市盈率倍数意味着什么?市盈率与坚实经济学之间的分析桥梁
全球金融策略 www.credit-suisse.com
GLOBAL FINANCIAL STRATEGIES www.credit-suisse.com
市盈率倍数究竟意味着什么?
What Does a Price-Earnings Multiple Mean?
P/E 倍数与坚实经济学之间的分析桥梁 2014 年 1 月 29 日
An Analytical Bridge between P/Es and Solid Economics January 29, 2014
Authors
Authors
迈克尔·莫布森 [email protected]
Michael J. Mauboussin [email protected]
丹·卡拉汉,CFA [email protected]
Dan Callahan, CFA [email protected]
“记住,现金是事实,利润是观点。”
“Remember, cash is a fact, profit is an opinion.”
Alfred Rappaport1
Alfred Rappaport1
本报告旨在通过将公司价值拆分为两个组成部分——稳态与未来价值创造——来搭建市盈率倍数与稳健经济推理之间的分析桥梁。
This report aims to provide an analytical bridge between price-earnings multiples and sound economic reasoning by breaking firm value into two components: a steady state and future value creation.
市盈率倍数是分析师用于股票估值的主要方法。然而,大多数投资者并不清楚某一特定倍数对公司未来财务表现意味着什么,也不理解倍数如何随时间而变化。
The price-earnings multiple is the primary method analysts use to value stocks. Yet, most investors don’t have a clear sense of what a particular multiple implies about a company’s future financial performance and don’t understand how multiples change over time.
金融资产的价值是未来现金流量的现值。一个好的贴现现金流模型可以规避会计上的随意性,而管理层则能够操控或粉饰盈利。
The value of a financial asset is the present value of future cash flows. A good discounted cash flow model avoids accounting vagaries, whereas managements can manage or manipulate earnings.
在评估资本配置时,应优先考虑增量资本回报率,其次才是增长。只有当投资产生的回报超过资本成本时,增长才能创造价值。
In assessing capital allocation, consider incremental returns on capital first and growth second. Growth only creates value if the investments generate a return in excess of the cost of capital.
Introduction2
Introduction2
市盈率倍数仍然是分析师用于股票估值的主要方法。3 研究人员在调查股票研究报告后发现,超过 99% 的分析师使用了某种倍数,不到 13% 的分析师使用了任何形式的贴现现金流模型。4 市盈率倍数可能是评估股票吸引力的常见方式,但大多数投资者并不清楚某一特定倍数对公司未来财务表现意味着什么,也不理解倍数如何随时间而变化。
The price-earnings multiple remains the primary method analysts use to value stocks.3 Researchers who surveyed equity research reports found that more than 99 percent of the analysts used some sort of multiple and less than 13 percent used any variation of a discounted cash flow model.4 Price-earnings multiples may be a common way to assess the attractiveness of a stock, but most investors fail to have a clear sense of what a particular multiple implies about a company’s future financial performance and don’t understand how multiples change over time.
对倍数的草率使用几乎随处可见。在我们看来,一些分析师通过将经济特征不同的业务进行苹果与橙子的比较来证明其建议的合理性,建议公司应以与过去相同的倍数交易却没有坚实的经济理由,并将市盈率倍数与增长率进行比较却不提及其背后的经济回报。
The sloppy use of multiples is almost everywhere you look. In our opinion, some analysts justify their recommendations with apples-to-oranges comparisons of businesses with different economics, suggest companies should trade at the same multiple as the past without a solid economic justification to do so, and compare price-earnings multiples with growth rates without any mention of the underlying economic returns.
市盈率倍数应用广泛,但理解得非常糟糕。
Price-earnings multiples are widespread in use yet remarkably poorly understood.
以两家公司为例:苹果公司(AAPL)和爱迪生国际(EIX),基于 2013 年底的价格和 2014 年的一致盈利预期,它们的市盈率倍数相同,均为 12.8 倍。
Take as an example two companies, Apple, Inc. (AAPL) and Edison International (EIX), which had the same price-earnings multiple, 12.8, based on year-end 2013 prices and 2014 consensus earnings estimates.
撇开任何感知到的错误定价不谈,合理的推断是,当前的市盈率倍数对这两家公司预示着截然不同的前景。它们属于不同的行业(信息技术与公用事业),拥有极其悬殊的经济资本回报率(AAPL 的 CFROI® 为 25%,而 EIX 为 5%),盈利增长前景存在巨大差异(预期 5 年每股收益增长:AAPL 接近 50%,EIX 为 7%),以及非常不同的资本结构(AAPL 拥有净现金,而 EIX 有相当数量的债务)。
Setting aside any perceived mispricing, it stands to reason that the prevailing price-earnings multiple implies radically different outlooks for these two companies. They are in separate sectors (information technology and utilities), with vastly disparate economic returns on capital (AAPL’s CFROI® is 25 percent versus EIX’s 5 percent), substantial variance in the outlook for earnings growth (the expected 5-year earnings per share growth is nearly 50 percent for AAPL and 7 percent for EIX), and very different capital structures (AAPL has net cash while EIX has a healthy amount of debt).
两家如此不同的公司,市盈率倍数怎么可能相同?思考这两只股票如何从截然不同的方向得出相同的倍数,可以为谨慎考虑市盈率倍数构成要素的过程提供一个心理热身。如果没有正确理解决定倍数的因素,就无法在相对估值或绝对估值中明智地运用它。
How can two companies so unalike have the same price-earnings multiple? Contemplating how these two stocks arrive at the same multiple from very different directions provides a mental warm-up for the process of carefully considering what comprises a price-earnings multiple. Without a proper appreciation for the factors that determine a multiple, there is no way to apply it intelligently in exercises of relative or absolute valuation.
金融资产的价值是未来现金流量的现值。很少有严肃的市场从业者会对此提出异议。但许多投资者回避那些预测和贴现未来现金流的模型,因为他们认为这些模型过于复杂或对假设过于敏感。然而,这些人似乎又心安理得地依赖倍数。
The value of a financial asset is the present value of future cash flows. Few serious market practitioners would disagree. But many investors shun models that project and discount future cash flows because they deem them too complicated or sensitive to assumptions. Yet these same individuals seem blithely content to rely on multiples.
这就是挑战所在。在贴现现金流模型中,价值对输入参数很敏感。但输入参数背后的假设是明确的。你可以将它们与基础比率进行比较、讨论和争论。而在倍数中,这些假设被掩盖了。指定的倍数成了一种说服工具,而不是基于价值经济驱动因素的审慎推理。
Here’s the challenge. With discounted cash flow models, the value is sensitive to the inputs. But the assumptions underlying the inputs are explicit. You can compare them to base rates, discuss them, and debate them. With multiples, those assumptions are buried. The assigned multiple becomes a point of persuasion rather than a thoughtful case based on the economic drivers of value.
本文的目标是为市盈率倍数——实际上,是任何类型的倍数——与稳健的经济推理之间提供一座分析桥梁。我们将从经典估值视角审视市盈率倍数开始,然后考察该模型的两个主要组成部分。最后,我们将讨论倍数在考虑价格隐含预期中的作用。
The goal of this piece is to provide an analytical bridge between price-earnings multiples—really, multiples of any kind—and sound economic reasoning. We’ll start by looking at price-earnings multiples through a classic valuation lens, and will examine the two main components of that model. We’ll finish by discussing the role of multiples in considering price-implied expectations.
回归第一性原理
Back to First Principles
解开市盈率倍数的一个合乎逻辑且有用的起点是米勒教授和莫迪利亚尼教授(M&M)在 1961 年撰写的奠基性估值论文。5 在那篇论文中,他们解决了一个基本问题:“市场‘真正’将什么资本化?”他们并没有在依赖盈利、股息或现金流的方法中选出一个赢家。相反,他们表明,如果你正确解决问题,所有这些方法都会得出相同的结果。
A logical and useful place to start untangling price-earnings multiples is the foundational paper on valuation that professors Merton Miller and Franco Modigliani (M&M) wrote in 1961.5 In it, they addressed a fundamental question: “What does the market ‘really’ capitalize?” They did not crown a winner among approaches that rely on earnings, dividends, or cash flows. Rather, they showed that all of these methods yield the same result if you address the problem correctly.
在展示这种理论等价性的章节中,M&M 提出了一个对投资者非常有帮助的公式。他们说,你可以将一家公司的价值分为两部分:6
In the section that demonstrates this theoretical equivalence, M&M offer a formula that is very helpful for investors. They say that you can separate the value of a company into two parts:6
公司价值 = 稳态价值 + 未来价值创造
Value of the firm = steady-state value + future value creation
我们可以进一步定义等式右侧的项:
We can define the terms on the right side of the equation even further:
稳态价值 = 税后净营业利润(正常化)+ 超额现金 / 资本成本
Steady-state value = Net operating profit after tax (normalized) + excess cash Cost of capital
使用永续年法计算的公司稳态价值,假设当前的税后净营业利润(NOPAT)可以无限期持续,并且增量投资既不增加也不减少价值。使用这种方法意味着 NOPAT 在名义上保持不变,但在考虑通货膨胀后会减少。7
The steady-state value of the firm, calculated using the perpetuity method, assumes that current net operating profit after tax (NOPAT) is sustainable indefinitely and that incremental investments will neither add, nor subtract, value. Using this method implies that NOPAT is constant in nominal terms but that it decreases after inflation is considered.7
未来价值创造 = 投资 *(资本回报率 – 资本成本)* 竞争优势期 / 资本成本 *(1 + 资本成本)
Future value creation = Investment * (return on capital – cost of capital) * competitive advantage period Cost of capital * (1 + cost of capital)
未来价值创造归结为一家公司投资了多少钱,这些投资相对于资本成本赚取了多少利差,以及公司能在多长时间内找到价值创造机会。
Future value creation boils down to how much money a company invests, what spread that investment earns relative to the cost of capital, and for how long a company can find value-creating opportunities.
M&M 指出,这个公式“具有许多启示性特征,值得在估值讨论中得到更广泛的应用”。以下是一些该等式可以帮助我们进行讨论的具体方式:
M&M note that this formula “has a number of revealing features and deserves to be more widely used in discussions of valuation.” Here are some specific ways the equation can help inform our discussion:
该等式允许您将市盈率倍数分解为商品成分(第一项)和特许权成分(第二项)。这使您能够理解您为未来价值创造支付了多少。
The equation allows you to disaggregate a price-earnings multiple into a commodity component (the first term) and a franchise component (the second term). This lets you understand how much you are paying for future value creation.
增量投入资本回报率的中心重要性立刻变得清晰。如果该回报等于资本成本,等式第二项的价值就坍缩为零。
The central importance of return on incremental invested capital becomes immediately clear. If that return is equal to the cost of capital, the value of the equation’s second term collapses to zero.
该公式显示了增长的影响。对于投入资本回报率与资本成本之间存在巨大利差的公司,快速增长会增加大量价值。对于巨大负利差的公司,增长会减少大量价值。增长是好是坏取决于增量回报。正如 M&M 所写,“简而言之,‘增长’的本质不是扩张,而是存在将大量资金投入高于‘正常’回报率的机会。”这里的“正常”回报率就是资本成本。
The formula shows the impact of growth. For companies that have a large spread between the return on invested capital and cost of capital, rapid growth adds a lot of value. For large negative spreads, growth subtracts a lot of value. Whether growth is good or bad is contingent on the incremental return. As M&M write, “the essence of ‘growth,’ in short, is not expansion, but the existence of opportunities to invest significant quantities of funds at higher than ‘normal’ rates.” The “normal” rate is the cost of capital.
该等式显示了相对估值技术的潜在局限性。比较同一行业中经济特征不同的两家公司,几乎无法增加洞察力。
The equation shows the potential limitations of relative valuation techniques. Comparing two companies in the same industry with different economic characteristics adds little insight.
该等式提供了对股票中蕴含预期的快速认知。
The equation provides a quick sense of the expectations built into a stock.
该等式求解的是公司价值,但将其调整为仅对股权价值进行分析是直接的。因为:
The equation solves for the value of the firm, but it is straightforward to tailor the analysis to the value of the equity only. Since:
公司价值 = 债务 + 股权
Value of the firm = debt + equity
Then:
Then:
股权价值 = 稳态价值 + 未来价值创造 + 超额现金 – 债务
Equity value = steady state + future value creation + excess cash – debt
超额现金包括现金、有价证券以及其他超出公司运营所需的非营业资产,减去释放这些现金产生的任何税务影响(例如,美国公司对从国外汇回的现金需缴纳税款)。债务包括短期和长期债务,以及任何其他优先于股权的相关债权,包括优先股。
Excess cash includes cash, marketable securities, and other nonoperating assets beyond what the company needs to run its operations, less any tax consequences of freeing that cash (for example, U.S. companies owe taxes on cash that they repatriate from foreign countries). Debt includes short- and long-term debt plus any other relevant claims that are ahead of equity, including preferred stock.
理论上,对公司进行估值并减去债务以得出股权价值(无杠杆估值)与直接对股权进行估值(杠杆估值)是等价的。附录 A 展示了这种等价性。在实践中,完美地协调这两种方法可能具有挑战性。
In theory, valuing the firm and subtracting debt to arrive at an equity value (unlevered valuation) is equivalent to valuing the equity directly (levered valuation). Appendix A demonstrates this equivalence. In practice it can be challenging to perfectly reconcile the two approaches.
组成部分一:稳态价值
Component I: The Steady-State Value
公司的稳态价值是指假设其维持正常化 NOPAT 水平直至永续的企业价值。当一家公司的增量投资恰好赚取资本成本时,它就达到了稳态价值。当等式的第二项坍缩为零时,公司的全部价值都落在了稳态上。8
The steady-state value of a firm is the worth of the business assuming that it maintains its normalized level of NOPAT into perpetuity. A company arrives at its steady-state value when its incremental investments earn the cost of capital. With the second term of the equation collapsed to zero, all of the firm’s value falls on the steady state.8
请注意,这一讨论与增长无关。一家公司可以在投资于资本成本的同时继续增长盈利。它只是无法创造价值,因此应以其稳态价值进行交易。我们可以轻松地将稳态价值转换为稳态市盈率倍数,即股权成本的倒数:
Note that this discussion is independent of growth. A company can continue to grow earnings as it invests at the cost of capital. It will just fail to create value, and hence should trade at its steady-state worth. We can readily translate from the steady-state value to a steady-state price-earnings multiple, which is the reciprocal of the cost of equity:
稳态市盈率倍数 = 1 / 股权成本
Steady-state price-earnings multiple = 1 Cost of equity
截至 2014 年初,纽约大学斯特恩商学院的金融学教授阿斯沃斯·达摩达兰估计,美国的股权成本为 8%。9 这相当于稳态市盈率倍数为 12.5 倍。附录 B 讨论了股权成本的推导。
As of the beginning of 2014, Aswath Damodaran, a professor of finance at New York University’s Stern School of Business, estimated the cost of equity in the United States to be 8 percent.9 This translates into a steady-state price-earnings multiple of 12.5 times. Appendix B discusses the derivation of the cost of equity.
简单来说,我们可以说,如果一只股票的交易价格高于当前盈利的 12.5 倍,市场预期该公司将创造股东价值。如果股票交易价格低于该倍数,市场要么假设没有价值创造,要么假设未来的价值创造不足以弥补当前基础业务的衰退。换句话说,当前的盈利是不可持续的。
Simplistically, we can say that the market expects a company to create shareholder value if its stock trades at above 12.5 times current earnings. If the stock trades below that multiple, the market is assuming either no value creation or that future value creation will be insufficient to offset a decline in the current base business. In other words, current earnings are unsustainable.
图 1 显示了从 1961 年到 2013 年底的适当稳态市盈率倍数。该倍数在 1960 年代早期以 10 倍以上的高位起步,当时股权成本很低。随后,随着利率和股权风险溢价双双上升,该倍数稳步下行,在 1981 年触底至略高于 5 倍。与债券和股票牛市一致,稳态市盈率倍数随后上升,在 1990 年代末达到近期峰值。在整个期间,平均倍数为 10.4 倍,标准差为 2.7。
Exhibit 1 shows the appropriate steady-state price-earnings multiple from 1961 through the end of 2013. The multiple started in the high teens in the early 1960s, a period when the cost of equity was low. It then had a steady march downward as both interest rates and the equity risk premium rose, bottoming at just over 5 times in 1981. Consistent with bull markets in both bonds and stocks, the steady-state price-earnings multiple ascended, with a recent peak in the late 1990s. Over the full period, the average multiple was 10.4 times with a standard deviation of 2.7.
图 1:稳态市盈率倍数(1961–2013)
Exhibit 1: The Steady-State Price-Earnings Multiple (1961-2013)
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
20 18 16 14 12 Average 10 8 6 4 2 0 1961 1965 1969 1973 1977 1981 1985 1989 1993 1997 2001 2005 2009 2013
20 18 16 14 12 Average 10 8 6 4 2 0 1961 1965 1969 1973 1977 1981 1985 1989 1993 1997 2001 2005 2009 2013
来源:股权成本估算来自阿斯沃斯·达摩达兰。
Source: Cost of equity estimates from Aswath Damodaran.
仔细研究图表 1 有助于为讨论合理的市盈率倍数搭建框架,无论是从绝对水平看,还是与历史水平相比。市盈率倍数受多种因素影响,包括利率、通胀预期、股权风险溢价(其本身受市场情绪影响)、商业周期、税率、盈利质量、增长前景以及投资机会。这些因素会随时间变化,那么合理的市盈率倍数自然也会随之改变。因此,依赖历史数据时应谨慎对待。
Careful consideration of Exhibit 1 can help frame discussions about the appropriate price-earnings multiple, both on an absolute basis and relative to history. Price-earnings multiples are a product of a multitude of factors, including interest rates, inflation expectations, the equity risk premium (itself influenced by sentiment), the business cycle, tax rates, the quality of earnings, growth prospects, and investment opportunities. To the degree to which those factors change over time, it stands to reason that the appropriate multiple will change as well. For this reason, appeals to history should be approached with caution.
自 1961 年以来,稳态价值平均解释了市场价值的三分之二左右,而预期价值创造则解释了另外三分之一(见图表 2)。我们通过以下方式计算这一比例:取标普 500 指数过去四个季度的营业净利润总和,按权益成本进行资本化处理,再从标普 500 指数价格水平中减去这一结果。
Since 1961, the steady-state value has explained about two-thirds of the market’s value, on average, and anticipated value creation has explained the other third (see Exhibit 2). We calculate this by taking the sum of the operating net income for the S&P 500 over the last four quarters, capitalizing it by the cost of equity, and subtracting the result from the S&P 500 price level.
例如,截至 2013 年 9 月 30 日的四个季度每股收益合计为 102.20 美元,股权成本为 8%,由此计算出的标普 500 指数稳态价值为 1277.50 点。该指数当日收盘于 1681.55 点。
For example, the four quarters of earnings ended September 30, 2013 were $102.20 and the cost of equity was 8 percent, generating a steady-state value of 1,277.50 for the S&P 500. The index closed at 1,681.55.
这意味着,稳定状态占到价值的 74%,而预期的价值创造则占到另外 24%。
This means that the steady state was 74 percent of the value and that anticipated value creation was the other 24 percent.
图表 2:标普 500 指数中可归因于预期价值创造的百分比(1961-2013 年)
Exhibit 2: Percentage of S&P 500 Attributable to Anticipated Value Creation (1961-2013)
70 2 standard deviations 60
70 2 standard deviations 60
预期价值创造(%)
Anticipated Value Creation (%)
50 Average 40
50 Average 40
30 Current
30 Current
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
20 10 2 个标准差 0 -10 -20 1961 年 1963 年 1965 年 1967 年 1969 年 1971 年 1973 年 1975 年 1977 年 1979 年 1981 年 1983 年 1985 年 1987 年 1989 年 1991 年 1993 年 1995 年 1997 年 1999 年 2001 年 2003 年 2005 年 2007 年 2009 年 2011 年 2013 年
20 10 2 standard deviations 0 -10 -20 1961 1963 1965 1967 1969 1971 1973 1975 1977 1979 1981 1983 1985 1987 1989 1991 1993 1995 1997 1999 2001 2003 2005 2007 2009 2011 2013
来源:标准普尔、阿斯沃斯·达摩达兰、瑞士信贷。
Source: Standard & Poor’s, Aswath Damodaran, Credit Suisse.
注:数据截至 2014 年 1 月 20 日。
Note: Data as of January 20, 2014.
如图所示,预期价值创造占总价值的比率多年来大幅波动。在 1973 年的熊市和 2011 年的复苏市场中,预期价值创造均为负值。该比率在 1987 年股灾、2000 年互联网泡沫以及 2008-2009 年大衰退期间急剧攀升。基于 2014 年盈利的普遍预期,该比率目前处于 15% 至 20% 的区间。
As the exhibit shows clearly, the ratio of anticipated value creation to total value has swung substantially over the years. In the bear market of 1973 and in the recovery market in 2011, the anticipated value creation was negative. The ratio spiked around the time of the 1987 crash, the dot.com bubble in 2000, and during the Great Recession in 2008-2009. Based on the consensus of estimates for 2014 earnings, the ratio is now in the range of 15-20 percent.
这些衡量标准是针对市场的。那么,具体到一家公司呢?哥伦比亚商学院的金融与经济学教授布鲁斯·格林沃尔德,讨论了一家虚构的烤面包机公司,他恰如其分地将其命名为“顶尖烤面包机”。他指出,随着竞争对手的出现,新增资本的回报率被拉低至资本成本水平,“顶尖烤面包机”的早期成功便会消散。到那时,“顶尖烤面包机”将按其稳态市盈率交易。它生产的是大宗商品类产品,赚取的收益仅相当于其资本成本。格林沃尔德指出,这是大多数公司的命运。他以自己独特的风格强化了这一观点,说道:“从长远来看,一切都不过是一台烤面包机。”¹⁰
These measures are for the market. What about an individual company? Bruce Greenwald, a professor of finance and economics at Columbia Business School, discusses a hypothetical company that makes toasters that he calls, appropriately, Top Toaster. He suggests that Top Toaster’s early successes dissipate as competition comes along and drives down returns on incremental capital to the cost of capital. At that point, Top Toaster will trade at its steady-state price-earnings multiple. It produces a commodity product and earns its cost of capital. Greenwald suggests that this is the plight of most companies. Cementing the idea in his inimitable style, he says, “In the long run, everything is a toaster.”10
若格林沃德所言大致正确,那些最终只能赚回资本成本的公司,其市盈率会稳定在稳态水平。如果竞争力量作用显著,一家公司的市盈率就会向这个稳态靠拢。决定这一趋同速度的因素包括行业进入壁垒、竞争激烈程度以及技术变革速率。管理层的职责就是设法缓和这些因素的影响。
To the degree that Greenwald is correct, companies that end up earning their cost of capital trade at the steady-state price-earnings multiple. If competitive forces are strongly at play, a company’s price-earnings multiple will migrate toward the steady state. Factors that determine the rate of this migration include barriers to entry in the industry, the ferocity of competition, and the rate of technological change. Management’s job is to mitigate these factors.
附表 3 给出了一个非常简单的例子,展示了市盈率如何逐步趋向稳态。这家公司起初的投入资本回报率为 56%,增长率为 25%。其股票市盈率高达 70 倍,这个数字是合理的。随后,我们将投入资本回报率从 56% 逐步降至 8%(假定为资本成本),并将增长率从 25% 左右放缓至 5%,整个过程历时 25 年。由此得出的合理市盈率则从约 70 倍平滑下降至 12.5 倍。
Exhibit 3 provides a very simple example of the march toward a steady-state price-earnings multiple. This company starts with a return on invested capital of 56 percent and a growth rate of 25 percent. Justifiably, the stock’s price-earnings multiple is a very high 70 times. We then fade the returns on capital from 56 percent to 8 percent, the assumed cost of capital, and slow the growth rate from the mid-20s to 5 percent over the subsequent 25 years. The warranted price-earnings multiple glides down from around 70 times to 12.5 times.
这就是大宗商品类的市盈率倍数。
This is the commodity multiple.
表 3:迈向大宗商品式估值的进程
Exhibit 3: The March toward a Commodity Multiple
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
80 70 60 50 P/E Ratio 40 30 20 10 0 1 3 5 7 9 11 13 15 17 19 21 23 25 Years
80 70 60 50 P/E Ratio 40 30 20 10 0 1 3 5 7 9 11 13 15 17 19 21 23 25 Years
来源:瑞士信贷。
Source: Credit Suisse.
那些认为一家昔日繁荣公司的市盈率应回归过往水平的分析师,必须特别警惕这种模式。除非一家公司的增长前景和增量资本回报率与以往水平一致——随着公司规模扩大,这一条件通常极难满足——否则就没有理由相信市盈率会与历史水平持平。如果资本成本下降,市盈率可能会上升,但这一价值驱动因素对所有股票的影响方式类似。
Analysts who argue that the price-earnings multiple of a company that was prosperous in the past should revert to a previous level must be particularly mindful of this pattern. Unless a company’s prospects for growth and return on incremental capital are consistent with prior levels, a condition that is generally very difficult to meet as a company grows, then there is no reason to believe that the price-earnings multiple will match historical levels. Multiples may rise if the cost of capital falls, but that value driver affects all stocks in a similar fashion.
附件 4 用沃尔玛、微软和甘尼特三家公司的例子,展示了附件 3 中的三种模式。对每家公司而言,图中曲线追踪的是 1986 年至 2013 年间,其市盈率倍数与附件 1 中稳态倍数之间的比率。比率高意味着市场正在为未来可观的价值创造定价,而比率为 1.0 则表明该公司按大宗商品类倍数估值。在三个案例中,过去 25 年里这些比率都向 1 靠拢。
Exhibit 4 provides three examples of the pattern in Exhibit 3 using Wal-Mart, Microsoft, and Gannett. For each company, a line traces the ratio of its price-earnings multiple to the steady-state multiple from Exhibit 1 from 1986 through 2013. A high number suggests that the market is pricing in substantial future value creation, and a ratio of 1.0 means the company is being valued at a commodity multiple. In all three cases, the ratios have descended toward one over the past quarter century.
附录 4:沃尔玛、微软和甘尼特的市盈率与稳态倍数之比
沃尔玛 微软 甘尼特 6
Exhibit 4: Ratio of P/E to Steady-State Multiple for Wal-Mart, Microsoft, and Gannett Wal-Mart Microsoft Gannett 6
市盈率与稳态倍数的比率
Ratio of P/E to Steady-State Multiple
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
5 4 3 2 1 0 1986 1989 1992 1995 1998 2001 2004 2007 2010 2013
5 4 3 2 1 0 1986 1989 1992 1995 1998 2001 2004 2007 2010 2013
来源:标准普尔、阿斯瓦斯·达摩达兰、瑞士信贷
Source: Standard & Poor’s, Aswath Damodaran, Credit Suisse.
我们无法假设所有公司都能维持其当前的税后净营业利润水平。11 例如,制造台式个人电脑、印刷书籍或出版报纸的公司正面临长期性挑战。在这些情况下,我们可以用戈登增长模型的一个变体来调整稳态价值:12
We can’t assume that all companies can sustain their current levels of net operating profit after tax. 11 For example, companies that make desktop personal computers, print books, or publish newspapers are facing secular challenges. In these cases, we can modify the steady-state value with a variation of the Gordon growth model:12
修正后的稳态价值 = 税后净营业利润(1 + 增长率)
Modified steady-state value = Net operating profit after tax (1 + growth)
资本成本——增长
Cost of capital - growth
拿一家公司举例:它的 NOPAT 为 100 美元,资本成本为 10%。稳态价值是 1000 美元(100/0.10)。现在假设该公司利润每年永久性下降 10%。注意,我们在分子中加了一个负增长值,这会减少 NOPAT;同时在分母中减去一个负数,这会提高贴现率。价值计算如下:
Take as an example a company that has $100 in NOPAT and a 10 percent cost of capital. The steady-state value is $1,000 ($100/.10). Let’s now assume that the company’s profit will decline 10 percent per year in perpetuity. Note that we are adding a negative value for growth in the numerator, which has the effect of reducing the NOPAT. We are also subtracting a negative in the denominator, which has the effect of increasing the discount rate. We calculate the value as follows:
修正后的稳态价值 = 100 美元 × (1 + (-0.10)) = 100 美元 × 0.90 = 90 美元 ÷ 0.20 = 450 美元
Modified steady-state value = $100 (1 + -.10) = $100(.90) = $90 = $450 .10 – -.10 0.20 0.20
若这一跌幅属实,且市场对此进行合理定价,那么稳态市盈率将为 4.5 倍(450 美元/100 美元)。因此,即使企业价值创造前景非常光明,如果当前盈利水平和来源不可持续,其市盈率仍然可以合理地维持在低位。
Were this decline accurate and the market to price it properly, the steady-state price-earnings multiple would be 4.5 times ($450/$100). So businesses with very bright outlooks for value creation can still have justifiably low multiples if the current level and sources of earnings are unsustainable.
第二部分:价值增长机会
Component II: Value Growth Opportunities
假设当前盈利水平可以持续,那么我们可以将当今股市价值的约五分之一归因于未来的价值创造。M&M 公式告诉我们,价值创造有三个关键驱动因素:
Assuming the current level of earnings is sustainable, we can attribute about one-fifth of the value of today’s stock market to future value creation. The M&M formula tells us that there are three key drivers of value creation:
新增投入资本回报率与资本成本之间的差距。
The spread between the return on incremental invested capital and the cost of capital.
投资的规模。
The magnitude of the investment.
一家公司能以正利差找到投资机会的时间能持续多久。
How long a company can find investments at a positive spread.
前两个驱动力的组合决定了增长的速度。为展示这种关系,我们首先需要定义增量投入资本回报率,即 ROIIC。
The combination of the first two drivers dictates the rate of growth. To show this relationship, we first need to define return on incremental invested capital, or ROIIC.
ROIIC = NOPAT1 – NOPAT0 / Investment0
ROIIC = NOPAT1 – NOPAT0 Investment0
用大白话说,这意味着投资资本回报率的增量等于今年税后营业净利润的增长额除以公司去年的投资额。税后营业净利润相当于企业无财务杠杆时的现金收益,而投资包括净营运资本变动、资本支出(扣除折旧后)以及收购。¹³ 这里有一个非常重要的简化假设——所有税后营业净利润的增长都源自去年的投资。¹⁴
In plain words, this says that ROIIC equals the increase in NOPAT this year divided by the investment the company made last year. NOPAT equals the cash earnings of the business assuming no financial leverage, and investments include changes in net working capital, capital expenditures net of depreciation, and acquisitions.13 There’s a very important simplifying assumption that says that all of the increase in NOPAT is attributable to last year’s investment.14
我们来举一个例子,让这个概念更直观。假设一家公司在某年投入 50 美元,随后一年的税后营业利润(NOPAT)增加了 10 美元。那么,增量资本回报率(ROIIC)就等于 20%(10 美元/50 美元)。如果这家公司投入了 100 美元才获得同样的 10 美元 NOPAT 增长呢?ROIIC 就会降至 10%(10 美元/100 美元)。因此,ROIIC 衡量的是公司增长效率如何。
Let’s examine an example to make this more tangible. Say a company invests $50 in a particular year and sees its NOPAT grow by $10 in the subsequent year. ROIIC would equal 20 percent ($10/$50). What if the company invested $100 to get the same lift in NOPAT? ROIIC would decline to 10 percent ($10/$100). So ROIIC is a measure of how efficiently a company grows.
当企业和投资者思考估值时,通常从增长入手。但理解了前两个价值驱动因素就会发现,这种关注方向是错误的。如果一家公司预期的新增投入资本回报率(ROIIC)恰好等于资本成本,那么等式中的第二项就归零,市盈率回到稳态水平。如果 ROIIC 高于资本成本,第二项为正,增长会提升价值。最后,如果 ROIIC 低于资本成本,增长就会摧毁股东价值。增长越快,价值毁灭越严重。
When companies and investors think about valuation, they commonly start with growth. But an understanding of the first two drivers of value shows why this focus is wrong. If a company is expected to have an ROIIC exactly equal to the cost of capital, the second term of the equation collapses to zero and the price-earnings multiple goes to the steady-state level. If ROIIC is above the cost of capital, the second term is positive, and growth will enhance value. Finally, if ROIIC is less than the cost of capital, growth destroys shareholder value. More rapid growth leads to greater value destruction.
那么增长是否有益,取决于公司的增量经济回报。一家公司可以在不创造股东价值的情况下增加每股收益。我们看来,正确的估值思维要求首先聚焦于增量投资回报,随后才考虑增长的影响。
So whether growth is virtuous depends on the firm’s incremental economic returns. A company can grow its earnings per share without creating shareholder value.15 In our view, proper thinking about valuation requires dwelling first on the incremental return on investment and only later considering the impact of growth.
附表 5 展示了回报率与增长之间的权衡关系。表格顶部是各种关于 ROIIC 的假设,左侧列出了一系列 NOPAT 增长率。表格主体部分则是这些关系推导出的市盈率倍数。生成这些倍数的模型假设公司完全以股权融资,资本成本为 8%,并且公司能在 15 年内按隐含回报率找到投资机会。即便采用更现实的假设,也不会改变该附表的核心结论。16
Exhibit 5 shows the trade-off between returns and growth. Across the top are various assumptions about ROIIC. Down the side are a range of NOPAT growth rates. In the body are the price-earnings multiples that fall out of the relationships. The model generating these multiples assumes that the company is financed solely with equity, has a cost of capital of 8 percent, and that the company can find investments at the implied return for 15 years. More realistic assumptions do not change the core lessons from the exhibit.16
附表 5:不同 ROIC 和增长情景下的市盈率
投入资本回报率 4% 8% 16% 24% 4% 7.1 倍 12.5 倍 15.2 倍 16.1 倍
Exhibit 5: P/Es Given Different Scenarios for ROIC and Growth Return on Invested Capital 4% 8% 16% 24% 4% 7.1x 12.5x 15.2x 16.1x
| 盈利增长率 | 6% | 3.3 | 12.5 | 17.1 | 18.6 |
| 8% | 不适用 | 12.5 | 19.4 | 21.8 | |
| 10% | 不适用 | 12.5 | 22.4 | 25.7 |
Earnings Growth 6% 3.3 12.5 17.1 18.6 8% NM 12.5 19.4 21.8 10% NM 12.5 22.4 25.7
资料来源:瑞士信贷。
Source: Credit Suisse.
注意:假设全部以股权融资;资本成本 8%;15 年预测期。
Note: Assumes all equity financed; 8% cost of capital; 15-year forecast period.
从这个展示中你可以提炼出三个基本概念。第一,一家赚取资本成本的公司,无论增长与否,其交易市盈率都将是商品化水平——在这个案例中是 12.5 倍。你可以把这些公司想象成处在一条经济跑步机上:你可以加速或放慢这条增长跑步机的速度,但结果毫无区别,这些公司哪里也去不了。价值中性的公司必须首先想清楚如何提高投资增量资本回报率(ROIIC),然后才去操心增长问题。
There are three fundamental concepts that you can take away from the exhibit. First, a company earning its cost of capital will trade at the commodity price-earnings multiple, 12.5 times in this case, irrespective of growth. You can imagine these companies as being on an economic treadmill: You can speed up or slow down the treadmill of growth and it makes no difference, the companies are not going anywhere. Value neutral companies must first figure out how to increase ROIIC before they worry about growth.
第二,如果一家公司的资本回报率超过资本成本,增长就是好事。事实上,在其他条件相同的情况下,更快的增长会直接转化为更高的市盈率。例如,一家投资增量资本回报率(ROIIC)为 24%、增长率为 4% 的公司,其合理市盈率为 16.1 倍;而一家 ROIIC 相同但增长率更快的公司,若增速为 10%,则价值可达 25.7 倍。高 ROIIC 公司的价值对市场所感知的增长速度变化极为敏感。
Second, if a company is generating returns in excess of the cost of capital, growth is good. Indeed, all things being equal, faster growth translates directly into a higher price-earnings multiple. For instance, the warranted price-earnings multiple for a company with a 24 percent ROIIC and 4 percent growth is 16.1 times, whereas a company with the same ROIIC but a more rapid growth rate of 10 percent is worth 25.7 times. The value of high ROIIC companies is extremely sensitive to changes in perceived rates of growth.
最后,那些在增量投资上的回报低于资本成本的公司,实际上是在摧毁股东价值。这一点在那些为收购支付过高溢价、从而将财富转给出售方的案例中看得尤为清楚。收购是个很好的例子,因为收购方实现了增长,而且在许多情况下,交易对每股收益具有增厚效应。许多交易虽然让业务和收益都增长了,却反而摧毁了价值——这鲜明地提醒我们,增量投资能否获得可接受的回报,才是最重要的。
Finally, companies that earn below the cost of capital on their incremental investments destroy shareholder value. We can see this clearly in cases when companies overpay for acquisitions and hence transfer wealth to the selling company. Acquisitions are a good example because the acquiring company grows, and in many cases the deal is accretive to earnings per share. That many deals grow the business and earnings yet destroy value is a stark reminder that an acceptable return on incremental investment is paramount.
学术研究表明,那些资产增长最快的公司(大规模投资的一个替代指标),其股票往往为股东带来更低的回报。¹⁷ 理论上,企业可以按相对吸引力来排列自己的投资机会。其核心思路是,那些投资最多的公司会耗尽能创造价值的投资机会,转而涉足价值中性或毁灭价值的投资领域。
Academic research shows that the stocks of those companies that grow their assets the most rapidly, a proxy for substantial investment, tend to generate lower returns for shareholders.17 In theory, companies can rank their investment opportunities in relative attractiveness. The idea is that those companies that invest the most deplete the value creating investment opportunities and dip into investments that are value neutral or value destroying.
未来价值创造的最后一项组成部分,是一家公司能在多长时间内找到有吸引力的投资机会。M&M 将其简称为“T”,但也有人称之为“价值增长持续时间”“竞争优势期”和“衰减期”。¹⁸ 这一时期与可持续竞争优势密切相关。有些公司凭借其竞争所在的行业、所选定的战略、做出的资本配置选择以及一定的运气,能够在很长一段时间内持续找到有吸引力的投资机会。¹⁹
The final component of future value creation is how long a company can find attractive investment opportunities. M&M referred to this as simply “T,” but it is also known as “value growth duration,” “competitive advantage period,” and “fade.”18 This period is closely related to sustainable competitive advantage. Some companies are able to find attractive investment opportunities over a long time by virtue of the industry in which they compete, the strategies they select, the capital allocation choices they make, and some luck.19
这段颇具吸引力的投资机会时期,引起了大量研究关注。我们可以用几点总结相关研究工作。第一,市场倾向于将未来多年的价值创造提前纳入定价。市场将六七年甚至更长时间的价值创造型投资机会反映在一只股票的价格中,这是常见现象。这一实证结论反驳了那种认为市场纯粹短视的说法。
The period of attractive investment opportunities has attracted considerable research attention. There are a few things we can say to summarize the work. First, the market tends to impound value creation for many years in the future. It is common for the market to reflect a half dozen years or more of value-creating investment opportunities in the price of a stock. This empirical reality counters the notion that the market is strictly short-term oriented.
其次,不同行业创造价值的投资机会预期持续期各不相同。例如,金融学教授布雷特·奥尔森的研究表明,1976 年至 2007 年间,市场隐含的竞争优势期平均约为 8 年,其中竞争极为激烈的行业约为 5 年,而较为稳定的行业则可达 15 年。20
Second, the anticipated period of value creating investment opportunities is different for various industries. For instance, research by Brett Olsen, a professor of finance, suggests that the market-implied competitive advantage period averaged about 8 years from 1976-2007, with a span of roughly 5 years for very competitive industries to 15 years for industries that are more stable.20
这个由市场隐含的竞争优势期限区间,与投入资本回报率向均值回归的现象紧密相关。回归一定会发生,这一点无可争议,但我们也知道,回归均值的速度因行业而异,这解释了我们在预期价值创造的年限中看到的范围差异。这意味着,向均值回归速度快的行业,其市盈率理应更低,因为在其他条件相同的情况下,公式中的第二项价值将低于向均值回归速度慢的行业。慢速衰减的行业包括必需消费品和医疗保健,而快速衰减的行业包括信息技术和能源。²¹
This range of market-implied competitive advantage periods is tied closely to the reversion to the mean of returns on invested capital. That reversion occurs is incontrovertible, but we also know that the rate of reversion to the mean varies by industry, which explains the range that we see in years of anticipated value creation. This says that industries with rapid reversion to the mean justifiably deserve lower price-earnings multiples, as the second term of the equation will be worth less, all things equal, than that of an industry with a slow rate of reversion to the mean. Slow fade sectors include consumer staples and health care, and fast fade sectors include information technology and energy.21
认识到其数据库中某些公司具有持续的高回报率和有吸引力的投资机会,瑞士信贷 HOLT® 为“eCAP”公司制定了筛选标准。这些公司预计能在比普通公司更长的时间内发现诱人的投资机会。
Recognizing the persistence of high returns and attractive investment opportunities for some companies within its database, Credit Suisse HOLT® developed criteria for “eCAP” companies. These companies are expected to find attractive investment opportunities for a longer period than the general population of companies can.
成为 eCAP 公司的标准——由 HOLT 团队通过实证推导得出——包括初始 CFROI 足够高、衰减缓慢、CFROI 波动率低,以及资产增长保持在可控范围内。²²
The criteria for being an eCAP company, which the HOLT team derived empirically, include a sufficiently high initial CFROI, slow fade, low CFROI volatility, and asset growth that remains in check.22
对未来的价值创造进行审慎评估,必须平衡 ROIIC(增量投入资本回报率)、增长和投资机会的持久性这三者。所有这些关键驱动因素都隐含于市盈率倍数之中,但在基于现金流折现的模型中必须以明确方式呈现。分析师们常常援引历史倍数或可比倍数来论证估值合理性,即便其中一个或多个驱动因素的前景已经发生变化。
A thoughtful assessment of future value creation must balance a sense of ROIIC, growth, and the longevity of investment opportunities. All of these essential drivers are implicit in a price-earnings multiple but must be explicit in a model based on discounted cash flow. Analysts frequently appeal to past multiples or comparable multiples to make a case for valuation even as the outlook for one or more of these drivers has changed.
使用相对和可比乘数估值法
Use of Relative and Comparable Multiple Valuation
金融界的大量估值都是基于相对或可比倍数。具体来说,人们还常常拿一家公司的估值与一个感知中的同业群体比较,来判断该股票是被低估还是高估。分析师们也经常把一家公司或一个行业的当前估值与它过往的估值相提并论,以此论证它是否便宜或昂贵。
A great deal of valuation in the financial community is based on relative or comparable multiples. Specifically, it is also common to compare the valuation of one company to a perceived group of peers to judge whether the stock is under- or overvalued. Analysts also frequently compare the current valuation of a company or an industry to its past valuation to argue that it’s cheap or dear.
到了这个份上,用倍数来做可比估值的危险应当已经一清二楚了。除非同行业公司的价值驱动因素与被估值公司非常相似,否则可比估值就是毫无根据的。
At this point, the peril of comparable valuation based on multiples should be clear. Unless the value drivers of the peer companies are very similar to those of the subject company, comparable valuations are baseless.
通常情况下,市盈率倍数的差异是合理的,因为相关公司的经济特征本就不同。行业分类并不总能准确捕捉到具有相似经济特征的企业。
More often than not, disparities in price-earnings multiples are justified given the difference in economic characteristics of the companies in question. Industry classifications do not always accurately capture companies of similar economic profiles.
市场预测者喜欢拿当前市盈率与历史市盈率做比较,以此判断市场前景。要让历史市盈率与当下具有相关性,今天驱动价值和估值的底层因素就必须与过去保持一致。而这只有在股价回报驱动因素的统计特性随时间保持稳定时才会发生。这种稳定性的专业术语叫“平稳性”。这些驱动因素包括利率、通胀预期、税率、股权风险溢价,以及市场中公司的构成结构。会计准则也必须保持一贯,这样不同时期的盈利才代表同等的数量。
Market forecasters are fond of comparing today’s price-earnings multiple to multiples of the past to judge the prospects of the market. For historical multiples to be relevant to the present, today’s underlying drivers of value and valuation must be consistent with those of the past. This occurs only when the statistical properties of the drivers of stock price returns are stable over time. The fancy term for this stability is “stationarity.” These drivers include interest rates, inflation expectations, tax rates, the equity risk premium, and the composition of the companies within the market. Accounting standards must also be consistent so that earnings represent the same quantity over time.
事实上,随着时间的推移,这些驱动因素中的每一个都经历了巨大变化。让我们暂且仔细看看股权风险溢价。一项对 150 本公司金融与估值教科书的调查发现,它们推荐的股权风险溢价范围从 3% 到 10% 不等,而且有三分之一的书籍在书中不同章节使用了不同的溢价数据。²³金融学教授布拉德福德·康奈尔(Bradford Cornell)研究了股权风险
In fact, each of these drivers has seen a great deal of change over time. Let’s dwell on the equity risk premium for a moment. A survey of 150 corporate finance and valuation textbooks found that they recommended a range of equity risk premiums from 3 to 10 percent, and one-third of the books used different premiums within their own pages.23 Bradford Cornell, a professor of finance, looked at the equity risk
随着时间的推移,溢价——并得出结论,它“很可能是不稳定的”。他意味深长地补充道:“认识到风险溢价可能不稳定,这为我们提供了警告信号,警示我们不能将过去的平均值简单投射到未来。”24
premium over time and concluded that it “is probably nonstationary.” He adds, tellingly, “Recognition that the risk premium may be nonstationary provides a warning signal regarding the projection of past averages into the future.”24
所有这些都表明,在使用相对估值倍数和可比公司倍数时,你应该格外谨慎。你真正应该比较的,是那些具有相似底层经济驱动因素的估值。无论是将一家公司的股票与同行业公司比较,还是将不同时期的估值进行对比,道理都一样。归根结底,市盈率倍数很可能是一个过于粗糙的工具,无法有效地完成这项任务。
All of this suggests that you should use relative and comparable multiples with a great deal of caution. What you want to compare are the valuations given similar underlying economic drivers. This is true whether comparing the stock of one company to a peer group or comparing valuations over time. At the end of the day, price-earnings multiples are likely too blunt an instrument to do the job effectively.
近年来,一种基于市盈率倍数的分析方法备受关注,那就是由两位经济学教授约翰·坎贝尔(John Campbell)和罗伯特·席勒(Robert Shiller)提出的周期调整市盈率(CAPE)模型。其核心论点很简单:当股价与长期历史盈利的比值处于高位时,股市的长期预期回报率会低于平均水平;反之,当该比值处于低位时,长期预期回报率则高于平均水平。我们在附录 C 中详细讨论了 CAPE 模型。不过,该模型在近几年的解释力已经相当有限。
One approach based on a multiple that has received considerable interest in recent years is the cyclically adjusted price-earnings (CAPE) model developed by two professors of economics, John Campbell and Robert Shiller.25 The basic argument is that the long-term expected return for the stock market slumps below average when the ratio of stock prices to long-term trailing earnings is high. Conversely, long-term expected returns are above-average when the ratio is low. We discuss the CAPE model in Appendix C. In recent years, its explanatory power has been limited.
倍数与预期
Multiples and Expectations
在市场中赚钱的关键,在于区分预期与基本面。一只股票的预期反映的是市场对公司未来财务结果的预判,这就是股价。基本面则是企业未来的财务表现,包括增量投入资本的未来回报率、增长以及可持续的竞争优势,那才是价值。当价格与价值出现偏差时,机会就来了。
The key to making money in markets is to distinguish between expectations and fundamentals. The expectations in a stock reflect a company’s anticipated financial results. This is the stock price. Fundamentals are the future financial performance of the business, including future return on incremental invested capital, growth, and sustainable competitive advantage. That is value. When price and value get out of line, there is opportunity.
预期投资法有三个步骤。第一步是弄清楚当前股价中反映了怎样的预期。我们可以用跳高运动员可能取得的成就来打个比方:横杆的高度代表股票中蕴含的预期,而运动员能跳多高则反映公司的基本面表现。第一步只是告诉我们横杆设在了什么位置。
The expectations investing process has three steps.26 The first is to understand what expectations are reflected in today’s stock price. We can use a metaphor of a high jumper’s likely success, where the level of the bar represents the expectations in the stock, and how high the jumper can leap reflects the company’s fundamental results. Step one tells us simply where the bar is set.
第二步是判断公司可能的财务表现,这需要战略分析和财务分析。强劲的财务结果对应着高高跃起,而糟糕的结果则意味着无法起飞。
The second step is to determine the company’s likely financial performance. This requires strategic and financial analysis. Strong financial results are consistent with a lofty jump and poor results with an inability to take off.
最后一步源于前两步,即根据市场预期与基本面之间的差异做出买入、卖出或持有的决定。我们要知道公司是否会超越预期,如果是,是否还存在安全边际。
The final step flows from the first two. It is to make buy, sell, or hold decisions based on the difference between expectations and fundamentals. We want to know if the company will outperform expectations and, if so, whether there is a margin of safety.
在其他条件相同的情况下,低倍数意味着市场预期较低。学术界往往偏好市净率,因为它相对更稳定,但核心理念是一样的。事实上,有充分的证据表明,价值投资——买入一个由低预期股票构成的分散化组合——长期来看非常有效²⁷。按本报告提出的框架来分析,低倍数股票通常对未来价值创造的预期非常温和。只要基础业务稳定,且公司能够创造一定价值,低预期公司的股票就能带来非常可观的回报。
All things being equal, low multiples indicate low expectations. Academics tend to prefer multiples of book value because of their higher relative stability, but the core idea is the same. Indeed, there is strong evidence to suggest that value investing, the purchase of a diversified portfolio of stocks that embed low expectations, works well over time.27 Using the framework that this report developed, low multiple stocks generally have very modest expectations about future value creation. Provided the base business is stable and the company can generate some value, the stock of a company with low expectations can deliver very attractive returns.
实践中,多数分析师对某一市盈率倍数究竟体现了什么样的预期,其实只有模糊的概念。附表 6 展示了三家公司,它们当前都合理享有 15.0 倍市盈率。在每家公司中,稳态倍数为 12.5 倍,另外的 2.5 个点则来自未来的价值创造。
In practice, most analysts have only a vague idea of what expectations a particular price-earnings multiple captures. Exhibit 6 shows three companies that all justifiably trade at a 15.0 times price-earnings multiple. In each case, the steady-state multiple is 12.5 times and the other 2.5 points come from future value creation.
这个例子假设了杠杆率以及公司能找到有吸引力的投资机会的时期等因素保持不变,这进一步加大了理解市场预期的难度。
This example holds constant factors such as leverage and the period the company can find attractive investment opportunities, which further complicates the task of understanding expectations.
表格最上方是一家盈利高速增长(12%)的公司,但相对资本成本仅产生微弱的正利差(0.8 个百分点)。最下方是一家预计增长缓慢(3%)的公司,但拥有非常大的正回报利差(15 个百分点)。中间的公司增长率为 6%,回报利差为 3 个百分点,恰好介于其他两家公司的预期结果之间。因此,15 倍的市盈率可以对应截然不同的公司业绩水平——而市盈率这一指标的简洁性恰恰掩盖了这一事实。
In the top row is a company with high growth in earnings (12 percent) but generating only a modest positive spread (0.8 percentage points) to its cost of capital. The bottom row is projected to grow slowly (3 percent) but with a very large positive return spread (15 percentage points). The company in the middle has a growth rate (6 percent) and a return spread (3 percentage points) that splits the anticipated results of the other companies. So a 15.0 price-earnings multiple can imply very different levels of corporate performance, a fact that the simplicity of the multiple obscures.
图表 6:达到 15 倍市盈率的三条路径
Exhibit 6: Three Paths to a 15.0 Times Price-Earnings Ratio
| NOPAT 增长率 | ROIIC | ||
|---|---|---|---|
| 高增长、低利差 | 12.0% | 8.8% | |
| 中等增长、中等利差 | 6.0% | 11.0% | 15.0x |
| 低增长、高利差 | 3.0% | 23.0% |
NOPAT growth ROIIC High growth, low spread 12.0% 8.8% Moderate growth, moderate spread 6.0% 11.0% 15.0x Low growth, high spread 3.0% 23.0%
来源:瑞士信贷
Source: Credit Suisse.
注:假设全部为股权融资;资本成本 8%;预测期 15 年。
Note: Assumes all equity financed; 8% cost of capital; 15-year forecast period.
Summary
Summary
以下是对这一讨论的几点结论:
Here are some conclusions from this discussion:
倍数不是估值本身,而是估值过程的速记符号。一项金融资产的价值,是未来现金流的现值。因此,理解倍数的构成要素,并把握这些要素对企业未来财务表现意味着什么,至关重要。
Multiples are not valuation; they are shorthand for the process of valuation. The value of a financial asset is the present value of future cash flows. Accordingly, it is essential to understand the components of a multiple and to have a sense of what those components imply about a company’s future financial performance.
评估资本配置时,先看增量资本回报率,再看增长。增长只有在投资回报超过资本成本时才能创造价值。需要说明的是,这种回报不必是即刻实现的。但任何公司都不应单纯为了增长而追求增长,而且研究表明,资产快速扩张与股东回报疲弱之间存在相关性。
In assessing capital allocation, consider incremental returns on capital first and growth second. Growth only creates value if the investments generate a return in excess of the cost of capital. Note that this return need not be immediate. But no company should pursue growth solely for the sake of growth, and the research shows that rapid asset growth is correlated with weak shareholder returns.
比较公司要看商业模式,而不是看它们从事哪个行业。要让公司真正具有可比性,它们对增量回报、增长速度和投资机会的预期必须相似。同时,它们的融资方式也必须相近,市盈率这个指标才有参考意义。
Compare companies based on their business models, not their line of business. For companies to be truly comparable, they must have similar outlooks for incremental returns, growth, and investment opportunities. They must also be financed in a similar fashion for a price-earnings multiple to be useful.
用过去来理解未来时务必极度谨慎。过去的估值倍数只在那些驱动价值的基本因素随时间保持一致的范围内才有参考意义。事实上,许多这类驱动因素已经发生改变,极大地削弱了历史平均值的实用价值。
Be very careful using the past to understand the future. Past multiples are only relevant to the degree to which the underlying drivers of value are consistent through time. In fact, many of these drivers have changed, greatly diminishing the utility of past averages.
这段讨论适用于所有估值倍数。尽管我们将评论限定在市盈率倍数上,但基本概念适用于任何倍数。市盈率之后最常用的倍数是企业价值与息税折旧摊销前利润之比(EBITDA 即息税折旧摊销前利润)和市净率。
This discussion applies to all multiples. While we limited our comments to price-earnings multiples, the basic concepts apply to any multiple. The most commonly used multiples after price-earnings are enterprise value-EBITDA (EBITDA stands for earnings before interest, taxes, depreciation, and amortization) and price-to-book value.
请注意收益质量。在讨论中我们运用了来自贴现现金流(DCF)模型的技术和定义(如税后净营业利润、投资和资本成本)。好的 DCF 模型的目标是避开会计上的随意性,聚焦于现金流。收益无法做到这一点,而管理层在决定他们报告的收益时拥有很大的自由裁量权。正如阿尔弗雷德·拉帕波特在本报告开头的引述提醒我们的那样,“现金是事实,利润是观点。”
Be mindful of the quality of earnings. We delved into our discussion using techniques and definitions (e.g., net operating profit after tax, investments, and cost of capital) that come from a discounted cash flow (DCF) model. The goal of a good DCF model is to avoid accounting vagaries and to zero in on the cash flow. Earnings fail to do this, and managements have a great deal of discretion in determining the earnings they report. As Alfred Rappaport’s quotation at the beginning of this report reminds us, “cash is a fact, profit is an opinion.”
注释
1 阿尔弗雷德·拉帕波特,《创造股东价值:经理人与投资者指南(修订更新版)》(纽约:自由出版社,1997 年),第 15 页。
Endnotes 1 Alfred Rappaport, Creating Shareholder Value: A Guide for Managers and Investors, Revised and Updated (New York: Free Press, 1997), 15.
本报告的部分内容基于迈克尔·J·莫布森所著的《M&M 估值论》,该文出自《莫布森谈战略》,2005 年 1 月 14 日。
2 Parts of this report are based on Michael J. Mauboussin, “M&M on Valuation,” Mauboussin on Strategy, January 14, 2005.
3 斯坦利·布洛克,《估值方法:神话与现实》,《投资学报》,第 19 卷,第 4 期,2010 年冬季,第 7-14 页。
3 Stanley Block, “Methods of Valuation: Myths vs. Reality,” Journal of Investing, Vol. 19, No. 4, Winter 2010, 7-14.
保罗·阿斯奎斯、迈克尔·B·米哈伊尔与安德里亚·S·奥,“股票分析师报告的信息含量”,
4 Paul Asquith, Michael B. Mikhail, and Andrea S. Au, “Information Content of Equity Analyst Reports,”
《金融经济学杂志》第 75 卷第 2 期,2005 年 2 月,第 245-282 页。
Journal of Financial Economics, Vol. 75, No. 2, February 2005, 245-282.
默顿·H·米勒与弗兰科·莫迪利亚尼,《股息政策、增长与股票估值》,《商业期刊》,第 34 卷,第 4 期,1961 年 10 月,第 411-433 页。
5 Merton H. Miller and Franco Modigliani, "Dividend Policy, Growth, and the Valuation of Shares,” Journal of Business, Vol. 34, No. 4, October 1961, 411-433.
6 投资界的翘楚马丁·莱博维茨也用同样的方式拆解价值。他把第一部分称为“有形价值”,第二部分称为“经济特许权价值”。参见马丁·L·莱博维茨《经济特许权价值:现代证券分析方法》(新泽西州霍博肯:约翰·威利父子出版公司,2004 年)。
6 Martin Leibowitz, a luminary in the investment business, also breaks down value in this way. He calls the first term “tangible value” and the second term “franchise value.” See Martin L. Leibowitz, Franchise Value: A Modern Approach to Security Analysis (Hoboken, NJ: John Wiley & Sons, 2004).
7 你可以在这本书中找到这个公式:G. 贝内特·斯图尔特三世(G. Bennett Stewart, III)所著的《追寻价值:高级管理者指南》(The Quest for Value: A Guide for Senior Managers,纽约:哈珀柯林斯出版社,1991 年),第 286-289 页。
7 You can find this equation in G. Bennett Stewart, III, The Quest for Value: A Guide for Senior Managers (New York: HarperCollins, 1991), 286-289.
关于两种永续年金计算方法的讨论,请参见阿尔弗雷德·拉帕波特(Alfred Rappaport)与迈克尔·J.
8 For a discussion of two methods of calculating a perpetuity, see Alfred Rappaport and Michael J.
Mauboussin,《预期投资法:解读股价以求更高回报》(波士顿,马萨诸塞州:哈佛商学院出版社,2001 年),第 36-38 页。
Mauboussin, Expectations Investing: Reading Stock Prices for Better Returns (Boston, MA: Harvard Business School Publishing, 2001), 36-38.
9 参见:http://pages.stern.nyu.edu/~adamodar/。8% 的股权成本估算值,是 10 年期美国国债收益率 3%(无风险利率)与达摩达兰对股权风险溢价估算值 5% 之和。两项数据均截至 2014 年 1 月 1 日。
9 See: http://pages.stern.nyu.edu/~adamodar/. The 8 percent cost of equity estimate is the sum of the 3 percent yield on the 10-year U.S. Treasury note (the risk-free rate) and Damodaran’s estimate of the equity risk premium of 5 percent. Both figures are as of January 1, 2014.
10 Bruce C. N. Greenwald, Judd Kahn, Paul D. Sonkin 和 Michael van Biema,《价值投资:从格雷厄姆到巴菲特及其超越》(纽约:约翰·威利父子出版社,2001 年),第 71-74 页。关于烤面包机的引文,见 Robin Moroney,“烤面包机教给我们的商业道理”,《华尔街日报》博客:知情读者,2007 年 1 月 10 日。
10 Bruce C. N. Greenwald, Judd Kahn, Paul D. Sonkin, and Michael van Biema, Value Investing: From Graham to Buffett and Beyond (New York: John Wiley & Sons, 2001), 71-74. For the toaster quotation, see Robin Moroney, “What the Toaster Teaches Us About Business,” WSJ Blogs: the Informed Reader, January 10, 2007.
11 Phil Izzo,“十大夕阳产业”,《华尔街日报》博客:实时经济,2011 年 3 月 28 日。
11 Phil Izzo, “Top 10 Dying Industries,” WSJ Blogs: Real Time Economics, March 28, 2011.
12 迈伦·J·戈登,《公司的投资、融资与估值》(伊利诺伊州霍姆伍德:理查德·D·欧文公司,1962 年),第 43-46 页。
12 Myron J. Gordon, The Investment, Financing, and Valuation of the Corporation (Homewood, IL: Richard D. Irwin, Inc., 1962), 43-46.
还有其他预测投资需求的方法。其中最著名的是阿尔·拉帕波特(Al Rappaport)开发的“价值驱动因素”模型。参见拉帕波特,第 33-36 页,或拉帕波特与莫布森,第 21-28 页。
13 There are other methods to forecast investment needs. One of the best-known is the “value driver” model developed by Al Rappaport. See Rappaport, 33-36, or Rappaport and Mauboussin, 21-28.
14 对于投资模式稳定的公司,这一假设是合理的。在投资不均衡的情况下,更有效的方法是使用滚动平均的税后净营业利润变化和投资数据。15 拉帕波特与莫布辛,15-16 页。
14 This assumption can be reasonable for companies with stable investment patterns. In cases where investments are lumpy, it is more effective to use rolling averages of NOPAT changes and investments. 15 Rappaport and Mauboussin, 15-16.
在以上例子中,我们假设没有财务杠杆。但引入债务同样会影响市盈率。具体而言:当无杠杆市盈率倍数(企业价值 / 税后营业净利润)低于 1 / 债务成本时,市盈率倍数会随杠杆率上升而下降;当无杠杆市盈率倍数高于 1 / 债务成本时,市盈率倍数会随杠杆率上升而上升。关于这一关系的详细证明,参见蒂姆·科勒、马克·戈德哈特与戴维·韦塞尔斯合著的《价值评估:公司价值的衡量与管理》第五版(新泽西州霍博肯:约翰·威利父子出版公司,2010 年),第 787–790 页。
16 For our examples we have assumed no financial leverage. But the introduction of debt influences the price-earnings ratio as well. Specifically, when the unlevered price-earnings multiple (firm value/NOPAT) is less than 1/cost of debt, the price-earnings multiple falls as leverage rises. When the unlevered price-earnings multiple is greater than 1/cost of debt, the price-earnings multiple rises with leverage. For a detailed proof of this relationship, see Tim Koller, Marc Goedhart, and David Wessels, Valuation: Measuring and Managing the Value of Companies, Fifth Edition (Hoboken, NJ: John Wiley & Sons, 2010), 787-790.
17 Michael J. Cooper, Huseyin Gulen, and Michael J. Schill, “Asset Growth and the Cross-Section of Stock Returns,” Journal of Finance, Vol. 63, No. 4, August 2008, 1609-1651. 关于国际市场的结论,参见 Akiko Watanabe, Yan Xu, Tong Yao, and Tong Yu, “The Asset Growth Effect: Insights for International Equity Markets,” Journal of Financial Economics, Vol. 108, No. 2, May 2013, 259-263.
17 Michael J. Cooper, Huseyin Gulen, and Michael J. Schill, “Asset Growth and the Cross-Section of Stock Returns,” Journal of Finance, Vol. 63, No. 4, August 2008, 1609-1651. For international results, see Akiko Watanabe, Yan Xu, Tong Yao, and Tong Yu, “The Asset Growth Effect: Insights for International Equity Markets,” Journal of Financial Economics, Vol. 108, No. 2, May 2013, 259-263.
关于“价值增长持续期”,参见拉帕波特著作第 71 页。关于“竞争优势期”,参见迈克尔·莫布森与保罗·约翰逊合著的《竞争优势期:被忽视的价值驱动因素》,载于《财务管理》杂志 1997 年夏季刊第 26 卷第 2 期第 67-74 页。关于“衰减率”,参见巴特利·J·马登所著《CFROI 估值:一个完整的系统方法》(牛津:巴特沃斯-海涅曼出版社,1999 年)第 161-167 页。
18 For “value growth duration” see Rappaport, 71. For “competitive advantage period,” see Michael Mauboussin and Paul Johnson, “Competitive Advantage Period: The Neglected Value Driver,” Financial Management, Vol. 26, No. 2, Summer 1997, 67-74. For “fade,” see Bartley J. Madden, CFROI Valuation: A Total System Approach (Oxford: Butterworth Heinemann, 1999), 161-167.
关于评估可持续价值创造的框架,参见 Michael J. Mauboussin 与 Dan Callahan 合著的《衡量护城河:评估价值创造的规模与可持续性》(Credit Suisse Global Financial Strategies,2013 年 7 月 22 日)。资本配置方面,推荐 William N. Thorndike 的《局外人:八位特立独行的 CEO 及其极度理性的成功蓝图》(波士顿:哈佛商业评论出版社,2012 年)。
19 For a framework for assessing sustainable value creation, see Michael J. Mauboussin and Dan Callahan, “Measuring the Moat: Assessing the Magnitude and Sustainability of Value Creation,” Credit Suisse Global Financial Strategies, July 22, 2013. For an excellent book on capital allocation, see William N. Thorndike, The Outsiders: Eight Unconventional CEOs and Their Radically Rational Blueprint for Success (Boston, MA: Harvard Business Review Press, 2012).
20 Brett C. Olsen,《公司竞争力与竞争优势期》,《投资杂志》,第 22 卷,第 4 期,2013 年冬季,第 41-50 页。
20 Brett C. Olsen, “Firms and the Competitive Advantage Period,” Journal of Investing, Vol. 22, No. 4, Winter 2013, 41-50.
21 Michael J. Mauboussin、Dan Callahan、Bryant Matthews 与 David A. Holland 合著的《如何对均值回归建模:判断结果回归的速度与均值水平》,瑞信全球金融策略部,2013 年 9 月 17 日。另见 Bryant Matthews 与 David A. Holland 合著的《按行业对企业盈利持续性的建模与公司公允价格的估算》,瑞信 HOLT 财富创造原理,2013 年 10 月。
21 Michael J. Mauboussin, Dan Callahan, Bryant Matthews, and David A. Holland, “How to Model Reversion to the Mean: Determining How Fast, and the What Mean, Results Revert,” Credit Suisse Global Financial Strategies, September 17, 2013. See also Bryant Matthews and David A. Holland, “Modeling Persistence in Corporate Profits by Industry and Estimating a Company’s Fair Price,” Credit Suisse HOLT Wealth Creation Principles, October 2013.
22 “瑞士信贷 HOLT ValueSearch® 参考手册”,瑞士信贷 HOLT,2011 年。
22 “Credit Suisse HOLT ValueSearch® Reference Handbook,” Credit Suisse HOLT, 2011.
23 引用自巴勃罗·费尔南德斯(Pablo Fernandez),“150 本教材中的股权风险溢价”,SSRN 工作论文,2013 年 11 月 13 日。论文可见于 SSRN:http://ssrn.com/abstract=1473225。
23 Pablo Fernandez, “The Equity Risk Premium in 150 Textbooks,” SSRN Working Paper, November 13, 2013. Paper available at SSRN: http://ssrn.com/abstract=1473225.
24 Bradford Cornell,《股权风险溢价:股票市场的长期未来》(纽约:John Wiley & Sons,1991 年),第 48 页和第 59 页。
24 Bradford Cornell, The Equity Risk Premium: The Long-Run Future of the Stock Market (New York: John Wiley & Sons, 1991), 48 and 59.
25 John Y. Campbell 和 Robert J. Shiller,“股票价格、收益与预期股息”,《金融学刊》,第 43 卷,第 3 期,1988 年 7 月,第 661-676 页。另见 John Y. Campbell 和 Robert J. Shiller,“估值比率与长期股市展望”,《投资组合管理期刊》,第 24 卷,第 2 期,1998 年冬季,第 11-26 页。另见 John Y. Campbell 和 Robert J. Shiller,“估值比率与长期股市展望:更新”,NBER 工作论文第 8221 号,2001 年 4 月。
25 John Y. Campbell and Robert J. Shiller, “Stock Prices, Earnings, and Expected Dividends,” Journal of Finance, Vol. 43, No. 3, July 1988, 661-676. Also, John Y. Campbell and Robert J. Shiller, “Valuation Ratios and the Long-Run Stock Market Outlook,” Journal of Portfolio Management, Vol. 24, No. 2, Winter 1998, 11-26. Also, John Y. Campbell and Robert J. Shiller, “Valuation Ratios and the Long-Run Stock Market Outlook: An Update,” NBER Working Paper No. 8221, April 2001.
26 Rappaport and Mauboussin,7-8 页。
26 Rappaport and Mauboussin, 7-8.
27 Andrew Dubinsky,《价值投资回顾》,海尔布伦格雷厄姆与多德投资研究中心项目,2006 年 7 月。论文访问地址:
27 Andrew Dubinsky, “Value Investing Retrospective,” Heilbrunn Center for Graham & Dodd Investing Project, July 2006. Paper available at:
http://www8.gsb.columbia.edu/sites/valueinvesting/files/files/Value_Investing_Retrospective_HeilbrunnCenterResearchProject_July2006.pdf 28 阿斯瓦特·达莫达兰,《达莫达兰论估值》,第二版(新泽西州霍博肯:约翰·威利父子出版公司,2006 年),第 209-211 页。
http://www8.gsb.columbia.edu/sites/valueinvesting/files/files/Value_Investing_Retrospective_HeilbrunnCent erResearchProject_July2006.pdf 28 Aswath Damodaran, Damodaran on Valuation, Second Edition (Hoboken, NJ: John Wiley & Sons, 2006), 209-211.
29 Jeremy J. Siegel,《股市长线法宝:金融市场回报与长期投资策略权威指南》,第五版(纽约:麦格希教育出版公司,2014 年),第 83 页。另见“瑞信全球投资回报年鉴 2014”,瑞信研究院,2014 年 2 月。
29 Jeremy J. Siegel, Stocks for the Long Run: The Definitive Guide to Financial Market Returns and the Long-Term Investment Strategies, Fifth Edition (New York: McGraw Hill, 2014), 83. Also, “Credit Suisse Global Investment Returns Yearbook 2014,” Credit Suisse Research Institute, February 2014.
30 坎贝尔和席勒(1988)、坎贝尔和席勒(1998)、坎贝尔和席勒(2001)。
30 Campbell and Shiller (1988), Campbell and Shiller (1998), Campbell and Shiller (2001).
本杰明·格雷厄姆 和 戴维·多德,《证券分析》(纽约:麦格劳-希尔,1934 年),第 452 页。
31 Benjamin Graham and David Dodd, Security Analysis (New York: McGraw Hill, 1934), 452.
32 Paul J. Lim,“股票估值的对立棱镜”,《纽约时报》,2012 年 10 月 13 日。
32 Paul J. Lim, “Dueling Prisms for Valuing Stocks,” New York Times, October 13, 2012.
33 杰里米·J·西格尔,《席勒 CAPE 比率:新视角》,工作论文,2013 年 5 月。
33 Jeremy J. Siegel, “The Shiller CAPE Ratio: A New Look,” Working Paper, May, 2013.
34 肯尼思·L·费雪(Kenneth L. Fisher)与梅尔·斯塔特曼(Meir Statman)合著,《市场预测中的认知偏差:预测的脆弱性》
34 Kenneth L. Fisher and Meir Statman, “Cognitive Biases in Market Forecasts: The Frailty of Forecasting,”
《投资组合管理期刊》,第 27 卷,第 1 期,2000 年秋季刊,第 72-81 页。
Journal of Portfolio Management, Vol. 27, No. 1, Fall 2000, 72-81.
附录 A:无杠杆与杠杆自由现金流估值模型的等价性
Appendix A: Equivalence of Unlevered and Levered Free Cash Flow Valuation Models
无论使用无杠杆还是杠杆自由现金流模型,股权的价值都应该是相同的。但实际上,很难让两者完全匹配。不过在特定假设下,有一个简单的例子能说明这种等价性。这一讨论基于纽约大学斯特恩商学院金融学教授阿斯瓦斯·达莫达兰的分析。28
The value of equity should be the same whether you use an unlevered or a levered free cash flow model. In reality, it can be difficult to get the two to match. But here’s a simple example of the equivalence that works under certain assumptions. This discussion is based on an analysis by Aswath Damodaran, a professor of finance at New York University’s Stern School of Business.28
假设一家公司市值为 1000 美元,由 750 美元股权和 250 美元债务构成。假设息税前利润(EBIT)为 107.7 美元,股权成本为 8%,税前债务成本为 6.15%,税率为 35%。
Assume that a firm has a market value of $1,000, made up of $750 in equity and $250 in debt. Assume earnings before interest and taxes (EBIT) of $107.7, a cost of equity of 8 percent, a pretax cost of debt of 6.15 percent, and a tax rate of 35 percent.
首先,我们可以按下式计算加权平均资本成本(WACC):
First, we can calculate the weighted average cost of capital (WACC) as follows:
WACC = .08 (1,000 750 + ) .0615(1 − 0.35) (1,000 ) 250 = 7%
WACC = .08 (1,000 750 + ) .0615(1 − 0.35) (1,000 ) 250 = 7%
现在,我们可以计算这家公司的价值了:
Now, we can calculate the value of the firm:
107.7 (0.65) 70 企业价值 = EBIT (1 − 税率) = = = 1000 美元 WACC .07 .07
107.7(0.65) 70 Value of the firm = EBIT (1 − tax rate) = = = $1,000 WACC .07 .07
自然,股权的价值就是公司价值减去负债,即 750 美元(1000 美元 – 250 美元 = 750 美元)。
Naturally, the value of the equity is simply the firm value less debt, or $750 ($1000 - $250 = $750).
现在我们直接计算股权的价值。我们不再用资本成本对税后息税前利润进行资本化,而是用股权成本对净利润进行资本化。无杠杆方法与有杠杆方法的差异在于融资成本和税盾的处理方式。我们假设融资成本等于债务乘税前债务成本。
Now we calculate the value of the equity directly. Instead of capitalizing after-tax EBIT by the cost of capital, we now capitalize net income by the cost of equity. The differences between unlevered and levered approaches include the treatment of financing costs and the tax shield. We assume that financing costs equal debt times the pretax cost of debt.
净利润 = (息税前利润 − 融资成本)(1 − 税率) = (107.7 – 15.4)(0.65) = (92.3)(0.65) = 60 美元
Net income = (EBIT − financing costs) (1 − tax rate) = (107.7 – 15.4)(0.65) = (92.3)(0.65) = $60
我们现在可以通过将净利润按权益成本资本化来计算股权的价值:
We can now calculate the value of the equity by capitalizing net income by the cost of equity:
每股权益的价值 = 60 美元 = 750 美元 .08
Value of equity = $60 = $750 .08
当然,这是一个建立在永续假设基础上的非常简单的例子。但你可以将基本逻辑扩展到每一年,将模型延伸至未来。
Naturally, this is a very simple example based on a perpetuity assumption. But you can expand on the basic logic for each year, extending the model into the future.
开篇我们便指出,这种对应关系仅在特定假设下成立。第一个假设是,用于计算资本总额的债务与权益金额,与估值结果相一致。第二个假设是,不存在影响净利润但不影响息税前利润的非经营项目。第三个假设是,融资成本等于税前债务成本乘以未偿还债务。
At the outset, we said this equivalence only works under certain assumptions. The first is that the sums for debt and equity that we used to calculate the capitalization are the same as the product of the valuation. The second is an absence of nonoperating items that would affect net income but not EBIT. The third is that financing costs equal the pretax cost of debt times debt outstanding.
附录 B:估算股权成本
Appendix B: Estimating the Cost of Equity
按照标准金融理论,你可以用资本资产定价模型来估算股权资本成本。
According to standard finance theory, you can estimate the cost of equity using the capital asset pricing model.
这个模型从无风险利率出发,再加上股票风险溢价(Equity Risk Premium,ERP),即为了补偿更高风险而给回报率加码的那部分。
This model starts with a risk-free rate and adds an equity risk premium (ERP), a boost to returns in order to compensate for higher risk.
在估算股权成本时,魔鬼藏在细节里。你必须确定一个合适的无风险利率,以及估算股权风险溢价的方法。有关这些问题的详细讨论,请参阅我们 2013 年 10 月 8 日发布的报告《估算资本成本》。
In estimating the cost of equity, the devil is in the details. You must decide on an appropriate risk-free rate and the means by which you will estimate the equity risk premium. For a detailed discussion of these issues, see our report entitled “Estimating the Cost of Capital” (October 8, 2013).
在考虑股权风险溢价时,你无需盲目摸索。有少数基于市场的指标能洞察市场的风险偏好。这些指标包括债券利差、信用违约互换以及波动率指标。
When considering the equity risk premium, you need not fly blind. There are a handful of market-based indicators that provide insight into the market’s risk appetite. These include bond spreads, credit default swaps, and measures of volatility.
阿斯瓦特·达摩达兰采用前瞻性模型估算股权风险溢价。其思路是:已知当前市场价格水平,并能对未来正常化增长做出合理的预估,随后通过计算使未来现金流现值与现行指数价格相等的折现率,来反推股权风险溢价。
Aswath Damodaran uses a forward-looking model to estimate the equity risk premium. The idea is that he knows the price level of the market and can make sensible estimates of normalized growth in the future. He can then impute the equity risk premium by calculating the discount rate that equates the present value of future cash flows with the prevailing index price.
图表 7 展示了达摩达兰对过去 50 年间股权成本及其相关组成部分的估算。作为无风险利率代理指标的国债收益率,以实心蓝色线位于底部;隐含股权风险溢价则以条纹棕色线位于顶部。国债收益率与股权风险溢价之和即为股权成本,也就是市场的预期回报率。在 20 世纪 80 年代初达到峰值后,80 年代与 90 年代的牛市压低了股票市场的隐含回报率。这解释了图表 1 中稳态市盈率倍数为何处于不同水平。
Exhibit 7 shows Damodaran’s estimate of the cost of equity, as well as its relevant components, over the past 50 years. The Treasury note yield, the proxy for the risk-free rate, is at the bottom in solid blue, and the implied ERP is on top in striped brown. The sum of the note yield and ERP is the cost of equity, or the expected return for the market. After peaking in the early 1980s, the bull market of the 1980s and 1990s drove down the implied return for the stock market. This explains the varying levels of the steady-state price-earnings multiple in Exhibit 1.
表 7:阿斯瓦斯·达摩达兰测算的历史隐含股权风险溢价,1961-2013 年 20% 3.5
Exhibit 7: Historical Implied Equity Risk Premium per Aswath Damodaran, 1961-2013 20% 3.5
18% ERP / Treasury
18% ERP / Treasury
股票风险溢价 / 国债收益率 3.0 16% 隐含股票风险溢价 2.5
Equity Risk Premium, Treasury Note Yield Equity Risk Premium / Treasury Note Yield Note Yield 3.0 16% Implied Equity Risk Premium 2.5
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
| 14% | 12% | 2.0 | 10% | 1.5 | 8% | 国债收益率 | 6% | 1.0 | 4% | 0.5 | 2% | 0% | 0.0 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1961 | 1965 | 1969 | 1973 | 1977 | 1981 | 1985 | 1989 | 1993 | 1997 | 2001 | 2005 | 2009 | 2013 |
14% 12% 2.0 10% 1.5 8% Treasury 6% 1.0 Note Yield 4% 0.5 2% 0% 0.0 1961 1965 1969 1973 1977 1981 1985 1989 1993 1997 2001 2005 2009 2013
来源:阿斯沃斯·达摩达兰与瑞士信贷。
Source: Aswath Damodaran and Credit Suisse.
下图展示的是一个更惊人的现象:股权风险溢价与无风险利率之间的比值。过去 50 年里,该比值的平均值是 0.8(大致对应股权风险溢价平均为 4%,无风险利率平均为 5%)。但金融危机后全球央行采取的极度宽松货币政策,将利率推低到了许多人认为正常的水平以下。然而,剔除通胀后长期平均回报率为 6%—7% 的股权收益率,仍维持在符合历史平均值的区间内。29
The exhibit shows something even more remarkable: The ratio between the equity risk premium and the risk-free rate. That ratio has averaged 0.8 over the past five decades (roughly an average ERP of 4 percent and risk-free rate of 5 percent). But the extraordinarily loose monetary policy adopted by central banks around the world following the financial crisis pushed interest rates below the level that many consider normal. Yet equity returns, which have averaged 6-7 percent over time adjusted for inflation, have remained in a range consistent with historical averages.29
因此,股权风险溢价与无风险利率的比值从 2000 年代初的低于 1.0 飙升至 2011 年的超过 3.0,随后回落至如今的约 1.7。尽管市场的预期回报率变化不大,但回报的构成如今更多地依赖股权风险溢价,而非无风险利率。至于未来这一比率是否会回归历史均值水平,仍然存在争议。
As a consequence, the ratio of ERP to risk-free rate jumped from below 1.0 in the early 2000s to more than 3.0 in 2011 before settling down to about 1.7 today. While the expected return from the market hasn’t changed much, the composition relies much more on the equity risk premium and much less on the risk-free rate than in the past. Whether we will see a ratio in the future that is closer to the historical average remains a subject of debate.
附录 C:周期调整市盈率(CAPE Ratio)
Appendix C: Cyclically Adjusted Price-Earnings (CAPE) Ratio
一种引起关注的估值方法是周期调整市盈率(CAPE),也被称为席勒市盈率、坎贝尔-席勒市盈率(10)或席勒(10)比率。一些市场预测人士用 CAPE 比率作为市场估值过高的依据,而另一些人则认为这一指标存在根本性缺陷且过于悲观。
One valuation approach that has garnered interest is the cyclically adjusted price-earnings (CAPE) ratio, also known as the Shiller P/E, the Campbell-Shiller PE (10) Ratio, or the Shiller (10) Ratio. Some market forecasters point to the CAPE ratio as evidence of an overvalued market, while others dismiss the metric as fundamentally flawed and too pessimistic.
约翰·坎贝尔和罗伯特·席勒这两位经济学家在一系列论文中为 CAPE 比率奠定了理论基础。30 投资者通常将 CAPE 理解为股价除以十年平均每股报告收益的比值,两者均经通胀调整。举例来说,2014 年 1 月初,标普 500 指数的 CAPE 为 25.4,当时指数为 1828.7,收益为 72.11 美元(1828.7/72.11 = 25.4)。图 8 展示了 1881 年以来的 CAPE 比率。整个时期的均值为 16.5。
John Campbell and Robert Shiller, two economists, developed the foundation for the CAPE ratio in a series of papers.30 Investors commonly interpret the CAPE to be the ratio of price divided by a ten-year average of reported earnings per share, both adjusted for inflation. To illustrate, in early January 2014 the CAPE for the S&P 500 was 25.4, with the index at 1828.7 and earnings of $72.11 (1828.7/$72.11 = 25.4). Exhibit 8 shows the CAPE ratio since 1881. The average over the whole period is 16.5.
图表 8:周期调整市盈率,1881 年 1 月—2014 年 1 月
Exhibit 8: Cyclically Adjusted Price-Earnings Ratio, January 1881-January 2014
原件此处是表格,PDF 抽取时列结构已丢失,下面只剩按列读出的数字,行列对应关系无法还原。核对数据请打开来源正文。
| 45 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 40 | ||||||||||||||||||||
| 35 | ||||||||||||||||||||
| 30 | ||||||||||||||||||||
| 25 | ||||||||||||||||||||
| 均值 | ||||||||||||||||||||
| 20 | ||||||||||||||||||||
| 15 | ||||||||||||||||||||
| 10 | ||||||||||||||||||||
| 5 | ||||||||||||||||||||
| 0 | 1881 | 1888 | 1895 | 1902 | 1909 | 1916 | 1923 | 1930 | 1937 | 1944 | 1951 | 1958 | 1965 | 1972 | 1979 | 1986 | 1993 | 2000 | 2007 | 2014 |
45 40 35 30 25 Average 20 15 10 5 0 1881 1888 1895 1902 1909 1916 1923 1930 1937 1944 1951 1958 1965 1972 1979 1986 1993 2000 2007 2014
来源:罗伯特·希勒个人主页,详见:http://aida.wss.yale.edu/~shiller/data.htm。
Source: Robert Shiller’s home page, see: http://aida.wss.yale.edu/~shiller/data.htm.
坎贝尔和席勒使用十年报告期盈利,是因为噪音和商业周期对短期盈利影响很大。这避免了传统市盈率(通常基于一年数据)中的大量随机性。两位教授还表示,他们的灵感来自证券分析先驱本杰明·格雷厄姆和戴维·多德——后者曾写道,衡量估值比率应该使用“不少于五年、最好七到十年”的时期。
Campbell and Shiller use ten years of reported earnings because noise and the business cycle heavily influence short-term earnings. This sidesteps a great deal of the randomness in conventional price-earnings ratios, which are typically based on one year. The professors also suggest that they were inspired by the pioneers of security analysis, Benjamin Graham and David Dodd, who wrote that one should measure valuation ratios over a period “not less than five years, and preferably seven to ten years.”31
金融学教授们认为,CAPE 比率具有强大的预测能力。在他们最初的那篇论文中,研究者利用 1871 年至 1987 年间的标普 500 指数(早期用了一个合适的替代指数)计算了 CAPE 比率。他们以 CAPE 比率为自变量、此后十年的股票实际回报率为因变量,做了回归分析,发现判定系数(即 r 平方)为 40%。回归线的斜率是负的,这意味着高的 CAPE 比率预示着未来十年股票回报较低,而低的比率则预示着相反的结论。
The finance professors argue that the CAPE ratio has strong predictive value. In their original paper, they calculated the CAPE ratio using the S&P 500 Index (or a suitable proxy in the early years) from 1871 to 1987. They did a regression analysis with the CAPE ratio as the independent variable and the subsequent ten-year real returns on stocks as the dependent variable and found a coefficient of determination, or r-squared, of 40 percent. The slope of the regression was negative, which means that a high CAPE ratio suggests lower stock returns over the next ten years and a low ratio implies the converse.
不过,在最近几年里,运用 CAPE 比率来执行投资策略会面临挑战。在截至 2013 年的 20 年间,CAPE 比率有 231 个月高于其长期均值,这暗示着需要保持谨慎。
In recent years, though, implementation of a strategy using the CAPE ratio would have been a challenge. In the 20 years ended 2013, the CAPE ratio was above its long-term average, suggesting caution, for 231 of
240 个月。与此同时,标普 500 指数的股东总回报率为 11.1%(算术)和 9.2%(几何),与 1928 年以来的股东总回报率相当一致。
240 months. At the same time, the total shareholder returns for the S&P 500 were 11.1 percent (arithmetic) and 9.2 percent (geometric), very consistent with total shareholder returns since 1928.
因此,CAPE 比率有其批评者。一些人对 CAPE 将十年内的盈利进行平均的做法提出质疑,认为这个周期长于典型的商业周期。批评者还抱怨,CAPE 使用的通胀指标随时间推移发生了变化,使得历史比较变得困难。最激烈的争议在于,一场深度衰退让企业报告了巨额亏损之后,对当前高企的 CAPE 比率究竟应该抱有多大信心。32
As a result, the CAPE ratio has its critics. Some take issue with the fact that CAPE averages earnings over ten years, a period longer than the typical business cycle. Critics also complain that CAPE uses a measure of inflation that has changed over time, making historical comparisons a challenge. The most heated controversy surrounds how much faith to put in today’s high CAPE in the wake of a deep recession that left companies with massive reported losses.32
宾夕法尼亚大学沃顿商学院教授杰里米·西格尔,是呼吁谨慎使用 CAPE 市盈率的人群中曝光度最高的一位。虽然西格尔支持对盈利进行平滑处理的观点,但他坚持认为,CAPE 模型目前低估了未来股市的回报。33 西格尔指出,会计准则的变化压低了标普 500 指数的报告盈利——这些变化要求在资产减值时进行大规模减记,但在资产升值时却不允许相应调整。财务会计准则委员会于 2001 年发布了这些按市值计价的会计规则。这些会计变更导致报告盈利下降,从而夸大了指数的市盈率倍数。这一变化使得近期的读数与历史序列之间失去了可比性。
Jeremy Siegel, a professor at the Wharton School of the University of Pennsylvania, has been the most visible of the group who call for caution in using the CAPE ratio. While Siegel supports the idea of smoothing earnings, he maintains that the CAPE model currently understates future stock market returns.33 Siegel argues that accounting changes have depressed the reported earnings of the S&P 500 by requiring large asset write-downs while not allowing for commensurate allowances when assets rise in value. The Financial Accounting Standards Board issued these rules for mark-to-market accounting in 2001. These accounting changes dropped reported earnings and exaggerated the price-earnings multiple of the index. This change makes recent readings inconsistent with the historical series.
为了减轻这一偏差,西格尔建议在 CAPE 模型中使用经营利润而非报告利润。例如,他表明经营利润能提升 CAPE 的解释力。他还发现,使用国民收入与产品账户(NIPA)中的真实税后企业利润,能使模型更有效,并消除该比率近年来所暗示的严重高估。他总结认为,CAPE 比率是实际价格回报的强大预测指标,研究人员通过使用 NIPA 利润而非经营利润或报告利润,可以使其更完善。
To mitigate this bias, Siegel recommends using operating earnings instead of reported earnings in the CAPE model. For example, he shows that operating earnings improve the CAPE’s explanatory power. He further finds that using real, after-tax corporate profits from the National Income and Product Accounts (NIPA) makes the model even more effective and eliminates the gross overvaluation that the ratio has suggested in recent years. He concludes that the CAPE ratio is a powerful predictor of real price returns that researchers can improve by using NIPA profits instead of either operating or reported earnings.
从实际操作来看,CAPE 比率可以作为评估市场预期的工具,从而大致判断未来市场的回报水平。西格尔建议使用 NIPA 数据也显得合理,因为它能平滑掉因会计准则变动带来的一些不确定性。但现实中,极少有投资者会像 CAPE 比率要求的那样,既回溯如此久远的数据,又展望如此长远的未来。基于下一年盈利的市盈率仍然是最常用的估值速记指标,而今年市盈率与未来 12 到 24 个月市场回报之间的相关性,实际上为零。34
As a practical matter, the CAPE ratio can be a means to approximate expectations and hence gain a sense of future market returns. Siegel’s recommendation to use NIPA data also appears sensible as it irons out some of the vagaries associated with the accounting changes. In reality, few investors think as far back, and as far forward, as the CAPE ratio demands. Price-earnings multiples based on next year’s earnings remain the most popular shorthand for valuation, and the correlation between this year’s price-earnings multiple and the returns for the market in the subsequent 12-24 months is effectively zero.34