法罗晚报公司(BUFFALO EVENING NEWS, INC.)

我们的全资子公司布法罗晚报公司于 1977 年 4 月以约 3400 万美元被收购。1978 年(已计入诉讼费用、因设备更新而增加的折旧以及非常费用),该公司报告税后经营亏损 142.7 万美元,而收购后上一年同期净利润为 34 万美元。布法罗晚报在被收购时没有周日版;一家竞争对手报纸在没有反对方的情况下出版周日版。正如我们在去年年报中详细解释的,布法罗晚报的长远生存显然要求它必须创办周日版。(在美国,任何一家重要城市的日报,如果长期只能依赖平日版出版,而让一家具有相当规模的日报竞争对手独占周日市场,其最终无一例外都会陷入切实的麻烦。)因此,布法罗晚报于 1977 年末开始出版周日版。作为回应,那家第一次面临周日和平日双重竞争压力的竞争对手提起了诉讼。这场诉讼又导致法院签发若干中间性(即临时性、非终局性)禁令(目前正在上诉),这些禁令除其他事由外,还在隆冬时节严重干扰了正常的发行流程,并限制了我们子公司报纸的商业推广活动,而竞争对手类似乃至更激进的推广活动却畅行无阻。尽管困难重重,新版周日版目前稳定发行量约 15.6 万份,近几个月还略有上升。诉讼贯穿了整个 1978 年,其中包括我们子公司提起的反诉以及对竞争对手起诉的辩护,产生了沉重的直接诉讼费用和其他间接成本。受这些因素影响,外加平日发行量和广告行数意外下滑(目前下滑势头似乎已止住),我们布法罗报纸的经营业绩自然不尽如人意。我们预计未来经营业绩会有所改善,但也同时预期,我们子公司在布法罗的竞争地位改善,往最好里说,也将极为缓慢,且经营业绩仍将继续承受沉重的直接和间接诉讼费用负担。报纸阅读习惯即使会变,通常也极为缓慢,而诉讼又以耗时、低效、昂贵和结果难以预料而著称。布法罗晚报的终极安全仍悬而未决,这种状态还将持续相当长的一段时期。我们收购这家报纸时,它不仅面临正常的商业竞争风险,还面临着现代趋势下竞争对手日趋热衷在法庭上寻求竞争庇护的风险。

changed in any significant way in the seven years of our ownership. Our main managerial contribution has been to extraordinary sales per square foot in the stores. We greatly admire See's business methods, which have not been leave See's alone as its proven executives pursued its proven policies. In 1978 we paid $55 per See's share to per share, such interest would have had a total value at that time approximately $25 million more than its aggregate acquire a tiny minority interest in See's. If our previously owned 99% interest in See's were valued at the same price amortized cost in our consolidated financial statements WESCO FINANCIAL CORPORATION new recora, compared with $5, 715,000 in the previous year. The substantial improvement in Wesco's contribution Our equity in net income of our subsidiary, Wesco Financial Corporation (80% owned) increased to $7,417,000, a was caused primarily by increased operating earnings in Wesco's savings and loan association subsidiary, Mutual associations, and Mutual Savings is soundly capitalized and efficient. Wesco is a separate public corporation, with Savings, headquartered in Pasadena, California. Conditions in 1978 generally favored savings and loan its stock listed on the American Stock Exchange. Summarized financial information for Wesco is contained in Note 1 1o our consolidated financial statements and includes an exceptionally strong balance sheet, partly caused by substantial assets outside the subsidiary savings and loan association and available for commitment elsewhere. In February, 1979, Wesco purchased for approximately $15 million a midwestern steel service center business which reported after-tax earnings of $1,918,000 in the full year ended June 30, 1978. For more complete information we encourage Blue Chip shareholders to obtain a copy of Wesco's 1978 Annual Report, which embodies an unusual clarity of reporting and reflects an excellence of management-both directly attributable to Louis Vincenti, Chairman. Simply make your request to: 315 East Colorado Boulevard Wesco Financial Corporation Pasadena, California 91109 Attention: Mrs. Bette Deckard, Secretary & Treasurer BUFFALO EVENING NEWS, INC. Our 100%-owned subsidiary, Buffalo Evening News, Inc., was acquired in April of 1977 for approximately $34 million and reported, after litigation expenses, increased depreciation and extraordinary expenses stemming from in the portion of the previous year subsequent to acquisition. equipment modernization, an after-tax operating loss of $1,427,000 in 1978, compared with net income of $340,000 opposition on Sundays. As we explained in detail in our Annual Report last year, the long-term survival of the Buffalo The Buffalo Evening News had no Sunday edition when acquired; a competing paper published without Evening News clearly required that it inaugurate a Sunday edition. (Real trouble has been the invariable eventual on weekday publication while a significant daily competitor enjoyed a Sunday monopoly.) Accordingly, the Buffalo outcome for every other daily newspaper in the United States which relied overlong, in an important city, exclusively Evening News commenced publishing Sundays late in 1977. In response, a lawsuit was filed by the competing paper which for the first time faced the prospect of competition on Sundays as well as weekdays. The lawsuit, in turn, resulted in some interlocutory (i.e., temporary and not final) injunctions (now on appeal) which, among other things, created severe disruptions in normal circulation procedures under midwinter conditions and restricted business promotion practices of our subsidiary's paper while similar but more aggressive practices of the competing paper were allowed. Despite all the difficulties, the new Sunday edition now has a steady circulation of about 156,000, up slightly in recent months. The litigation has continued through 1978, including a counter-complaint by our subsidiary as well as defense against the competing paper's complaint, causing heavy direct litigation expense and other. indirect costs. Affected by these factors, plus an unanticipated decrease in weekday circulation and advertising linage (now apparently arrested), operating results at our Buffalo newspaper have, of course, been unsatisfactory. We anticipate better operating results in the future, although we also expect that improvement in our subsidiary's charges for direct and indirect expense of litigation. Newspaper readership habits ordinarily change slowly, if at all, competitive position in Buffalo will, at best, be extremely slow and that operating results will continue to bear heavy and litigation is notoriously time-consuming, inefficient, costly and unpredictable. purchased a newspaper subject not only to the normal hazards of business competition but also to the hazards of the The ultimate security of the Buffalo Evening News remains in doubt, as it will for a very extended period. We modern tendency of competitors to seek protection from competition in the courts. 39

[第 42 页]

[PAGE 42]

我们相信,《布法罗晚报》至今仍是布法罗最受尊敬的报纸,它有着编辑客观公正、诚信和良好公民意识的传统,这源于那些自主、有社区意识的本地编辑所掌握的编辑权。我们一直并将继续秉持这一本地创建的传统;同时,我们还同样重视与所有报社员工及工会公平交易的传统,这些员工在公司困难时期忠诚而出色地履行了职责,共同守护着我们的企业。我们期望,我们的政策最终能让这家报纸子公司发展成一项更令人满意的投资。但是,一个长久而繁荣的未来并非板上钉钉。如果那家竞争报纸成功获得了它正在寻求的那种永久性禁令,或者如果一场长期的罢工导致《布法罗晚报》停刊,我们认为,它很可能将被迫停业并清算,其税后成本可能超过 1000 万美元。

交易印花与激励业务

我们合并净收入的最后一部分来自我们的交易印花和激励业务。这些业务共用同一总部和仓储设施。去年,这些业务在(合理地)计入因已发行但尚未赎回的交易印花所产生的“浮存金”而带来的全部投资收益(利息和股息,加上股息产生的所得税优惠,以及证券收益)之后,利润下降了(从 518.8 万美元降至 248.8 万美元)。不过,利润下降完全是由于证券收益从 1977 年的异常高水平回落所致。证券收益前的利润从 108.8 万美元增至 176.1 万美元。

交易印花服务收入去年略有增加,达到 1653.1 万美元,而前一年为 1572.3 万美元。激励业务收入大幅增长,从 248.5 万美元增至 379.1 万美元。

在我们的交易印花业务中,我们的“浮存金”——源于过去交易印花发行量远高于当前水平时所发行的印花——相对于当前的发行量来说规模巨大。(交易印花收入在 1970 财年达到顶峰,为 1.2418 亿美元,因此我们 1978 年 1653.1 万美元的收入较峰值下降了 87%。)最终,除非印花发行量改善,否则来自投资“浮存金”的收益将大幅下降。不过,近年来的下降速度极为缓慢,我们估计的未来赎回负债在 1978 年实际上还略有增加,年底时为 6683.2 万美元。

正如我们在以前年度报告(特别是 1976 财年报告)中详尽讨论的那样——我们敦促股东们重新查阅——在任何情况下,核算交易印花赎回负债(这涉及估计最终将被赎回的印花数量以及每张印花的成本)都是一个困难的过程,尤其是在通货膨胀的经济环境下且印花发行量大幅下降时。我们会定期根据实际情况修订我们对未来赎回负债的估计。

我们打算继续留在交易印花行业。我们许多现有客户,在我们的印花服务帮助下,经营着相当成功的超市及其他业务,我们相信,只要有机会,我们也能为新客户提供非常有用的服务。

平克顿有限公司

1978 年底,我们拥有平克顿有限公司(Pinkerton's, Inc.)的无投票权股票,占其股权的 32%。平克顿是全美领先的安保与调查服务公司。我们的总投资成本为 2336.4 万美元。

合并资产负债表及其他数据

我们的合并资产负债表依然保持着与公司实力相匹配的稳固性,这家公司的合并净资产支撑着对他人所做出的大量未偿承诺。如随附财务报表附注 4 所述,我们有价证券的合计市值略低于它们的合计成本。

从第 4 页开始,有一份题为“主要业务活动”的说明和一份为期五年的“经营摘要”,其后是附注以及管理层对摘要的讨论和分析。我们恳请您仔细关注这些内容以及我们的经审计财务报表。

此致

敬礼

查尔斯·T·芒格

董事会主席

唐纳德·A·科佩尔

总裁

1979 年 2 月 28 日

40

We believe that the Buffalo Evening News remains by far the most respected newspaper in Buffalo, with a tradition of editorial objectivity and integrity and good citizenship, the result of editorial control by autonomous, community-minded local editors. We have maintained and will continue to maintain this tradition of locally-creater have performed loyally and well to help protect our common enterprise under difficult conditions. We expect that our excellence, as well as an equally important tradition of fair-dealing with all newspaper employees and unions, who policies eventually will cause our newspaper subsidiary to develop into a more satisfactory investment. But a long injunctions it is seeking, or if any extended strike shuts down the Buffalo Evening News, we believe that it will and prosperous future is not guaranteed. If the competing paper succeeds in obtaining the kind of permanent probably be forced to cease operations and liquidate, at an after-tax cost which could exceed $10 million. TRADING STAMP AND MOTIVATION BUSINESSES businesses. These businesses use the same headquarters and warehousing facilities. Combined, the businesse:; The final components of our consolidated net income last year were provided by our trading stamp and motivation the entire income (interest and dividends, plus income tax benefits caused by dividends, plus securities gains) from operated at a decreased profit last year (down from $5,188,000 to $2,488,000) after (properly) giving them credit fo investment of the funds available through "float" caused by trading stamps issued but not yet redeemed. However. the decrease in profit was entirely attributable to a decline in securities gains from the unusually high level of 1977 Profit before securities gains increased from $1,088,000 to $1,761,000. $15,723,000 in the previous year. Motivation business revenues increased substantially, from $2,485,000 to Trading stamp service revenues increased by a minor amount to $16,531,000 last year compared with $3,791,000. In our trading stamp business our "float" — resulting from past issuances of trading stamps when volume was at $124, 180,000 in fiscal 1970, and our 1978 revenues of $16,531,000 therefore represented a decline of 87% from many times greater than the current level-is large in relation to current issuances. (Trading stamp revenues peaked peak volume.) Eventually, unless stamp issuances improve, earnings from investing "float" will decline greatly. The liability actually increased by a tiny amount in 1978 and was $66,832,000 at yearend. decline in recent years, however, has proceeded at an extremely slow rate, and our estimated future redemption review, accounting for trading stamp redemption liability (which involves estimating the number of stamps that will As discussed extensively in previous annual reports (particularly for fiscal 1976), which we urge shareholders to an inflationary economy and when stamp issuances decline by a large percentage. We periodically revise our ultimately be redeemed and the cost per stamp) is a difficult process under any circumstances, but particularly so in estimated future redemption liability as conditions warrant. operate unusually successful supermarkets and other businesses, and we believe that, given the opportunity, we We intend to remain in the trading stamp business. Many of our present customers, aided by our stamp service, can also provide very useful service to new customers. PINKERTON'S, INC. At yearend 1978 we owned non-voting stock representing 32% of the equity in Pinkerton's, Inc., the leading national security and investigation service company. Our total investment at cost was $23,364,000. CONSOLIDATED BALANCE SHEET AND OTHER DATA Our consolidated balance sheet retains a strength befitting a company whose consolidated net worth supports large market value of our marketable securities is slightly lower than their aggregate cost. outstanding promises to others. As explained in Note 4 to the accompanying financial statements, the aggregate A section entitled "Principal Business Activities" and a "Summary of Operations" for a five year period are invite your careful attention to those items and to our audited financial statements. presented beginning on page 4, followed by notes and management's discussion and analysis of the summary. We Cordially yours, CharkesT Manger Smald a Kaygr Chairman of the Board Charles T. Munger Donald A. Koeppel February 28, 1979 40 President

[第 43 页]

[PAGE 43]

西科金融公司 1978 年年报中,董事长兼总裁路易斯·R·文森提致股东的信如下:

致西科金融公司各位股东:

西科金融公司及其子公司 1978 年合并净利润为 8,481,000 美元(每股 1.19 美元),相比 1977 年的 6,449,000 美元(每股 0.91 美元)有所增长。1978 年发放的房地产贷款为 146,440,000 美元,其中包括购买联邦国民抵押贷款协会的存单 51,532,000 美元。1977 年发放的房地产贷款为 107,546,000 美元,其中包括从四家大型加州储蓄与贷款协会购买 90% 参与权益的贷款 43,661,000 美元,这些贷款由该协会提供后续服务。截至 1978 年 12 月 31 日,正在办理和已承诺的贷款为 9,752,000 美元,而 1977 年底为 9,396,000 美元。1978 年 12 月 31 日的房地产贷款总额为 472,038,000 美元,而 1977 年底为 390,569,000 美元。

每股季度收益如下:

季度

第一季度 第二季度 第三季度 第四季度 全年

1978

0.29 0.34 0.27 0.29 1.19

1977

0.19 0.19 0.22 0.31 0.91

收益大幅增长主要源于贷款净利息收入的增加以及其他盈利资产回报率的提高。

互助储蓄的总储蓄额增加了 28,420,000 美元(1977 年增加了 54,912,000 美元)。年底时,州外储蓄额为 47,645,000 美元(占总储蓄额的 9.8%),而 1977 年为 52,648,000 美元(占总储蓄额的 11.4%)。

1978 年,西科和互助储蓄将其对普通股、优先股和市政债券的投资增加了 24,718,000 美元,年底总投资额为 89,539,000 美元。

1978 年 6 月 1 日,储蓄与贷款协会获准发行货币市场存单,利率比同期六个月期国库券高 4%。年底时,此类存单的未偿余额为 55,259,000 美元,到 1979 年 2 月 28 日增至 83,509,000 美元。预计 1979 年将继续增加,从而导致储蓄成本上升。按收益率计算,这些资金的成本在 7.621% 到 10.328% 之间波动。自 1979 年 3 月 15 日起,货币市场存单的收益率降低了约 0.50%。这包括当利率高于 9% 时,相对于银行的 0.25% 息差损失,以及按日复利权利的丧失。结果,货币市场存单在与国库券的竞争中会处于劣势。

储蓄成本和资金成本(储蓄和借款成本)上升,但贷款组合的收益率在 1978 年也有所提高。资金成本与贷款收益率之间的利差一直保持有利。

普通股:

联邦国民抵押贷款协会 2,044,000 股 30,862,000 美元

克利夫兰-克利夫斯铁矿公司 388,200 股 10,545,000 美元

萨菲科公司 478,823 股 11,730,000 美元

其他公司 55,800 股 923,000 美元

优先股: 54,060,000 美元

市政债券: 28,809,000 美元

6,670,000 美元

总计: 89,539,000 美元

截至 1978 年 12 月 31 日,这些证券的市场价值超出成本 4,857,000 美元。未包括 1977 年购买的 273,780 股(21.6%)底特律国际桥梁公司股票,该股票于 1979 年 3 月 12 日以每股 24.00 美元售出,扣除联邦和州所得税后的利润为 1,039,000 美元(每股 14.5 美分)。

1979 年 2 月 28 日,西科以 15,081,876 美元的价格收购了伊利诺伊州富兰克林公园的精密钢铁仓储公司(Precision Steel Warehouse, Inc.)的全部资产,并承担其负债。精密钢铁从事钢铁服务中心业务,专注于冷轧带钢,并拥有从事包装工具室特种产品和软管夹制造与分销的子公司。在截至 1978 年 6 月 30 日的财年中,精密钢铁的税后净利润为 1,918,000 美元。该业务将通过一家在伊利诺伊州注册的全资子公司运营。

储蓄成本

1978 1977 1976 1975 1974

贷款收益率(年底) 8.32% 7.70% 7.55% 7.36% 8.02%

所有资金成本 6.66% 6.57% 6.46% 6.51% 6.35%

利差(收益率减资金成本) 1.66% 1.13% 1.09% 0.85% 1.67%

The 1978 Annual Report of Wesco Financial Corporation included the following letter from Louis R. Vincenti, Chairman of the Board and President of Wesco TO THE STOCKHOLDERS OF WESCO FINANCIAL CORPORATION lion and its subsidiaries for 1978 amounted to $8,481,000 Consolidated net earnings of Wesco Financial Corpora- $472,038,000 compared with $390,569,000 at December At December 31, 1978, real estate loans were ($1.19 per share) compared to $6,449,000 ($.91 per share) 31, 1977. Real estate loans made in 1978 were In 1977. Quarterly earnings per share were: $146,440,000 including the purchase of certificates of Quarter First Second Quarter Quarter Quarter Third Fourth amount of $51,532,000. Real estate loans made in 1977 Government National Mortgage Association in the 1978 1.19 1977 .19 .19 .22 .31 .91 amounted to $107,546,000 including the purchase of $43,661,000 in 90% participation interest in loans from increase in net interest income on loans and to increased This substantial increase in earnings was due to the four large California-based savings and loan associations who service the loans. Loans in process and firm loan uturns on other earning assets. commitments, which were $9,396,000 at December 31, Il 1978 compared to an increase of $54,912,000 in 1977. Total savings in Mutual Savings increased $28,420,000 1977, increased to $9,752,000 at December 31, 1978. their investment in common and preferred stocks and During 1978, Wesco and Mutual Savings increased of total savings) compared with $52,648,000 (11.4% of Al year end, out-of-state savings were $47,645,000 (9.8% municipal bonds by $24,718,000 and, at year end, had total savings) in 1977. invested $89,539,000. outhorized to issue money market certificates paying a On June 1, 1978, savings and loan associations were Common Stocks: Federal National Mortgage rate of 4% more than current six-month Treasury Bills. Cleveland-Cliffs Iron Company Association 2,044,000 shares 388,200 shares $30,862,000 standing, and by February 28, 1979 had increased to Al year end, $55,259,000 of such certificates were out- Safeco Corporation Other Corporations 478,823 shares 10,545,000 55,800 shares 11,730,000 $83,509,000. Continuing increase is expected during 1979 923,000 resulting in rising cost of savings. The cost, on a yield Preferred Stocks: $54,060,000 Municipal Bonds: 28,809,000 basis, of these funds has varied from 7.621% to 10.328%. $89,539,000 6,670,000 Effective March 15, 1979, the yield on money market includes loss of differential of .25% over banks when certificates was reduced by approximately .50%. This At December 31, 1978, the market value of these interest daily. Money market certificates will, as a result, rates are above 9%, and loss of the right to compound securities was $4,857,000 in excess of cost. Not included were 273,780 shares (21.6%) of Detroit be less competitive with Treasury bills. International Bridge Company purchased in 1977 which ings) and the yield on the loan portfolio increased in Cost of savings and cost of funds (savings and borrow- were sold on March 12, 1979 at $24.00 per share resulting in a profit, net of Federal and State income taxes, of 1978. The spread between the cost of funds and yield on $1,039,000 ($.14½ per share). loans has been favorable. assets of Precision Steel Warehouse, Inc. of Franklin Park, On February 28, 1979, Wesco purchased all of the Illinois for $15,081,876 and the assumption of its liabili- Cost of savings 1978 1977 1976 1975 1974 ties. Precision Steel is in the steel service center business Yield on loans at Cost of all funds 6.66 6.57% 6.46 6.51 6.35 6.41 6.29 6.00 specializing in cold rolled strip steel and has subsidiaries 6.43 engaged in the manufacture and distribution of packaged 6.25 tool room specialty products and hose clamps. For the year end 8.02 Spread (yield less 8.32 7.70 7.55 fiscal year ended June 30, 1978, Precision Steel's net 7.36 earnings after taxes were $1,918,000. This business will cost of funds) 1.66 1.51 1.27 tion chartered in the State of Illinois. be operated through a wholly-owned subsidiary corpora- 1.14 1.11 41

[第 44 页]

[PAGE 44]

预计西科金融母公司层面持有的有价证券最终将被出售,以筹集资金用于一宗或多宗未来公司收购——这些收购可能与精密钢铁收购案类似或不同,目的是为西科增设新的分支机构。1978 年,互助储蓄没有新开任何办事处。西科已获批在帕萨迪纳的一家零售购物中心开设卫星分行,计划于 1980 年开业。

止赎取得的房产在 1978 年 12 月 31 日为 1,824,000 美元,而 1977 年 12 月 31 日为 2,095,000 美元。位于帕科伊马的商业地产(成本基础为 289,000 美元)预计将于 1979 年 5 月 30 日完成出售,这将产生 255,000 美元的递延利润。

友好谷地产的相当一部分在 1978 年售出,产生了 457,000 美元的递延利润,预计这笔利润将在 1980 年底前确认为收入。友好谷剩余的空地(成本基础为 97,000 美元)需要几年时间才能处置完毕。圣巴巴拉一处 22 英亩海滨空地的住宅开发项目(毗邻比尔特莫酒店)正在推进。我们预计圣巴巴拉县将在 1979 年 4 月 30 日前批准该方案,之后还需通过加州海岸委员会审批,时间无法确定。该地块成本基础为 1,074,000 美元。加利福尼亚州厄普兰的一块地产(原始成本基础为 78,000 美元)正在建设中,将建一栋商业店铺。截至 1978 年底的总投资为 364,000 美元,最终成本约为 550,000 美元。我们计划持有该物业用于出租并获取收入。所有店铺均已出租,扣除折旧等费用后,预计每年可获得 132% 的税前回报。

1979 年 1 月 16 日,西科将常规季度现金股息从每股 8.5 美分提高至每股 9.5 美分,于 1979 年 3 月 15 日向 1979 年 2 月 19 日营业结束时登记在册的股东支付。

第 4 页列出了一份五年期的“经营概要”,随后是该概要的“管理层讨论与分析”。概要及讨论的目的在于使投资者能够比较各期经营成果,并评估收益的来源与概率。

路易斯·R·文森蒂

董事会主席兼总裁

It is anticipated that marketable securities held in sold to provide funds for one or more future corporate Wesco, at the parent company level, will eventually be to add to its sixteen branch offices. A satellite branch Mutual Savings did not open any new offices in 1978 acquisition. acquisitions similar or dissimilar to the Precision Steel office has been approved for a retail shopping center in Pasadena, which is scheduled for opening during 1980. Properties acquired by foreclosure were $1,824,000 at On January 16, 1979, Wesco increased its regular December 31, 1978, compared with $2,095,000 at Decem- quarterly cash dividend from $.08½ per share to $.09½ ber 31, 1977. Sale of the commercial property at Pacoima, per share payable March 15, 1979 to shareholders of with a cost basis of $289,000, is expected to close by record at the close of business on February 19, 1979. May 30, 1979, resulting in a deferred profit of $255,000. A "Summary of Operations" for a five-year period is A substantial portion of the Friendly Valley property was presented on page 4, followed by "Management's Dis- sold in 1978 resulting in a deferred profit of $457,000, cussion and Analysis" of that Summary. The purpose of 1980. The remaining vacant land at Friendly Valley, with which is expected to be taken into income by year end compare periodic results of operations and to assess the the Summary and Discussion is to enable investors to disposition. A planned development for houses at Santa a cost basis of $97,000, will require several years for source and probability of earnings. Barbara, on 22 acres of vacant land on the ocean front adjacent to the Biltmore Hotel, is being processed. We 1979. The time thereafter required to process this project expect approval by Santa Barbara County by April 30, LOUIS R. VINCENTI through the California Coastal Commission is indeterm- Chairman of the Board and President inate. Its cost basis is $1,074,000. Property at Upland, California, having an original cost basis of $78,000, is in the course of improvement with a commercial store building. Total investment at 1978 year end was $364,000 and final cost will be approximately $550,000. We plan leased and should earn an annual pre-tax return of 132% to retain this property for income. All stores have been after expenses including depreciation. 42

[第 45 页]

[PAGE 45]

PEAT, MARWICK, MITCHELL & Co.

注册会计师

比威特广场

内布拉斯加州 奥马哈 68131

致伯克希尔·哈撒韦公司董事会及股东:

我们审计了伯克希尔·哈撒韦公司——保险集团截至 1978 年及 1977 年 12 月 31 日的资产负债表,以及相关年度的收益与未分配盈余表、财务状况变动表。我们的审计工作依据公认审计准则进行,包括实施了我们认为在当时情况下必要的会计记录测试及其他审计程序。我们未审计保险集团被投资方蓝筹印花(Blue Chip Stamps)的财务报表。截至 1978 年及 1977 年 12 月 31 日,保险集团对蓝筹印花公司的投资分别为 31,442,000 美元及 26,862,000 美元,1978 及 1977 年度其应占蓝筹印花公司净收益分别为 3,230,000 美元及 3,852,000 美元。蓝筹印花公司的财务报表由其他审计师审计,其审计报告已提供给我们,我们就本报告中所涉蓝筹印花公司相关金额发表的意见,完全基于该其他审计师的报告。

我们认为,基于我们的审计工作及其他审计师的报告,上述财务报表在所有重大方面公允反映了伯克希尔·哈撒韦公司——保险集团于 1978 年及 1977 年 12 月 31 日的财务状况,以及相应年度的经营成果和财务状况变动情况,符合一贯应用的公认会计原则,并在我们同意的附注 A 所述对多元化零售公司(Diversified Retailing Company, Inc.)合并事项进行重述后,与前述原则保持一致。

1979 年 3 月 28 日

PEAT, MARWICK, MITCHELL & Co. CERTIFIED PUBLIC ACCOUNTANTS BIEWIT PLAZA OMAHA, NEBRASKA 68131 The Board of Directors and Stockholders Berkshire Hathaway Inc.: We have examined the balance sheets of the Berkshire Hathaway Inc. - statements of income and unassigned surplus and changes in financial Insurance Group as of December 31, 1978 and 1977 and the related position for the years then ended. Our examinations were made in Included such tests of the accounting records and such other auditing accordance with generally accepted auditing standards, and accordingly procedures as we considered necessary in the circumstances. We did not examine the financial statements of Blue Chip Stamps, an investee of the Insurance Group. The Insurance Group's Investment in Blue Chip Stamps at December 31, 1978 and 1977 was $31,442,000 and $26,862, 000, respec- and $3,852,000 for the years 1978 and 1977, respectively. The financial tively, and its equity in net earnings of Blue Chip Stamps was $3,230, 000 •tatements of Blue Chip Stamps were examined by other auditors whose herein, insofar as it relates to the amounts included for Blue Chip report thereon has been furnished to us and our opinion expressed Stamps, is based solely upon the report of the other auditors. In our opinion, based upon our examinations and the report of other financial position of the Berkshire Hathaway Inc. - Insurance Group at auditors, the aforementioned financial statements present fairly the December 31, 1978 and 1977 and the results of their operations and the In conformity with generally accepted accounting principles applied on a changes in their financial position for the respective years then ended, consistent basis, after restatement for the merger of Diversified to the financial statements. Retailing Company, Inco, with which we concur, as explained in note A March 28, 1979 43

[第 46 页]

[PAGE 46]

伯克希尔·哈撒韦公司

保险集团

资产负债表

(单位:千美元)

资产

12 月 31 日

1978 年

1977 年

投资——除关联公司投资外(附注 D):

(重述)

债券,按摊余成本

已投资现金、美国国库券和

有价权益证券,按成本……

$157,651

133,766

$132,929

其市值接近成本

其他短期投资,按成本

108,107

对关联公司蓝筹印花公司的投资(附注 E)

投资总额——除关联公司投资外……

43,068

334,485

22,088

31,442

263,124

现金……

18,896

2,570

26,862

已付赔款摊回再保险

应收保费及代理人余额……

4,607

5,413

13,042

应计投资收益

4,424

5,837

财产和设备,按成本减累计折旧:1978 年 154.1 万美元;

2,891

递延保单获取成本

1977 年 140.1 万美元……

13,846

2,757

10,852

2,164

其他资产,包括对伯克希尔·哈撒韦公司 52,287 股

按成本 294.8 万美元的投资

……

3,432

$417,265

3,865

$333,244

负债、股本及盈余

未到期保费

损失及损失调整费用

$180,870

69,368

$139,461

57,128

当期所得税

4,591

705

递延所得税

8,813

10,463

其他负债……

10,472

6,989

股本及盈余:

274,114

214,746

国民赔偿公司,面值 10 美元。授权 75 万股;

国家

已发行 55 万股……

火险与海事保险公司,面值 100 美元。授权 5 万股;已发行 2.5 万股

5,500

5,500

哥伦比亚保险公司,面值 100 美元。授权并已发行

2,500

2,500

2 万股……

资本溢价

未分配盈余(附注 F)……

24,457

2,000

2,000

108,694

84,041

24,457

股本及盈余总额……

或有事项(附注 E)……

143,151

118,498

……

$417,265

$333,244

见随附财务报表附注。

Berkshire Hathaway Inc. INSURANCE GROUP BALANCE SHEETS (in thousands of dollars) ASSETS December 31, 1978 1977 Investments - other than investment in affiliate (note D): (restated) Bonds, at amortized cost Invested cash, U.S. Treasury Bills and Marketable equity securities, at cost......... $157,651 133,766 $132,929 which approximates market other short-term investments, at cost 108,107 Investment in Blue Chip Stamps, an affiliate (note E) Total investments — other than investment in affiliate . 43,068 334,485 22,088 31,442 263,124 Cash .. 18,896 2,570 26,862 Reinsurance recoverable on paid losses Premiums and agents' balances receivable .... 4,607 5,413 13,042 Accrued investment income 4,424 5,837 Property and equipment, at cost less accumulated depreciation of $1,541, 1978; 2,891 Deferred premium acquisition costs $1,401, 1977... 13,846 2,757 10,852 2,164 Other assets, including $2,948 Berkshire Hathaway Inc. investment, at cost, in 52,287 shares of ... 3,432 $417,265 3,865 $333,244 LIABILITIES, CAPITAL STOCK AND SURPLUS Unearned premiums Losses and loss adjustment expenses $180,870 69,368 $139,461 Current income taxes 4,591 57,128 Deferred income taxes 8,813 705 Other liabilities. 10,472 10,463 6,989 Capital stock and surplus: 274,114 214,746 National Indemnity Company, $10 par value. Authorized 750,000 shares; National issued 550,000 shares .. 50,000 shares; issued 25,000 shares Fire and Marine Insurance Company, $100 par value. Authorized 5,500 5,500 Columbia Insurance Company, $100 par value. Authorized and issued 2,500 2,500 20,000 shares..... Paid-in surplus Unassigned surplus (note F) ......... ... . . 24,457 2,000 2,000 108,694 84,041 24,457 Total capital stock and surplus... Contingency (note E) ...... ... .. 143,151 118,498 ..... $417,265 $333,244 See accompanying notes to financial statements. 44

[第 47 页]

[PAGE 47]

伯克希尔·哈撒韦公司

保险集团

损益与未分配盈余表

(单位:千美元)

12 月 31 日

年度结束

1978 年

1977 年

(重述)

承保收入:

未赚保费增加

已赚保费

$198,313

12,240

$158,704

15,616

已赚保费

186,073

143,088

损失和理赔

108,642

损失调整费用

23,621

81,463

承保费用(附注 G)

50,809

40,418

15,406

183,072

137,287

承保收益

3,001

5,801

投资收益:

债券利息

非关联公司股票股息

9,671

19,944

2,059

8,214

7,261

短期投资利息及其他利息

5,235

565

239

13,061

减投资费用

256

净投资收益

19,705

12,805

所得税前及以下项目前收益

22,706

4,681

18,606

适用所得税费用(附注 H)

2,761

以下项目前收益

18,025

3,230

15,845

附属公司蓝筹印花公司权益收益(附注 E)

3,852

实现投资收益前收益

21,255

19,697

已实现投资收益

12,873

4,000

2,114

7,031

适用所得税费用(附注 H)

已实现投资收益净额(附注 J)

8,873

4,917

1978 年非关联公司优先股和普通股市值未实现增值 12,628 美元及 1977 年 28,621 美元未计入净利润确定。

年初未分配盈余——重述

净利润

84,041

30,128

61,827

24,614

支付给股东的股息

(5,475)

(2,400)

年末未分配盈余

$108,694

$84,041

附注为财务报表的组成部分。

Berkshire Hathaway Inc. INSURANCE GROUP STATEMENTS OF INCOME AND UNASSIGNED SURPLUS (in thousands of dollars) December 31, Year ended 1978 1977 (restated) Underwriting income: Ircrease in unearned premiums Premiums written $198,313 12,240 $158,704 15,616 Premiums earned 186,073 143,088 Losses and claims 108,642 Loss adjustment expenses. 23.621 81,463 Underwriting expenses (note G) 50,809 40,418 15,406 183,072 137,287 Underwriting gain 3,001 5,801 Investment income: Interest on bonds Dividends on stocks of unaffiliated 9,671 19,944 2,059 8,214 7,261 Interest on short-term investments and other interest companies 5,235 :565 239 13,061 Less investment expenses 256 Net investment income 19,705 12,805 Income before income taxes and items below 22,706 4,681 18,606 Applicable income tax expense (note H) 2,761 Income before items below 18,025 3,230 15,845 Equity in earnings of Blue Chip Stamps, an affiliate (note E) 3,852 Income before realized gain on investments 21,255 19,697 Realized gain on investments 12,873 4,000 2,114 7,031 Applicable income tax expense (note H) Net realized gain on investments (note )) - 8,873 4,917 Net unrealized appreciation in market values of preferred in 1978 and $28,621 in 1977 has been excluded from and common stocks of unaffiliated companies of $12,628 the determination of net income. Unassigned surplus at beginning of year - as restated Net income 84,041 30,128 61,827 24,614 Dividends paid to stockholders (5,475) (2,400) Unassigned surplus at end of year $108,694 $ 84.041 See accompanying notes to financial statements. 45

[第 48 页]

[PAGE 48]

伯克希尔·哈撒韦公司

保险集团

财务状况变动表

(单位:千美元)

截至 12 月 31 日止年度

1978 年

1977 年

资金来源:

(重述)

来自经营活动:

净利润

30,128

24,614

不产生(或提供)资金的收入费用(贷项):

对蓝筹印花未分配收益的权益

(3,175)

(1,000)

债券折价摊销

(3,794)

折旧

41,409

304

(929)

未付损失及损失费用增加额

198

未赚保费增加额

12,240

36,874

递延获得成本增加额

(2,994)

(5,854)

应收保费及代理人余额增加额

15,617

(3,187)

所得税负债增加额

(1,533)

5,710

(3,659)

应计投资收益增加额

512

其他

851

1,136

(613)

现金减少额

经营活动提供的资金

76,086

2,037

66,769

78,123

66,769

资金运用:

收购子公司:

优先股及普通股

14,656

462

871

未付损失及损失调整费用

12,807

2,288

其他资产及递延费用

(12,807)

其他负债

(1,261)

未赚保费

(1,517)

购入伯克希尔·哈撒韦公司普通股

897

购入财产、家具、固定装置及设备

2,692

539

支付的股息

投资净购入额*

71,751

73

5,475

59,590

现金增加额

2,400

1,475

78,123

66,769

*投资净购入额:

债券

20,930

23,772

美国国库券

3,506

优先股

24,929

715

24,657

非关联公司普通股

74

蓝筹印花普通股

1,405

30,527

826

投资净购入额

71,751

59,590

附注为财务报表不可分割的一部分。

Berkshire Hathaway Inc. INSURANCE GROUP STATEMENTS OF CHANGES IN FINANCIAL POSITION (in thousands of dollars) Year ended December 31, 1978 1977 Funds provided: (restated) From operations: Net income Charges (credits) to income not requiring (providing) funds: $ 30,128 $ 24,614 Equity in undistributed earnings of Blue Chip Stamps Accretion of discount on bonds (3,175) (1,000) (3,794) Depreciation 41,409 304 (929) Increase in unpaid losses and loss expenses 198 Increase in unearned premiums.......... 12,240 36,874 Increase in deferred acquisition costs Increase in premiums receivable and agent balances (2,994) (5,854) 15,617 (3,187) Increase in liability for income taxes (1,533) 5,710 (3,659) Increase in accrued investment income 512 Other ..... 851 1,136 (613) Decrease in cash Funds provided from operations 76,086 2,037 66,769 $78,123 $66,769 Funds used: Subsidiary acquired: Preferred and common stocks 14,656 462 871 Unpaid losses and loss adjustment expenses. Other assets and deferred charges (12,807) 2,288 Other liabilities Unearned premiums (1,261) (1,517) Purchase of Berkshire Hathaway Inc. common stock. Purchases of property, furniture, fixtures and equipment 897 2,692 539 Dividends paid Net purchase of investments* 71,751 73 5,475 59,590 Increase in cash 2,400 .. . . $78,123 1,475 $66,769 *Net purchase of investments: Bonds U.S. Treasury Bills •... 20,930 23,772 3,506 Preferred stocks ...... 24,929 715 24,657 Common stocks of unaffiliated companies .... 74 Common stock of Blue Chip Stamps Net purchase of investments........... .. . . 1,405 30,527 826 .... $71,751 $59,590 See accompanying notes to financial statements. 46

[第 49 页]

[PAGE 49]

伯克希尔·哈撒韦公司

保险集团

财务报表附注

1978 年 12 月 31 日及 1977 年 12 月 31 日

(金额单位:千美元)

(A) 账户合并与重述

伯克希尔·哈撒韦公司合并财务报表附注 1 披露了伯克希尔·哈撒韦公司(“伯克希尔”)与多元化零售公司(“多元化零售”)于 1978 年 12 月 30 日生效的合并,以及由此在随附合并财务报表列报中对伯克希尔与多元化零售账户进行的合并。此处列报的伯克希尔·哈撒韦公司保险集团财务报表,合并了伯克希尔子公司以及原属多元化零售子公司、从事财产与意外险承保的公司的账户。此项合并导致对上年财务报表进行了重述。合并产生的主要结果如下:

保险集团的资本及盈余,此前报告数截至 1976 年 12 月 31 日

$ 88,462

加:多元化零售旗下保险子公司截至 1976 年 12 月 31 日的资本及盈余

10,694

99,156

减:多元化零售旗下保险子公司截至 1976 年 12 月 31 日累积的伯克希尔未分配收益权益,扣除相关递延所得税

(2,872)

资本及盈余,1976 年 12 月 31 日——重述后

96,284

保险集团 1977 年净收益,此前报告数

$23,407

加:多元化零售旗下保险子公司 1977 年净收益

2,489

25,896

减:多元化零售旗下保险子公司已报告的伯克希尔·哈撒韦公司净收益权益

(1,282)

1977 年支付给股东的股息

(2,400)

1977 年净收益——重述后

24,614

资本及盈余,1977 年 12 月 31 日——重述后

118,498

1978 年净收益:

多元化零售旗下子公司

29,052

伯克希尔旗下子公司

1,076

30,128

1978 年支付给股东的股息

(5,475)

1978 年净收益

30,128

资本及盈余,1978 年 12 月 31 日

$143,151

已加入附注资产负债表中伯克希尔保险集团资本及盈余的多元化零售旗下保险子公司资本及盈余的构成如下:

1978 年 12 月 31 日1977 年 12 月 31 日
资本金$ 2,000$ 2,000
未分配盈余3,8533,855
额外缴入资本3,8552,773
合计$ 9,708$ 8,628

(续)

Berkshire Hathaway Inc. INSURANCE GROUP NOTES TO FINANCIAL SIATEMENIS December 31, 1978 and 1977 (dollars in thousands) (A) Combination and Restatement of Accounts Note 1 to the consolidated financial statements of Berkshire Hathaway Inc. statements discloses the merger of Berkshire Hathaway Inc. ("Berkshire") and Diversified Retailing Company, Inc. ("Diversified") effected presentation of the accompanying consolidated financial statements. Financial statements of the Berkshire December 30, 1978 and the resulting combination of the accounts of Berkshire and Diversified in the Hathaway Inc. Insurance Group presented herewith combine the accounts of subsidiaries of Berkshire and companies which were formerly subsidiaries of Diversified engaged in fre and casualty insurance underwriting. This combination results in a restatement of the prior year financial statements. Certain significant results from the combination follow: Capital stock and surplus of the Insurance Group as previously reported as of Add - capital stock and surplus of insurance subsidiaries of Diversified at December 31, 1976 $ 88,462 December 31, 1976 10,694 Deduct - equity in undistributed earnings of Berkshire accumulated by 99,156 income taxes relating thereto insurance subsidiaries of Diversified at December 31, 1976, net of deferred (2,872) Net earnings of the Insurance Group for 1977 as previously reported Capital stock and surplus, December 31, 1976 - restated.. 96,284 Add - net earnings of insurance subsidiaries of Diversified for 1977 $23,407 2,489 Deduct - equity in net earnings of Berkshire Hathaway Inc. reported by 25,896 insurance subsidiaries of Diversified for 1977. (1,282) Dividends paid to stockholders during 1977 Net earnings for 1977 - restated 24,614 (2,400 Net earnings for 1978: Capital stock and surplus, December 31, 1977 -- restated 118,498 Subsidiaries of Diversified Subsidiaries of Berkshire 29,052 1.076 Dividends paid to stockholders during 1978 Net earnings for 1978 30,128 (5,475) Capital stock and surplus, December 31, 1978 $143,151 The elements of capital stock and surplus of insurance subsidiaries of Diversified which have been added to the capital stock and surplus of the Berkshire Insurance Group in the accompanying balance sheets is as follows: Dec. 31, 1978 Dec. 31, 1977 Capital stock Unassigned surplus Additional paid-in capital $ 2,000 $ 3,853 3,855 2,000 3,855 2,773 $ 9,708 $ 8,628 (Continued) 47

[第 50 页]

[PAGE 50]

伯克希尔·哈撒韦公司

保险集团

财务报表附注(续)

(单位:千美元)

将伯克希尔保险子公司与多元化保险子公司的账户合并后,过去两年的净收益部分构成如下:

19781977
已赚保费:
伯克希尔保险子公司$180,329$186,073
多元化保险子公司$136,8905,744
6,198
$143,088
承保利润(亏损):
伯克希尔保险子公司3,2875,884
多元化保险子公司(286)(83)
$ 3,001$ 5,801
净收益:
多元化保险子公司29,05223,407
伯克希尔保险子公司1,0761,207
$ 30,128$ 24,614

(B)重要会计政策

参见伯克希尔合并财务报表附注 2,其中包含保险集团重要会计政策与惯例的摘要。

(C)列报基础

保险集团的财务报表以合并基础列报,重要的内部交易和余额已抵消,并遵循公认会计原则(GAAP)。这些原则在若干方面不同于各公司根据保险监管机构规定或允许的原则(法定方法)所采用的会计方法,后者是这些公司记账的依据。按法定方法确定的资本金与盈余合计(“保单持有人盈余”)与按 GAAP 确定并在此列报的金额之间的调节如下:

1978 年 12 月 31 日1977 年 12 月 31 日
保单持有人法定盈余$214,331$181,257
权益证券投资中 NAIC 市值估值超出成本估值的部分(不包括蓝筹印花股票)(87,163)(1,350)
债券投资中 NAIC 市值估值超出摊余成本的部分(74,530)(2,010)
对蓝筹印花股票投资的账面价值(按 GAAP 权益法确定)超出 NAIC 市值估值的部分6,6154,708
伯克希尔·哈撒韦公司普通股投资的 NAIC 市值估值超出成本的部分(4,728)
递延保险保费获取成本13,8465,163
未经授权再保险人的可回收款项(4,021)10,852
法定负债准备金超出部分2,0933,077
杂项非认可资产(10,042)4,386
所得税影响及调整2,6962,875
(6,406)
随附财务报表中的资本金与盈余合计$143,151$118,498

(续)

48

Berkshire Hathaway Inc. INSURANCE GROUP NOTES TO FINANCIAL STATEMENTS (Continued) (dollars in thousands) Certain components of net earnings, derived from combining the accounts of insurance subsidiaries of Berkshire and insurance subsidiaries of Diversified for the past two years, are as follows: 1978 1977 Premiums earned: Insurance subsidiaries of Berkshire Insurance subsidiaries of Diversified $180,329 $136,890 $186,073 5,744 6,198 $143,088 Underwriting gain (loss): Insurance subsidiaries of Berkshire Insurance subsidiaries of Diversified 3,287 (286) 5,884 (83) $ 3,001 $ 5,801 Net earnings: Insurance subsidiaries of Diversified Insurance subsidiaries of Berkshire 29,052 1,076 23,407 1,207 $ 30,128 $ 24,614 (B) Significant Accounting Policies See note 2 to the consolidated financial statements of Berkshire which includes a summary of significant accounting policies and practices of the Insurance Group. (C) Basis of Presentation The financial statements of the Insurance Group intercompany transactions and balances eliminated, and in accordance with generally accepted accounting are presented on a combined basis with significant insurance regulatory authorities (statutory method) in accordance with which the companies maintain principles (GAAP). Such principles differ in some respects from principles prescribed or permitted by their records. A reconciliation of the aggregate capital stock and surplus ("Surplus as regards Policyholders") as determined under the statutory method to that determined and reported herewith in accordance with GAAP is as follows: December 31, 1978 1977 Statutory surplus as regards policyholders. Excess of NAIC market valuations over cost valuations of investments in equity $214,331 $181,257 Excess of NAIC market valuations over amortized cost of bonds. securities (excluding stock of Blue Chip Stamps) (87,163) (1,350) (74,530) Excess of carrying value of investment in Blue Chip Stamps (determined under (2,010) Excess of NAIC market valuation over cost of investment in common stock of GAAP pursuant to the equity method) over NAIC market valuation 6,615 4,708 Deferred insurance premium acquisition costs Berkshire Hathaway Inc. .......... (4,728) Net recoverable from unauthorized reinsurers Excess statutory liability loss reserves .... 13,846 (4,021) 5,163 10,852 Sundry nonadmitted assets ........... 2,093 3,077 Income tax effects and adjustments ..... _(10,042) 4,386 2,696 2,875 (6,406) Capital stock and surplus per accompanying financial statements $143,151 $118,498 (Continued) 48

[第 51 页]

[PAGE 51]

伯克希尔·哈撒韦公司

保险集团

合并财务报表附注(续)

(千美元)

法定净收益与 GAAP 净收益的对账如下:

12 月 31 日
1978 年1977 年
法定净收益$27,537$19,356
递延购置成本增加2,9943,659
蓝筹印花公司未分配收益(扣除超额成本摊销)3,17560
应付保单持有人红利增加3,848
已赚但未开单保费增加
所得税影响及调整(3)20
GAAP 净收益(3,635)(2,219)
(50)
$30,128$24,614

(D)投资——除关联公司投资外

保险集团除关联公司投资外的投资总成本与总近似市场价值汇总如下:

1978 年 12 月 31 日1977 年 12 月 31 日
成本市场价值成本市场价值
债券$155,540$132,929$138,576
可流通权益证券:
普通股$157,651$155,540
优先股109,686188,17232,757145,417
可流通权益证券合计24,080132,92923,365
投资现金、美国国库券及其他短期投资133,766321,10155,082
除关联公司外投资合计43,06898,43622,08823,365
$334,485$419,537$263,124$343,306

可流通权益证券的总市场价值超过总成本的金额代表未实现收益减去未实现损失,具体如下:

12 月 31 日
1978 年1977 年
未实现收益$87,691$77,377
未实现损失5282,842
市场超过成本的净额$87,163$74,535

Berkshire Hathaway Inc. INSURANCE GROUP NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) (dollars in thousands) Statutory net income in reconciled to GAAP net income as follows: December 31, Statutory net income 1978 1977 Increase in deferred acquisition costs $27,537 Equity in undistributed earnings of Blue Chip Stamps, net of amortization of 2,994 $19,356 3,659 excess cost....... Increase in unpaid policyholders dividends Increase in earned but unbilled premiums 3,175 60 3,848 Income tax effects and adjustments (3) 20 Net income -- GAAP (3,635) (2,219) (50) $30,128 $24,614 (D) Investments - Other Than Investment in Affiliate A summary of the Insurance Group's aggregate cost and aggregate approximate market value of investments

  • other than investment in affiliate - was as follows:

December 31, 1978 December 31, 1977 Bonds Cost Märket Cost Market $157.651 Marketable equity securities: $155,540 $132,929 $138,576 Common stocks Preferred stocks: 109,686 24,080 188,172 32,757 23,365 Total marketable equity securities 84,742 145,417 37,225 133,766 220,929 108,107 Invested cash, U.S. Treasury Bills and other 182,642 short-term investments 43.068 Total investments - other than invest- 43,068 22,088 22,088 ment in affiliate $334,485 $419,537 $263,124 $343,306 The excess of the aggregate market value over aggregate cost of marketable equity securities represented unrealized gain less unrealized loss as follows: December 31, 1978 1977 Unrealized gain Unrealized loss. $87,691 Net excess of market over cost 528 $77,377 2,842 $87,163 $74,535 49

[第 52 页]

[PAGE 52]

伯克希尔·哈撒韦公司

保险集团

财务报表附注(续)

(单位:千美元)

(E) 对蓝筹印花的投资

截至 1978 年 12 月 30 日,保险集团旗下公司对蓝筹印花(“蓝筹”)的投资约占该公司已发行股份的 27.4%。保险集团在蓝筹印花净利润中所占的权益份额反映了过去两年的情况:

12 月 31 日
1978 年1977 年
已收到的股息$ 331$ 310
在未分配收益中的权益份额3,5073,951
递延所得税准备金(24)(22)
本期所得税准备金(332)(252)
投资成本超过所获净资产账面价值的摊销(103)(284)
$3,230$3,852

1978 年保险集团的摊销费用,是为将这些股票的账面价值调整为其在蓝筹印花所报告的截至 1978 年 12 月 30 日每股账面价值所需的金额。

蓝筹印花截至 1978 年 12 月 30 日和 1977 年 12 月 31 日的资产负债表摘要如下:

合并资产负债表

蓝筹印花公司

资产

1978 年 12 月 30 日1977 年 12 月 31 日
有价权益证券,按市价(成本,1978 年 12 月 30 日 - $62,395;1977 年 12 月 31 日 - $55,186)$ 17,595$ 16,559
现金及短期投资62,25640,603
存货7,96053,010
对西科金融公司的投资7,33215,615
物业、设备及装修,净值49,37043,892
其他资产40,41423,473
合并子公司成本超出所获净资产权益的溢余23,46015,439
$216,872$200,106

负债及股东权益

1978 年 12 月 30 日1977 年 12 月 31 日
应交所得税$ 13,055$ 14,199
应付账款及应计费用4,413
未赎回印花税票负债66,83266,209
1978 年到期的 6¾% 次级债券4,779
应付票据18,24713,500
股东权益114,3252,168
99,251
$216,872$200,106

(续)

Berkshire Hathaway Inc. INSURANCE GROUP NOTES TO FINANCIAL STATEMENTS (Continued) (dollars in thousands) (E) Investment in Blue Chip Stamps The investment in Blue Chip Stamps ("Blue Chip") by the companies comprising the Insurance Group represented approximately 27.4% of the company's outstanding shares at December 30, 1978, increased Equity of the Insurance Group in net earnings of Blue Chip reflects the following for the past two years: December 31, 1978 Dividends received 1977 Equity in undistributed earnings.... $ 331 $ 310 Provision for deferred income taxes Provision for current income taxes 3,507 (24) 3,951 (22) Amortization of excess of cost of investment over underlying net asset values... (332) (252) (103) (284) $3,230 $3,852 The amortization charge in 1978 of the Insurance Group represents the amount required to adjust the carrying value of the shares to their underlying book value as reported by Blue Chip as of December 30, 1978. The balance sheets of Blue Chip as of December 30, 1978 and December 31, 1977 are summarized as follows: Consolidated Balance Sheets BLUE CHIP STAMPS ASSETS Dec. 30, 1978 Dec. 31, Marketable equity securities, at market (cost, December 30, 1978 Cash and short-term investments 1977 December 31, 1977 — $55,186) .....

  • $62,395;

$ 17,595 $ 16,559 Inventories ... 62,256 40,603 7,960 53,010 Investment in Wesco Financial Corporation Property, fixtures and equipment, net 7,332 15,615 49,370 43,892 40,414 Other assets ..... Excess of cost over equity in net assets of consolidated subsidiaries 23,473 23,460 15,439 $216,872 $200,106 LIABILITIES AND STOCKHOLDERS' EQUITY Income taxes payable .... Accounts payable and accrued expenses.. $ 13,055 Liabilities for unredeemed trading stamps 4,413 $ 14,199 6¾% subordinated debentures due 1978 66,832 66,209 4,779 Stockholders' equity Notes payable................. 114,325 18,247 13,500 2,168 99,251 $216,872 $200,106 (Continued) 50

[第 53 页]

[PAGE 53]

伯克希尔·哈撒韦公司

保险集团

财务报表附注(续)

(单位:千美元)

蓝筹印花公司 1978 年财务报表随附的一项说明指出,蓝筹印花的子公司《布法罗晚报》公司正卷入某些法律诉讼,蓝筹印花的法律顾问目前无法就诉讼的可能结果发表任何意见。截至 1978 年 12 月 30 日,蓝筹印花在该子公司的投资占其股东权益总额的比例不到 30%。参见伯克希尔·哈撒韦公司合并财务报表附注的附注 19。

蓝筹印花过去两年的收益汇总如下:

合并收益汇总

蓝筹印花

52 周截至
1978 年 12 月 30 日1977 年 12 月 31 日
收入:
糖果$ 73,653$ 62,886
报纸44,67431,786
印花服务15,723
商品促销与激励服务16,5314,937
其他3,7912,485
4,293
总收入$143,586$117,173
扣除证券损益前的收益$ 13,553$ 12,893
净收益$ 14,280$ 16,993
每股收益$ 2.62$ 2.49
$ 2.76
$ 3.28

(F) 未分配盈余

根据各公司经营所在州的保险部门规定,盈余中用于股息的部分受到限制。

(G) 承保费用

以下费用构成承保费用:

1978 年1977 年
佣金及经纪费$ 38,977$ 32,932
薪资及其他补偿5,3943,751
其他承保费用4,2852,942
税收、许可费及杂费5,6813,918
递延购置成本增加额2,9943,659
法定承保费用总计$ 50,809$ 40,418

(续)

Berkshire Hathaway Inc. INSURANCE GROUP NOTES TO FINANCIAL STATEMENTS (Continued) (dollars in thousands) A footnote accompanying the 1978 financial statements of Blue Chip Stamps stated that Buffalo Evening News, Inc., a subsidiary of Blue Chip was engaged in certain legal proceedings, with counsel for Blue Chip unable at this time to express any opinion as to the likely outcome of the action. Blue Chip's investment in such subsidiary represented less than 30% of its total shareholders' equity at December 30, 1978. See note 19 of notes to the Consolidated Financial Statements of Berkshire Hathaway Inc. Earnings of Blue Chip for the past two years are summarized below: Consolidated Earnings Summaries BLUE CHIP STAMPS 52 weeks ended Dec. 30, 1978 Дес. 31, 1977 Revenues: Candy Newspapers $ 73,653 Stamp service 44,674 $ 15,723 31,786 62,886 Other Merchandise promotion and motivation service 16,531 4,937 3,791 2,485 4,293 Total revenues $143,586 $117,173 Earnings before securities gains or losses Net earnings Per share.. $ 13,553 2.62 $ 12,893 Per share. 14,280 16,993 2.49 2.76 3.28 (F) Unassigned Surplus Surplus is restricted for dividend purposes by the insurance departments of the states in which the companies do business. (G) Underwriting Expenses The following expenses comprise underwriting expenses: 1978 1977 Commissions and brokerage ... Salaries and other compensation $ 38,977 Other underwriting expenses Taxes, licenses and fees 5,394 $ 32,932 3,751 4,285 5,681 2,942 3,918 Increase in deferred acquisition costs Total statutory underwriting expenses 53,803 2,994 44,077 3,659 $ 50,809 $ 40,418 (Continued) 51

[第 54 页]

[PAGE 54]

伯克希尔·哈撒韦公司

保险集团

财务报表附注(续)

(单位:千美元)

(H) 联邦所得税

联邦所得税费用构成如下:

递延所得税费用当期所得税费用1978 年1977 年
合计$ 7,133$ 3,064
1,8242,117
$ 8,957$ 5,181

各项合计适用于:

1978 年1977 年
剔除蓝筹印花股权收益后的营业利润4,6812,761
蓝筹印花股权收益2762,114
已实现投资收益4,000306
合计$ 8,957$ 5,181

当期费用适用于:

1978 年1977 年
剔除蓝筹印花股权收益后的营业利润2,950768
已实现投资收益4,15922
蓝筹印花收到股息242,274
合计$ 7,133$ 3,064

递延费用涉及以下项目:

1978 年1977 年
递延收购成本变动1,438266
出售债券累积折价摊销252284
债券折价摊销(当期不纳税)1,75827
蓝筹印花未分配收益(159)(160)
其他(1,465)1,700
合计$ 1,824$ 2,117

所得税费用与联邦 48% 法定税率的对账如下:

1978 年1977 年
按法定税率计算的所得税费用$ 18,761$ 14,302
减少因素:
免税利息收入(2,652)(2,266)
85% 股息抵免(涉及:)
来自非关联公司的股息(3,352)(1,407)
长期资本利得税率差异(2,136)(2,067)
蓝筹印花股权收益(1,739)(167)
折价摊销及其他(1,174)(159)
联营公司收益(89)(1,717)
合计$ 8,957$ 5,181

(续)

<<<END PAIR 1>>>

Berkshire Hathaway Inc. INSURANCE GROUP NOTES TO FINANCIAL STATEMENTS (Continued) (dollars in thousands) (H) Federal Income Taxes Federal income tax expense is made up of the following: Deferred income tax expense Current income tax expense 1978 1977 Totals •••• $ 7,133 1,824 $ 3,064 2,117 ......... $ 8,957 $ 5,181 The totals are applicable to: Operating earnings other than equity in earnings of Blue Chip Equity in earnings of Blue Chip 4,681 Realized investment gain....... 4,000 276 2,761 2,114 306 $ 8,957 $ 5,181 The current expense is applicable to: Operating earnings other than equity in earnings of Blue Chip Realized investment gain ....... Dividends received from Blue Chip 2,950 4,159 24 768 22 2,274 $ 7,133 $ 3,064 The deferred expense relates to the following: Change in deferred acquisition costs Accumulated accreted discount on bonds sold Accretion of discount on bonds, not currently taxable Equity in undistributed earnings of Blue Chip 1,438 252 1,758 266 284 Other (159) 235 $ 1,824 27 (160) $ 2.117 Income tax expense is reconciled to the Federal 48% statutory rate as follows: 1978 Decreases resulting from: Income tax expense at statutory rate 1977 $18,761 $14,302 Tax-exempt interest.. 85% dividends received credit relating to: (2,652) (2,266) Dividends from unaffiliated companies. Long-term capital gain tax rate differential Equity in earnings of Blue Chip Stamps (3,352) (1,407) (2,136) Discount accretion and other .... (2,067) (1,739) Benefit from affiliates .......... (167) (1,174) (159) (89) (1,717) $ 8,957 $ 5,181 (Continued) 52

[第 55 页]

<<<END PAIR 2>>>

[PAGE 55]

伯克希尔·哈撒韦公司

保险集团

财务报表附注(续)

(单位:千美元)

投资收益或亏损

下表总结了 1978 年和 1977 年保险集团已实现和未实现投资收益或亏损的明细:

已实现收益适用所得税已实现收益扣除所得税后净额未实现收益(亏损)合计
1978 年
普通股$ 1,848$ 574$ 1,274$ 4,000$ 5,274
优先股1661010
债券127127(5,183)(5,056)
$ 1,991$ 580$ 1,411$ (1,183)$ 228
1977 年
普通股$ 8,873$ 4,214$ 4,659$ 3,420$ 8,079
优先股9746517,5897,640
债券48818630210312
$ 9,458$ 4,446$ 5,012$ 11,019$ 16,031

<<<END PAIR 3>>>

Berkshire Hathaway Inc. INSURANCE GROUP NOTES TO FINANCIAL STATEMENTS (Continued) (dollars in thousands) ()) Investment Gain or Loss A summary of realized and unrealized investment gain or loss of the Insurance Group for 1978 and 1977 is as follows: Net realized Net Applicable realized gain income gain less Net taxes income unrealized taxes (Loss) gain Preferred stocks Bonds 1978 $ 1,848 Common stocks 16 $ 574 6 5127 $4,000 3,420 7,589 10 (5,183) 17,811 $8,873 $12,628 Bonds 1977 Preferred stocks Common stocks 97 488 29 68 53

[第 56 页]

<<<END PAIR 4>>>

[PAGE 56]

PEAT, MARWICK, MITCHELL & Co.

CERTIFIED PUBLIC ACCOUNTANTS

206 WEST STATE STREET, SUITE 700

ROCKFORD, ILLINOIS GUO!

815 - 965 - 9511

董事会

伊利诺伊国民银行与信托公司

罗克福德分行:

我们审计了伊利诺伊国民银行与信托公司罗克福德分行及其子公司(伯克希尔·哈撒韦公司持股 97.7% 的子公司)截至 1978 年 12 月 31 日和 1977 年 12 月 31 日的合并资产负债表,以及截至该日止年度的相关合并收益表、股东权益变动表和财务状况变动表。我们的审计工作遵循公认审计准则进行,因此包括了对会计记录的抽查以及我们认为在这种情况下必要的其他审计程序。

我们认为,上述合并财务报表在所有重大方面公允地反映了伊利诺伊国民银行与信托公司罗克福德分行及其子公司于 1978 年 12 月 31 日和 1977 年 12 月 31 日的财务状况,以及截至该日止年度的经营成果和财务状况变动,符合一贯应用的公认会计原则。

Peat, maruch, Mithell No.

1979 年 1 月 12 日

54

<<<END PAIR 5>>>

PEAT, MARWICK, MITCHELL & Co. CERTIFIED PUBLIC ACCOUNTANTS 206 WEST STATE STREET, SUITE 700 ROCKFORD, ILLINOIS GUO! 815 - 965 - 9511 The Board of Directors The Illinois National Bank & Trust Co. of Rockford: We have examined the consolidated balance sheets of The Illinois National Bank & Trust Co. of Rockford and subsidiary (a 97.7% subsidiary of Berkshire Hathaway, Inc.) as of December 31, 1978 and 1977 and the related consolidated statements of changes in financial position for the years then ended. Our examinations earnings, changes in stockholders' equity and were made in accordance with generally accepted auditing standards, and accordingly included such tests of the accounting records and such other auditing procedures as we considered necessary in the circumstances. In our opinion, the aforementioned consolidated financial statements preser fairly the financial position of The Illinois National Bank & Trust Co. of Rockford and subsidiary at December 31, 1978 and 1977 and the results of their operations and changes in their financial position for the years then ended, in conformity with generally accepted accounting principles applied on a consistent basis. Peat, maruch, Mithell No. January 12, 1979 54

[第 57 页]

<<<END PAIR 6>>>

[PAGE 57]

伯克希尔·哈撒韦公司

银行子公司

伊利诺伊州罗克福德伊利诺伊国民银行及信托公司

及其子公司

合并资产负债表

1978 年 12 月 31 日及 1977 年 12 月 31 日

资产

1978 年 1977 年

现金及存放同业款项 $ 20,231,765 $ 20,973,276

投资证券(附注 2 及附注 8):

美国国债 63,576,532 42,372,484

美国政府机构债券 41,553,063 566,558

其他证券 565,983 58,696,192

州及政治分部债券 5,394,458 6,053,613

联邦基金售出 300,000 300,000

联邦储备银行股票 3,000,000 3,000,000

贷款(附注 3) 76,121,628 62,267,886

银行房产及设备(附注 4) 3,145,995 2,719,924

其他资产(附注 10) 1,105,719 1,021,747

资产总计 $ 215,814,564 $ 201,152,259

负债及股东权益

负债:

活期存款 $ 58,132,746 $ 56,978,240

定期存款 127,001,647 117,890,119

存款总计(附注 5) 185,134,393 174,868,359

借款负债 2,356,584 2,413,309

应计税款及其他负债(附注 6 及附注 10) 1,716,594 1,301,285

负债总计 189,904,286 176,584,953

股东权益:

普通股,面值 20 美元。授权及发行 250,000 股 5,000,000 5,000,000

盈余 5,000,000 5,000,000

未分配利润(附注 8) 14,610,045 13,266,149

或有储备(附注 9) 1,300,233 1,301,157

股东权益总计 25,910,278 24,567,306

负债及股东权益总计 $ 215,814,564 $ 201,152,259

见合并财务报表附注。

<<<END PAIR 7>>>

Berkshire Hathaway Inc. BANK SUBSIDIARY The Illinois National Bank & Trust Co. of Rockford AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS December 31, 1978 and 1977 ASSETS 1978 1977 ('ush and due from banks ...... Investment securities (notes 2 and 8): ••.. $ 20,231,765 $ 20,973,276 United States Treasury obligations United States Government agency obligations .•.. 565,983 Other securities ... Obligations of states and political subdivisions .... .•.. 63,576,532 42,372,484 41,553,063 566,558 58,696,192 Federal funds sold ....... Federal Reserve Bank stock 5,394,458 6,053,613 300,000 300,000 Loans (note 3) 3,000,000 Other assets (note 10) Bank premises and equipment (note 4) 76,121,628 7,000,000 3,145,995 1,105,719 62,267,886 2,719,924 1,021,747 $215,814,564 $201,152,259 LIABILITIES AND STOCKHOLDERS' EQUITY Liabilities: Demand deposits $ 58,132,746 Time deposits. $ 56,978,240 127,001,647 117,890,119 Liability for borrowed funds Total deposits (note 5) 185,134,393 Accrued taxes and other liabilities (notes 6 and 10) 2,356,584 174,868,359 2,413,309 1,716,594 Total liabilities 189,904,286 176,584,953 Stockholders' equity: Common stock of $20 par value. Authorized and issued 250,000 shares .. Undivided profits (note 8) Surplus. 5,000,000 5,000,000 5,000,000 Reserve for contingencies (note 9) 14,610,045 5,000,000 1,300,233 13,266,149 1,301,157 Total stockholders' equity 25,910,278 24,567,306 $215,814,564 $201,152,259 See accompanying notes to consolidated financial statements. 55

[第 58 页]

<<<END PAIR 8>>>

[PAGE 58]

伯克希尔·哈撒韦公司

银行子公司

伊利诺伊州罗克福德国民银行与信托公司

及其子公司

合并收益表

1978 年 12 月 31 日和 1977 年 12 月 31 日终了年度

营业收入:

1978 年 1977 年

贷款利息和手续费 6,479,704 5,479,848

联邦基金收入 298,069 287,622

利息和股息

美国国库券 99,355 172,484

其他证券 3,170,672 2,098,230

州及政治分部债券 4,032,161 3,848,051

联邦储备银行股票 484,049 576,652

信托手续费 18,000 18,000

利息和股息收入合计 14,582,010 12,480,887

其他

账户服务费 375,615 636,939

其他 76,419 116,375

营业收入合计 15,743,647 13,811,288

营业支出:

存款利息 7,386,698 6,600,325

联邦基金购买利息 35,999 1,981

借入资金利息 2,289 —

利息支出合计 7,424,986 6,602,306

工资和员工福利(附注 7) 2,173,834 2,096,796

占用费净额(附注 4) 311,427 269,442

家具和设备(附注 4) 212,348 215,021

贷款损失准备(附注 3) 738,850 60,000

其他 60,000 16,000

营业支出合计 10,921,445 10,011,274

扣除所得税和证券(损失)收益前收益 4,822,202 3,800,014

所得税净额(附注 6) 459,425 429,493

扣除证券(损失)收益前收益 4,362,777 3,370,521

证券(损失)收益,扣除相关所得税(收益)费用 $(19,867)

1978 年 $11,209 在 1977 年(附注 6) (19,805) 269,018

净利润 $ 4,342,972 $ 3,639,539

参见合并财务报表附注。

56

<<<END PAIR 9>>>

Berkshire Hathaway Inc. BANK SUBSIDIARY The Illinois National Bank & Trust Co. of Rockford AND SUBSIDIARY CONSOLIDATED STATEMENTS OF EARNINGS Years ended December 31, 1978 and 1977 Operating income: 1978 1977 Interest and fees on loans .......... ncome on Federal funds sol $ 6,479,704 nterest and dividends on 298,069 $ 5,479,848 287,622 United States Treasury obligations ... 99,355 Other securities as of aer men alect obligion s 3,170,672 2,098,230 172,484 4,032,161 Federal Reserve Bank stock 484,049 3,848,051 Trust fees Total interest and dividend income 18,000 576,652 18.000 14,582,010 709,603 12,480,887 Other.. Service charges on deposit accounts ... 375,615 76,419 636,939 116,375 Total operating income 577,087 Operating expenses: 15,743,647 13,811,288 Interest on deposits Interest on Federal funds purchased Interest on borrowed funds 7,386,698 35,999 6,600,325 Salaries and employee benefits (note 7) Total interest. 2,289 1,981 7,424,986 2,173,834 6,602,306 Furniture and equipment (note 4) Occupancy, net (note 4) 212,348 311,427 2,096,796 269,442 Provision for possible loan losses (note 3) 738,850 60,000 215,021 Other. 811,709 16,000 Total operating expenses..... Income taxes, net (note 6) .. Earnings before income taxes and securities (losses) gains 10,921,445 10,011,274 4,822,202 459,425 3,800,014 Securities (losses) gains, net of related tax (benefit) expense of $(19,867) Earnings before securities (losses) gains...... 429,493 4,362,777 3,370,521 in 1978 and $11,209 in 1977 (note 6) .. Net earnings............•• ... (19,805) 269,018 ... .. $ 4,342,972 $ 3,639,539 See accompanying notes to consolidated financial statements. 56

[第 59 页]

<<<END PAIR 10>>>

[PAGE 59]

伯克希尔·哈撒韦公司

银行子公司

罗克福德伊利诺伊国民银行及信托公司

及其子公司

股东权益变动合并报表

1978 年和 1977 年 12 月 31 日止年度

普通股盈余未分配利润(附注 8)或有准备金(附注 9)
1976 年 12 月 31 日余额$5,000,000$5,000,000$12,124,955$1,302,812
净利润3,639,539
现金股息 - 每股 10 美元(2,500,000)
从或有准备金转回1,655(1,655)
贷款损失准备
1977 年 12 月 31 日余额5,000,0005,000,00013,266,1491,301,157
净利润4,342,972
从或有准备金转回924(924)
现金股息 - 每股 12 美元(3,000,000)
贷款损失准备
1978 年 12 月 31 日余额$5,000,000$5,000,000$14,610,045$1,300,233

附:合并财务报表附注。

<<<END PAIR 11>>>

Berkshire Hathaway Inc. BANK SUBSIDIARY The Illinois National Bank & Trust Co. of Rockford AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY Years ended December 31, 1978 and 1977 Common Undivided Reserve Balance, December 31, 1976 stock Surplus profits for Net earnings ..... $5,000,000 (note 8) contingencies $5,000,000 $12,124,955 (note 9) Cash dividends - $10 per share 3,639,539 $1,302,812 Transfer from reserve for contingencies (2,500,000) loan loss provision Net earnings Balance, December 31, 1977: 1,655 5,000,000 (1,655) 5,000,000 13,266,149 Transfer from reserve for contingencies — Cash dividends - $12 per share 4,342,972 1,301,157 (3,000,000) loan loss provision.... Balance, December 31, 1978 924 $5,000,000 $5,000,000 $14,610,045 (924) $1,300,233 See accompanying notes to consolidated financial statements. 57

[第 60 页]

<<<END PAIR 12>>>

[PAGE 60]

伯克希尔·哈撒韦公司

银行子公司

伊利诺伊州罗克福德国民银行信托公司及其子公司

财务状况变动合并报表

1978 年与 1977 年 12 月 31 日止年度

资金来源:

1978 年

1977 年

来自经营:

无需(提供)经营资金的项目:

净利润

$ 4,342,972

$ 3,639,539

贷款损失准备

60,000

折旧

85,491

96,192

贴现增值

(163,878)

递延所得税

(11,786)

376,620

其他

24,390

(169,835)

78,101

增加:

经营提供的资金总额

4,337,189

4,036,617

存款

减少:

借款负债

10,266,034

6,531,692

库存现金及存放同业

2,356,584

联邦基金卖出

4,000,000

708,501

741,511

25,000,000

其他,净额

49,926

资金来源总额

$22,409,819

$35,618,235

资金运用:

生息资产增加:

贷款

13,913,742

4,876,153

投资证券

15,569,736

现金股息

329,729

6,105,011

购置银行房屋及设备净额

3,000,000

2,500,000

其他,净额

221,961

库存现金及存放同业增加

10,105,165

资金运用总额

290,195

1,116,362

$22,409,819

$35,618,235

见合并财务报表附注。

58

Berkshire Hathaway Inc. BANK SUBSIDIARY The Illinois National Bank & Trust Co. of Rockford AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION Years ended December 31, 1978 and 1977 Funds provided: 1978 1977 From operations: Items which did not require (provide) funds from operations: Net earnings •.. $ 4,342,972 $ 3,639,539 Provision for loan losses Depreciation ........ Discount accretion. Deferred income taxes ... 60,000 85,491 96,192 (163,878) (11,786) 376,620 16,000 Other 24,390 (169,835) 78,101 Increase in: Total funds provided from operations 4,337,189 4,036,617 Deposits. Decrease in: Liability for borrowed funds 10,266,034 6,531,692 2,356,584 Cash and due from banks Federal funds sold 4,000,000 708,501 741,511 25,000,000 Other, net Total funds provided 49,926 $22,409,819 $35,618,235 Funds used: Increase in earning assets: Loans Investment securities 13,913,742 4,876,153 15,569,736 Cash dividends.. Additions to bank premises and equipment, net 329,729 6,105,011 ... 3,000,000 2,500,000 221,961 Other, net Increase in cash and due from banks 10,105,165 Total funds used 290,195 1,116,362 $22,409,819 $35,618,235 See accompanying notes to consolidated financial statements. 58

[第 61 页]

[PAGE 61]

伯克希尔·哈撒韦公司

银行子公司

罗克福德伊利诺伊国民银行与信托公司

及其子公司

合并财务报表附注

1978 年 12 月 31 日和 1977 年 12 月 31 日

(1)重要会计政策

罗克福德伊利诺伊国民银行与信托公司(伯克希尔·哈撒韦公司持有 97.7% 股权的子公司)及其全资子公司布朗大厦公司的会计政策,符合公认会计原则及银行业惯例。以下是对更重要会计政策的说明:

合并

合并财务报表包括本行及其全资子公司的财务报表。所有重大内部交易均在合并时抵销。

投资证券

投资证券按成本列示,并根据溢价摊销和折价增值进行调整。投资证券的出售损益仅在实现时确认,并在收益表中单独列示。

消费信贷贷款

消费信贷贷款通常以贴现方式发放。未赚取的贴现收入在相应贷款期限内,采用近似直线法的方法计入收益,该方法与公认会计原则所要求的加速收入确认方法并无重大差异。

银行房屋及设备

银行房屋及设备按成本减去累计折旧列示。建筑物和汽车采用直线法计提折旧,改良及其他设备采用加速折旧法。折旧年限依据以下标准:建筑物 40 年;改良及其他设备 3-8 年。

重大增置和改良支出予以资本化。维护和修理支出在发生时计入当期损益。

所得税

本行在财务报告上采用权责发生制,但按收付实现制申报所得税。投资税收抵免在实际实现的年度作为联邦所得税费用的抵减项处理。

因税务亏损而产生的税收利益(该利益转给银行的母公司)不由本行确认。

贷款损失准备金

贷款损失准备金基于历史贷款损失经验、管理层对当前经济条件下贷款组合的评估,以及管理层在估计贷款损失时认为应在当期予以确认的其他因素来计提。

(续)

59

Berkshire Hathaway Inc. BANK SUBSIDIARY The Illinois National Bank & Trust Co. of Rockford AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 1978 and 1977 (1) Significant Accounting Policies The accounting policies of The Illinois National Bank & Trust Co. of Rockford (a 97.7% owned subsidiary of Berkshire Hathaway Inc.) and its wholly-owned subsidiary, Brown Building Corporation, conform to is a description of the more significant accounting policies: generally accepted accounting principles and to general practice within the banking industry. The following Consolidation The consolidated financial statements include those of the Bank and its wholly-owned subsidiary. All significant intercompany transactions are eliminated in consolidation. Investment Securities Investment securities are stated at cost, adjusted for amortization of premium and accretion of discount. Gains or losses on sales of investment securities are recognized only upon realization and are shown separately in the statements of earnings. Consumer Credit Loans Consumer credit loans are generally made on a discount basis. Unearned discount is taken into earnings over the terms of the respective loans using a method that approximates straight-line, which does not differ materially from accelerated income recognition methods required by generally accepted accounting principles. Bank Premises and Equipment Bank premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed on other equipment. Rates of depreciation are based on the following: buildings, 40 years; improvements and the straight-line method for building and automobiles, and on an accelerated method for improvements and other equipment, 3-8 years. Costs of major additions and improvements are capitalized. Expenditures for maintenance and repairs are charged against operations as incurred. Income Taxes The Bank utilizes the accrual method of accounting for financial reporting purposes, but files its income tax returs on a cash basis. Investment tax credits are treated as a reduction of the provision for Federal income taxes in the year realized. Tax benefits arising from losses for tax purposes, which are passed on to the Bank's parent, are not recognized by the Bank. Provision for Possible Loan Losses The provision for possible loan losses is based on past loan loss experience, management's evaluation of the loan portfolio under current economic conditions, and such other factors as in management's best judgment deserve current recognition in estimating loan losses. (Continued) 59

[第 62 页]

[PAGE 62]

伯克希尔·哈撒韦公司

银行子公司

伊利诺伊州罗克福德国民银行信托公司及其子公司

合并财务报表附注(续)

(2)投资证券

除联邦储备银行股票外,按主要分类的投资证券汇总如下:

1978 年 12 月 31 日

1977 年 12 月 31 日

面值

(千美元)

账面价值

市值

面值

账面价值

市值

美国政府:

机构

$44,144

$42,372

$41,761

$565

$565

$557

国债

$64,059

$63,577

$63,204

$566

$564

$565

各州及地方政府

$6,597

$5,394

$5,665

$528

$557

$557

总计

$115,365

$111,909

$111,158

$61,985

$108,761

$106,869

截至 1978 年 12 月 31 日和 1977 年 12 月 31 日,账面价值分别为 7,977,564 美元和 7,988,556 美元的投资证券,已质押用于公共存款及其他用途。

(3)贷款

截至 1978 年 12 月 31 日和 1977 年 12 月 31 日,扣除未赚取折扣(分别为 3,919,300 美元和 2,908,057 美元)后的主要贷款分类汇总如下:

贷款分类1978 年1977 年
向金融机构的贷款$18,234,896$14,935,184
房地产贷款$403,100$33,000
购买或持有证券的贷款$5,000
个人贷款$43,593,359$33,837,853
商业和工业贷款$13,172,918$12,697,237
其他贷款$1,409,255$1,492,694
扣除未赚取折扣后的总额$76,846,528$62,967,968
减:贷款损失准备金$724,900$700,082
贷款净额$76,121,628$62,267,886

向董事和高级管理人员以及其关联企业和利益方的贷款,截至 1978 年 12 月 31 日和 1977 年 12 月 31 日分别约为 6,413,000 美元和 1,933,000 美元,这些贷款按向其他借款人提供的惯例条款和利率发放。

贷款损失准备金活动汇总如下:

项目1978 年1977 年
年初余额$700,082$707,048
收回此前核销的贷款$6,128$9,471
贷款损失拨备$60,000$16,000
减:核销贷款$41,310$32,437
年末余额$724,900$700,082

60

(续)

Berkshire Hathaway Inc. BANK SUBSIDIARY The Illinois National Bank & Trust Co. of Rockford AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) (2) Investment Securities A summary of investments except Federal Reserve Bank stock, by major classification, is as follows: Dec. 31, 1978 Dec. 31,1977 Par (in thousands) Book Market (in thousands) value Par Book Market U.S. Government: value value value value value Agencies Treasury.. $ 44,144 565 566 State and political subdivisions 64,059 42,372 $ 528 6,597 63,577 41,761 565 5,394 63,204 41,550 $ 566 $ 557 5,665 59,301 58,696 41,553 41,616 $115,365 $111,909 7,345 6,054 61,985 6,415 $111,158 $108,761 $106,869 $110,573 Investment securities respectively, were pledged to secure public deposits and for other purposes. with a carrying value of $7,977,564 and $7,988,556 at December 31, 1978 and 1977, (3) Loans A summary of the major classifications of loans, net of unearned discount of $3,919,300 and $2,908,057 at December 31, 1978 and 1977, respectively, is as follows: Loans to financial institutions. Real estate loans 1978 1977 $18,234,896 Loans for purchasing or carrying securities 403,100 $14,935,184 Loans to individuals Commercial and industrial loans 43,593,359 33,000 5,000 All other loans 13,172,918 33,837,853 Total net of unearned discount 1,409,255 12,697,237 1,492,694 Less allowance for possible loan losses ... 76,846,528 Net loans 724,900 62,967,968 700,082 $76,121,628 $62,267,886 Loans to officers and directors and loans made to businesses and other interests of officers and directors Loans were made at customary terms and rates afforded other borrowers. amounted to approximately $6,413,000 and $1,933,000 at December 31, 1978 and 1977, respectively. Such The following is a summary of activity in the allowance for possible loan losses: Recoveries on loans previously charged off . Balance at beginning of year 1978 1977 .... .. $700,082 Provision for loan losses .... . .. 6,128 $707,048 9,471 60,000 16,000 Less loans charged off 766,210 Balance at end of year 41,310 732,519 32,437 $724,900 $700,082 60 (Continued)

[第 63 页]

[PAGE 63]

伯克希尔·哈撒韦公司

银行子公司

伊利诺伊州罗克福德国民银行信托公司及其子公司

合并财务报表附注(续)

(4)银行房产与设备

银行房产与设备按成本减去累计折旧列示,如下:

1978 年

土地与建筑物

2,083,659 美元

1977 年

家具、固定装置与设备

1,126,726 美元

1,933,879 美元

1,119,786 美元

3,210,385 美元

3,053,665 美元

减:累计折旧

2,104,666 美元

2,031,918 美元

1,105,719 美元

1,021,747 美元

截至 1978 年 12 月 31 日,银行已签订建设一个免下车服务设施的合同。该设施预计总成本约为 760,000 美元(不含家具装饰),截至 1978 年 12 月 31 日已支付约 310,000 美元。

(5)存款

截至 1978 年与 1977 年 12 月 31 日,按主要分类列示的存款汇总如下:

1978 年

1977 年

个人、合伙企业及公司的定期存款与储蓄存款

51,658,453 美元

52,720,561 美元

个人、合伙企业及公司的活期存款

124,549,588 美元

115,603,809 美元

州及市政存款

289,910 美元

美国政府存款

2,896,906 美元

1,659,050 美元

商业银行存款

6,999 美元

7,411 美元

保付支票与银行本票

150,578 美元

2,799,656 美元

5,588,958 美元

1,848,548 美元

236,735 美元

存款总额

185,134,393 美元

174,868,359 美元

(6)所得税

附注资产负债表中的应计税款及其他负债包括截至 1978 年与 1977 年 12 月 31 日分别为 866,871 美元和 878,657 美元的递延所得税。这些递延所得税主要源于按现金制报告应税收入所产生的时差。银行及其子公司与母公司伯克希尔·哈撒韦公司合并申报联邦所得税。

(续)

61

Berkshire Hathaway Inc. BANK SUBSIDIARY The Illinois National Bank & Trust Co. of Rockford AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) (4) Bank Premises and Equipment Bank premises and equipment are recorded at cost less accumulated depreciation, as follows: 1978 Land and buildings. $2,083,659 1977 Furniture, fixtures and equipment .......... ...... 1,126,726 $1,933,879 1,119,786 3,210,385 3,053,665 Less accumulated depreciation .... 2,104,666 2,031,918 $1,105,719 $1,021,747 As of December 31, 1978 the Bank had entered into contracts for the construction of a drive-in facility. The $310,000 disbursed at December 31, 1978. total anticipated cost of the facility is approximately $760,000 (excluding furnishings), with approximately (5) Deposits A summary of deposits by major classifications at December 31, 1978 and 1977 is as follows: 1978 1977 Time and savings deposits of individuals, partnerships and corporations... Demand deposits of individuals, partnerships and corporations $ 51,658,453 124,549,588 $ 52,720,561 ...... 289,910 115,603,809 Deposits of states and municipalities Deposits of U.S. Government Deposits of commercial banks.. .... 2,896,906 1,659,050 Certified and official checks .... 150,578 2,799,656 .... 5,588,958 1,848,548 236,735 Total deposits ...... $185,134,393 $174,868,359 Income Taxes Accrued taxes and other liabilities in the accompanying balance sheets include deferred income taxes of primarily from timing differences arising from reporting taxable income on the cash basis. The Bank and its $866,871 and $878,657 at December 31, 1978 and 1977, respectively. Such deferred income taxes result subsidiary join in the filing of a consolidated Federal income tax return with the parent company, Berkshire Hathaway Inc. (Continued) 61

[第 64 页]

[PAGE 64]

伯克希尔·哈撒韦公司

银行子公司

伊利诺伊州罗克福德国民银行信托公司及其子公司

合并财务报表附注(续)

截至 1978 年 12 月 31 日及 1977 年 12 月 31 日,以及各年度结束时,向主计长报告的数据与随附财务报表之间的调节情况如下:

按财务报表按主计长报告证券减记的净值影响
1978 年
资产负债表科目
投资$111,909,457$111,290,394$619,063
未分配利润$14,610,045$13,990,982$619,063
损益表科目
营业收入——其他证券的利息和股息$484,049$197,159$(13,110)
净收益$4,342,972$4,356,082$(13,110)
1977 年
资产负债表科目
投资$106,869,426$106,237,253$632,173
未分配利润$13,266,149$12,633,976$632,173
损益表科目
营业收入——其他证券的利息和股息$576,652$588,816$(12,164)
营业费用——其他$811,709$1,456,046$644,337
净收益$3,639,539$3,007,366$632,173

(9)或有准备金

该项准备用于弥补银行的具体或有负债。

(10)备用信用证

截至 1978 年 12 月 31 日及 1977 年 12 月 31 日,备用信用证金额分别为 431,999 美元和 78,289 美元。

64.

Berkshire Hathaway Inc. BANK SUBSIDIARY The Illinois National Bank & Trust Co. of Rockford AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) The reconciliation between the report to the Comptroller and the accompanying financial statements at December 31, 1978 and 1977 and for the years then ended follows: Per financial Per Net effect statements comptroller i of the 1978 report write-down security Investments .. BALANCE SHEET ACCOUNTS Undivided profits $111.909,457 $111,290,394 $619,063 $ 14,610,045 $ 13,990,982 $619,063 STATEMENT OF EARNINGS ACCOUNTS Operating income - Interest and dividends on other securities Net earnings $ 484,049 $ 197,159 $(13,110) $ 4,342,972 $ 4,356,082 $(13,110) 1977 Investments BALANCE SHEET ACCOUNTS Undivided profits $106,869,426 $106,237,253 $ 13,266,149 $632,173 $ 12,633,976 $632,173 STATEMENT OF EARNINGS ACCOUNTS Operating income - Interst and dividends on securities other Operating expenses - Other $ 576,652 588,816 $ (12,164) Net earnings 811,709 1,456,046 $644,337 $ 3,639,539 $ 3,007,366 $632,173 (9) Reserve for Contingencies specific contingency of the Bank. (10) Standby Letters of Credit Standby letters of credit at December 31, 1978 and 1977 totaled $431,999 and $78,289, respectively. 64.

[第 65 页]

[PAGE 65]

伯克希尔·哈撒韦公司

银行子公司

伊利诺伊州罗克福德国民银行与信托公司

及其子公司

合并财务报表附注(续)

适用于净收益的税款如下:

1978 年1977 年
适用于证券收益(损失)前收益的税额准备$459,425$73,771
适用于证券收益(损失)的税额准备(抵免)(19,867)140,336
439,558214,107
加上母公司可享受的税款抵免:
证券收益(129,127)
证券收益前收益226,595
355,722226,595
所得税费用$439,558$440,702

合并所得税费用的构成如下:

1978 年1977 年
当期所得税:
联邦$386,485$(226,595)
加上转给母公司但未实现利益的经营亏损的税收效应226,595
386,485
64,85964,082
当期所得税合计451,34464,082
递延所得税:
(8,603)
联邦(3,183)
369,8616,759
递延所得税合计(11,786)376,620
所得税费用合计$439,558$440,702

导致递延所得税的时间性差异来源及各项的税收效应如下:

1978 年1977 年
应计收益和费用在收到或支付前未用于税收目的,净额$(10,859)$374,961
用于税收目的的贷款损失扣除额多于(少于)为财务报告目的计提的金额(927)1,659
$(11,786)$376,620

(续)

62

Berkshire Hathaway Inc. BANK SUBSIDIARY The Illinois National Bank & Trust Co. of Rockford AND SUBSIDLARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) Taxes applicable to net earnings were as follows: 1978 1977 Tax provision applicable to earnings before securities gains (losses) Tax provision (benefit) applicable to securities gains (losses) ... $459,425 $ 73,771 (19,867) 140,336 439,558 214,107 Add tax benefit to parent corporation applicable to: Securities gains.... Earnings before securities gains (129,127) 355,722 226,595 Income taxes $439,558 $440,702 The components of consolidated income tax expense are as follows: 1978 1977 Current income taxes: Federal $386,485 $(226,595) received Add tax effect of operating loss passed to parent for which no benefit 226,595 State.. 386,485 64,859 64,082 Total current income taxes 451,344 64,082 Deferred income taxes: State.. Federal (8,603) Total deferred income taxes (3,183) 369,861 6,759 (11,786) 376,620 Total income taxes $439,558 $440,702 The sources of timing differences resulting in deferred income taxes and the tax effect of each were as follows: 1978 1977 Accrued earnings and expense not reported for income tax purposes until Loan loss deductions for tax purposes more (less) than that provided for financial collected or paid, net $(10,859) $374,961 reporting purposes .. (927) 1,659 S(11,786) $376,620 (Continued) 62

[第 66 页]

[PAGE 66]

[第 67 页]

[PAGE 67]

伯克希尔·哈撒韦公司

银行子公司

伊利诺伊州罗克福德国民银行与信托公司

及其子公司

合并财务报表附注(续)

1978 年所得税费用总计为 439,558 美元,实际税率为 9.2%(1977 年为 440,702 美元,实际税率 10.8%)。实际税率与 48% 的联邦企业所得税法定税率之间差异的原因如下:

项目1978 年金额占税前利润百分比1977 年金额占税前利润百分比
按法定税率计算的税收费用$2,295,61448.0%$1,958,51648.0%
税收增加(减少)来源于:
免税利息收入(扣除折价摊销)(1,882,558)(39.4)(1,790,903)(43.9)
州所得税(扣除联邦所得税优惠后)32,072.7226,5955.6
母公司税收优惠净额36,837.9(47,163)(1.2)
其他 - 净额(5,570)(.1)9,657.2
实际税收费用$439,5589.2%$440,70210.8%

(7)养老金与利润分享计划

该银行为所有高管和员工设立了非缴费型养老金计划和利润分享计划。根据最近的精算报告(截至 1977 年 12 月 31 日),养老基金资产超过既得福利的精算计算价值,且不存在未计提的过往服务成本负债。该银行的政策是随着养老金成本的发生进行资金拨付。1978 年的养老金和利润分享总费用为 175,329 美元,1977 年为 213,665 美元。

投资证券减值

货币监理署的监管报告要求该银行在 1977 年将其投资组合中可转换债券的转换权价值从银行投资账户中剔除。然而,进行此类调整的必要会计处理被认为不符合公认会计原则。因此,该银行获得了货币监理署的许可,在向股东提交报告时采用不包含任何减值或调整的数额,这符合公认会计原则。向货币监理署提交的 1978 和 1977 日历年报告则遵守了监理署的规定,排除了截至 1978 年 12 月 31 日尚未出售或到期债券的转换权价值。

(续)

63

Berkshire Hathaway Inc. BANK SUBSIDIARY The Illinois National Bank & Trust Co. of Rockford AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) The total income tax expense for 1978 amounted to $439,558, an effective rate of 9.2% ($440,702 and 10.8% in 1977). The reasons for the difference between the effective tax rate and the corporate Federal income tax rate of 48% are as follows: 1978 % of 1977 Amount pretax % of Tax expense at statutory rate earnings Increase (reduction) in taxes resulting from: $2,295,614 48.0% Amount pretax $1,958,516 earnings 48.0% Tax-exempt interest, net of discount accretion .. State income taxes, net of Federal income (1,882,558) (39.4) (1,790,903) (43.9) Tax benefit to parent, net tax benefits .. 32,072 .7 226,595 36,837 .9 Other - net Actual tax expense (5,570) (1) 9,657 5.6 $ 439,558 9.2% $ (7) Pension and Profit-Sharing Plan 440,702 10.8% The Bank has a noncontributory pension plan and a profit-sharing plan for all officers and amployees. Based upon the most recent actuarial report available (as of December 31, 1977), the pension fund assets exceeded the actuarial computed value of vested benefits and there was no unfunded past service cost liability. The Bank's policy is to fund pension costs as accrued. The total pension and profit-sharing expense was $175,329 for 1978 and $213,665 for 1977. Investment Securities Write-down The regulatory reporting requirements by the Office of the Comptroller of the Currency required the Bank to remove from the Bank investment account, the value of the stock conversion privilege on convertible revision of these amounts was determined not to be in accordance with generally accepted accounting debentures of the Bank's investment holdings during the year 1977. However, the necessary accounting principles. As a result, the bank received permission from the Comptroller of the Currency to report to accepted accounting principles. The reports for calendar years 1978 and 1977 that were submitted to the shareholders, totals which do not contain any write-down or revisions, which is in accordance with generally value on debentures not sold or matured prior to December 31, 1978. Comptroller of the Currency comply with the Comptroller's ruling and exclude the conversion privilege (Continued) 63

[第 68 页]

[PAGE 68]

[第 69 页]

[PAGE 69]

伯克希尔·哈撒韦公司

董事与高管

沃伦·E·巴菲特,董事兼董事会主席

公司首席执行官

肯尼思·V·蔡斯,董事

公司总裁兼纺织业务首席运营官

马尔科姆·G·蔡斯(小),董事

已退休,公司前董事会主席

J·韦恩·麦肯齐,董事

公司副总裁、秘书兼财务主管

查尔斯·T·芒格,董事

公司董事会副主席

蓝筹印花公司董事会主席

普通股价格

伯克希尔·哈撒韦公司的普通股在场外市场交易。下表列出了 1977 年和 1978 年各季度股票的最高买入价和最低买入价。这些报价是交易商之间的价格,不含零售加价、减价或佣金,也不代表实际成交价。

最高最低
1977 年第一季度9785
第二季度10095
第三季度107100
第四季度10795
1978 年第一季度139107
第二季度142134
第三季度180142
第四季度189152

公司 1977 年和 1978 年未派发股息。

Berkshire Hathaway Inc. DIRECTORS AND EXECUTIVE OFFICERS WARREN E. BUFFETT, Director and Chairman of the Board Chief Executive Officer of the Company KENNETH V. CHACE, Director President of the Company and Chief Operating Officer of the Textile Operations of the Company MALCOLM G. CHACE, JR., Director Retired, Former Chairman of the Board of Directors of the Company ). VERNE MCKENZIE, Director Vice President, Secretary and Treasurer of the Company CHARLES T. MUNGER, Director Vice Chairman of the Board of the Company Chairman of the Board of Blue Chip Stamps COMMON STOCK PRICES prices for the stock in each quarter of 1977 and 1978 is set forth in the following table. The quotations represent The common stock of Berkshire Hathaway Inc. is traded in the over counter market. The high and low bid prices between dealers and do not include retail markup, markdown or commission. They do not represent High Low 1977 1st Quarter 97 2nd Quarter 100 95 85 4th Quarter 3rd Quarter 107 100 1978 1st Quarter 139 107 2nd Quarter 142 134 3rd Quarter 180 142 4th Quarter 180 165 189 152 The Company did not pay a dividend in 1977 or 1978. •

[第 70 页]

[PAGE 70]

[第 71 页]

[PAGE 71]

伯克希尔·哈撒韦公司

行政办公室 - 马萨诸塞州新贝德福德市科夫街 97 号,邮编 02744

BERKSHIRE HATHAWAY INC. Executive Offices - 97 Cove Street, New Bedford, Massachusetts 02744

[第 72 页]

[PAGE 72]